Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$295.4K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-27.9%
Laporan BerikutnyaNov 03, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$-0.08
$-0.09
7.7%
31 Maret 2026
Mei 13, 2026
$-0.15
$-0.10
-52.1%
31 Des. 2025
$-0.04
$-0.02
-96.1%
30 Sep. 2025
$-0.04
$-0.05
25.4%
30 Juni 2025
$-0.04
$-0.07
44.0%
31 Maret 2025
$-0.09
$-0.05
-96.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi18
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue
$201M
$200M
$193M
$164M
$2M
$710.0K
Cost of Revenue
$97M
$89M
$84M
$63M
$49M
$41M
Gross Profit
$104M
$111M
$109M
$101M
$79M
$52M
R&D Expense
$36M
$39M
$44M
$35M
$24M
$14M
SG&A Expense
$59M
$43M
$44M
$35M
$21M
$9M
Operating Expenses
$145M
$132M
$137M
$103M
$70M
$38M
Operating Income
$-40M
$-21M
$-28M
$-2M
$9M
$14M
Interest Expense
·
·
$2M
$3M
$2M
$333.0K
Interest Income
$2M
$5M
$6M
$5M
$49.0K
$110.0K
Other Non-op
$9M
$4M
$8M
$1M
$-2M
$994.0K
Pretax Income
$-30M
$-6M
$-16M
$1M
$6M
$14M
Income Tax
$37M
$320.0K
$-4M
$-1M
$3M
$-5M
Net Income
$-67M
$-6M
$-12M
$2M
$3M
$19M
EPS (Basic)
·
·
$-0.09
$0.02
$0.00
$0.11
EPS (Diluted)
·
·
$-0.09
$0.02
$0.00
$0.10
Shares (Basic)
127,745,939
130,611,330
135,283,044
134,510,831
76,741,858
29,126,792
Shares (Diluted)
127,745,939
130,611,330
135,283,044
138,562,111
81,542,729
32,599,847
EBITDA
$-33M
$-13M
$-22M
$688.0K
$10M
·
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$91M
$99M
$167M
$297M
$365M
$165M
Receivables
$63M
$61M
$56M
$49M
$30M
$17M
Inventory
$48M
$44M
$61M
$48M
$32M
$23M
Prepaid Expense
$20M
$14M
$13M
$13M
$5M
$2M
Other Current Assets
$3M
$2M
$2M
$4M
$708.0K
$445.0K
Current Assets
$392M
$396M
$392M
$454M
$432M
$209M
PP&E (Net)
$18M
$18M
$18M
$14M
$6M
$2M
PP&E (Gross)
$30M
$27M
$24M
$17M
$8M
$3M
Accum. Depreciation
$12M
$9M
$6M
$3M
$2M
$934.0K
Goodwill
$17M
$17M
$16M
$10M
$10M
$476.0K
Intangibles
$17M
$20M
$23M
$4M
$5M
$274.0K
Other Non-current Assets
$7M
$5M
$3M
$3M
$2M
$1M
Total Assets
$462M
$500M
$494M
$519M
$463M
$220M
Accounts Payable
$23M
$21M
$20M
$21M
$15M
$9M
Accrued Liabilities
$23M
$21M
$20M
$21M
$15M
$9M
Current Liabilities
$78M
$68M
$56M
$49M
$33M
$27M
Capital Leases
$14M
$8M
$9M
$12M
$0
·
Other Non-current Liabilities
$2M
$2M
$2M
$2M
$1M
$737.0K
Total Liabilities
$120M
$104M
$101M
$94M
$58M
$42M
Common Stock
$129.0K
$129.0K
$131.0K
$135.0K
$126.0K
$23.0K
Paid-in Capital
$441M
$431M
$423M
$443M
$424M
$6M
Retained Earnings
$-102M
$-35M
$-29M
$-17M
$-20M
$-23M
AOCI
$2M
$16.0K
$-1M
$-697.0K
$897.0K
$65.0K
Stockholders' Equity
$342M
$396M
$393M
$426M
$405M
$-16M
Liabilities + Equity
$462M
$500M
$494M
$519M
$463M
$220M
Shares Outstanding
128,550,136
129,205,901
130,714,906
135,365,381
133,749,663
31,241,916
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
D&A
$8M
$7M
$6M
$2M
$1M
$603.0K
Stock-based Comp
$25M
$27M
$22M
$17M
$7M
$611.0K
Deferred Tax
$34M
$-3M
$0
$0
$-2M
$-7M
Amort. of Intangibles
$4M
$4M
$3M
$800.0K
$300.0K
$71.0K
Other Non-cash
$-4M
$225.0K
$-638.0K
$-23M
$-4M
·
Operating Cash Flow
$-5M
$25M
$5M
$-12M
$5M
$15M
CapEx
$4M
$4M
$5M
$10M
$4M
$2M
Investing Cash Flow
$10M
$-83M
$-94M
$-56M
$-21M
$-2M
Stock Repurchased
$15M
$22M
$44M
$0
$0
·
Net Stock Activity
$-15M
$-22M
$-44M
·
·
·
Financing Cash Flow
$-13M
$-16M
$-42M
$6M
$214M
$123M
Net Change in Cash
$-8M
$-69M
$-132M
$-65M
$198M
$136M
Taxes Paid
$2M
$4M
$5M
$10M
$3M
$2M
Free Cash Flow
$-9M
$22M
$633.0K
$-22M
$266.0K
·
Levered FCF
·
·
$-968.5K
$-27M
$-621.5K
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
Gross Margin
51.8%
55.4%
56.7%
61.6%
61.9%
·
Operating Margin
-20.0%
-10.2%
-14.4%
-1.1%
7.2%
·
Net Margin
-33.0%
-3.0%
-6.3%
1.5%
2.4%
·
Pretax Margin
-14.8%
-2.8%
-8.1%
0.77%
4.6%
·
EBITDA Margin
-16.3%
-6.6%
-11.3%
0.42%
8.1%
·
ROA
-13.9%
-1.2%
-2.4%
0.51%
0.89%
·
ROE
-18.5%
-1.5%
-3.0%
0.59%
0.75%
·
ROIC
-26.4%
-5.5%
-5.5%
-0.84%
1.1%
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Current Ratio
5.0
5.9
7.0
9.3
13.0
·
Quick Ratio
2.0
2.4
4.0
7.0
11.9
·
Interest Coverage
·
·
-13.4
-0.7
5.3
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Asset Turnover
0.4
0.4
0.4
0.3
0.4
·
Inventory Turnover
2.1
1.7
1.5
1.6
1.8
·
Receivables Turnover
3.3
3.4
3.7
4.2
5.5
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$2.66
$3.06
$3.01
$3.14
$3.03
·
Revenue / Share
$1.58
$1.53
$1.43
$1.18
$1.57
·
Cash Flow / Share
$-0.04
$0.19
$0.04
$-0.09
$0.06
·
Cash / Share
$0.71
$0.76
$1.28
$2.19
$2.73
·
EPS (TTM)
$0.01
$0.01
$-0.09
$0.02
$0.00
·
Tingkat Pertumbuhan4
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue YoY
0.52%
3.9%
17.7%
7421.1%
207.2%
·
Revenue CAGR 3Y
7.1%
351.3%
547.8%
·
·
·
Revenue CAGR 5Y
209.5%
·
·
·
·
·
Net Income YoY
·
·
·
-17.9%
-84.4%
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue TTM
$201M
$200M
$193M
$164M
$2M
·
Net Income TTM
$-67M
$-6M
$-12M
$2M
$3M
·
Market Cap
$649M
$839M
$1.19B
$1.38B
$2.18B
·
P/E
505.0
649.0
-101.3
510.5
·
·
P/S
3.2
4.2
6.2
8.4
1000.8
·
P/B
1.9
2.1
3.0
3.2
5.4
·
P / Tangible Book
2.1
2.3
3.4
3.4
5.6
·
P / Cash Flow
-138.5
33.0
225.7
-113.0
471.4
·
P / FCF
-74.0
38.4
1883.3
-62.9
8206.0
·
Earnings Yield
0.20%
0.15%
-0.99%
0.20%
0.00%
·
Laporan Laba Rugi18
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$48M
$44M
$62M
$52M
$46M
$41M
$57M
$52M
$47M
$45M
$58M
$48M
$50M
$37M
$48M
$40M
Cost of Revenue
$20M
$23M
$29M
$25M
$22M
$21M
$24M
$22M
$21M
$22M
$25M
$21M
$22M
$16M
$19M
$14M
Gross Profit
$28M
$21M
$33M
$28M
$24M
$20M
$34M
$29M
$25M
$23M
$33M
$27M
$28M
$21M
$29M
$27M
R&D Expense
$10M
$10M
$9M
$9M
$9M
$10M
$10M
$10M
$10M
$10M
$11M
$11M
$12M
$10M
$10M
$9M
SG&A Expense
$17M
$18M
$16M
$16M
$14M
$13M
$9M
$11M
$12M
$11M
$11M
$10M
$11M
$12M
$11M
$8M
Operating Expenses
$40M
$40M
$38M
$37M
$34M
$35M
$31M
$33M
$34M
$34M
$33M
$34M
$37M
$33M
$29M
$26M
Operating Income
$-11M
$-18M
$-6M
$-9M
$-11M
$-15M
$3M
$-4M
$-9M
$-11M
$-136.0K
$-6M
$-9M
$-12M
$84.0K
$1M
Interest Expense
·
·
·
·
·
·
·
·
·
$441.0K
·
$595.0K
$409.0K
$673.0K
·
$649.0K
Interest Income
$819.0K
$787.0K
$580.0K
$573.0K
$555.0K
$508.0K
$913.0K
$1M
$1M
$1M
$1M
$2M
$1M
$2M
$3M
$2M
Other Non-op
$-781.0K
$565.0K
$257.0K
$1M
$4M
$3M
$490.0K
$3M
$59.0K
$823.0K
$3M
$1M
$2M
$2M
$2M
$-445.0K
Pretax Income
·
·
$-4M
$-8M
$-7M
$-11M
$10M
$157.0K
$-7M
$-9M
$4M
$-4M
$-7M
$-9M
$4M
$2M
Income Tax
$515.0K
$1M
$40M
$-2M
$-1M
$136.0K
$680.0K
$-784.0K
$3M
$-3M
$-1M
$2M
$-2M
$-2M
$396.0K
$224.0K
Net Income
$-12M
$-19M
$-44M
$-5M
$-6M
$-11M
$10M
$941.0K
$-10M
$-6M
$6M
$-6M
$-4M
$-7M
$4M
$2M
EPS (Basic)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-0.01
EPS (Diluted)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-0.01
Shares (Basic)
129,460,518
128,704,934
·
127,547,859
126,934,294
128,339,481
·
131,003,744
131,440,486
130,920,971
·
136,173,278
135,918,707
135,489,194
·
134,711,701
Shares (Diluted)
129,460,518
128,704,934
·
127,547,859
126,934,294
128,339,481
·
132,785,552
131,440,486
130,920,971
·
136,173,278
135,918,707
135,489,194
·
138,709,335
EBITDA
$-11M
$-17M
·
$-9M
$-11M
$-13M
·
$-4M
$-9M
$-9M
·
$-6M
$-9M
$-11M
·
$1M
Neraca26
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$74M
$66M
$91M
$93M
$75M
$95M
$99M
$162M
$178M
$169M
·
$164M
$132M
$129M
·
$342M
Receivables
$50M
$52M
$63M
$57M
$56M
$55M
$61M
$53M
$45M
$50M
·
$55M
$50M
$43M
·
$40M
Inventory
$52M
$50M
$48M
$52M
$49M
$45M
$44M
$47M
$50M
$55M
·
$67M
$66M
$70M
·
$49M
Prepaid Expense
$14M
$15M
$20M
$18M
$15M
$15M
$14M
$13M
$12M
$13M
·
$12M
$11M
$11M
·
$13M
Other Current Assets
$5M
$4M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$1M
·
$2M
Current Assets
$378M
$379M
$392M
$388M
$383M
$381M
$396M
$390M
$384M
$389M
·
$422M
$425M
$426M
·
$444M
PP&E (Net)
$21M
$20M
$18M
$18M
$18M
$18M
$18M
$19M
$18M
$18M
·
$17M
$16M
$16M
·
$8M
PP&E (Gross)
$35M
$34M
$30M
$30M
$29M
$27M
$27M
$27M
$25M
$24M
·
$22M
$20M
$19M
·
$10M
Accum. Depreciation
$14M
$13M
$12M
$12M
$11M
$10M
$9M
$8M
$7M
$6M
·
$5M
$4M
$4M
·
$3M
Goodwill
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$16M
$16M
$16M
·
$16M
$19M
$19M
·
$10M
Intangibles
$15M
$16M
$17M
$18M
$19M
$19M
$20M
$20M
$21M
$22M
·
$24M
$24M
$25M
·
$4M
Other Non-current Assets
$6M
$6M
$7M
$4M
$5M
$5M
$5M
$5M
$5M
$4M
·
$3M
$3M
$3M
·
$5M
Total Assets
$447M
$449M
$462M
$495M
$493M
$483M
$500M
$491M
$484M
$492M
·
$519M
$525M
$525M
·
$499M
Accounts Payable
$24M
$20M
$23M
$20M
$22M
$19M
$21M
$21M
$15M
$18M
·
$21M
$20M
$20M
·
$17M
Accrued Liabilities
$24M
$20M
$23M
$20M
$22M
$19M
$21M
$21M
$15M
$18M
·
$21M
$20M
$20M
·
$17M
Current Liabilities
$84M
$81M
$78M
$75M
$73M
$68M
$68M
$63M
$52M
$56M
·
$59M
$54M
$57M
·
$41M
Capital Leases
$14M
$13M
$14M
$13M
$14M
$7M
$8M
$8M
$8M
$9M
·
$10M
$11M
$12M
·
$14M
Other Non-current Liabilities
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$1M
Total Liabilities
$125M
$121M
$120M
$116M
$116M
$103M
$104M
$106M
$95M
$99M
·
$104M
$101M
$101M
·
$83M
Common Stock
$130.0K
$129.0K
$129.0K
$128.0K
$127.0K
$128.0K
$129.0K
$130.0K
$132.0K
$131.0K
·
$136.0K
$136.0K
$136.0K
·
$135.0K
Paid-in Capital
$452M
$446M
$441M
$435M
$430M
$427M
$431M
$430M
$435M
$429M
·
$452M
$454M
$448M
·
$437M
Retained Earnings
$-133M
$-121M
$-102M
$-58M
$-52M
$-47M
$-35M
$-45M
$-46M
$-35M
·
$-35M
$-28M
$-24M
·
$-21M
AOCI
$3M
$2M
$2M
$821.0K
$-38.0K
$-609.0K
$16.0K
$101.0K
$-195.0K
$-2M
·
$-2M
$-2M
$-587.0K
·
$-530.0K
Stockholders' Equity
$322M
$328M
$342M
$379M
$378M
$380M
$396M
$385M
$389M
$393M
·
$416M
$424M
$423M
$426M
$417M
Liabilities + Equity
$447M
$449M
$462M
$495M
$493M
$483M
$500M
$491M
$484M
$492M
·
$519M
$525M
$525M
·
$499M
Shares Outstanding
129,982,753
129,142,587
128,550,136
127,864,830
127,185,113
127,599,142
129,205,901
129,766,011
131,505,201
131,254,181
·
135,545,663
136,344,908
135,644,055
·
134,849,139
Arus Kas15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$761.0K
$72.0K
Stock-based Comp
$5M
$5M
$6M
$6M
$7M
$7M
$7M
$7M
$7M
$6M
$6M
$6M
$6M
$5M
$4M
$4M
Deferred Tax
$0
$-183.0K
$39M
$-3M
$-2M
$-336.0K
$-3M
$0
$0
$0
·
·
·
·
·
·
Amort. of Intangibles
$900.0K
$900.0K
$1M
$900.0K
$900.0K
$900.0K
$1M
$900.0K
$900.0K
$900.0K
$800.0K
$900.0K
$1M
$500.0K
$-353.0K
$200.0K
Other Non-cash
·
$10M
·
·
·
$3M
·
·
·
$3M
·
·
·
$4M
·
·
Operating Cash Flow
$1M
$-3M
$-771.0K
$-4M
$108.0K
$-125.0K
$2M
$13M
$6M
$4M
$10M
$-4M
$-3M
$3M
$6M
$-8M
CapEx
$2M
$2M
$1M
$657.0K
$2M
$849.0K
$894.0K
$1M
$1M
$567.0K
$2M
$1M
$1M
$505.0K
$7M
$1M
Investing Cash Flow
$7M
$-27M
$-2M
$19M
$-16M
$9M
$-63M
$-16M
$2M
$-6M
$29M
$43M
$3M
$-169M
$-51M
$-1M
Stock Repurchased
$0
$0
$-34.0K
$-29.0K
$5M
$11M
$7M
$12M
$3M
$0
$35M
·
·
·
·
·
Net Stock Activity
·
$0
·
·
·
$-11M
·
$-12M
$-3M
·
·
·
·
·
·
·
Financing Cash Flow
$-814.0K
$4M
$-1M
$2M
$-3M
$-12M
$-4M
$-12M
$-2M
$2M
$-34M
$-8M
$216.0K
$0
$4M
$155.0K
Net Change in Cash
$8M
$-25M
$-2M
$18M
$-20M
$-3M
$-64M
$-16M
$9M
$2M
$4M
$32M
$-850.0K
$-167M
$-42M
$-8M
Taxes Paid
$610.0K
$-4M
$2M
$0
$25.0K
$0
$2M
$864.0K
$1M
$0
$4M
$127.0K
$590.0K
$93.0K
$460.0K
$2M
Free Cash Flow
·
$-5M
·
·
·
$-974.0K
·
·
·
$3M
·
·
·
$2M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$3M
·
·
·
$2M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
58.9%
48.2%
·
52.7%
52.3%
48.6%
·
56.3%
54.6%
51.3%
·
56.6%
56.7%
56.7%
·
66.4%
Operating Margin
-23.7%
-41.8%
·
-17.6%
-23.3%
-36.1%
·
-8.2%
-18.3%
-23.9%
·
-13.4%
-18.4%
-32.8%
·
3.4%
Net Margin
-25.3%
-42.8%
·
-10.5%
-12.2%
-27.5%
·
1.8%
-22.4%
-13.8%
·
-13.5%
-8.8%
-18.4%
·
4.0%
Pretax Margin
·
·
·
-14.9%
-14.9%
-27.2%
·
0.30%
-15.4%
-20.1%
·
-8.7%
-13.3%
-24.4%
·
4.6%
EBITDA Margin
-23.7%
-37.6%
·
-17.6%
-23.3%
-31.6%
·
-8.2%
-18.3%
-20.1%
·
-13.4%
-18.4%
-30.1%
·
3.4%
ROA
-2.6%
-4.0%
·
-1.1%
-1.1%
-2.3%
·
0.19%
-2.1%
-1.2%
·
-1.3%
-0.86%
-1.4%
·
0.34%
ROE
-3.5%
-5.3%
·
-1.4%
-1.5%
-2.9%
·
0.23%
-2.6%
-1.5%
·
-1.6%
-1.1%
-1.6%
·
0.40%
ROIC
·
·
·
-1.7%
-2.3%
-4.0%
·
-6.6%
-3.2%
-1.9%
·
-2.4%
-1.4%
-2.2%
·
0.29%
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.5
4.7
·
5.2
5.2
5.6
·
6.2
7.3
7.0
·
7.2
7.9
7.5
·
10.7
Quick Ratio
1.5
1.5
·
2.0
1.8
2.2
·
3.4
4.2
3.9
·
3.7
3.4
3.1
·
9.2
Interest Coverage
·
·
·
·
·
·
·
·
·
-24.3
·
-10.8
-22.3
-18.1
·
2.1
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.4
0.5
·
0.5
0.4
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.3
·
0.4
Receivables Turnover
0.9
0.8
·
1.0
0.9
0.8
·
1.0
1.0
1.0
·
1.0
1.1
1.0
·
1.2
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.48
$2.54
·
$2.96
$2.97
$2.98
·
$2.97
$2.96
$2.99
·
$3.07
$3.11
$3.12
·
$3.09
Revenue / Share
$0.37
$0.34
·
$0.41
$0.36
$0.32
·
$0.39
$0.35
$0.34
·
$0.35
$0.37
$0.27
·
$0.29
Cash Flow / Share
·
$-0.02
·
·
·
$-0.00
·
·
·
$0.03
·
·
·
$0.02
·
·
Cash / Share
$0.57
$0.51
·
$0.73
$0.59
$0.75
·
$1.25
$1.35
$1.29
·
$1.21
$0.96
$0.95
·
$2.53
EPS (TTM)
$0.01
$0.01
·
$0.01
$0.01
$0.01
·
$0.01
$0.01
$0.01
·
$0.01
$0.01
$0.01
·
$0.01
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$207M
$204M
·
$197M
$196M
$197M
·
$201M
$198M
$201M
·
$183M
$176M
$166M
·
$29M
Net Income TTM
$-81M
$-74M
·
$-13M
$-6M
$-11M
·
$-10M
$-18M
$-12M
·
$-14M
$-6M
$-2M
·
$-2M
Market Cap
$576M
$564M
·
$444M
$432M
$512M
·
$719M
$734M
$881M
·
$748M
$1.16B
$1.25B
·
$1.98B
P/E
443.0
437.0
·
347.0
340.0
401.0
·
554.0
558.0
671.0
·
552.0
854.0
919.0
·
1472.0
P/S
2.8
2.8
·
2.3
2.2
2.6
·
3.6
3.7
4.4
·
4.1
6.6
7.5
·
68.9
P/B
1.8
1.7
·
1.2
1.1
1.3
·
1.9
1.9
2.2
·
1.8
2.7
2.9
·
4.8
P / Tangible Book
2.0
1.9
·
1.3
1.3
1.5
·
2.1
2.1
2.5
·
2.0
3.1
3.3
·
4.9
P / Cash Flow
·
-206.3
·
·
·
-4093.4
·
·
·
222.6
·
·
·
436.2
·
·
Earnings Yield
0.23%
0.23%
·
0.29%
0.29%
0.25%
·
0.18%
0.18%
0.15%
·
0.18%
0.12%
0.11%
·
0.07%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$201M
$200M
$193M
$164M
$2M
Margin Kotor %
51.8%
55.4%
56.7%
61.6%
61.9%
Margin Operasi %
-20.0%
-10.2%
-14.4%
-1.1%
7.2%
Laba Bersih
$-67M
$-6M
$-12M
$2M
$3M
EPS Dilusian
·
·
$-0.09
$0.02
$0.00
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
5.0
5.9
7.0
9.3
13.0
Rasio Cepat
2.0
2.4
4.0
7.0
11.9
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-9M
$22M
$633.0K
$-22M
$266.0K
Pemilik institusional (13F)
160 pengaju
· $388.1M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang160
Nilai yang dipegang$388.1M
Posisi baru30
Posisi yang keluar38
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
30 (+3 vs Kuartal sebelumnya)
38 (+27 vs Kuartal sebelumnya)
45 (-21 vs Kuartal sebelumnya)
63 (+14 vs Kuartal sebelumnya)
-3.0M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
RA Capital Management, L.P., Peter Kolchinsky, Rajeev Shah, RA Capital Healthcare Fund, L.P.
×4 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
19 orang dalam
· 10 pejabat · 11 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 21 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.