nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Laporan BerikutnyaOkt 16, 2026
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
·
$101.5K
$2M
$2M
$1M
$19M
$26M
$30M
$21M
$16M
Cost of Revenue
$16M
$12M
$14M
$17M
$15M
$17M
$17M
$18M
$13M
$11M
Gross Profit
$5M
$3M
$4M
$10M
$9M
$2M
$9M
$12M
$8M
$6M
R&D Expense
$1M
$610.4K
$931.1K
$917.2K
$540.6K
$2M
$673.1K
$580.4K
$208.4K
$193.8K
SG&A Expense
$9M
$8M
$10M
$7M
$5M
$6M
$6M
$4M
$2M
$1M
Operating Expenses
$12M
$11M
$13M
$10M
$7M
$11M
$9M
$6M
$3M
$2M
Operating Income
$-7M
$-8M
$-10M
$74.1K
$2M
$-9M
$639.6K
$6M
$6M
$4M
Interest Expense
·
·
$330.8K
$370.1K
$264.4K
·
·
$24.0K
$332.2K
$355.3K
Interest Income
·
·
·
·
·
$243.7K
$536.3K
$517.4K
·
·
Other Non-op
$616.3K
$982.7K
$877.0K
$164.2K
$82.7K
$23.9K
$23.5K
$-6.4K
$91.2K
$29.6K
Pretax Income
$-6M
$-7M
$-9M
$238.3K
$2M
$-8M
$2M
$6M
$6M
$4M
Income Tax
$-1M
$-491.6K
$-1M
$-3M
$641.5K
$164.5K
$380.3K
$925.4K
$943.2K
$606.8K
Net Income
$-5M
$-6M
$-7M
$3M
$2M
$-8M
$1M
$5M
$5M
$3M
EPS (Basic)
$-0.38
$-0.55
$-0.68
$0.31
$0.05
$-0.33
$0.05
$0.22
$0.33
$0.23
EPS (Diluted)
$-0.38
$-0.55
$-0.68
$0.31
$0.05
$-0.33
$0.05
$0.22
$0.33
$0.23
Shares (Basic)
13,408,261
10,919,386
10,598,989
10,301,133
27,499,367
25,913,631
25,913,631
20,800,670
15,000,000
15,000,000
Shares (Diluted)
13,408,261
10,919,386
10,598,989
10,316,232
27,554,811
25,913,631
25,941,606
20,809,950
15,000,000
15,000,000
EBITDA
$-4M
$-5M
$-6M
$4M
$5M
$-6M
$2M
$7M
·
·
Neraca25
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$13M
$7M
$4M
$17M
$5M
$1M
$3M
$7M
$2M
$1M
Short-term Investments
·
·
·
$52.3K
$549.9K
$4M
$11M
$28M
$0
·
Receivables
$1M
$3M
$3M
$3M
$3M
$2M
$5M
$6M
$4M
·
Inventory
$3M
$3M
$3M
$3M
$4M
$3M
$5M
$4M
$3M
·
Prepaid Expense
$3M
$3M
$4M
$477.2K
$2M
$1M
$2M
$1M
$307.1K
·
Current Assets
$20M
$16M
$14M
$23M
$14M
$12M
$26M
$46M
$9M
·
PP&E (Net)
$58M
$61M
$62M
$68M
$70M
$44M
$36M
$21M
$9M
·
PP&E (Gross)
$73M
$74M
$74M
$79M
$79M
$49M
$41M
$26M
$12M
·
Accum. Depreciation
$15M
$12M
$13M
$11M
$9M
$6M
$6M
$5M
$3M
·
Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$86.0K
·
Total Assets
$117M
$99M
$98M
$101M
$94M
$64M
$69M
$70M
$18M
·
Accounts Payable
·
$1M
$895.7K
$1M
$847.2K
$705.2K
$543.2K
$351.4K
$647.9K
·
Accrued Liabilities
$1M
$1M
$1M
$1M
$12M
$1M
$2M
$1M
$367.2K
·
Short-term Debt
·
·
·
·
·
·
$3M
$5M
$6M
·
Current Liabilities
$6M
$9M
$9M
$6M
$21M
$11M
$8M
$9M
$10M
·
Capital Leases
$11M
$11M
$11M
$901.4K
$1M
$1M
·
·
·
·
Total Liabilities
$19M
$23M
$22M
$12M
$29M
$12M
$8M
·
·
·
Long-term Debt
·
·
$5M
$7M
$8M
·
·
·
·
·
Total Debt
·
·
$5M
$6M
$7M
$73.3K
$3M
$5M
·
·
Paid-in Capital
·
·
$86M
$84M
$60M
$53M
$53M
$52M
$2M
·
Retained Earnings
$-10M
$-5M
$664.0K
$8M
$5M
$3M
$12M
$10M
$6M
·
AOCI
$-9M
$-11M
$-10M
$-4M
$-960.3K
$-6M
$-4M
$-2M
$-122.0K
·
Stockholders' Equity
$98M
$76M
$76M
$88M
$64M
$51M
$61M
$61M
$7M
·
Liabilities + Equity
$117M
$99M
$98M
$101M
$94M
$64M
$69M
$70M
$18M
·
Shares Outstanding
14,230,658
12,730,658
10,621,762
39,274,259
29,624,814
25,913,631
25,913,631
25,913,631
15,000,000
·
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$3M
$3M
$3M
$3M
$3M
$2M
$1M
$1M
$830.3K
$837.6K
Stock-based Comp
$466.0K
$1M
$1M
$11.8K
$529.7K
$394.5K
$682.3K
·
·
·
Deferred Tax
$-640.5K
$-597.2K
$-658.6K
$-118.4K
$-478.3K
$139.1K
$-234.3K
$-12.7K
$53.4K
·
Amort. of Intangibles
$57.6K
$60.5K
$63.5K
$82.5K
$80.4K
$75.1K
$78.8K
$40.1K
$21.0K
$14.8K
Other Non-cash
$3M
$4M
$-6M
$-426.9K
$-917.6K
$4M
$-4M
$-2M
·
·
Operating Cash Flow
$567.1K
$813.8K
$-9M
$6M
$4M
$-2M
$-1M
$4M
$6M
$4M
CapEx
$1M
$4M
$2M
$15M
$777.8K
$837.5K
$3M
$11M
$4M
$1M
Investing Cash Flow
$877.6K
$-3M
$-1M
$-15M
$-11M
$-2M
$-2M
$-44M
$-4M
$-1M
Debt Issued
·
$3M
·
·
$8M
$73.3K
·
·
·
·
Net Debt Issued
$-768.5K
$-473.2K
$-1M
$-796.4K
$7M
$73.3K
·
·
·
·
Dividends Paid
·
·
·
·
·
·
·
·
$3M
$0
Financing Cash Flow
$4M
$5M
$-1M
$21M
$11M
$3M
$-2M
$48M
$-2M
$-2M
Net Change in Cash
$6M
$2M
$-12M
$12M
$4M
$-1M
$-5M
$6M
$120.4K
$1M
Taxes Paid
·
·
$-2.6K
$3.2K
$-25.5K
$33.1K
$74.3K
$34.4K
·
$4.3K
Free Cash Flow
$-453.1K
$-3M
$-10M
$-9M
$3M
$-3M
$-4M
$-10M
·
·
Levered FCF
·
·
$-11M
·
·
·
·
$-10M
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
·
3077.9%
215.4%
37.4%
37.6%
12.5%
36.4%
40.3%
·
·
Operating Margin
·
-7422.9%
-562.5%
0.27%
7.6%
-45.5%
2.5%
19.7%
·
·
Net Margin
·
-5968.9%
-423.5%
11.9%
6.2%
-44.0%
5.4%
15.3%
·
·
Pretax Margin
·
-6454.3%
-510.9%
0.88%
8.0%
-43.7%
6.9%
18.4%
·
·
EBITDA Margin
·
-4690.9%
-367.5%
13.0%
20.4%
-33.7%
8.1%
23.8%
·
·
ROA
-4.7%
-6.2%
-7.2%
3.3%
1.9%
-12.7%
2.0%
10.6%
·
·
ROE
-5.9%
-7.9%
-8.8%
4.2%
2.6%
-15.1%
2.3%
13.5%
·
·
ROIC
-5.7%
-9.1%
-10.2%
0.99%
1.7%
-17.4%
0.79%
7.5%
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
3.4
1.9
1.5
3.6
0.7
1.1
3.2
5.2
·
·
Quick Ratio
2.3
1.1
0.8
3.0
0.4
0.7
2.3
4.6
·
·
Debt / Equity
·
·
0.1
0.1
0.1
0.0
0.0
0.1
·
·
LT Debt / Equity
·
·
0.0
0.1
0.1
0.0
·
·
·
·
Interest Coverage
·
·
-28.9
·
·
·
·
248.0
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
·
0.0
0.0
0.3
0.3
0.3
0.4
0.7
·
·
Inventory Turnover
5.4
4.0
4.6
4.5
4.3
4.1
3.5
5.1
·
·
Receivables Turnover
·
0.0
0.6
9.6
9.1
4.9
4.8
6.3
·
·
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$6.87
$6.00
$1.90
$2.25
$2.17
$1.96
$2.35
$2.34
·
·
Revenue / Share
·
$0.01
$0.04
$0.80
$0.88
$0.74
$1.00
$1.45
·
·
Cash Flow / Share
$0.04
$0.07
$-0.22
$0.18
$0.14
$-0.09
$-0.05
$0.17
·
·
Cash / Share
$0.90
$0.55
$0.11
$0.42
$0.17
$0.05
$0.10
$0.27
·
·
Dividend / Share
·
·
·
·
·
·
$0.00
$0.00
$0.18
$0.00
EPS (TTM)
$-0.38
$-0.55
$-0.68
$0.31
$0.05
$-0.33
$0.05
$0.22
·
·
Valuasi (TTM)15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
·
$101.5K
$2M
$2M
$1M
$19M
$26M
$30M
·
·
Net Income TTM
$-5M
$-6M
$-7M
$3M
$2M
$-8M
$1M
$5M
·
·
Market Cap
$233M
$220M
$586M
$1.43B
$1.25B
$729M
$1.50B
$2.10B
·
·
Enterprise Value
·
·
$586M
$1.42B
$1.25B
$725M
$1.49B
$2.07B
·
·
P/E
-43.2
-31.4
-21.5
117.4
844.0
-85.3
1154.4
368.2
·
·
P/S
·
2168.3
344.6
646.1
1035.2
38.0
57.1
69.7
·
·
P/B
2.4
2.9
7.7
16.2
19.4
14.3
24.6
34.6
·
·
P / Tangible Book
2.4
2.9
7.9
16.6
20.1
·
·
·
·
·
P / Cash Flow
411.5
270.3
-65.8
232.1
333.2
-329.6
-1178.7
597.3
·
·
P / FCF
-515.1
-81.1
-56.2
-157.1
420.3
-239.1
-337.9
-211.4
·
·
EV / EBITDA
·
·
-93.8
401.8
252.2
-112.3
705.1
288.9
·
·
EV / FCF
·
·
-56.2
-156.0
420.9
-237.6
-335.5
-208.3
·
·
EV / Revenue
·
·
344.6
641.4
1036.7
37.8
56.6
68.6
·
·
Earnings Yield
-2.3%
-3.2%
-4.7%
0.85%
0.12%
-1.2%
0.09%
0.27%
·
·
Payout Ratio
·
·
·
·
·
·
·
0.00%
·
·
Tidak ada pengajuan triwulanan untuk DOGZ
Kami belum memiliki pengajuan SEC untuk ticker ini.
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-06-30
2024-06-30
2023-06-30
2022-06-30
2021-06-30
Pendapatan
·
$101.5K
$2M
$2M
$1M
Margin Kotor %
·
3077.9%
215.4%
37.4%
37.6%
Margin Operasi %
·
-7422.9%
-562.5%
0.27%
7.6%
Laba Bersih
$-5M
$-6M
$-7M
$3M
$2M
EPS Dilusian
$-0.38
$-0.55
$-0.68
$0.31
$0.05
Metrik
2025-06-30
2024-06-30
2023-06-30
2022-06-30
2021-06-30
Utang / Ekuitas
·
·
0.1
0.1
0.1
Rasio Lancar
3.4
1.9
1.5
3.6
0.7
Rasio Cepat
2.3
1.1
0.8
3.0
0.4
Metrik
2025-06-30
2024-06-30
2023-06-30
2022-06-30
2021-06-30
Arus Kas Bebas
$-453.1K
$-3M
$-10M
$-9M
$3M
Pemilik institusional (13F)
8 pengaju
· $88K total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang8
Nilai yang dipegang$88K
Posisi baru1
Posisi yang keluar1
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
1 (-3 vs Kuartal sebelumnya)
1 (-4 vs Kuartal sebelumnya)
2 (0 vs Kuartal sebelumnya)
3 (+3 vs Kuartal sebelumnya)
-21K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Fuxing Yang, MING KAI TRADING INTERNATIONAL LIMITED
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Perbandingan rekan (sub-industri GICS)
Metrik utama vs rekan sektor
22
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.