Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-0.43%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Sep. 2026
Sep 29, 2026
$2.92
$2.76
5.8%
30 Juni 2026
Jun 29, 2026
$2.63
$2.69
-2.2%
31 Maret 2026
$2.61
$2.70
-3.3%
31 Des. 2025
$2.95
$2.97
-0.61%
30 Sep. 2025
$2.78
$2.93
-5.0%
30 Juni 2025
$2.70
$2.80
-3.7%
31 Maret 2025
$2.79
$2.63
5.9%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue
$9.83B
$9.62B
$7.11B
$6.32B
$5.59B
$4.72B
$4.71B
Cost of Revenue
$6.39B
$6.17B
$4.54B
$4.07B
$3.62B
$3.06B
$2.96B
Gross Profit
$3.44B
$3.45B
$2.58B
$2.26B
$1.97B
$1.66B
$1.75B
SG&A Expense
$2.83B
$2.85B
$1.92B
$1.62B
$1.40B
$1.35B
$1.45B
Operating Income
$-918M
$596M
$661M
$640M
$572M
$309M
$294M
Other Non-op
$26M
$25M
$-52M
$35M
$6M
$7M
$2M
Pretax Income
$-1.18B
$299M
$408M
$605M
$556M
$268M
$204M
Income Tax
$97M
$48M
$94M
$169M
$150M
$103M
$87M
Net Income
$-1.28B
$251M
$314M
$435M
$406M
$165M
$117M
EPS (Basic)
$-20.36
$3.72
$5.72
$8.34
$7.78
$3.19
$2.27
EPS (Diluted)
$-20.36
$3.71
$5.70
$8.28
$7.70
$3.19
$2.27
Shares (Basic)
63,012,000
64,977,000
53,801,000
51,353,000
51,355,000
51,602,000
51,602,000
Shares (Diluted)
63,012,000
65,074,000
54,010,000
51,740,000
51,914,000
51,602,000
51,602,000
EBITDA
$-918M
$596M
$661M
$640M
$572M
·
·
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$327M
$241M
$295M
$145M
$182M
$153M
·
Receivables
$2.00B
$1.93B
$1.89B
$1.39B
$1.21B
$1.08B
·
Other Current Assets
$758M
$675M
$674M
$218M
$153M
$189M
·
Current Assets
$3.08B
$2.84B
$2.86B
$1.75B
$1.54B
$1.42B
·
PP&E (Net)
$736M
$715M
$749M
$404M
$407M
$452M
·
PP&E (Gross)
$1.91B
$1.70B
$1.55B
$1.04B
$981M
$942M
·
Accum. Depreciation
$1.18B
$981M
$801M
$632M
$574M
$491M
·
Goodwill
$3.67B
$4.99B
$5.08B
$2.90B
$1.81B
$1.84B
$1.83B
Intangibles
$1.96B
$2.29B
$2.80B
$986M
$656M
$799M
·
Other Non-current Assets
$991M
$942M
$929M
$573M
$579M
$620M
·
Total Assets
$10.76B
$11.99B
$12.49B
$6.67B
$5.05B
$5.18B
·
Accounts Payable
$245M
$210M
$244M
$161M
$129M
$141M
·
Current Liabilities
$2.20B
$2.00B
$2.07B
$1.13B
$968M
$1.01B
·
Capital Leases
$641M
$626M
$623M
$341M
$354M
$374M
·
Deferred Tax
$297M
$313M
$414M
$105M
$109M
$154M
·
Other Non-current Liabilities
$951M
$910M
$921M
$512M
$546M
$602M
·
Total Liabilities
$8.02B
$7.95B
$8.35B
$3.97B
$2.43B
$2.88B
·
Long-term Debt
$4.57B
$4.73B
$4.94B
$2.22B
$802M
$1.11B
·
Total Debt
$4.64B
$4.74B
$4.94B
$2.22B
$802M
·
·
Common Stock
$7.0K
$7.0K
$7.0K
$5.0K
$5.0K
$0
·
Paid-in Capital
$3.78B
$3.68B
$3.58B
$2.43B
$2.36B
$0
·
Retained Earnings
$-177M
$1.19B
$1.02B
$774M
$392M
$0
·
Treasury Stock
$610M
$421M
$272M
$191M
$57M
·
·
AOCI
$-252M
$-414M
$-192M
$-316M
$-71M
$-4M
·
Stockholders' Equity
$2.74B
$4.04B
$4.14B
$2.70B
$2.62B
$2.30B
$1.47B
Liabilities + Equity
$10.76B
$11.99B
$12.49B
$6.67B
$5.05B
$5.18B
·
Shares Outstanding
61,739,000
68,849,000
67,883,000
52,367,000
51,594,000
0
0
Arus Kas12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Stock-based Comp
$96M
$96M
$62M
$47M
$36M
$16M
$10M
Deferred Tax
$-155M
$-235M
$-122M
$-31M
$-26M
$-20M
$-16M
Amort. of Intangibles
$434M
$459M
$215M
$163M
$137M
·
·
Operating Cash Flow
$807M
$667M
$678M
$601M
$514M
$508M
$450M
CapEx
$234M
$239M
$181M
$140M
$149M
$171M
$111M
Investing Cash Flow
$-250M
$-244M
$-2.11B
$-1.84B
$-79M
$-109M
$-151M
Stock Repurchased
$169M
$136M
$64M
$121M
$25M
$0
$0
Net Stock Activity
$-169M
$-136M
$-64M
$-121M
$-25M
·
·
Dividends Paid
$90M
$84M
$63M
$53M
$13M
$0
$0
Financing Cash Flow
$-491M
$-493M
$1.80B
$1.24B
$-402M
$-335M
$-340M
Net Change in Cash
$92M
$-87M
$359M
$-26M
$27M
$73M
$-44M
Free Cash Flow
$572M
$429M
$497M
$461M
$365M
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Gross Margin
35.0%
35.9%
36.2%
35.7%
35.2%
·
·
Operating Margin
-9.3%
6.2%
9.3%
10.1%
10.2%
·
·
Net Margin
-13.0%
2.6%
4.4%
6.9%
7.3%
·
·
Pretax Margin
-12.0%
3.1%
5.7%
9.6%
10.0%
·
·
EBITDA Margin
-9.3%
6.2%
9.3%
10.1%
10.2%
·
·
ROA
-11.2%
2.1%
3.3%
7.4%
7.9%
·
·
ROE
-36.4%
6.1%
8.9%
16.3%
15.6%
·
·
ROIC
-13.5%
5.7%
5.6%
9.4%
12.2%
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
1.4
1.4
1.4
1.5
1.6
·
·
Quick Ratio
1.1
1.1
1.1
1.4
1.4
·
·
Debt / Equity
1.7
1.2
1.2
0.8
0.3
·
·
LT Debt / Equity
1.7
1.2
1.2
0.8
0.3
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.9
0.8
0.7
1.1
1.1
·
·
Receivables Turnover
5.0
5.0
4.3
4.9
4.9
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$44.45
$62.89
$63.03
$52.76
$50.79
·
·
Revenue / Share
$155.93
$147.81
$131.73
$122.24
$107.62
·
·
Cash Flow / Share
$12.81
$10.26
$12.55
$11.61
$9.90
·
·
Cash / Share
$5.30
$3.75
$4.49
$2.85
$3.53
·
·
EPS (TTM)
$-20.36
$3.71
$5.70
$8.28
$7.70
$3.19
·
Tingkat Pertumbuhan7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
2.1%
35.2%
12.5%
13.2%
18.4%
·
·
Revenue CAGR 3Y
15.8%
19.9%
14.7%
·
·
·
·
Revenue CAGR 5Y
15.8%
·
·
·
·
·
·
EPS YoY
·
-34.9%
-31.2%
7.5%
141.4%
·
·
EPS CAGR 3Y
·
-21.6%
21.3%
·
·
·
·
Net Income YoY
·
-20.0%
-27.9%
7.3%
146.1%
·
·
Net Income CAGR 3Y
·
-14.8%
23.9%
·
·
·
·
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$9.83B
$9.62B
$7.11B
$6.32B
$5.59B
$4.72B
·
Net Income TTM
$-1.28B
$251M
$314M
$435M
$406M
$165M
·
Market Cap
$2.24B
$2.89B
$6.18B
$6.25B
$8.56B
·
·
Enterprise Value
$6.55B
$7.38B
$10.83B
$8.33B
$9.18B
·
·
P/E
-1.8
12.1
16.5
14.8
21.6
25.1
·
P/S
0.2
0.3
0.9
1.0
1.5
·
·
P/B
0.8
0.7
1.5
2.3
3.3
·
·
P / Tangible Book
·
·
·
·
56.6
·
·
P / Cash Flow
2.8
4.3
9.1
10.4
16.7
·
·
P / FCF
3.9
6.7
12.4
13.6
23.5
·
·
EV / EBITDA
-7.1
12.4
16.4
13.0
16.0
·
·
EV / FCF
11.4
17.2
21.8
18.1
25.2
·
·
EV / Revenue
0.7
0.8
1.5
1.3
1.6
·
·
Dividend Yield
4.0%
2.9%
1.0%
0.85%
0.15%
·
·
Earnings Yield
-56.2%
8.2%
6.1%
6.8%
4.6%
4.0%
·
Payout Ratio
-7.0%
33.4%
20.2%
12.3%
3.2%
·
·
Annual Payout
$90M
$84M
$63M
$53M
$13M
$0
·
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$2.46B
$2.50B
$2.55B
$2.48B
$2.42B
$2.37B
$2.45B
$2.39B
$2.38B
$2.40B
$2.23B
$1.63B
$1.61B
$1.64B
$1.64B
$1.58B
Cost of Revenue
$1.64B
$1.65B
$1.68B
$1.63B
$1.57B
$1.52B
$1.58B
$1.52B
$1.52B
$1.55B
$1.41B
$1.04B
$1.03B
$1.06B
$1.05B
$1.01B
Gross Profit
$823M
$850M
$876M
$855M
$848M
$856M
$871M
$864M
$858M
$857M
$823M
$594M
$580M
$581M
$593M
$567M
SG&A Expense
$728M
$731M
$731M
$708M
$700M
$687M
$726M
$711M
$707M
$708M
$642M
$431M
$418M
$425M
$415M
$409M
Operating Income
$95M
$119M
$-1.38B
$147M
$148M
$169M
$145M
$153M
$150M
$148M
$180M
$162M
$163M
$156M
$178M
$158M
Other Non-op
$42M
$-15M
$6M
$36M
$-21M
$5M
$44M
$-46M
$19M
$7M
$-33M
$-6M
$-9M
$-4M
$13M
$12M
Pretax Income
$69M
$29M
$-1.45B
$111M
$52M
$101M
$113M
$26M
$87M
$73M
$77M
$107M
$106M
$118M
$163M
$149M
Income Tax
$14M
$7M
$33M
$23M
$10M
$31M
$-3M
$10M
$20M
$21M
$8M
$29M
$27M
$30M
$58M
$42M
Net Income
$55M
$22M
$-1.48B
$88M
$42M
$70M
$116M
$17M
$67M
$52M
$69M
$78M
$79M
$88M
$105M
$107M
EPS (Basic)
$0.86
$0.33
$-23.37
$1.34
$0.63
$1.04
$1.73
$0.25
$0.98
$0.76
$1.02
$1.50
$1.51
$1.69
$2.02
$2.05
EPS (Diluted)
$0.86
$0.33
$-23.37
$1.34
$0.63
$1.04
$1.72
$0.25
$0.98
$0.76
$1.02
$1.49
$1.51
$1.68
$2.01
$2.04
Shares (Basic)
60,850,000
61,279,000
·
62,598,000
63,355,000
64,037,000
·
64,660,000
65,270,000
65,664,000
·
51,059,000
51,181,000
51,150,000
·
51,193,000
Shares (Diluted)
60,862,000
61,300,000
·
62,702,000
63,406,000
64,065,000
·
64,749,000
65,332,000
65,790,000
·
51,209,000
51,392,000
51,476,000
·
51,549,000
EBITDA
$95M
$119M
·
$147M
$148M
$169M
·
$153M
$150M
$148M
·
$162M
$163M
$156M
·
$158M
Neraca27
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$256M
$223M
$327M
$350M
$343M
$308M
$241M
$246M
$207M
$235M
·
$2.11B
$153M
$178M
·
$176M
Receivables
$1.99B
$2.04B
$2.00B
$2.05B
$2.06B
$2.01B
$1.93B
$1.94B
$1.87B
$1.93B
·
$1.38B
$1.39B
$1.38B
·
$1.36B
Other Current Assets
$594M
$573M
$758M
$735M
$766M
$638M
$675M
$668M
$637M
$619M
·
$210M
$205M
$188M
·
$186M
Current Assets
$3.04B
$3.04B
$3.08B
$3.14B
$3.17B
$2.96B
$2.84B
$2.85B
$2.72B
$2.78B
·
$3.70B
$1.75B
$1.75B
·
$1.72B
PP&E (Net)
$710M
$726M
$736M
$733M
$711M
$678M
$715M
$733M
$728M
$730M
·
$406M
$394M
$399M
·
$390M
PP&E (Gross)
$1.95B
$1.97B
$1.91B
$1.91B
$1.82B
$1.70B
$1.70B
$1.68B
$1.60B
$1.57B
·
$1.12B
$1.09B
$1.07B
·
$1.00B
Accum. Depreciation
$1.24B
$1.24B
$1.18B
$1.17B
$1.11B
$1.03B
$981M
$945M
$873M
$837M
·
$716M
$694M
$670M
·
$611M
Goodwill
$3.65B
$3.70B
$3.67B
$5.19B
$5.13B
$4.94B
$4.99B
$5.08B
$5.03B
$5.03B
$5.08B
$2.90B
$2.90B
$2.91B
$2.90B
$2.97B
Intangibles
$1.75B
$1.87B
$1.96B
$2.08B
$2.16B
$2.16B
$2.29B
$2.48B
$2.56B
$2.67B
·
$873M
$911M
$949M
·
$1.03B
Other Non-current Assets
$1.02B
$1.03B
$991M
$986M
$978M
$924M
$942M
$943M
$933M
$951M
·
$523M
$554M
$577M
·
$585M
Total Assets
$10.51B
$10.67B
$10.76B
$12.41B
$12.40B
$11.90B
$11.99B
$12.21B
$12.08B
$12.24B
·
$8.45B
$6.56B
$6.62B
·
$6.75B
Accounts Payable
$198M
$202M
$245M
$222M
$209M
$158M
$210M
$211M
$202M
$202M
·
$138M
$149M
$142M
·
$114M
Current Liabilities
$2.58B
$2.58B
$2.20B
$2.01B
$1.97B
$1.79B
$2.00B
$1.81B
$1.77B
$1.78B
·
$1.05B
$1.01B
$994M
·
$1.03B
Capital Leases
$666M
$674M
$641M
$639M
$634M
$597M
$626M
$634M
$636M
$649M
·
$290M
$315M
$336M
·
$347M
Deferred Tax
$286M
$301M
$297M
$302M
$311M
$294M
$313M
$378M
$386M
$386M
·
$59M
$77M
$100M
·
$159M
Other Non-current Liabilities
$1.01B
$1.01B
$951M
$964M
$971M
$874M
$910M
$940M
$919M
$938M
·
$468M
$490M
$509M
·
$515M
Total Liabilities
$7.81B
$7.89B
$8.02B
$8.07B
$8.12B
$7.86B
$7.95B
$8.04B
$8.00B
$8.14B
·
$5.55B
$3.71B
$3.82B
·
$4.10B
Long-term Debt
$3.93B
$4.00B
$4.57B
$4.79B
$4.86B
$4.90B
$4.73B
$4.91B
$4.92B
$5.03B
·
$3.97B
$2.13B
$2.22B
·
$2.40B
Total Debt
$4.58B
$4.75B
·
$4.83B
$4.89B
$4.90B
·
$4.91B
$4.93B
$5.04B
·
$3.97B
$2.13B
$2.22B
·
$2.41B
Common Stock
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
·
$5.0K
$5.0K
$5.0K
·
$5.0K
Paid-in Capital
$3.84B
$3.81B
$3.78B
$3.77B
$3.74B
$3.71B
$3.68B
$3.65B
$3.63B
$3.61B
·
$2.47B
$2.46B
$2.45B
·
$2.42B
Retained Earnings
$-147M
$-179M
$-177M
$1.33B
$1.26B
$1.24B
$1.19B
$1.10B
$1.10B
$1.06B
·
$976M
$912M
$848M
·
$683M
Treasury Stock
$657M
$656M
$610M
$538M
$496M
$449M
$421M
$376M
$336M
$296M
·
$242M
$214M
$209M
·
$167M
AOCI
$-333M
$-191M
$-252M
$-209M
$-223M
$-468M
$-414M
$-208M
$-310M
$-264M
·
$-302M
$-303M
$-286M
·
$-285M
Stockholders' Equity
$2.70B
$2.79B
$2.74B
$4.34B
$4.28B
$4.03B
$4.04B
$4.17B
$4.08B
$4.10B
$4.14B
$2.90B
$2.85B
$2.80B
$2.70B
$2.65B
Liabilities + Equity
$10.51B
$10.67B
$10.76B
$12.41B
$12.40B
$11.90B
$11.99B
$12.21B
$12.08B
$12.24B
·
$8.45B
$6.56B
$6.62B
·
$6.75B
Shares Outstanding
60,863,000
60,822,000
61,739,000
62,209,000
62,930,000
63,814,000
64,238,000
64,394,000
64,933,000
65,572,000
67,883,000
50,915,000
51,178,000
51,195,000
52,367,000
51,016,000
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$24M
$28M
$18M
$25M
$27M
$26M
$30M
$23M
$22M
$22M
$24M
$11M
$11M
$17M
$10M
$10M
Deferred Tax
$-20M
$-3M
$-42M
$-49M
$-32M
$-32M
$-154M
$-28M
$-31M
$-22M
$-78M
$-14M
$-22M
$-7M
$-26M
$-5M
Amort. of Intangibles
$102M
$103M
$108M
$112M
$109M
$106M
$110M
$117M
$116M
$116M
$97M
$40M
·
·
·
·
Restructuring
$42M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$258M
$-83M
$344M
$225M
$237M
$1M
$284M
$192M
$238M
$-47M
$229M
$211M
$133M
$104M
$236M
$153M
CapEx
$48M
$54M
$63M
$65M
$56M
$51M
$60M
$63M
$60M
$56M
$65M
$44M
$32M
$40M
$43M
$26M
Investing Cash Flow
$-31M
$-51M
$-78M
$-65M
$-56M
$-51M
$-61M
$-63M
$-60M
$-61M
$-1.99B
$-44M
$-32M
$-40M
$-36M
$-166M
Stock Repurchased
$0
$43M
$56M
$42M
$45M
$26M
$34M
$39M
$41M
$22M
$22M
$27M
$5M
$10M
$14M
$49M
Net Stock Activity
·
$-43M
·
·
·
$-26M
·
·
·
$-22M
·
·
·
$-10M
·
·
Dividends Paid
$23M
$23M
$23M
$22M
$22M
$22M
$23M
$20M
$20M
$21M
$21M
$14M
$14M
$14M
$14M
$13M
Financing Cash Flow
$-194M
$19M
$-280M
$-165M
$-149M
$102M
$-224M
$-85M
$-198M
$14M
$166M
$1.80B
$-127M
$-35M
$-218M
$41M
Net Change in Cash
$26M
$-106M
$-17M
$3M
$60M
$46M
$-12M
$44M
$-20M
$-99M
$-1.61B
$1.96B
$-28M
$33M
$-21M
$14M
Free Cash Flow
·
$-137M
·
·
·
$-49M
·
·
·
$-103M
·
·
·
$64M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
33.4%
34.0%
·
34.4%
35.1%
36.1%
·
36.2%
36.0%
35.6%
·
36.4%
35.9%
35.5%
·
35.9%
Operating Margin
3.9%
4.7%
·
5.9%
6.1%
7.1%
·
6.4%
6.3%
6.2%
·
9.9%
10.1%
9.5%
·
10.0%
Net Margin
2.2%
0.86%
·
3.5%
1.7%
3.0%
·
0.70%
2.8%
2.2%
·
4.8%
4.9%
5.4%
·
6.8%
Pretax Margin
2.8%
1.1%
·
4.5%
2.1%
4.2%
·
1.1%
3.7%
3.0%
·
6.5%
6.6%
7.2%
·
9.5%
EBITDA Margin
3.9%
4.7%
·
5.9%
6.1%
7.1%
·
6.4%
6.3%
6.2%
·
9.9%
10.1%
9.5%
·
10.0%
ROA
0.48%
0.19%
·
0.72%
0.34%
0.58%
·
0.16%
0.72%
0.55%
·
1.0%
1.2%
1.3%
·
1.8%
ROE
1.6%
0.63%
·
2.1%
1.0%
1.7%
·
0.47%
1.9%
1.5%
·
2.8%
2.8%
3.2%
·
4.1%
ROIC
1.0%
1.2%
·
1.3%
1.3%
1.3%
·
1.1%
1.3%
1.2%
·
1.7%
2.4%
2.3%
·
2.2%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.2
1.2
·
1.6
1.6
1.7
·
1.6
1.5
1.6
·
3.5
1.7
1.8
·
1.7
Quick Ratio
0.9
0.9
·
1.2
1.2
1.3
·
1.2
1.2
1.2
·
3.3
1.5
1.6
·
1.5
Debt / Equity
1.7
1.7
·
1.1
1.1
1.2
·
1.2
1.2
1.2
·
1.4
0.7
0.8
·
0.9
LT Debt / Equity
1.5
1.4
·
1.1
1.1
1.2
·
1.2
1.2
1.2
·
1.4
0.7
0.8
·
0.9
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.3
0.3
·
0.2
0.2
0.2
·
0.3
Receivables Turnover
1.2
1.2
·
1.2
1.2
1.2
·
1.4
1.5
1.5
·
1.2
1.2
1.2
·
1.3
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$44.38
$45.85
·
$69.83
$67.99
$63.21
·
$64.74
$62.89
$62.55
·
$57.03
$55.77
$54.70
·
$51.88
Revenue / Share
$40.46
$40.79
·
$39.60
$38.13
$37.03
·
$36.87
$36.44
$36.52
·
$31.89
$31.42
$31.79
·
$30.64
Cash Flow / Share
·
$-1.36
·
·
·
$0.02
·
·
·
$-0.71
·
·
·
$2.02
·
·
Cash / Share
$4.20
$3.66
·
$5.63
$5.45
$4.83
·
$3.82
$3.19
$3.58
·
$41.50
$2.99
$3.48
·
$3.45
EPS (TTM)
$-20.84
$-21.07
·
$4.73
$3.64
$3.99
·
$3.01
$4.25
$4.78
·
$6.69
$7.24
$7.87
·
$8.63
Valuasi (TTM)13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$10.00B
$9.95B
·
$9.72B
$9.63B
$9.59B
·
$9.40B
$8.65B
$7.88B
·
$6.52B
$6.47B
$6.42B
·
$6.15B
Net Income TTM
$-1.31B
$-1.33B
·
$316M
$245M
$269M
·
$205M
$266M
$278M
·
$349M
$378M
$413M
·
$454M
Market Cap
$1.72B
$1.99B
·
$3.25B
$3.52B
$2.88B
·
$4.84B
$3.98B
$4.75B
·
$4.06B
$4.49B
$7.01B
·
$6.42B
Enterprise Value
$6.05B
$6.52B
·
$7.73B
$8.07B
$7.48B
·
$9.51B
$8.70B
$9.55B
·
$5.93B
$6.47B
$9.05B
·
$8.65B
P/E
-1.4
-1.6
·
11.1
15.4
11.3
·
25.0
14.4
15.2
·
11.9
12.1
17.4
·
14.6
P/S
0.2
0.2
·
0.3
0.4
0.3
·
0.5
0.5
0.6
·
0.6
0.7
1.1
·
1.0
P/B
0.6
0.7
·
0.7
0.8
0.7
·
1.2
1.0
1.2
·
1.4
1.6
2.5
·
2.4
P / Cash Flow
·
-24.0
·
·
·
2046.8
·
·
·
-101.4
·
·
·
67.4
·
·
EV / Revenue
0.6
0.7
·
0.8
0.8
0.8
·
1.0
1.0
1.2
·
0.9
1.0
1.4
·
1.4
Dividend Yield
5.3%
4.5%
·
2.7%
2.5%
3.0%
·
1.7%
1.9%
1.5%
·
1.4%
1.2%
0.78%
·
0.81%
Earnings Yield
-73.7%
-64.2%
·
9.0%
6.5%
8.8%
·
4.0%
6.9%
6.6%
·
8.4%
8.3%
5.8%
·
6.9%
Payout Ratio
·
107.2%
·
·
·
31.9%
·
·
·
39.6%
·
·
·
16.3%
·
·
Annual Payout
$91M
$90M
·
$89M
$87M
$86M
·
$82M
$76M
$70M
·
$57M
$56M
$55M
·
$52M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-11-30
2024-11-30
2023-11-30
2022-11-30
2021-11-30
Pendapatan
$9.83B
$9.62B
$7.11B
$6.32B
$5.59B
Margin Kotor %
35.0%
35.9%
36.2%
35.7%
35.2%
Margin Operasi %
-9.3%
6.2%
9.3%
10.1%
10.2%
Laba Bersih
$-1.28B
$251M
$314M
$435M
$406M
EPS Dilusian
$-20.36
$3.71
$5.70
$8.28
$7.70
Metrik
2025-11-30
2024-11-30
2023-11-30
2022-11-30
2021-11-30
Utang / Ekuitas
1.7
1.2
1.2
0.8
0.3
Rasio Lancar
1.4
1.4
1.4
1.5
1.6
Rasio Cepat
1.1
1.1
1.1
1.4
1.4
Metrik
2025-11-30
2024-11-30
2023-11-30
2022-11-30
2021-11-30
Arus Kas Bebas
$572M
$429M
$497M
$461M
$365M
Pemilik institusional (13F)
315 pengaju
· $1.8B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang315
Nilai yang dipegang$1.8B
Posisi baru51
Posisi yang keluar76
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
51 (-11 vs Kuartal sebelumnya)
76 (-3 vs Kuartal sebelumnya)
101 (-29 vs Kuartal sebelumnya)
90 (+8 vs Kuartal sebelumnya)
-449K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
FINPAR VI SA, FINPAR V SA, Sapiens S.ar.l., GBL Verwaltung S.A., Groupe Bruxelles Lambert×3 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
20 orang dalam
· 7 pejabat · 12 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 61 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.