Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$173.2K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-59.9%
Laporan BerikutnyaOkt 26, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 20, 2026
$-1.20
$-0.54
-124.0%
31 Maret 2026
$-1.31
$-0.36
-266.8%
31 Des. 2025
$-0.11
$-0.18
39.0%
30 Sep. 2025
$-0.22
$-0.47
53.2%
30 Juni 2025
$-1.14
$-1.03
-11.0%
31 Maret 2025
$-1.07
$-0.72
-49.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$665M
$1.03B
$2.31B
$4.61B
$1.68B
$676M
$350M
$302M
$323M
$196M
$182M
$183M
Cost of Revenue
$803M
$1.24B
$1.39B
$1.20B
$582M
$442M
$270M
$203M
$179M
$118M
$144M
$139M
Gross Profit
$-138M
$-213M
$921M
$3.41B
$1.10B
$234M
$80M
$98M
$144M
$78M
$38M
$43M
R&D Expense
$3M
$5M
$10M
$10M
$6M
$7M
$6M
$3M
$676.3K
$4M
$923.7K
$1M
SG&A Expense
$118M
$143M
$213M
$354M
$40M
$39M
$32M
$27M
$16M
$15M
$13M
$10M
Operating Expenses
$132M
$351M
$137M
$367M
$46M
$46M
$33M
$17M
$13M
$17M
$11M
$11M
Operating Income
$-270M
$-564M
$783M
$3.04B
$1.05B
$188M
$47M
$81M
$131M
$61M
$26M
$32M
Interest Expense
·
·
·
·
$20M
$26M
$9M
$11M
$16M
$13M
$13M
$16M
Interest Income
·
·
·
·
·
$907.0K
$983.0K
$1M
$464.5K
$149.3K
$494.0K
$324.1K
Pretax Income
$-237M
$-518M
$818M
$3.06B
$1.03B
$162M
$38M
$74M
$115M
$49M
$14M
$17M
Income Tax
$-21M
$-70M
$166M
$577M
$170M
$28M
$10M
$12M
$17M
$7M
$1M
·
Net Income
$-171M
$-345M
$430M
$1.82B
$749M
$129M
$30M
$38M
$93M
$43M
$13M
$17M
EPS (Basic)
$-0.51
$-1.04
$1.15
$4.80
$2.03
$0.36
$0.09
$0.12
$0.35
$0.17
$0.05
$0.08
EPS (Diluted)
$-0.51
$-1.04
$1.15
$4.67
$1.95
$0.34
$0.08
$0.12
$0.34
$0.16
$0.05
$0.08
Shares (Basic)
336,756,038
330,800,038
373,586,004
379,365,310
369,341,105
355,087,013
339,571,054
311,715,158
265,070,961
261,742,244
258,015,851
206,349,976
Shares (Diluted)
336,756,038
330,800,038
374,817,676
386,459,841
383,766,406
375,017,150
349,961,558
325,506,335
272,926,319
264,817,755
261,411,933
211,353,643
EBITDA
$-270M
$-564M
$783M
$3.04B
$1.05B
$188M
$47M
$81M
$129M
$65M
$26M
$32M
Neraca24
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$856M
$1.01B
$3.04B
$3.50B
$724M
$77M
$53M
$66M
$61M
$16M
$14M
$7M
Short-term Investments
·
·
$0
$14M
$280M
$0
·
$22M
$0
·
·
·
Receivables
·
·
·
$0
$0
$0
$13.0K
$1M
$700.6K
$5M
$20M
$9M
Inventory
$169M
$150M
$173M
$170M
$328M
$42M
$36M
$15M
$16M
$12M
$11M
$10M
Prepaid Expense
$303M
$281M
$225M
$53M
$42M
$11M
$15M
$10M
$7M
$8M
$12M
$13M
Other Current Assets
·
·
·
·
$917.0K
$3M
$905.0K
$401.4K
$805.9K
$227.0K
$282.4K
$366.9K
Current Assets
$2.70B
$2.63B
$3.58B
$4.89B
$1.74B
$180M
$174M
$160M
$142M
$73M
$89M
$122M
PP&E (Net)
$3.40B
$3.50B
$3.63B
$2.61B
$1.56B
$1.03B
$995M
$617M
$485M
$557M
$544M
$559M
Other Non-current Assets
$22M
$22M
$17M
$735.0K
$820.0K
$957.0K
$0
·
·
·
·
$169.2K
Total Assets
$6.45B
$6.42B
$7.43B
$7.59B
$3.34B
$1.24B
$1.20B
$855M
$749M
$657M
$661M
$710M
Accounts Payable
$27M
$26M
$93M
$82M
$81M
$19M
$13M
$9M
$19M
$19M
$17M
$17M
Short-term Debt
$103M
$7M
$0
$21M
$0
$70M
$129M
$38M
$15M
$26M
$20M
$49M
Current Liabilities
$502M
$521M
$836M
$737M
$550M
$284M
$445M
$150M
$217M
$250M
$275M
$396M
Capital Leases
·
·
·
·
·
$0
$77.0K
$0
·
·
·
·
Deferred Tax
$519.0K
$544.0K
$10M
$81M
$17M
$3M
$6M
$1M
$0
·
·
·
Total Liabilities
$533M
$560M
$979M
$989M
$680M
$440M
$634M
$330M
$354M
$385M
$419M
$503M
Long-term Debt
·
·
·
·
$0
$178.3K
$201M
$137M
$144M
$162M
$170M
$147M
Total Debt
$103M
$7M
·
$21M
$0
$249M
$330M
$167M
$161M
$188M
$190M
$237M
Retained Earnings
$2.81B
$2.98B
$3.33B
$2.90B
$1.08B
$330M
$201M
$171M
$133M
$40M
$-3M
$-16M
Treasury Stock
$618M
$618M
$613M
$127M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$398.7K
AOCI
$-253M
$-413M
$-294M
$-176M
$68M
$26M
$-20M
$-13M
$13M
$-9M
$9M
$20M
Stockholders' Equity
$4.41B
$4.36B
$4.76B
$4.81B
$2.16B
$767M
$567M
$525M
$392M
$270M
$240M
$207M
Liabilities + Equity
$6.45B
$6.42B
$7.43B
$7.59B
$3.34B
$1.24B
$1.20B
$855M
$749M
$657M
$661M
$710M
Shares Outstanding
338,330,684
333,759,632
328,513,282
391,023,327
372,534,652
365,235,402
347,419,152
332,029,752
270,918,702
262,956,278
260,836,578
223,577,853
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$56M
$72M
$142M
$307M
$10M
$18M
$18M
$14M
$4M
$3M
$4M
$2M
Deferred Tax
$-25M
$-83M
$8M
$77M
$13M
$-1M
$5M
$-151.0K
$-85.3K
$466
$-648.3K
·
Restructuring
·
·
·
·
·
·
·
·
$3M
·
$3M
$500.0K
Operating Cash Flow
$50M
$-435M
$1.62B
$2.46B
$639M
$210M
$181M
$96M
$143M
$99M
$66M
$46M
CapEx
$173M
$359M
$1.11B
$1.21B
$499M
$118M
$279M
$143M
$64M
$67M
$81M
$77M
Investing Cash Flow
$-134M
$-1.48B
$-1.20B
$-998M
$-782M
$-118M
$-262M
$-165M
$-68M
$-68M
$-74M
·
Stock Issued
·
·
·
·
$935M
·
·
$114M
·
·
$30M
$58M
Stock Repurchased
·
$5M
$486M
$125M
·
·
·
·
·
·
$1M
·
Net Stock Activity
·
$-5M
$-486M
$-125M
$935M
·
·
$114M
·
·
$29M
$58M
Financing Cash Flow
$-850.0K
$-47M
$-795M
$1.47B
$736M
$-95M
$102M
$87M
$-37M
$-30M
$15M
·
Net Change in Cash
$-58M
$-2.01B
$-472M
$2.80B
$606M
$3M
$20M
$22M
$41M
$-2M
$7M
$-762.6K
Taxes Paid
$4M
$102M
$290M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-123M
$-794M
$505M
$1.26B
$140M
$91M
$-98M
$-48M
$75M
$31M
$-15M
$-31M
Levered FCF
·
·
·
·
$123M
$69M
$-106M
$-57M
$60M
$19M
$-27M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
-20.7%
-20.7%
39.9%
74.0%
65.4%
34.6%
22.9%
32.5%
40.7%
35.1%
20.6%
23.7%
Operating Margin
-40.6%
-54.8%
34.0%
66.0%
62.6%
27.8%
13.6%
27.0%
36.5%
28.6%
14.4%
17.5%
Net Margin
-25.6%
-33.6%
18.6%
39.5%
44.6%
19.1%
8.4%
12.6%
26.3%
19.0%
7.1%
9.1%
Pretax Margin
-35.6%
-50.3%
35.5%
66.3%
61.7%
24.0%
10.8%
24.5%
31.5%
22.4%
7.8%
9.1%
EBITDA Margin
-40.6%
-54.8%
34.0%
66.0%
62.6%
27.8%
13.6%
27.0%
36.5%
28.6%
14.4%
17.5%
ROA
-2.6%
-5.0%
5.7%
33.3%
32.7%
10.6%
2.9%
4.8%
13.2%
6.6%
1.9%
2.5%
ROE
-3.9%
-7.6%
9.0%
52.2%
51.1%
19.4%
5.4%
8.3%
28.1%
17.0%
5.8%
9.7%
ROIC
-5.5%
-11.2%
13.1%
51.1%
40.6%
15.3%
4.0%
9.9%
19.6%
12.2%
5.6%
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
5.4
5.0
4.3
6.6
3.2
0.6
0.4
1.1
0.7
0.3
0.3
0.3
Quick Ratio
1.7
1.9
3.6
4.8
1.8
0.3
0.1
0.6
0.3
0.1
0.1
0.0
Debt / Equity
0.0
0.0
·
0.0
0.0
0.3
0.6
0.3
0.4
0.7
0.8
1.1
LT Debt / Equity
·
·
·
·
0.0
0.2
0.3
0.3
0.3
0.4
0.5
0.4
Interest Coverage
·
·
·
·
51.3
7.1
4.6
7.6
7.1
4.5
2.0
2.0
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.1
0.1
0.3
0.8
0.7
0.6
0.3
0.4
0.5
0.3
0.3
0.3
Inventory Turnover
5.0
7.7
8.1
4.8
3.1
11.2
10.4
13.1
13.1
12.9
14.2
13.9
Receivables Turnover
·
·
·
·
·
103938.8
586.3
320.7
90.4
18.6
12.7
19.6
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$13.02
$13.07
$14.50
$12.29
$5.80
$2.10
$1.63
$1.58
$1.45
$1.03
$0.92
$0.92
Revenue / Share
$1.98
$3.11
$6.16
$11.92
$4.37
$1.80
$1.00
$0.93
$1.29
$0.87
$0.70
$0.86
Cash Flow / Share
$0.15
$-1.32
$4.31
$6.37
$1.67
$0.56
$0.52
$0.29
$0.52
$0.37
$0.25
$0.22
Cash / Share
$2.53
$3.02
$9.25
$8.95
$1.94
$0.21
$0.15
$0.20
$0.22
$0.06
$0.06
$0.03
EPS (TTM)
$-0.51
$-1.04
$1.15
$4.67
$1.95
$0.34
$0.08
$0.12
$0.34
$0.16
$0.05
$0.08
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$665M
$1.03B
$2.31B
$4.61B
$1.68B
$676M
$350M
$302M
$323M
$196M
$182M
$183M
Net Income TTM
$-171M
$-345M
$430M
$1.82B
$749M
$129M
$30M
$38M
$93M
$43M
$13M
$17M
Market Cap
$9.98B
$6.49B
$8.74B
$15.10B
$15.02B
$20.95B
$3.56B
$1.55B
$3.22B
$1.02B
$869M
$1.18B
Enterprise Value
$9.23B
$5.49B
·
$11.60B
$14.02B
$21.12B
$3.83B
$1.63B
$3.32B
$1.19B
$1.04B
$1.41B
P/E
-57.8
-18.7
23.1
8.3
20.7
168.7
128.0
39.0
35.0
24.1
66.6
65.8
P/S
15.0
6.3
3.8
3.3
8.9
31.0
10.2
5.2
10.0
5.2
4.8
6.5
P/B
2.3
1.5
1.8
3.1
6.9
27.3
6.3
3.0
8.2
3.8
3.6
5.7
P / Tangible Book
2.3
1.5
1.8
3.1
6.9
27.3
·
·
·
·
·
·
P / Cash Flow
201.0
-14.9
5.4
6.1
23.5
99.9
19.7
16.3
22.6
10.3
13.1
25.8
P / FCF
-80.9
-8.2
17.3
12.0
106.9
229.2
-36.3
-32.7
43.0
32.5
-58.1
-37.5
EV / EBITDA
-34.1
-9.7
·
3.8
13.3
112.4
80.8
20.0
25.8
18.1
39.8
43.9
EV / FCF
-74.8
-6.9
·
9.2
99.8
231.1
-39.1
-34.4
44.4
38.1
-69.9
-44.8
EV / Revenue
13.9
5.3
·
2.5
8.3
31.3
11.0
5.4
10.3
6.0
5.7
7.7
Earnings Yield
-1.7%
-5.3%
4.3%
12.1%
4.8%
0.59%
0.78%
2.6%
2.9%
4.2%
1.5%
1.5%
Per Saham1
Metrik
Tren
Q4 2012
Q4 2011
Q4 2010
EPS (TTM)
$-0.64
$0.19
$0.46
Valuasi (TTM)4
Metrik
Tren
Q4 2012
Q4 2011
Q4 2010
Revenue TTM
$87M
$232M
$253M
Net Income TTM
$-112M
$33M
$69M
P/E
-2.5
8.8
22.1
Earnings Yield
-40.2%
11.4%
4.5%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$665M
$1.03B
$2.31B
$4.61B
$1.68B
Margin Kotor %
-20.7%
-20.7%
39.9%
74.0%
65.4%
Margin Operasi %
-40.6%
-54.8%
34.0%
66.0%
62.6%
Laba Bersih
$-171M
$-345M
$430M
$1.82B
$749M
EPS Dilusian
$-0.51
$-1.04
$1.15
$4.67
$1.95
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.0
0.0
·
0.0
0.0
Rasio Lancar
5.4
5.0
4.3
6.6
3.2
Rasio Cepat
1.7
1.9
3.6
4.8
1.8
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-123M
$-794M
$505M
$1.26B
$140M
Pemilik institusional (13F)
139 pengaju
· $512.3M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang139
Nilai yang dipegang$512.3M
Posisi baru17
Posisi yang keluar28
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
17 (-7 vs Kuartal sebelumnya)
28 (-8 vs Kuartal sebelumnya)
51 (+11 vs Kuartal sebelumnya)
43 (-13 vs Kuartal sebelumnya)
+5.7M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kepemilikan ETF
Dimiliki oleh 13 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.