EMA Emera Incorporated Common Shares
NYSE · Utilities · Lihat di SEC EDGAR ↗ tutup Okt 5, 2026 10-K/10-Q Feb 23, 2026EMA Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
EMA Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Tentang Emera Incorporated Common Shares Tinjauan perusahaan dari Wikipedia
Emera Incorporated is a publicly traded Canadian multinational energy holding company based in Halifax, Nova Scotia. Created in 1998 during the privatization of Nova Scotia Power, a provincial Crown corporation, Emera now invests in regulated electricity generation as well as transmission and distribution across North America and the Caribbean.
History
Emera was created out of the privatization of the provincial Crown corporation Nova Scotia Power Incorporated (NSPI). On December 2, 1998, NSPI shareholders voted to restructure the company to create a holding company which would be shareholder-owned, with the regulated utility being a wholly owned subsidiary of the holding company. On December 9, 1998, NSPI received approval to establish NS Power Holdings Incorporated and NSPI shareholders exchanged their shares in NSPI for shares in NS Power Holdings Inc. on a one-to-one basis on January 1, 1999. Common shares in NS Power Holdings Inc. began trading on the Toronto Stock Exchange and Montreal Stock Exchange on January 6, 1999. The NS Power Holdings Inc. name was changed to Emera Incorporated on July 17, 2000.
In 2013, Emera acquired the Bridgeport Energy, Rumford Power, and Tiverton Power plants from Capital Power Corporation for $541 million.
On September 4, 2015, Emera announced the acquisition of TECO Energy, a utility company based in Tampa, Florida, whose holdings include Tampa Electric, Peoples Gas (no relation to the Chicago-based company of the same name), and New Mexico Gas. Emera paid $10.4 billion for TECO. The deal closed in July 2016.
On May 28, 2025, Emera Inc. became a dual-listed company (TSX and NYSE), trading on the New York Stock Exchange under the ticker symbol EMA.
Subsidiaries
Source:
Electric Utilities
Nova Scotia Power is a vertically integrated utility in Nova Scotia, with 500,000 customers, and 2487 MW of generating capacity
Tampa Electric, a vertically integrated utility in the Tampa Bay area of Florida, with 840,000 customers and 6000 MW of generating capacity
Emera Caribbean is a utility that serves customers in the Caribbean. Its subsidiaries include:
A 19.5% equity stake in Light and Power Holdings - LUCELEC in St. Lucia
Barbados Light and Power Company in Barbados
Former Subsidiaries
Emera Maine was a utility with 130,000 customers in Maine, created through the merger of Bangor Hydro (acquired in 2002) and Maine Public Service (acquired in 2010). In 2020, Emera Maine was sold to another Canadian utility, ENMAX of Calgary, Alberta. Under ENMAX, the former Emera Maine territory now trades as Versant Power.
Grand Bahama Power Company in The Bahamas
Natural Gas Utilities
Peoples Gas is a natural gas utility in Florida with 470,000 customers.
Former Subsidiaries
New Mexico Gas Company, the largest natural gas utility in New Mexico.
Other Subsidiaries
Emera Energy trades and markets natural gas and electricity. Power plants owned include:
Bear Swamp Hydroelectric Power Station, a 600 MW hydro-electric plant in northern Massachusetts, 50% owned by Emera
Emera New Brunswick runs the Brunswick Pipeline, a natural gas pipeline through New Brunswick, Canada
Emera Newfoundland & Labrador, which operates the Maritime Link, an integrated set of transmission assets that deliver renewable electricity from Muskrat Falls in Labrador through Newfoundland to Nova Scotia.
Emera has a 12.5% ownership stake in the Maritimes and Northeast Pipeline
Sumber: Wikipedia (English), CC BY-SA 4.0 · Lihat di Wikipedia ↗
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | EMA | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E | 14.2rata-rata 5T ≈16.6 | ≈16.6 | · | · | |
| P/S | 1.7rata-rata 5T ≈1.7 | ≈1.7 | · | · | |
| P/B | 1.1rata-rata 5T ≈1.0 | ≈1.0 | · | · | |
| EV / EBITDA | 10.9rata-rata 5T ≈12.4 | ≈12.4 | · | · | |
| Price / FCF (Harga / FCF) | -8.4rata-rata 5T ≈-12.6 | ≈-12.6 | · | · | |
| Price / Cash Flow (Harga / Arus Kas) | 8.0rata-rata 5T ≈7.9 | ≈7.9 | · | · | |
| EV / Revenue (EV / Pendapatan) | 4.1rata-rata 5T ≈4.2 | ≈4.2 | · | · | |
| EV / FCF | -20.6rata-rata 5T ≈-33.3 | ≈-33.3 | · | · | |
| Price / Tangible Book (Harga / Nilai Buku Berwujud) | 1.9rata-rata 5T ≈2.0 | ≈2.0 | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | EMA | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Operating Margin (Margin Operasi) | 22.5%rata-rata 5T ≈19.8% | ≈19.8% | · | · | |
| EBITDA Margin (Margin EBITDA) | 37.3%rata-rata 5T ≈34.5% | ≈34.5% | · | · | |
| Pretax Margin (Margin Sebelum Pajak) | 13.3%rata-rata 5T ≈12.0% | ≈12.0% | · | · | |
| Net Profit Margin (Margin Laba Bersih) | 12.4%rata-rata 5T ≈11.4% | ≈11.4% | · | · | |
| ROA | 2.5%rata-rata 5T ≈2.2% | ≈2.2% | · | · | |
| ROE | 8.2%rata-rata 5T ≈7.3% | ≈7.3% | · | · | |
| ROIC | 5.3%rata-rata 5T ≈4.6% | ≈4.6% | · | · |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | EMA | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Debt / Equity (Utang / Ekuitas) | 1.6rata-rata 5T ≈1.6 | ≈1.6 | · | · | |
| Current Ratio (Rasio Lancar) | 0.7rata-rata 5T ≈0.7 | ≈0.7 | · | · | |
| Quick Ratio (Rasio Cepat) | 0.1rata-rata 5T ≈0.1 | ≈0.1 | · | · | |
| Long-Term Debt / Equity (Utang Jangka Panjang / Ekuitas) | 1.4rata-rata 5T ≈1.4 | ≈1.4 | · | · |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Data fundamental belum cukup untuk menghitung grup rasio ini.
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | EMA | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 0.2rata-rata 5T ≈0.2 | ≈0.2 | · | · | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$1.1M | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
| Tanggal ex-dividen | Jumlah | Mata Uang | Imbal Hasil |
|---|---|---|---|
| Jul 31, 2026 | $0,52 | USD | ≈2.0% |
| Mei 1, 2026 | $0,54 | USD | ≈1.0% |
| Agu 1, 2025 | $0,52 | USD | ≈5.6% |
| Mei 1, 2025 | $0,53 | USD | ≈5.9% |
| Jan 31, 2025 | $0,50 | USD | ≈6.8% |
| Nov 1, 2024 | $0,52 | USD | ≈7.2% |
| Okt 3, 2024 | $0,54 | USD | ≈5.4% |
| Agu 1, 2024 | $0,52 | USD | ≈5.9% |
| Apr 30, 2024 | $0,53 | USD | ≈6.2% |
| Jan 31, 2024 | $0,54 | USD | ≈5.9% |
| Okt 31, 2023 | $0,52 | USD | ≈6.3% |
| Jul 31, 2023 | $0,52 | USD | ≈5.1% |
| Apr 28, 2023 | $0,51 | USD | ≈4.8% |
| Jan 31, 2023 | $0,52 | USD | ≈5.2% |
| Okt 31, 2022 | $0,51 | USD | ≈5.6% |
| Jul 29, 2022 | $0,52 | USD | ≈4.4% |
| Apr 29, 2022 | $0,52 | USD | ≈4.3% |
| Jan 31, 2022 | $0,52 | USD | ≈4.4% |
| Okt 29, 2021 | $0,54 | USD | ≈4.4% |
| Jul 30, 2021 | $0,51 | USD | ≈4.3% |
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Juni 2026 | $0.69 | $0.73 | -5.6% | |
| 31 Maret 2026 | $1.37 | $1.16 | 18.5% | |
| 31 Des. 2025 | $0.55 | $0.56 | -2.1% | |
| 30 Sep. 2025 | $0.88 | $0.88 | 0.30% | |
| 30 Juni 2025 | $0.79 | $0.66 | 20.3% | |
| 31 Maret 2025 | $1.28 | $1.00 | 27.9% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.78B | $7.20B | $7.56B | $7.59B | $5.76B | $5.51B | $6.11B | $6.52B | $6.23B | $4.28B | $2.79B | $2.06B | |
| Operating Expenses | · | · | · | · | · | · | · | $5.13B | $4.81B | $3.72B | $2.28B | $1.75B | |
| Operating Income | $1.98B | $1.08B | $1.79B | $1.63B | $930M | $1.15B | $1.34B | $1.40B | $1.42B | $555M | $508M | $318M | |
| Interest Expense | · | · | · | · | · | · | · | $724M | $705M | $598M | $222M | · | |
| Interest Income | $37M | $23M | $43M | $25M | · | · | · | · | · | $2M | $6M | · | |
| Other Non-op | $14M | $22M | $22M | $7M | $32M | $29M | $-9M | $-23M | $25M | $174M | $141M | $43M | |
| Pretax Income | $1.17B | $409M | $1.17B | $1.19B | $555M | $1.32B | $771M | $816M | $819M | $244M | $545M | $223M | |
| Income Tax | $81M | $-159M | $128M | $185M | $-6M | $341M | $61M | $69M | $520M | $-22M | $93M | $-37M | |
| Net Income | $1.09B | $568M | $1.04B | $1.01B | $561M | $984M | $710M | $747M | $299M | $227M | $427M | $248M | |
| EPS (Basic) | $3.39 | $1.71 | $3.57 | $3.56 | $1.98 | $3.78 | $2.76 | $3.05 | $1.25 | $1.33 | $2.72 | $1.99 | |
| EPS (Diluted) | $3.38 | $1.71 | $3.57 | $3.55 | $1.98 | $3.78 | $2.76 | $3.04 | $1.24 | $1.32 | $2.71 | $1.97 | |
| Shares (Basic) | 299,000,000 | 289,000,000 | 274,000,000 | 266,000,000 | 257,000,000 | 248,000,000 | 239,900,000 | 233,000,000 | 213,400,000 | 171,400,000 | 145,800,000 | 121,000,000 | |
| Shares (Diluted) | 300,000,000 | 289,000,000 | 274,000,000 | 266,000,000 | 258,000,000 | 248,000,000 | 240,500,000 | 233,500,000 | 214,100,000 | 172,200,000 | 146,400,000 | 126,200,000 | |
| EBITDA | $3.27B | $2.25B | $2.85B | $2.59B | $1.84B | $2.05B | $2.25B | $2.31B | $2.25B | $1.14B | · | $318M |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $349M | $196M | $567M | $310M | $394M | $220M | $222M | $316M | $438M | $491M | $1.07B | $77M | |
| Short-term Investments | $5M | $5M | $8M | $8M | $157M | $0 | $0 | $43M | $222M | $183M | $78M | · | |
| Receivables | · | · | · | · | · | · | · | · | · | $972M | $538M | $460M | |
| Inventory | $821M | $781M | $790M | $769M | $538M | $453M | $467M | $474M | $418M | $472M | $314M | $199M | |
| Prepaid Expense | $2.44B | $1.81B | $1.82B | $2.90B | $1.73B | $1.23B | $1.49B | $1.62B | · | · | · | $15M | |
| Other Current Assets | $150M | $85M | $90M | $360M | $280M | $138M | $189M | $1.62B | $1.33B | $1.32B | $256M | $4M | |
| Current Assets | $4.39B | $3.69B | $3.71B | $4.90B | $3.14B | $2.18B | $2.49B | $2.83B | $2.53B | $2.51B | $2.60B | $993M | |
| PP&E (Net) | $27.41B | $26.17B | $24.38B | $23.00B | $20.35B | $19.54B | $18.17B | $18.71B | $17.00B | $17.29B | $6.47B | $4.29B | |
| PP&E (Gross) | $35.87B | $33.65B | $32.27B | $30.58B | $26.87B | $25.89B | $24.89B | $26.04B | $24.20B | $23.67B | $9.99B | · | |
| Accum. Depreciation | $10.85B | $10.44B | $9.99B | $9.57B | $8.74B | $8.71B | $8.32B | $8.57B | $7.82B | $7.79B | $3.74B | $2.84B | |
| Goodwill | $5.58B | $5.86B | $5.87B | $6.01B | $5.70B | $5.72B | $5.83B | $6.31B | $5.80B | $6.21B | $264M | $198M | |
| Intangibles | · | · | · | · | · | · | · | · | · | · | · | $101M | |
| Other Non-current Assets | $13.02B | $13.10B | $11.40B | $11.85B | $10.76B | $9.52B | $11.19B | $10.77B | $9.29B | $9.42B | $2.97B | $1.64B | |
| Total Assets | $44.82B | $42.95B | $39.48B | $39.74B | $34.24B | $31.23B | $31.84B | $32.31B | $28.81B | $29.22B | $12.04B | $6.92B | |
| Accounts Payable | $1.95B | $1.99B | $1.45B | $2.02B | $1.49B | $1.15B | $1.12B | $1.29B | $1.16B | $1.24B | $394M | $333M | |
| Accrued Liabilities | $229M | $189M | $172M | $174M | $157M | $141M | $147M | $154M | $134M | $137M | $130M | · | |
| Short-term Debt | $1.81B | $1.40B | $1.43B | $2.73B | $1.74B | $1.62B | $1.54B | $1.19B | $1.24B | $961M | $16M | $210M | |
| Current Liabilities | $6.63B | $5.12B | $4.54B | $7.29B | $4.88B | $4.88B | $4.17B | $4.55B | $3.95B | $3.72B | $1.37B | $802M | |
| Capital Leases | $53M | $54M | $55M | $59M | $58M | $60M | $61M | · | · | · | · | · | |
| Deferred Tax | $2.52B | $2.33B | $2.35B | $2.20B | $1.87B | $1.63B | $1.28B | $1.32B | $1.02B | $1.67B | $762M | $229M | |
| Other Non-current Liabilities | $960M | $910M | $820M | $825M | $868M | $781M | $764M | $684M | $609M | $645M | $299M | $20M | |
| Long-term Debt | $19.65B | $18.41B | $18.36B | $16.32B | $14.66B | $13.72B | $14.18B | $15.41B | $13.88B | $14.74B | $4.01B | $3.31B | |
| Total Debt | $21.46B | $19.81B | $19.80B | $19.04B | $16.40B | $15.35B | $15.72B | $16.60B | $15.12B | $15.71B | · | $3.52B | |
| Common Stock | $9.39B | $9.04B | $8.46B | $7.76B | $7.24B | $6.71B | $6.22B | $5.82B | $5.60B | $4.74B | $2.16B | $1.39B | |
| Paid-in Capital | $86M | $84M | $82M | $81M | $79M | $79M | $78M | $84M | $76M | $75M | $29M | $3M | |
| Retained Earnings | $1.61B | $1.47B | $1.80B | $1.58B | $1.35B | $1.50B | $1.17B | $1.07B | $891M | $1.08B | $1.17B | $736M | |
| AOCI | $873M | $1.26B | $305M | $578M | $25M | $-79M | $95M | $338M | $-165M | $106M | $137M | $-672M | |
| Stockholders' Equity | $13.38B | $13.28B | $12.07B | $11.43B | $10.12B | $9.20B | $8.57B | $8.32B | $7.11B | $6.70B | $4.20B | $1.60B | |
| Liabilities + Equity | $44.82B | $42.95B | $39.48B | $39.74B | $34.24B | $31.23B | $31.84B | $32.31B | $28.81B | $29.22B | $12.04B | $6.92B | |
| Shares Outstanding | 301,760,000 | 295,940,000 | 284,120,000 | 269,950,000 | 261,070,000 | 251,430,000 | 242,480,000 | 234,120,000 | 228,770,000 | 210,020,000 | 147,210,000 | 122,830,000 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1.30B | $1.17B | $1.06B | $959M | $915M | $899M | $911M | $928M | $856M | $588M | $340M | · | |
| Deferred Tax | $71M | $-191M | $97M | $152M | $-37M | $381M | $125M | $185M | $469M | $-67M | $20M | $12M | |
| Other Non-cash | $-657M | $1.10B | $39M | $-1.21B | $-254M | $-627M | $-221M | $-42M | $-502M | $411M | · | · | |
| Operating Cash Flow | $1.80B | $2.65B | $2.24B | $913M | $1.19B | $1.64B | $1.52B | $1.69B | $1.19B | $1.05B | $674M | $400M | |
| CapEx | $3.53B | $3.15B | $2.94B | $2.60B | $2.36B | $2.62B | $2.50B | $2.16B | $1.53B | $1.08B | $427M | $472M | |
| Investing Cash Flow | $-3.48B | $-2.22B | $-2.92B | $-2.57B | $-2.33B | $-1.22B | $-1.62B | $-2.19B | $-1.76B | · | · | $-661M | |
| Debt Issued | $2.02B | $1.36B | $1.93B | $784M | $2.55B | $428M | $1.07B | $1.05B | $129M | $6.42B | $446M | $252M | |
| Net Debt Issued | $1.81B | $275M | $1.78B | $417M | $894M | $-85M | $-37M | $298M | $-324M | $6.15B | · | $238M | |
| Stock Issued | $47M | $284M | $424M | $277M | $317M | $285M | $203M | $10M | $682M | $354M | $9M | $244M | |
| Net Stock Activity | $47M | $284M | $424M | $277M | $317M | $285M | $203M | $10M | $682M | $354M | · | $244M | |
| Dividends Paid | $576M | $538M | $488M | $472M | $443M | $409M | $423M | $382M | $287M | $221M | $162M | $158M | |
| Financing Cash Flow | $1.84B | $-818M | $939M | $1.55B | $1.31B | $-372M | $14M | $344M | $593M | · | · | $331M | |
| Net Change in Cash | $150M | $-367M | $256M | $-85M | $163M | $-20M | $-98M | $-131M | $12M | $-601M | $852M | $70M | |
| Taxes Paid | $41M | $34M | $-43M | $-67M | $-24M | $148M | $107M | $33M | $63M | $57M | $124M | · | |
| Free Cash Flow | $-1.73B | $-505M | $-696M | $-1.68B | $-1.17B | $-986M | $-970M | $-472M | $-336M | $22M | · | $-73M | |
| Levered FCF | · | · | · | · | · | · | · | $-1.13B | $-593M | $-632M | · | · |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 22.5% | 15.0% | 23.7% | 21.5% | 16.1% | 20.8% | 22.0% | 21.4% | 22.3% | 13.0% | · | 15.4% | |
| Net Margin | 12.4% | 7.9% | 13.8% | 13.3% | 9.7% | 17.9% | 11.6% | 11.5% | 4.3% | 6.0% | · | 12.0% | |
| Pretax Margin | 13.3% | 5.7% | 15.5% | 15.7% | 9.6% | 24.1% | 12.6% | 12.5% | 13.2% | 5.7% | · | 10.8% | |
| EBITDA Margin | 37.3% | 31.2% | 37.7% | 34.1% | 32.0% | 37.2% | 36.9% | 35.5% | 36.1% | 26.7% | · | 15.4% | |
| ROA | 2.5% | 1.4% | 2.6% | 2.7% | 1.7% | 3.1% | 2.2% | 2.4% | 0.92% | 1.2% | · | 3.8% | |
| ROE | 8.2% | 4.5% | 8.9% | 9.4% | 5.8% | 11.1% | 8.4% | 9.7% | 3.9% | 4.7% | · | 16.7% | |
| ROIC | 5.3% | 4.5% | 5.0% | 4.5% | 3.5% | 3.5% | 5.1% | 5.1% | 2.3% | 2.7% | · | 7.2% |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | 0.7 | 0.8 | 0.7 | 0.6 | 0.4 | 0.6 | 0.6 | 0.6 | 0.7 | · | 1.2 | |
| Quick Ratio | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | 0.4 | · | 0.7 | |
| Debt / Equity | 1.6 | 1.5 | 1.6 | 1.7 | 1.6 | 1.7 | 1.8 | 2.0 | 2.1 | 2.3 | · | 2.2 | |
| LT Debt / Equity | 1.4 | 1.4 | 1.5 | 1.4 | 1.4 | 1.3 | 1.6 | 1.7 | 1.9 | 2.1 | · | 2.0 | |
| Interest Coverage | · | · | · | · | · | · | · | 1.9 | 2.0 | 0.9 | · | · |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | · | 0.3 | |
| Receivables Turnover | · | · | · | · | · | · | · | · | · | 5.7 | · | 4.8 |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $44.35 | $44.86 | $42.50 | $42.33 | $38.75 | $36.61 | $35.33 | $35.52 | $30.99 | $31.92 | · | $13.02 | |
| Revenue / Share | $29.25 | $24.91 | $27.62 | $28.53 | $22.34 | $22.18 | $25.41 | $27.94 | $29.08 | $24.84 | · | $16.36 | |
| Cash Flow / Share | $6.01 | $9.16 | $8.18 | $3.43 | $4.59 | $6.60 | $6.34 | $7.24 | $5.57 | $6.12 | · | $3.17 | |
| Cash / Share | $1.16 | $0.66 | $2.00 | $1.15 | $1.51 | $0.88 | $0.92 | $1.35 | $2.20 | $1.92 | · | $0.63 | |
| Dividend / Share | $2.91 | $2.88 | $2.79 | $2.68 | $2.58 | $2.48 | $2.38 | $2.28 | $2.13 | $2.00 | $1.66 | $1.31 | |
| EPS (TTM) | $3.38 | $1.71 | $3.57 | $3.55 | $1.98 | $3.78 | $2.76 | $3.04 | $1.24 | $1.32 | · | $1.97 |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $8.78B | $7.20B | $7.56B | $7.59B | $5.76B | $5.51B | $6.11B | $6.52B | $6.23B | $4.28B | · | $2.06B | |
| Net Income TTM | $1.09B | $568M | $1.04B | $1.01B | $561M | $984M | $710M | $747M | $299M | $227M | · | $248M | |
| Market Cap | $14.86B | $11.06B | $10.74B | $10.40B | $13.05B | $10.69B | $10.42B | $7.50B | $8.57B | $7.13B | · | $3.97B | |
| Enterprise Value | $35.97B | $30.67B | $29.96B | $29.12B | $28.89B | $25.81B | $25.92B | $23.74B | $22.96B | $22.25B | · | $7.42B | |
| P/E | 14.6 | 21.9 | 10.6 | 10.8 | 25.2 | 11.2 | 15.6 | 10.5 | 30.2 | 25.7 | · | 16.4 | |
| P/S | 1.7 | 1.5 | 1.4 | 1.4 | 2.3 | 1.9 | 1.7 | 1.1 | 1.4 | 1.7 | · | 1.9 | |
| P/B | 1.1 | 0.8 | 0.9 | 0.9 | 1.3 | 1.2 | 1.2 | 0.9 | 1.2 | 1.1 | · | 2.5 | |
| P / Tangible Book | 1.9 | 1.5 | 1.7 | 1.9 | 3.0 | 3.1 | · | · | · | · | · | · | |
| P / Cash Flow | 8.2 | 4.2 | 4.8 | 11.4 | 11.0 | 6.5 | 6.8 | 4.4 | 7.2 | 6.8 | · | 9.9 | |
| P / FCF | -8.6 | -21.9 | -15.4 | -6.2 | -11.1 | -10.8 | -10.7 | -15.9 | -25.5 | 324.0 | · | -54.7 | |
| EV / EBITDA | 11.0 | 13.7 | 10.5 | 11.3 | 15.7 | 12.6 | 11.5 | 10.3 | 10.2 | 19.5 | · | 23.4 | |
| EV / FCF | -20.8 | -60.7 | -43.0 | -17.3 | -24.6 | -26.2 | -26.7 | -50.3 | -68.3 | 1011.2 | · | -102.2 | |
| EV / Revenue | 4.1 | 4.3 | 4.0 | 3.8 | 5.0 | 4.7 | 4.2 | 3.6 | 3.7 | 5.2 | · | 3.6 | |
| Dividend Yield | 3.9% | 4.9% | 4.5% | 4.5% | 3.4% | 3.8% | 4.1% | 5.1% | 3.4% | 3.1% | · | 4.0% | |
| Earnings Yield | 6.9% | 4.6% | 9.4% | 9.2% | 4.0% | 8.9% | 6.4% | 9.5% | 3.3% | 3.9% | · | 6.1% | |
| Payout Ratio | 52.8% | 94.7% | 46.7% | 46.8% | 79.0% | 46.1% | 59.6% | 46.3% | 107.9% | 86.7% | · | 63.6% | |
| Annual Payout | $576M | $538M | $488M | $472M | $443M | $409M | $423M | $382M | $287M | $221M | · | $158M |
Per Saham
| Metrik | Tren | Q4 2018 |
|---|---|---|
| EPS (TTM) | $3.04 |
Valuasi (TTM)
| Metrik | Tren | Q4 2018 |
|---|---|---|
| Revenue TTM | $6.52B | |
| Net Income TTM | $747M | |
| P/E | 10.5 | |
| Earnings Yield | 9.5% | |
| Annual Payout | $382M |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Pendapatan | $8.78B | $7.20B | $7.56B | $7.59B | $5.76B |
| Margin Operasi % | 22.5% | 15.0% | 23.7% | 21.5% | 16.1% |
| Laba Bersih | $1.09B | $568M | $1.04B | $1.01B | $561M |
| EPS Dilusian | $3.38 | $1.71 | $3.57 | $3.55 | $1.98 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Utang / Ekuitas | 1.6 | 1.5 | 1.6 | 1.7 | 1.6 |
| Rasio Lancar | 0.7 | 0.7 | 0.8 | 0.7 | 0.6 |
| Rasio Cepat | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $-1.73B | $-505M | $-696M | $-1.68B | $-1.17B |
Pemilik institusional (13F) 235 pengaju · $9.8B total · Per tanggal 30 Sep. 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 41 (-10 vs Kuartal sebelumnya) | 19 (+5 vs Kuartal sebelumnya) | 104 (+33 vs Kuartal sebelumnya) | 46 (-8 vs Kuartal sebelumnya) | +2.5M |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| BANK OF MONTREAL /CAN/ | $966.236.412 | 18.233.933 | 9,87% | Saham |
| ROYAL BANK OF CANADA | $956.656.000 | 18.043.306 | 9,77% | Saham |
| CIBC WORLD MARKET INC. | $679.743.090 | 12.825.938 | 6,94% | Saham |
| VANGUARD GROUP INC | $660.299.266 | 13.398.658 | 6,74% | Saham |
| FIL Ltd | $638.095.954 | 12.029.504 | 6,52% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $463.812.068 | 8.743.912 | 4,74% | Saham |
| Rare Infrastructure Ltd | $423.900.426 | 6.872.575 | 4,33% | Saham |
| ATLAS Infrastructure Partners (UK) Ltd. | $374.812.748 | 7.069.271 | 3,83% | Saham |
| MACKENZIE FINANCIAL CORP | $292.950.059 | 3.894.059 | 2,99% | Saham |
| TD Asset Management Inc | $269.792.040 | 5.087.963 | 2,76% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $269.149.788 | 4.687.423 | 2,75% | Saham |
| SCOTIA CAPITAL INC. | $243.490.975 | 4.599.834 | 2,49% | Saham |
| TD Waterhouse Canada Inc. | $242.576.437 | 4.633.493 | 2,48% | Saham |
| GOLDMAN SACHS GROUP INC | $234.231.890 | 4.417.803 | 2,39% | Saham |
| MORGAN STANLEY | $219.425.709 | 4.138.546 | 2,24% | Saham |
| CANADA PENSION PLAN INVESTMENT BOARD | $208.673.282 | 3.937.892 | 2,13% | Saham |
| NATIONAL BANK OF CANADA /FI/ | $201.789.341 | 3.812.208 | 2,06% | Saham |
| Legal & General Group Plc | $193.697.424 | 3.652.929 | 1,98% | Saham |
| BANK OF NOVA SCOTIA | $175.948.822 | 3.317.241 | 1,80% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $143.287.492 | 2.701.295 | 1,46% | Saham |
| Vanguard Global Advisers, LLC | $124.088.747 | 2.339.355 | 1,27% | Saham |
| INTACT INVESTMENT MANAGEMENT INC. | $104.396.178 | 1.968.235 | 1,07% | Saham |
| TORONTO DOMINION BANK | $102.380.370 | 1.932.111 | 1,05% | Saham |
| DUFF & PHELPS INVESTMENT MANAGEMENT CO | $87.401.462 | 1.161.790 | 0,89% | Saham |
| Connor, Clark & Lunn Investment Management Ltd. | $76.167.307 | 1.437.360 | 0,78% | Saham |
| JPMORGAN CHASE & CO | $73.611.661 | 1.381.341 | 0,75% | Saham |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $65.257.650 | 1.232.687 | 0,67% | Saham |
| Federation des caisses Desjardins du Quebec | $53.265.273 | 1.007.826 | 0,54% | Saham |
| Swiss National Bank | $51.799.959 | 979.400 | 0,53% | Saham |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $51.600.966 | 973.134 | 0,53% | Saham |
| BANK OF AMERICA CORP /DE/ | $44.118.313 | 832.107 | 0,45% | Saham |
| Hillsdale Investment Management Inc. | $43.544.475 | 821.776 | 0,44% | Saham |
| Invesco Ltd. | $42.287.267 | 797.572 | 0,43% | Saham |
| Covalis Capital LLP | $38.946.047 | 734.477 | 0,40% | Saham |
| CIBC Asset Management Inc | $34.739.546 | 656.214 | 0,35% | Saham |
| FIRST TRUST ADVISORS LP | $34.305.094 | 647.005 | 0,35% | Saham |
| Woodbridge Co Ltd | $33.489.606 | 631.641 | 0,34% | Saham |
| JANE STREET GROUP, LLC | $32.708.728 | 617.218 | 0,33% | Saham |
| FRANKLIN RESOURCES INC | $32.598.809 | 615.175 | 0,33% | Saham |
| VANGUARD ASSET MANAGEMENT, Ltd | $32.265.763 | 608.283 | 0,33% | Saham |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $32.027.818 | 425.732 | 0,33% | Saham |
| Addenda Capital Inc. | $31.731.487 | 421.793 | 0,32% | Saham |
| Public Sector Pension Investment Board | $31.105.042 | 586.986 | 0,32% | Saham |
| BlackRock, Inc. | $30.445.197 | 574.221 | 0,31% | Saham |
| TORONTO DOMINION BANK | $30.385.105 | 573.400 | 0,31% | Opsi beli |
| TWO SIGMA INVESTMENTS, LP | $26.723.989 | 504.036 | 0,27% | Saham |
| MUFG SECURITIES (CANADA), LTD. | $22.919.382 | 432.773 | 0,23% | Saham |
| SIG North Trading, ULC | $21.610.952 | 407.600 | 0,22% | Opsi beli |
| DEUTSCHE BANK AG\ | $21.459.368 | 404.741 | 0,22% | Saham |
| BRITISH COLUMBIA INVESTMENT MANAGEMENT Corp | $19.866.050 | 374.894 | 0,20% | Saham |
Kepemilikan ETF Dimiliki oleh 32 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| PID · Invesco Exchange-Traded Fund Trust | 2,44% | 429.223 SH | 1 Okt. 2026 | Harian |
| ZAP · Global X Funds | 1,72% | 147.355 NS | 31 Juli 2026 | N-PORT |
| IDV · iShares Trust | 0,97% | 1.711.972 SH | 11 Sep. 2026 | Harian |
| JXI · iShares Trust | 0,70% | 42.157 SH | 11 Sep. 2026 | Harian |
| IDLV · Invesco Exchange-Traded Fund Trust … | 0,68% | 45.116 SH | 2 Okt. 2026 | Harian |
| BBCA · J.P. Morgan Exchange-Traded Fund Tr… | 0,53% | 1.086.284 NS | 31 Juli 2026 | N-PORT |
| EWC · iShares, Inc. | 0,49% | 680.295 SH | 11 Sep. 2026 | Harian |
| QLVD · FlexShares Trust | 0,40% | 4.064 NS | 31 Juli 2026 | N-PORT |
| TRFM · ETF Series Solutions | 0,23% | 10.670 NS | 31 Juli 2026 | N-PORT |
| RODM · Lattice Strategies Trust | 0,19% | 57.023 NS | 31 Juli 2026 | N-PORT |
| VYMI · VANGUARD WHITEHALL FUNDS | 0,09% | 340.744 SH | 19 Agu 2026 | Harian |
| IMTM · iShares Trust | 0,09% | 76.710 SH | 11 Sep. 2026 | Harian |
| IMFL · Invesco Exchange-Traded Self-Indexe… | 0,06% | 14.652 SH | 2 Okt. 2026 | Harian |
| DFAI · Dimensional ETF Trust | 0,06% | 211.584 NS | 31 Juli 2026 | N-PORT |
| BKIE · BNY Mellon ETF Trust | 0,06% | 15.482 NS | 31 Juli 2026 | N-PORT |
| DFIC · Dimensional ETF Trust | 0,06% | 158.715 NS | 31 Juli 2026 | N-PORT |
| PXF · Invesco Exchange-Traded Fund Trust … | 0,05% | 30.749 SH | 2 Okt. 2026 | Harian |
| VEA · VANGUARD TAX-MANAGED FUNDS | 0,05% | 2.982.128 SH | 19 Agu 2026 | Harian |
| IDEV · iShares Trust | 0,05% | 309.962 SH | 11 Sep. 2026 | Harian |
| VXUS · VANGUARD STAR FUNDS | 0,04% | 4.453.161 SH | 19 Agu 2026 | Harian |
| VEU · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,04% | 713.712 SH | 19 Agu 2026 | Harian |
| ACWX · iShares Trust | 0,04% | 98.096 SH | 11 Sep. 2026 | Harian |
| JFLI · J.P. Morgan Exchange-Traded Fund Tr… | 0,04% | 322 NS | 31 Juli 2026 | N-PORT |
| DFAX · Dimensional ETF Trust | 0,04% | 79.987 NS | 31 Juli 2026 | N-PORT |
| IXUS · iShares Trust | 0,03% | 399.077 SH | 11 Sep. 2026 | Harian |
| ESGG · FlexShares Trust | 0,03% | 665 NS | 31 Juli 2026 | N-PORT |
| TLTD · FlexShares Trust | 0,03% | 3.267 NS | 31 Juli 2026 | N-PORT |
| TOK · iShares Trust | 0,02% | 850 SH | 11 Sep. 2026 | Harian |
| URTH · iShares, Inc. | 0,02% | 25.384 SH | 11 Sep. 2026 | Harian |
| ACWI · iShares Trust | 0,01% | 94.751 SH | 11 Sep. 2026 | Harian |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,01% | 253.471 SH | 19 Agu 2026 | Harian |
| IFRA · iShares Trust | · | 372.447 SH | 11 Sep. 2026 | Harian |
EMA Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
Target Harga 12 Bulan
2 analis · 2026-10-02Target rata-rata $62.50 +30,0%
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.