EDBLW Edible Garden AG Incorporated - Warrant
$0,04
Harga · Agu 14, 2026
Fundamental per Agu 14, 2026
Rentang 52M
$0–$0
17% of range
Peringkat Analis
—
Target Harga
—
P/E (TTM)
—
ROE
—
Margin Laba Bersih
—
EDBLW Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$0.04
Kapitalisasi Pasar
—
P/E (TTM)
—
EPS (TTM)
$-117.64
Pendapatan (TTM)
$13M
Imbal Hasil Dividen
—
ROE
—
D/E Utang/Ekuitas
—
Rentang 52M
$0 – $0
EDBLW Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$13M
2021-12-31
→
2025-12-31
EPS
$-117.64
2023-12-31
→
2025-12-31
Arus Kas Bebas
—
2022-12-31
→
2024-12-31
Margin
—
2022-12-31
→
2024-12-31
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
EDBLW
Median Rekan
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
EDBLW
Median Rekan
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
EDBLW
Median Rekan
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
EDBLW
Median Rekan
Revenue YoY (Pendapatan YoY)
-7.6%
—
Revenue CAGR 3Y (CAGR Pendapatan 3T)
3.5%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
EDBLW
Median Rekan
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 12
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | $13M | $14M | $14M | $12M | $11M | |
| Cost of Revenue | $13M | $12M | $13M | $11M | $10M | |
| Gross Profit | $-204.0K | $2M | $822.0K | $364.0K | $648.0K | |
| SG&A Expense | $16M | $12M | $10M | $9M | $6M | |
| Operating Income | $-16M | $-9M | $-10M | $-9M | · | |
| Interest Expense | $1M | $1M | $390.0K | $2M | $617.0K | |
| Other Non-op | $-2M | $-2M | $-315.0K | $-3M | · | |
| Income Tax | $0 | $0 | $0 | $0 | · | |
| Net Income | $-17M | $-11M | $-10M | $-12M | $-6M | |
| EPS (Diluted) | $-117.64 | $-685.62 | $-1541.79 | · | · | |
| Shares (Diluted) | 287,743 | 21,767 | 6,608,000 | · | · | |
| EBITDA | · | $-9M | $-10M | · | · |
Neraca 24
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $1M | · | · | $110.0K | $31.0K | |
| Receivables | $2M | $2M | $1M | $1M | · | |
| Inventory | $2M | $2M | $678.0K | $586.0K | $360.0K | |
| Prepaid Expense | $912.0K | $335.0K | $210.0K | $62.0K | $33.0K | |
| Current Assets | $6M | $7M | $3M | $2M | $1M | |
| PP&E (Net) | $10M | $3M | $4M | $5M | $3M | |
| PP&E (Gross) | $14M | $6M | $5M | $7M | $4M | |
| Accum. Depreciation | $4M | $2M | $1M | $2M | $1M | |
| Intangibles | $302.0K | $43.0K | $47.0K | $50.0K | $0 | |
| Total Assets | $21M | $12M | $7M | $7M | $4M | |
| Accounts Payable | $4M | $2M | $1M | $2M | $2M | |
| Accrued Liabilities | · | $177.0K | $0 | $542.0K | $164.0K | |
| Short-term Debt | $1M | $2M | $387.0K | $2M | $4M | |
| Current Liabilities | $7M | $6M | $3M | $5M | $7M | |
| Capital Leases | $767.0K | $992.0K | $0 | · | · | |
| Total Liabilities | $8M | $8M | $7M | $9M | $11M | |
| Long-term Debt | $2M | $2M | · | $4M | $4M | |
| Total Debt | · | $3M | $4M | $6M | · | |
| Common Stock | $0 | $0 | $1.0K | $0 | $1.0K | |
| Paid-in Capital | $55M | $45M | $30M | $18M | $511.0K | |
| Retained Earnings | $-59M | $-41M | $-30M | $-20M | $-8M | |
| Stockholders' Equity | $12M | $4M | $-288.0K | $-2M | $-7M | |
| Liabilities + Equity | $21M | $12M | $7M | $7M | $4M | |
| Shares Outstanding | 13,187 | 106,540 | 11,411 | 362,716 | 166,667 |
Arus Kas 11
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| D&A | $2M | $1M | $1M | $959.0K | · | |
| Stock-based Comp | $977.0K | $144.0K | $31.0K | $122.0K | $0 | |
| Deferred Tax | · | · | · | $0 | $0 | |
| Amort. of Intangibles | $16M | $3M | $3.3K | $0 | $24.7K | |
| Operating Cash Flow | $-12M | $-9M | $-9M | $-9M | $-4M | |
| CapEx | $638.0K | $303.0K | $1M | $2M | $151.0K | |
| Investing Cash Flow | $-987.0K | $-303.0K | $-1M | $-2M | $-151.0K | |
| Stock Issued | $2M | $1M | $0 | $15M | $0 | |
| Net Stock Activity | · | $1M | $12M | $15M | · | |
| Financing Cash Flow | $10M | $12M | $10M | $11M | $4M | |
| Free Cash Flow | · | $-9M | $-10M | $-11M | · |
Profitabilitas 6
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Gross Margin | · | 16.7% | 5.9% | 3.1% | · | |
| Operating Margin | · | -66.9% | -70.3% | · | · | |
| Net Margin | · | -79.8% | -72.5% | -107.8% | · | |
| EBITDA Margin | · | -66.9% | -70.3% | · | · | |
| ROA | · | -119.0% | -149.6% | -227.3% | · | |
| ROE | · | -300.6% | -556.4% | 972.9% | · |
Likuiditas & Solvabilitas 5
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Current Ratio | · | 1.2 | 0.9 | 0.4 | · | |
| Quick Ratio | · | 0.3 | 0.4 | 0.0 | · | |
| Debt / Equity | · | 0.6 | -15.4 | -2.9 | · | |
| LT Debt / Equity | · | 0.1 | -14.0 | -2.0 | · | |
| Interest Coverage | · | -7.6 | -25.3 | · | · |
Efisiensi 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Asset Turnover | · | 1.5 | 2.1 | 2.1 | · | |
| Inventory Turnover | · | 10.4 | 20.9 | 23.7 | · | |
| Receivables Turnover | · | 8.6 | 11.9 | · | · |
Tingkat Pertumbuhan 2
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue YoY | -7.6% | -1.4% | 21.6% | 10.0% | · | |
| Revenue CAGR 3Y | 3.5% | 9.7% | · | · | · |
Valuasi (TTM) 2
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue TTM | $13M | $14M | $14M | $12M | · | |
| Net Income TTM | $-17M | $-11M | $-10M | $-12M | · |
Laporan Laba Rugi 14
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4M | $3M | $4M | $3M | $3M | $3M | $4M | $3M | $4M | $3M | $4M | $3M | $4M | $2M | $3M | $3M | |
| Cost of Revenue | · | · | $5M | $3M | $3M | $3M | $4M | $2M | $3M | $3M | $4M | $3M | $4M | $2M | $3M | $3M | |
| Gross Profit | · | · | $-1M | $273.0K | $634.0K | $88.0K | $24.0K | $699.0K | $2M | $23.0K | $281.0K | $12.0K | $553.0K | $-24.0K | $71.0K | $182.0K | |
| SG&A Expense | $3M | $3M | $5M | $4M | $4M | $3M | $3M | $2M | $3M | $4M | $3M | $2M | $2M | $3M | $3M | $2M | |
| Operating Expenses | · | · | · | $0 | · | · | · | · | · | · | · | · | · | · | · | · | |
| Operating Income | $-3M | $-7M | $-6M | $-4M | $-4M | $-3M | $-3M | $-1M | $-1M | $-4M | $-3M | $-2M | $-2M | $-3M | $-3M | $-2M | |
| Interest Expense | $163.0K | $150.0K | $207.0K | $387.0K | $389.0K | $440.0K | $274.0K | $409.0K | $419.0K | $117.0K | $55.0K | $57.0K | $44.0K | $234.0K | $208.0K | $88.0K | |
| Other Non-op | $-82.0K | $-345.0K | $-2M | $0 | $-450.0K | $-398.0K | $-2M | $0 | $4.0K | $1.0K | $-1M | $-56.0K | $1M | $-164.0K | $27.0K | $-323.0K | |
| Pretax Income | $-3M | · | · | · | $-4M | · | · | · | · | · | · | · | · | · | · | · | |
| Income Tax | $0 | $-3M | · | · | $0 | $0 | · | · | · | · | · | · | · | · | · | · | |
| Net Income | $-3M | $-4M | $-6M | $-4M | $-4M | $-3M | $-3M | $-2M | $-2M | $-4M | $-4M | $-2M | $-638.0K | $-3M | $-3M | $-2M | |
| EPS (Diluted) | $-18.79 | $-5.25 | $-109.97 | $1.38 | $-2960.37 | $-24.74 | $-330.78 | $16.32 | $-30.02 | $-341.14 | · | · | · | · | · | · | |
| Shares (Diluted) | 180,420 | 752,460 | -6,099,164 | 2,934,311 | 4,687 | 134,333 | -180,668 | 126,416 | 64,361 | 11,658 | · | · | · | · | · | · | |
| EBITDA | $-3M | $-7M | · | $-4M | $-4M | $-3M | · | $-1M | $-1M | $-4M | · | $-2M | $-2M | · | · | · |
Neraca 24
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $658.0K | · | · | · | · | · | · | · | · | · | · | · | $1M | · | · | $2M | |
| Receivables | $979.0K | $2M | $2M | $2M | $1M | $2M | $2M | $2M | $3M | $1M | $1M | $2M | $3M | · | $1M | · | |
| Inventory | $1M | $1M | $2M | $2M | $1M | $1M | $2M | $1M | $891.0K | $814.0K | $678.0K | $549.0K | $482.0K | $1M | $586.0K | $449.0K | |
| Prepaid Expense | $691.0K | $720.0K | $912.0K | $649.0K | $490.0K | $586.0K | $335.0K | $78.0K | $146.0K | $276.0K | $210.0K | $361.0K | $177.0K | $159.0K | $62.0K | $154.0K | |
| Current Assets | $7M | $6M | $6M | $5M | $6M | $4M | $7M | $5M | $6M | $3M | $3M | $5M | $5M | $6M | $2M | $3M | |
| PP&E (Net) | $10M | $8M | $10M | $11M | $11M | $3M | $3M | $3M | $3M | $4M | $4M | $5M | $5M | $5M | $5M | $5M | |
| PP&E (Gross) | $18M | $14M | $14M | $14M | $14M | $6M | $6M | $5M | $5M | $5M | $5M | $8M | $8M | $8M | $7M | $7M | |
| Accum. Depreciation | $8M | $7M | $4M | $4M | $3M | $3M | $2M | $2M | $2M | $2M | $1M | $3M | $3M | $3M | $2M | $2M | |
| Intangibles | $291.0K | $297.0K | $302.0K | $308.0K | $313.0K | $42.0K | $43.0K | $44.0K | $45.0K | $46.0K | $47.0K | $47.0K | $48.0K | $49.0K | $50.0K | · | |
| Total Assets | $28M | $17M | $21M | $20M | $22M | $9M | $12M | $9M | $10M | $6M | $7M | $10M | $10M | $11M | $7M | $9M | |
| Accounts Payable | $6M | $4M | $4M | $2M | $898.0K | $2M | $2M | $2M | $2M | $3M | $1M | $1M | $993.0K | $2M | $2M | $1M | |
| Accrued Liabilities | · | · | · | $0 | $0 | $0 | · | $123.0K | $410.0K | $107.0K | $0 | $147.0K | $50.0K | $62.0K | $542.0K | $278.0K | |
| Short-term Debt | $2M | $2M | $1M | $2M | $1M | $2M | $2M | $1M | $5M | $4M | $387.0K | $382.0K | $374.0K | $373.0K | $2M | $2.8K | |
| Current Liabilities | $9M | $8M | $7M | $6M | $4M | $5M | $6M | $5M | $9M | $10M | $3M | $2M | $2M | $3M | $5M | $5M | |
| Capital Leases | $648.0K | $708.0K | $767.0K | $824.0K | $881.0K | $937.0K | $992.0K | $85.0K | $0 | · | $0 | · | · | · | · | · | |
| Total Liabilities | $22M | $9M | $8M | $7M | $5M | $7M | $8M | $6M | $9M | $10M | $7M | $6M | $6M | $7M | $9M | $9M | |
| Long-term Debt | $14M | $2M | $2M | $3M | $2M | $2M | $2M | · | · | · | · | · | $5M | $4M | · | $4.3K | |
| Total Debt | $14M | $2M | · | $2M | $2M | $2M | · | $2M | $6M | $5M | · | $5M | $5M | $5M | · | $4M | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $2.0K | $1.0K | $1.0K | $1.0K | $1.0K | $0 | $0 | $0 | $1.0K | |
| Paid-in Capital | $64M | $57M | $55M | $50M | $50M | $47M | $45M | $41M | $37M | $30M | $30M | $30M | $27M | $27M | $18M | $17M | |
| Retained Earnings | $-66M | $-62M | $-59M | $-53M | $-49M | $-45M | $-41M | $-38M | $-36M | $-34M | $-30M | $-26M | $-24M | $-23M | $-20M | $-17M | |
| Stockholders' Equity | $6M | $9M | $12M | $13M | $2M | $2M | $4M | $3M | $511.0K | $-4M | $-288.0K | $4M | $4M | $4M | $-2M | $-380.0K | |
| Liabilities + Equity | $28M | $17M | $21M | $20M | $22M | $9M | $12M | $9M | $10M | $6M | $7M | $10M | $10M | $11M | $7M | $9M | |
| Shares Outstanding | 525,638 | 1,565,058 | 593,423 | 3,083,899 | 2,828,661 | 1,436,734 | 106,540 | 6,228,392 | 3,160,392 | 307,820 | 11,411 | 5,702,808 | 2,827,082 | 1,989,645 | 362,716 | 8,822,521 |
Arus Kas 10
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $654.0K | $3M | $653.0K | $785.0K | $234.0K | $248.0K | $258.0K | $256.0K | $260.0K | $302.0K | $396.0K | $386.0K | $373.0K | $334.0K | $362.0K | $211.0K | |
| Stock-based Comp | $0 | $5.0K | $977.0K | $0 | $0 | $0 | $106.0K | $0 | $0 | $38.0K | $1.0K | $0 | $0 | $30.0K | $122.0K | $0 | |
| Amort. of Intangibles | · | $10.8K | $16M | $5.4K | $3.9K | $4.7K | $3M | $833 | $834 | $833 | $833 | $833 | $834 | $833 | $0 | $0 | |
| Operating Cash Flow | $644.0K | $251.0K | $-3M | $-2M | $-3M | $-3M | $-2M | $-1M | $-5M | $-1M | $-2M | $-1M | $-2M | $-3M | $-2M | $-2M | |
| CapEx | $3M | $104.0K | $96.0K | $409.0K | $54.0K | $79.0K | $126.0K | $10.0K | $112.0K | $55.0K | $222.0K | $209.0K | $230.0K | $361.0K | $170.0K | $2M | |
| Investing Cash Flow | $-3M | $-104.0K | $-456.0K | $-409.0K | $-54.0K | $-68.0K | $-126.0K | $-10.0K | $-112.0K | $-55.0K | $-222.0K | $-209.0K | $-230.0K | $-361.0K | $-220.0K | $-2M | |
| Stock Issued | $0 | $0 | $37.0K | $527.0K | $611.0K | $1M | $0 | $0 | $1M | $139.0K | $0 | $-9M | $0 | $0 | $0 | $0 | |
| Net Stock Activity | · | $0 | · | · | · | $1M | · | · | · | $139.0K | · | · | · | · | · | · | |
| Financing Cash Flow | $11M | $691.0K | $3M | $794.0K | $6M | $279.0K | $3M | $1M | $7M | $992.0K | $-93.0K | $3M | $-101.0K | $8M | $0 | $-10.0K | |
| Free Cash Flow | · | $147.0K | · | · | · | $-3M | · | · | · | $-1M | · | · | · | $-4M | · | · |
Profitabilitas 8
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | 9.7% | 20.2% | 3.2% | · | 27.1% | 36.7% | 0.73% | · | 0.36% | 13.1% | -0.98% | · | 6.6% | |
| Operating Margin | -89.5% | -199.9% | · | -126.3% | -114.2% | -107.7% | · | -57.7% | -27.7% | -123.3% | · | -72.2% | -43.3% | · | · | · | |
| Net Margin | -91.8% | -109.8% | · | -143.6% | -128.5% | -122.3% | · | -79.8% | -45.3% | -127.0% | · | -73.9% | -15.1% | -117.3% | · | -75.1% | |
| Pretax Margin | -91.8% | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| EBITDA Margin | -89.5% | -199.9% | · | -126.3% | -114.2% | -107.7% | · | -57.7% | -27.7% | -123.3% | · | -72.2% | -43.3% | · | · | · | |
| ROA | -13.2% | -28.2% | · | -27.9% | -25.5% | -44.7% | · | -21.8% | -19.6% | -45.1% | · | -26.0% | -6.6% | -37.9% | · | -47.9% | |
| ROE | -91.0% | -68.2% | · | -50.0% | -384.5% | 306.4% | · | -57.2% | -92.6% | -3842.5% | · | -136.2% | -24.5% | 117.1% | · | 1089.0% | |
| ROIC | -16.4% | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
Likuiditas & Solvabilitas 5
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | 0.7 | · | 0.8 | 1.5 | 0.8 | · | 1.1 | 0.7 | 0.3 | · | 2.6 | 2.5 | 2.3 | · | 0.7 | |
| Quick Ratio | 0.2 | 0.2 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.4 | 0.1 | · | 0.9 | 2.1 | · | · | 0.4 | |
| Debt / Equity | 2.5 | 0.3 | · | 0.2 | 1.0 | 1.1 | · | 0.6 | 11.2 | -1.3 | · | 1.1 | 1.3 | 1.1 | · | -11.4 | |
| LT Debt / Equity | 2.2 | 0.0 | · | 0.0 | 0.2 | 0.2 | · | 0.2 | 1.5 | -0.2 | · | 1.0 | 1.2 | 1.0 | · | -11.4 | |
| Interest Coverage | -19.5 | -44.5 | · | -9.2 | -9.2 | -6.7 | · | -3.6 | -2.8 | -33.0 | · | -41.7 | -41.5 | · | · | · |
Efisiensi 3
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.3 | · | 0.2 | 0.2 | 0.4 | · | 0.3 | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.3 | · | 0.6 | |
| Inventory Turnover | · | · | · | 1.6 | 2.2 | 2.3 | · | 1.9 | 3.9 | 3.4 | · | 6.6 | 8.4 | 3.5 | · | 11.5 | |
| Receivables Turnover | 3.2 | 2.0 | · | 1.7 | 1.5 | 1.9 | · | 1.5 | 1.5 | 5.5 | · | 3.9 | 3.2 | · | · | · |
Valuasi (TTM) 13
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $13M | $12M | · | $11M | $13M | $13M | · | $13M | $15M | $13M | · | $13M | $12M | $11M | · | $11M | |
| Net Income TTM | $-15M | $-15M | · | $-13M | $-11M | $-11M | · | $-10M | $-9M | $-10M | · | $-8M | $-10M | $-12M | · | $-11M | |
| Market Cap | $73.5K | $218.8K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Enterprise Value | $13M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | 0.0 | -0.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/S | 0.0 | 0.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/B | 0.0 | 0.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 0.0 | 0.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | · | 0.9 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / FCF | · | 1.5 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| EV / EBITDA | -4.2 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | 1.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -2133784.0% | -25171.7% | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Pendapatan | $13M | $14M | $14M | $12M | $11M |
| Margin Kotor % | — | 16.7% | 5.9% | 3.1% | — |
| Margin Operasi % | — | -66.9% | -70.3% | — | — |
| Laba Bersih | $-17M | $-11M | $-10M | $-12M | $-6M |
| EPS Dilusian | $-117.64 | $-685.62 | $-1541.79 | — | — |
Neraca
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Utang / Ekuitas | — | 0.6 | -15.4 | -2.9 | — |
| Rasio Lancar | — | 1.2 | 0.9 | 0.4 | — |
| Rasio Cepat | — | 0.3 | 0.4 | 0.0 | — |
Arus Kas
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | — | $-9M | $-10M | $-11M | — |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Pemilik institusional (13F) 5 pengaju · $9K total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 1 (+1 vs Kuartal sebelumnya) | 0 (-2 vs Kuartal sebelumnya) | 1 (0 vs Kuartal sebelumnya) | 0 (-1 vs Kuartal sebelumnya) | +500 |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| BARD ASSOCIATES INC | $6.377 | 142.025 | 72,06% | Saham |
| CLEAR STREET LLC | $1.707 | 17.067 | 19,29% | Saham |
| Clear Street Group Inc. | $761 | 16.959 | 8,60% | Saham |
| UBS Group AG | $5 | 100 | 0,06% | Saham |
| Coston, McIsaac & Partners | $0 | 650 | 0,00% | Saham |
Orang dalam perusahaan 1 orang dalam · 0 pejabat · 0 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| HRT FINANCIAL LP | Pemilik 10% | 7 Juli 2026 S | 322.311 | 3 | 1 | $10.582 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Aktivis & pemilik 5%+ 1 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Zella Tribe Limited Partnership, Howells Family Holdings, LLC, Mark S. Howells ×2 pengajuan | 18 Agu 2023 | — | Pengajuan awal | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.