Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$7.7M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen1601.5%
Rasio Pembayaran Dividen-7395.6%
Pembayaran Tahunan≈$19.88Dibayar semesteran
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Feb 21, 2025
$9,94
USD
≈273.6%
Sep 3, 2024
$9,76
USD
≈104.1%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata669.9%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 20, 2026
$-0.45
$-1.14
60.5%
31 Maret 2026
Mei 28, 2026
$1.02
$0.65
56.2%
31 Des. 2025
$0.42
$-0.49
185.8%
30 Sep. 2025
$0.77
$0.02
4084.8%
30 Juni 2025
$0.84
$-0.59
241.5%
31 Maret 2025
$-0.69
$-1.86
62.9%
31 Des. 2024
$-2.28
$-2.22
-2.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$3.82B
$4.27B
$5.53B
$7.11B
$9.17B
$9.60B
$7.28B
$3.65B
Cost of Revenue
$3.33B
$3.95B
$4.85B
$6.12B
$8.08B
$8.04B
$6.09B
$3.50B
Gross Profit
$490M
$324M
$684M
$990M
$1.09B
$1.56B
$1.20B
$151M
R&D Expense
$121M
$182M
$277M
$383M
$490M
$416M
$384M
$329M
SG&A Expense
$138M
$204M
$238M
$288M
$376M
$376M
$446M
$197M
Operating Expenses
$485M
$897M
$848M
$1.19B
$1.74B
$1.30B
$1.33B
$1.01B
Operating Income
$5M
$-574M
$-164M
$-199M
$-649M
$262M
$-132M
$-859M
Interest Income
·
·
·
·
$77M
$145M
$159M
$86M
Other Non-op
$-67M
$22M
$-53M
$-80M
$-34M
$-27M
$-23M
$-20M
Pretax Income
$1M
$-287M
$68M
$-149M
$-605M
$403M
$37M
$-869M
Income Tax
$28M
$15M
$1M
$3M
$0
·
$0
$0
Net Income
$-29M
$-307M
$36M
$-75M
$-582M
$485M
$40M
$-876M
EPS (Basic)
$-0.96
$-9.95
$1.11
$-2.36
$-17.88
$15.19
$1.32
$-108.80
EPS (Diluted)
$-0.96
$-9.95
$1.11
$-2.36
$-17.88
$14.71
$1.26
$-108.80
Shares (Basic)
30,178,859
30,832,271
31,977,665
31,971,245
32,544,878
31,963,526
19,254,661
8,115,160
Shares (Diluted)
30,178,859
30,832,271
31,977,665
31,971,245
32,544,878
33,012,682
31,442,931
8,115,160
EBITDA
$5M
$-574M
$-164M
$-199M
$-649M
$262M
$-132M
·
Neraca25
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$1.76B
$1.02B
$4.44B
$4.04B
$4.46B
$5.28B
$8.09B
$5.56B
Receivables
$78M
$49M
$73M
$109M
$191M
$200M
$188M
$129M
Prepaid Expense
$16M
$27M
$38M
$26M
$81M
$66M
$50M
$136M
Other Current Assets
$185M
$231M
$348M
$337M
$376M
$237M
$204M
$226M
Current Assets
$2.63B
$4.47B
$6.69B
$7.08B
$7.23B
$8.03B
$8.60B
$6.12B
PP&E (Net)
$5M
$7M
$14M
$17M
$25M
$38M
$39M
$50M
PP&E (Gross)
$105M
$113M
$124M
$129M
$132M
$128M
$127M
$109M
Accum. Depreciation
$100M
$106M
$110M
$112M
$107M
$90M
$88M
$58M
Goodwill
·
·
·
$14M
$13M
$13M
$31M
$14M
Intangibles
$34M
$61M
$121M
$107M
$162M
$142M
$198M
$131M
Other Non-current Assets
$58M
$77M
$163M
$99M
$65M
$19M
$9M
$49M
Total Assets
$3.12B
$5.45B
$8.07B
$8.15B
$8.16B
$8.91B
$9.10B
$6.49B
Accounts Payable
$554M
$499M
$534M
$667M
$824M
$986M
$890M
$800M
Accrued Liabilities
$219M
$243M
$247M
$303M
$458M
$384M
$392M
$313M
Current Liabilities
$1.13B
$1.23B
$1.38B
$1.56B
$1.85B
$1.88B
$1.79B
$2.86B
Capital Leases
$1M
$4M
$7M
$20M
$31M
$17M
·
·
Total Liabilities
$1.13B
$1.24B
$1.38B
$1.58B
$1.90B
$1.93B
$1.84B
$2.86B
Common Stock
$20.4K
$20.4K
$23.3K
$23.3K
$23.0K
$22.6K
$22.1K
$5.1K
Paid-in Capital
$5.36B
$7.51B
$10.67B
$10.67B
$10.62B
$10.49B
$10.32B
$49M
Retained Earnings
$-3.82B
$-3.79B
$-3.49B
$-3.52B
$-3.45B
$-2.86B
$-3.35B
$-3.39B
Treasury Stock
·
·
$911M
$911M
$802M
$695M
$169M
·
AOCI
$445M
$487M
$415M
$322M
$-113M
$11M
$435M
$326M
Stockholders' Equity
$1.99B
$4.21B
$6.69B
$6.56B
$6.26B
$6.94B
$7.24B
$-3.01B
Liabilities + Equity
$3.12B
$5.45B
$8.07B
$8.15B
$8.16B
$8.91B
$9.10B
$6.49B
Shares Outstanding
30,178,859
30,178,859
31,977,665
31,977,665
34,136,627
33,445,346
32,751,819
8,063,790
Arus Kas11
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Stock-based Comp
·
·
·
$67M
$132M
$142M
$291M
$35M
Amort. of Intangibles
$30M
$56M
$91M
$76M
$70M
$90M
$57M
$19M
Operating Cash Flow
$-52M
$-239M
$-48M
$-68M
$-586M
$668M
$813M
$-338M
CapEx
$290.9K
$709.9K
$5M
$6M
$7M
$19M
$16M
$33M
Investing Cash Flow
$2.97B
$-1.07B
$414M
$-609M
$-19M
$-2.61B
$-246M
$-265M
Stock Repurchased
·
·
·
·
$804.8K
·
·
·
Net Stock Activity
·
·
·
·
$-804.8K
·
·
·
Dividends Paid
$2.15B
$2.10B
·
·
·
·
·
·
Financing Cash Flow
$-2.15B
$-2.21B
$-965
$-109M
$-107M
$-479M
$1.90B
$5.28B
Net Change in Cash
$744M
$-3.47B
$461M
$-419M
$-825M
$-2.84B
$2.57B
$5.02B
Free Cash Flow
$-53M
$-240M
$-53M
$-74M
$-593M
$649M
$114M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Gross Margin
12.8%
7.6%
12.4%
13.9%
11.9%
16.2%
16.4%
·
Operating Margin
0.12%
-13.4%
-3.0%
-2.8%
-7.1%
2.7%
-1.8%
·
Net Margin
-0.76%
-7.2%
0.64%
-1.1%
-6.3%
5.1%
0.55%
·
Pretax Margin
0.03%
-6.7%
1.2%
-2.1%
-6.6%
4.2%
0.50%
·
EBITDA Margin
0.12%
-13.4%
-3.0%
-2.8%
-7.1%
2.7%
-1.8%
·
ROA
-0.68%
-4.5%
0.44%
-0.93%
-6.8%
5.4%
1.0%
·
ROE
-0.94%
-5.6%
0.54%
-1.2%
-8.8%
6.9%
-4.0%
·
ROIC
-5.2%
-14.3%
-2.4%
-3.1%
·
·
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
2.3
3.6
4.9
4.5
3.9
4.3
4.8
·
Quick Ratio
1.6
0.9
3.3
2.7
2.5
2.9
4.6
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.9
0.6
0.7
0.9
1.1
1.1
1.9
·
Receivables Turnover
60.3
69.7
60.6
47.3
46.9
49.5
93.2
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$65.85
$139.50
$209.19
$205.16
$183.34
$207.47
$31.61
·
Revenue / Share
$126.54
$138.52
$172.95
$222.33
$281.62
$290.85
$231.63
·
Cash Flow / Share
$-1.73
$-7.75
$-1.49
$-2.12
$-18.01
$20.22
$3.70
·
Cash / Share
$58.29
$33.70
$138.85
$126.39
$130.55
$157.87
$35.32
·
EPS (TTM)
$-0.96
$-9.95
$1.11
$-2.36
$-17.88
$14.71
$1.26
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$3.82B
$4.27B
$5.53B
$7.11B
$9.17B
$9.60B
$7.28B
·
Net Income TTM
$-29M
$-307M
$36M
$-75M
$-582M
$485M
$40M
·
Market Cap
$205M
$338M
$304M
$448M
$901M
$3.70B
$2.77B
·
P/E
-7.1
-1.1
8.6
-5.9
-1.5
7.5
67.2
·
P/S
0.1
0.1
0.1
0.1
0.1
0.4
0.4
·
P/B
0.1
0.1
0.0
0.1
0.1
0.5
2.7
·
P / Tangible Book
0.1
0.1
0.0
0.1
0.1
0.5
·
·
P / Cash Flow
-3.9
-1.4
-6.4
-6.6
-1.5
5.5
23.9
·
P / FCF
-3.9
-1.4
-5.7
-6.1
-1.5
5.7
24.3
·
Dividend Yield
1048.1%
621.2%
·
·
·
·
·
·
Earnings Yield
-14.1%
-88.8%
11.7%
-16.9%
-67.7%
13.3%
1.5%
·
Payout Ratio
-7395.6%
-684.9%
·
·
·
·
·
·
Annual Payout
$2.15B
$2.10B
·
·
·
·
·
·
Tidak ada pengajuan triwulanan untuk DOYU
Kami belum memiliki pengajuan SEC untuk ticker ini.
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$3.82B
$4.27B
$5.53B
$7.11B
$9.17B
Margin Kotor %
12.8%
7.6%
12.4%
13.9%
11.9%
Margin Operasi %
0.12%
-13.4%
-3.0%
-2.8%
-7.1%
Laba Bersih
$-29M
$-307M
$36M
$-75M
$-582M
EPS Dilusian
$-0.96
$-9.95
$1.11
$-2.36
$-17.88
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
2.3
3.6
4.9
4.5
3.9
Rasio Cepat
1.6
0.9
3.3
2.7
2.5
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-53M
$-240M
$-53M
$-74M
$-593M
Pemilik institusional (13F)
35 pengaju
· $29.2M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang35
Nilai yang dipegang$29.2M
Posisi baru2
Posisi yang keluar6
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
2 (-1 vs Kuartal sebelumnya)
6 (+3 vs Kuartal sebelumnya)
4 (-1 vs Kuartal sebelumnya)
11 (-2 vs Kuartal sebelumnya)
-293K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
DOYU Konsensus Analis
Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
21
peringkat · 7 analisJUAL
Target median$4.82+8,3%
0 0,0%Beli Kuat
0 0,0%Beli
4 57,1%Tahan
1 14,3%Jual
2 28,6%Jual Kuat
Target Harga 12 Bulan
3 analis · 2026-09-29
Target rata-rata$4.79+7,5%
← Di bawah semua target
Harga saat ini $4.45
Rendah$4.52Rata-rata$4.79Tinggi$5.02
Perbandingan rekan (sub-industri GICS)
Metrik utama vs rekan sektor
22
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.