Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$308.4K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata2.0%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Sep. 2026
$0.57
$0.55
3.2%
30 Juni 2026
$0.55
$0.53
4.7%
31 Maret 2026
$0.52
$0.49
5.5%
31 Jan. 2026
$0.52
—
—
31 Des. 2025
$0.50
$0.47
7.3%
30 Sep. 2025
$0.43
$0.44
-1.8%
30 Juni 2025
$0.41
$0.44
-6.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2026
2025
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
Revenue
$729M
$651M
$425M
$349M
$326M
$275M
$237M
$204M
$185M
$171M
$151M
$127M
Cost of Revenue
$167M
$159M
$102M
$90M
$86M
$75M
$64M
$56M
$54M
$55M
$49M
$42M
Gross Profit
$562M
$492M
$323M
$259M
$240M
$200M
$174M
$148M
$131M
$116M
$102M
$84M
R&D Expense
$105M
$95M
$63M
$54M
$54M
$48M
$42M
$36M
$31M
$28M
$26M
$21M
SG&A Expense
$72M
$65M
$44M
$36M
$35M
$30M
$25M
$23M
$22M
$20M
$21M
$16M
Operating Expenses
$352M
$311M
$219M
$187M
$188M
$159M
$138M
$117M
$103M
$93M
$88M
$67M
Operating Income
$210M
$181M
$103M
$71M
$52M
$41M
$36M
$31M
$28M
$23M
$15M
$17M
Interest Expense
·
·
$1M
$1M
$4M
$2M
$1M
$611.0K
$522.0K
$1M
$993.0K
$45.0K
Pretax Income
$217M
$192M
$103M
$70M
$48M
$40M
$35M
$32M
$28M
$22M
$14M
$17M
Income Tax
$53M
$48M
$16M
$18M
$11M
$8M
$8M
$8M
$7M
$7M
$4M
$1M
Net Income
$164M
$143M
$86M
$52M
$37M
$31M
$27M
$24M
$21M
$15M
$10M
$16M
EPS (Basic)
$1.91
$1.68
$1.02
$0.62
$0.45
$0.41
$0.35
$0.31
$0.27
$0.21
$0.15
$0.26
EPS (Diluted)
$1.87
$1.64
$1.00
$0.61
$0.45
$0.40
$0.35
$0.31
$0.27
$0.21
$0.15
$0.25
Shares (Basic)
85,871,000
85,443,000
84,591,000
84,360,000
81,659,000
76,832,000
76,324,000
75,800,000
75,595,000
70,559
62,841,000
62,556,000
Shares (Diluted)
87,579,000
87,323,000
86,200,000
85,756,000
82,867,000
77,791,000
77,112,000
76,515,000
76,409,000
71,584
64,370,000
63,860,000
EBITDA
$210M
·
$103M
$71M
$52M
·
·
·
$28M
·
$15M
$17M
Neraca28
Metrik
Tren
2026
2025
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
Cash & Equivalents
$357M
$236M
$213M
$134M
$44M
$27M
$35M
$38M
$37M
$118M
$63M
$38M
Short-term Investments
·
·
·
·
·
·
·
·
$5M
·
·
·
Receivables
$65M
$54M
$42M
$37M
$35M
$31M
$29M
$25M
$26M
$23M
$21M
$21M
Inventory
$101.0K
$715.0K
$868.0K
$429.0K
$411.0K
$95.0K
$123.0K
$167.0K
$155.0K
$474.0K
$1M
$812.0K
Prepaid Expense
$34M
$46M
$22M
$17M
$13M
$9M
$8M
$5M
$4M
$4M
$4M
$3M
Other Current Assets
$26M
$17M
$14M
$15M
$7M
$4M
$3M
$3M
$3M
$3M
$4M
$4M
Current Assets
$482M
$353M
$292M
$203M
$100M
$72M
$75M
$73M
$75M
$157M
$110M
$81M
PP&E (Net)
$14M
$12M
$11M
$12M
$14M
$13M
$13M
$10M
$9M
$8M
$9M
$10M
PP&E (Gross)
$42M
$44M
$45M
$42M
$39M
$37M
$38M
$32M
$28M
$29M
$32M
$32M
Accum. Depreciation
$29M
$31M
$35M
$30M
$25M
$24M
$25M
$22M
$19M
$21M
$24M
$22M
Goodwill
$1.03B
$925M
$609M
$565M
$524M
$378M
$350M
$263M
$217M
$147M
$111M
$88M
Intangibles
$332M
$321M
$230M
$240M
$257M
$176M
$178M
$145M
$134M
$115M
$95M
$71M
Other Non-current Assets
$27M
$25M
$19M
$16M
$14M
$11M
$4M
$2M
$468.0K
·
·
·
Total Assets
$1.90B
$1.65B
$1.19B
$1.06B
$943M
$653M
$625M
$501M
$453M
$444M
$344M
$276M
Accounts Payable
$21M
$21M
$11M
$8M
$8M
$5M
$8M
$5M
$4M
$5M
$7M
$6M
Accrued Liabilities
$74M
$80M
$56M
$39M
$35M
$29M
$26M
$23M
$17M
$17M
$17M
$12M
Current Liabilities
$223M
$217M
$133M
$104M
$89M
$70M
$68M
$54M
$40M
$40M
$44M
$28M
Capital Leases
$5M
$5M
$7M
$9M
$9M
·
·
·
·
·
·
·
Deferred Tax
$41M
$34M
$36M
$29M
$15M
$16M
$12M
$10M
$6M
$10M
$14M
$6M
Total Liabilities
$277M
$262M
$186M
$152M
$121M
$120M
$126M
$70M
$51M
$54M
$94M
$38M
Long-term Debt
·
·
·
·
·
·
$37M
·
·
·
$40M
·
Total Debt
·
·
·
·
·
·
·
·
·
·
$40M
·
Common Stock
$591M
$568M
$536M
$532M
$524M
$277M
$275M
$253M
$252M
$248M
$98M
$92M
Retained Earnings
$527M
$364M
$3M
$-84M
$-136M
$-173M
$-212M
$-238M
$-262M
$-283M
$-298M
$-308M
AOCI
$-8M
$-50M
$-12M
$-1M
$-26M
$-25M
$-15M
$-33M
$-35M
$-25M
$-1M
$2M
Stockholders' Equity
$1.62B
$1.39B
$1000M
$911M
$822M
$534M
$499M
$431M
$402M
$390M
$250M
$238M
Liabilities + Equity
$1.90B
$1.65B
$1.19B
$1.06B
$943M
$653M
$625M
$501M
$453M
$444M
$344M
$276M
Shares Outstanding
86,022,028
85,605,969
84,756,210
84,494,000
84,156,000
76,865,000
76,773,000
75,875,000
75,761,000
75,480,000
63,661,000
62,654,000
Arus Kas15
Metrik
Tren
2026
2025
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
Stock-based Comp
$21M
$20M
$11M
$6M
$5M
$4M
$3M
$2M
$2M
$2M
$3M
$1M
Deferred Tax
$11M
$-5M
$2M
$15M
$6M
$2M
$1M
$4M
$6M
$4M
$2M
$-853.0K
Amort. of Intangibles
$81M
$69M
$59M
$56M
$55M
$40M
$33M
$30M
$26M
$22M
$18M
$14M
Restructuring
$5M
$956.0K
$66.0K
$2M
·
$20.0K
$523.0K
$436.0K
$76.0K
·
$2M
·
Operating Cash Flow
$266M
$219M
$176M
$131M
$104M
$78M
$72M
$73M
$54M
$49M
$43M
$30M
CapEx
$6M
$7M
$5M
$4M
$5M
$5M
$5M
$5M
$4M
$3M
$2M
$3M
Investing Cash Flow
$-157M
$-297M
$-95M
$-52M
$-297M
$-73M
$-117M
$-70M
$-130M
$-85M
$-61M
$-58M
Stock Issued
$14M
$12M
$3M
$6M
$238M
$345.0K
$1M
$145.0K
$158.0K
$141M
$4M
$704.0K
Stock Repurchased
$892.0K
·
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
$13M
·
$3M
$6M
$238M
·
·
·
$158.0K
·
$4M
$704.0K
Financing Cash Flow
$5M
$-4M
$2M
$6M
$210M
$-11M
$38M
$-211.0K
$-2M
$97M
$44M
$-898.0K
Net Change in Cash
$120M
$-85M
$80M
$89M
$17M
$-8M
$-3M
$922.0K
$-81M
$55M
$25M
$-28M
Taxes Paid
$57M
·
$13M
$8M
$9M
$8M
$4M
$4M
$4M
$3M
$2M
$1M
Free Cash Flow
$261M
·
$171M
$127M
$99M
·
·
·
$50M
·
$40M
$27M
Levered FCF
·
·
$170M
$127M
$96M
·
·
·
$50M
·
$40M
$27M
Profitabilitas8
Metrik
Tren
2026
2025
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
Gross Margin
77.1%
·
76.0%
74.2%
73.7%
·
·
·
70.9%
·
67.6%
66.6%
Operating Margin
28.8%
·
24.4%
20.5%
16.0%
·
·
·
15.2%
·
9.7%
13.6%
Net Margin
22.5%
·
20.3%
14.9%
11.4%
·
·
·
11.1%
·
6.3%
12.6%
Pretax Margin
29.8%
·
24.2%
20.2%
14.7%
·
·
·
15.0%
·
9.1%
13.6%
EBITDA Margin
28.8%
·
24.4%
20.5%
16.0%
·
·
·
15.2%
·
9.7%
13.6%
ROA
9.2%
·
7.7%
5.2%
4.6%
·
·
·
4.6%
·
3.1%
6.0%
ROE
10.9%
·
9.0%
6.0%
5.5%
·
·
·
5.2%
·
3.9%
7.0%
ROIC
9.8%
·
8.7%
5.8%
4.9%
·
·
·
5.2%
·
3.5%
6.7%
Likuiditas & Solvabilitas5
Metrik
Tren
2026
2025
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
Current Ratio
2.2
·
2.2
1.9
1.1
·
·
·
1.9
·
2.5
2.9
Quick Ratio
1.9
·
1.9
1.6
0.9
·
·
·
1.7
·
1.9
2.1
Debt / Equity
·
·
·
·
·
·
·
·
·
·
0.2
·
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
0.1
·
Interest Coverage
·
·
92.1
60.2
11.8
·
·
·
53.8
·
14.8
382.1
Efisiensi3
Metrik
Tren
2026
2025
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
Asset Turnover
0.4
·
0.4
0.3
0.4
·
·
·
0.4
·
0.5
0.5
Inventory Turnover
409.5
·
157.0
214.1
338.8
·
·
·
171.3
·
45.4
69.2
Receivables Turnover
12.3
·
10.8
9.6
9.8
·
·
·
7.7
·
7.3
6.8
Per Saham5
Metrik
Tren
2026
2025
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
Book Value / Share
$18.82
·
$11.80
$10.78
$9.76
·
·
·
$5.31
·
$3.93
$3.78
Revenue / Share
$8.32
·
$4.93
$4.07
$3.93
·
·
·
$2.42
·
$2.35
$1.99
Cash Flow / Share
$3.04
·
$2.04
$1.53
$1.26
·
·
·
$0.71
·
$0.66
$0.48
Cash / Share
$4.14
·
$2.52
$1.58
$0.53
·
·
·
$0.49
·
$0.98
$0.60
EPS (TTM)
$1.87
·
$1.00
$0.61
$0.45
·
·
·
$0.27
·
$0.15
$0.25
Valuasi (TTM)14
Metrik
Tren
2026
2025
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
Revenue TTM
$729M
·
$425M
$349M
$326M
·
·
·
$185M
·
$151M
$127M
Net Income TTM
$164M
·
$86M
$52M
$37M
·
·
·
$21M
·
$10M
$16M
Market Cap
$6.41B
·
$6.17B
$5.16B
$3.77B
·
·
·
$1.35B
·
$915M
$590M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
$893M
·
P/E
39.8
·
72.8
100.1
99.6
·
·
·
65.9
·
95.9
37.6
P/S
8.8
·
14.5
14.8
11.6
·
·
·
7.3
·
6.1
4.6
P/B
4.0
·
6.2
5.7
4.6
·
·
·
3.4
·
3.7
2.5
P / Tangible Book
24.6
·
38.2
48.7
·
·
·
·
·
·
·
·
P / Cash Flow
24.1
·
35.0
39.3
36.2
·
·
·
24.9
·
21.5
19.4
P / FCF
24.6
·
36.0
40.5
38.0
·
·
·
27.0
·
22.8
22.0
EV / EBITDA
·
·
·
·
·
·
·
·
·
·
60.9
·
EV / FCF
·
·
·
·
·
·
·
·
·
·
22.2
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
5.9
·
Earnings Yield
2.5%
·
1.4%
1.0%
1.0%
·
·
·
1.5%
·
1.0%
2.7%
Per Saham1
Metrik
Tren
Q4 2025
Q4 2024
Q4 2023
Q4 2019
Q4 2018
Q4 2017
Q4 2015
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2006
Q4 2005
Q4 2004
Q4 2003
Q4 2002
EPS (TTM)
$1.64
$1.34
·
·
·
·
·
$0.18
·
·
·
·
·
·
·
·
Valuasi (TTM)4
Metrik
Tren
Q4 2025
Q4 2024
Q4 2023
Q4 2019
Q4 2018
Q4 2017
Q4 2015
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2006
Q4 2005
Q4 2004
Q4 2003
Q4 2002
Revenue TTM
$651M
$573M
·
·
·
·
·
$99M
·
·
·
·
·
·
·
·
Net Income TTM
$143M
$116M
·
·
·
·
·
$12M
·
·
·
·
·
·
·
·
P/E
70.6
65.4
·
·
·
·
·
38.7
·
·
·
·
·
·
·
·
Earnings Yield
1.4%
1.5%
·
·
·
·
·
2.6%
·
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-01-31
2025-01-31
2024-01-31
2022-01-31
2021-01-31
Pendapatan
$729M
$651M
$573M
$425M
$349M
Margin Kotor %
77.1%
·
·
76.0%
74.2%
Margin Operasi %
28.8%
·
·
24.4%
20.5%
Laba Bersih
$164M
$143M
$116M
$86M
$52M
EPS Dilusian
$1.87
$1.64
$1.34
$1.00
$0.61
Metrik
2026-01-31
2025-01-31
2024-01-31
2022-01-31
2021-01-31
Rasio Lancar
2.2
·
·
2.2
1.9
Rasio Cepat
1.9
·
·
1.9
1.6
Metrik
2026-01-31
2025-01-31
2024-01-31
2022-01-31
2021-01-31
Arus Kas Bebas
$261M
·
·
$171M
$127M
Pemilik institusional (13F)
372 pengaju
· $4.9B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang372
Nilai yang dipegang$4.9B
Posisi baru40
Posisi yang keluar48
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
40 (-26 vs Kuartal sebelumnya)
48 (-6 vs Kuartal sebelumnya)
124 (-20 vs Kuartal sebelumnya)
146 (+27 vs Kuartal sebelumnya)
-815K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.