Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$47.9K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata17.4%
Laporan BerikutnyaNov 03, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$-0.13
$-0.15
13.1%
31 Maret 2026
Mei 13, 2026
$-0.14
$-0.16
11.8%
31 Des. 2025
$-0.14
$-0.18
22.1%
30 Sep. 2025
$-0.14
$-0.16
12.4%
30 Juni 2025
$-0.13
$-0.17
24.0%
31 Maret 2025
$-0.15
$-0.19
20.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi18
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue
$32M
$23M
$8M
$6M
$0
$0
Cost of Revenue
$26M
$25M
$63M
$23M
$2M
$3M
Gross Profit
$6M
$-2M
$-55M
$-17M
$-2M
$-3M
R&D Expense
$110M
$125M
$88M
$58M
$38M
$14M
SG&A Expense
$73M
$74M
$79M
$52M
$30M
$6M
Operating Expenses
$183M
$241M
$175M
$115M
$68M
$20M
Operating Income
$-177M
$-243M
$-230M
$-132M
$-70M
$-24M
Interest Expense
·
·
$4M
$0
$187.0K
·
Interest Income
$13M
$12M
$14M
$5M
$37.0K
·
Other Non-op
$1M
$954.0K
$-304.0K
$-54.0K
$-61.0K
$46.0K
Pretax Income
$-158M
$-224M
$-215M
$-52M
$-126M
$-40M
Income Tax
$-1M
$-1M
$-633.0K
$0
$0
$0
Net Income
$-157M
$-222M
$-214M
$-52M
$-126M
$-40M
EPS (Basic)
$-0.75
$-1.19
$-1.27
$-0.34
$-1.07
$-0.49
EPS (Diluted)
$-0.75
$-1.19
$-1.30
$-0.82
$-1.07
$-0.49
Shares (Basic)
207,635,870
186,039,616
169,063,306
152,918,287
117,218,893
80,367,324
Shares (Diluted)
207,635,870
186,039,616
169,573,164
154,149,367
117,218,893
80,367,324
EBITDA
·
$-198M
$-196M
$-125M
$-69M
·
Neraca31
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$106M
$273M
$233M
$323M
$385M
$29M
Short-term Investments
$406M
$0
$74M
$0
·
·
Receivables
$4M
$5M
$909.0K
$170.0K
$0
·
Inventory
$14M
$8M
$9M
$634.0K
$0
·
Prepaid Expense
$8M
$10M
$5M
$6M
$8M
$946.0K
Current Assets
$542M
$295M
$323M
$330M
$398M
$33M
PP&E (Net)
$170M
$168M
$166M
$104M
$77M
$31M
PP&E (Gross)
$220M
$189M
$211M
$116M
$81M
$35M
Accum. Depreciation
$50M
$21M
$44M
$12M
$5M
$4M
Goodwill
$12M
$12M
$12M
$0
·
·
Intangibles
$32M
$36M
$42M
$0
·
·
Other Non-current Assets
$4M
$2M
$5M
$937.0K
$1M
$135.0K
Total Assets
$879M
$527M
$564M
$441M
$483M
$65M
Accounts Payable
$18M
$9M
$21M
$7M
$3M
$2M
Accrued Liabilities
$14M
$20M
$14M
$7M
$7M
$2M
Short-term Debt
$10M
$9M
$4M
·
·
·
Current Liabilities
$65M
$54M
$61M
$23M
$21M
$11M
Capital Leases
$11M
$13M
$16M
$8M
$9M
$0
Deferred Tax
$9M
$9M
$11M
$0
·
·
Other Non-current Liabilities
$14.0K
$14.0K
$13.0K
$92.0K
$191.0K
$233.0K
Total Liabilities
$605M
$278M
$303M
$84M
$156M
$29M
Long-term Debt
$520M
$170M
$171M
·
·
·
Total Debt
·
$179M
$175M
·
·
·
Common Stock
$22.0K
$19.0K
$17.0K
$15.0K
$15.0K
$10.0K
Paid-in Capital
$1.31B
$1.07B
$857M
$741M
$659M
$243M
Retained Earnings
$-978M
$-821M
$-599M
$-385M
$-333M
$-207M
Treasury Stock
$58M
$0
·
·
·
·
AOCI
$-508.0K
$-143.0K
$-62.0K
$0
·
·
Stockholders' Equity
$271M
$247M
$258M
$356M
$326M
$36M
Liabilities + Equity
$879M
$527M
$564M
$441M
$483M
$65M
Shares Outstanding
216,556,238
190,559,335
167,392,315
157,461,802
152,272,287
100,016,559
Arus Kas18
Metrik
Tren
2025
2024
2023
2022
2021
2020
D&A
$35M
$45M
$34M
$8M
$2M
$579.0K
Deferred Tax
$-1M
$-3M
$-813.0K
·
·
·
Amort. of Intangibles
$5M
$5M
$5M
·
·
·
Restructuring
$0
$42M
$3M
$0
$0
·
Other Non-cash
·
$71M
$76M
$-39M
$74M
·
Operating Cash Flow
$-95M
$-109M
$-105M
$-83M
$-51M
$-20M
CapEx
$18M
$76M
$62M
$36M
$44M
$27M
Investing Cash Flow
$-538M
$-1M
$-143M
$-36M
$-44M
$-27M
Debt Issued
·
$5M
$172M
$0
$15M
$2M
Net Debt Issued
·
$5M
$172M
$0
·
·
Stock Issued
$0
$107M
$0
$0
·
·
Stock Repurchased
$58M
$0
$0
$10.0K
$27.0K
$0
Net Stock Activity
·
$107M
$-26.0K
$-10.0K
$-27.0K
·
Financing Cash Flow
$467M
$151M
$160M
$57M
$451M
$66M
Net Change in Cash
$-167M
$40M
$-88M
$-62M
$356M
$19M
Taxes Paid
$1M
$185.0K
$0
$0
·
·
Free Cash Flow
·
$-185M
$-166M
$-119M
$-95M
·
Levered FCF
·
·
$-171M
·
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
Gross Margin
·
-8.9%
-725.0%
-274.7%
·
·
Operating Margin
·
-1051.7%
-3012.2%
-2128.0%
37177.5%
·
Net Margin
·
-963.2%
-2800.5%
-832.3%
67312.3%
·
Pretax Margin
·
-970.5%
-2809.6%
-832.3%
67312.3%
·
EBITDA Margin
·
-856.8%
-2567.3%
-2008.3%
36645.4%
·
ROA
·
-40.7%
-42.6%
-11.2%
-46.0%
·
ROE
·
-88.0%
-84.7%
-14.4%
-38.7%
·
ROIC
·
-56.6%
-53.0%
-37.0%
-21.3%
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Current Ratio
·
5.5
5.3
14.3
19.3
·
Quick Ratio
·
5.2
5.0
14.0
18.7
·
Debt / Equity
·
0.7
0.7
·
·
·
LT Debt / Equity
·
0.7
0.7
·
·
·
Interest Coverage
·
·
-51.7
·
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Asset Turnover
·
0.0
0.0
0.0
-0.0
·
Inventory Turnover
·
3.1
13.5
73.3
·
·
Receivables Turnover
·
8.4
14.2
73.0
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
·
$1.29
$1.54
$2.26
$2.14
·
Revenue / Share
·
$0.13
$0.05
$0.04
·
·
Cash Flow / Share
·
$-0.62
$-0.66
$-0.54
·
·
Cash / Share
·
$1.43
$1.39
$2.05
$2.53
·
EPS (TTM)
$-0.75
$-1.19
$-1.30
$-0.82
$-1.07
$-0.49
Tingkat Pertumbuhan2
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue YoY
37.9%
201.9%
23.2%
·
·
·
Revenue CAGR 3Y
72.5%
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue TTM
$32M
$23M
$8M
$6M
$0
$0
Net Income TTM
$-157M
$-222M
$-214M
$-52M
$-126M
$-40M
Market Cap
·
$2.15B
$2.10B
$1.96B
$4.15B
·
Enterprise Value
·
$2.06B
$1.96B
·
·
·
P/E
-10.2
-9.5
-9.6
-15.2
-25.5
·
P/S
·
93.2
274.2
315.8
·
·
P/B
·
8.7
8.1
5.5
12.7
·
P / Tangible Book
7.3
10.8
10.3
5.5
12.7
·
P / Cash Flow
·
-19.8
-20.0
-23.7
-81.0
·
P / FCF
·
-11.6
-12.6
-16.5
-43.8
·
EV / EBITDA
·
-10.4
-10.0
·
·
·
EV / FCF
·
-11.1
-11.8
·
·
·
EV / Revenue
·
89.1
256.9
·
·
·
Earnings Yield
-9.8%
-10.5%
-10.4%
-6.6%
-3.9%
·
Laporan Laba Rugi18
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue
$9M
$8M
$11M
$8M
$7M
$5M
$10M
$4M
$4M
$5M
$7M
$42.0K
$21.0K
$1M
Cost of Revenue
$8M
$6M
$9M
$7M
$6M
$5M
$9M
$5M
$4M
$7M
$20M
$14M
$12M
$10M
Gross Profit
$1M
$2M
$3M
$1M
$2M
$261.0K
$1M
$-642.0K
$-655.0K
$-2M
$-12M
$-14M
$-12M
$-9M
R&D Expense
$24M
$27M
$28M
$28M
$28M
$26M
$22M
$24M
$29M
$49M
$35M
$17M
$24M
$24M
SG&A Expense
$20M
$19M
$18M
$20M
$18M
$17M
$13M
$21M
$21M
$20M
$23M
$17M
$27M
$24M
Operating Expenses
$45M
$45M
$46M
$48M
$46M
$43M
$36M
$49M
$88M
$68M
$61M
$38M
$51M
$52M
Operating Income
$-43M
$-44M
$-44M
$-47M
$-44M
$-43M
$-35M
$-49M
$-89M
$-70M
$-90M
$-52M
$-63M
$-67M
Interest Expense
·
·
·
·
·
·
·
·
·
$2M
·
$1M
$0
·
Interest Income
$5M
$6M
$6M
$3M
$2M
$2M
$3M
$3M
$3M
$4M
$4M
$3M
$2M
·
Other Non-op
$984.0K
$343.0K
$-160.0K
$140.0K
$-992.0K
$2M
$2M
$-2M
$242.0K
$466.0K
$-346.0K
$-1.0K
$21.0K
$84.0K
Pretax Income
$-44M
$-38M
$-35M
$-54M
$-45M
$-24M
$-36M
$-20M
$-121M
$-47M
$-61M
$-64M
$-74M
·
Income Tax
$-441.0K
$-129.0K
$133.0K
$-422.0K
$-861.0K
$-162.0K
$1M
$2M
$-5M
$-152.0K
$-633.0K
$0
$0
·
Net Income
$-43M
$-38M
$-35M
$-54M
$-45M
$-24M
$-37M
$-23M
$-116M
$-46M
$-119M
$-64M
$-74M
$-77M
EPS (Basic)
$-0.19
$-0.18
$-0.15
$-0.26
$-0.22
$-0.12
$-0.16
$-0.12
$-0.63
$-0.28
$-0.67
$-0.41
$-0.47
$-0.44
EPS (Diluted)
$-0.19
$-0.18
$-0.14
$-0.27
$-0.22
$-0.12
$0.00
$-0.28
$-0.63
$-0.28
$-0.26
$-0.41
$-0.47
$-0.31
Shares (Basic)
218,502,098
217,371,926
·
206,458,846
204,819,119
203,328,890
·
187,785,319
183,256,633
168,144,918
·
157,151,386
155,626,977
·
Shares (Diluted)
218,502,098
217,371,926
·
206,811,315
204,819,119
203,328,890
·
187,977,123
183,256,633
168,144,918
·
157,151,386
155,626,977
·
EBITDA
$-43M
$-35M
·
$-47M
$-44M
$-34M
·
$-49M
$-89M
$-45M
·
$-52M
$-60M
·
Neraca31
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Cash & Equivalents
$34M
$89M
$106M
$336M
$136M
$190M
$273M
$201M
$235M
$222M
$233M
$343M
$294M
$323M
Short-term Investments
$442M
$440M
$406M
$223M
$67M
$58M
$0
$0
$15M
$40M
·
$66M
·
·
Receivables
$3M
$4M
$4M
$5M
$4M
$3M
$5M
$2M
$2M
$2M
·
$42.0K
$21.0K
·
Inventory
$18M
$16M
$14M
$15M
$13M
$10M
$8M
$10M
$10M
$7M
·
$796.0K
$815.0K
·
Prepaid Expense
$9M
$9M
$8M
$8M
$6M
$7M
$10M
$12M
$9M
$7M
·
$3M
$6M
·
Current Assets
$506M
$558M
$542M
$589M
$228M
$270M
$295M
$224M
$270M
$278M
·
$414M
$301M
·
PP&E (Net)
$165M
$165M
$170M
$175M
$178M
$166M
$168M
$158M
$151M
$159M
·
$118M
$102M
·
PP&E (Gross)
·
·
$220M
$217M
$213M
$193M
$189M
$173M
$163M
$224M
·
$136M
$118M
·
Accum. Depreciation
·
·
$50M
$42M
$35M
$28M
$21M
$15M
$12M
$65M
·
$17M
$15M
·
Goodwill
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
·
·
·
·
Intangibles
$29M
$30M
$32M
$33M
$34M
$35M
$36M
$38M
$39M
$40M
·
·
·
·
Other Non-current Assets
$4M
$4M
$4M
$4M
$4M
$3M
$2M
$3M
$3M
$5M
·
$825.0K
$881.0K
·
Total Assets
$800M
$834M
$879M
$914M
$469M
$499M
$527M
$448M
$489M
$509M
·
$539M
$411M
·
Accounts Payable
$12M
$15M
$18M
$21M
$14M
$21M
$9M
$15M
$19M
$19M
·
$13M
$5M
·
Accrued Liabilities
$11M
$9M
$14M
$9M
$6M
$9M
$20M
$14M
$17M
$12M
·
$13M
$9M
·
Short-term Debt
$10M
$9M
$10M
$10M
$10M
$10M
·
$11M
$9M
$7M
·
·
·
·
Current Liabilities
$52M
$51M
$65M
$61M
$52M
$58M
$54M
$59M
$68M
$57M
·
$37M
$25M
·
Capital Leases
$6M
$11M
$11M
$11M
$12M
$13M
$13M
$14M
$14M
$15M
·
$8M
$8M
·
Deferred Tax
$8M
$9M
$9M
$9M
$10M
$9M
$9M
$8M
$6M
$11M
·
·
·
·
Other Non-current Liabilities
$13.0K
$14.0K
$14.0K
$14.0K
$15.0K
$14.0K
$14.0K
$12.0K
$11.0K
$13.0K
·
$24.0K
$38.0K
·
Total Liabilities
$588M
$591M
$605M
$617M
$262M
$261M
$278M
$278M
$316M
$277M
·
$292M
$98M
·
Long-term Debt
$521M
$520M
$520M
$519M
$170M
$169M
$170M
$169M
$170M
$170M
·
$167M
·
·
Total Debt
·
$530M
·
$528M
$180M
$180M
·
$180M
$180M
$177M
·
·
·
·
Common Stock
$23.0K
$22.0K
$22.0K
$22.0K
$19.0K
$19.0K
$19.0K
$18.0K
$18.0K
$17.0K
·
$16.0K
$16.0K
·
Paid-in Capital
$1.33B
$1.32B
$1.31B
$1.30B
$1.09B
$1.08B
$1.07B
$951M
$931M
$875M
·
$770M
$770M
·
Retained Earnings
$-1.06B
$-1.02B
$-978M
$-943M
$-889M
$-845M
$-821M
$-784M
$-761M
$-645M
·
$-523M
$-458M
·
Treasury Stock
$58M
$58M
$58M
$58M
·
·
$0
·
·
·
·
·
·
·
AOCI
$-1M
$-1M
$-508.0K
$-658.0K
$-391.0K
$-184.0K
$-143.0K
$-42.0K
$15.0K
$-53.0K
·
$-24.0K
·
·
Stockholders' Equity
$210M
$241M
$271M
$294M
$204M
$235M
$247M
$168M
$170M
$229M
·
$247M
$312M
·
Liabilities + Equity
$800M
$834M
$879M
$914M
$469M
$499M
$527M
$448M
$489M
$509M
·
$539M
$411M
·
Shares Outstanding
219,195,932
217,698,339
216,556,238
215,367,757
192,957,823
191,715,117
190,559,335
177,591,877
175,302,694
169,738,474
167,392,315
158,911,419
158,089,463
157,461,802
Arus Kas16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
D&A
$10M
$9M
$8M
$9M
$9M
$8M
$8M
$6M
$6M
$25M
$24M
·
$4M
$4M
Amort. of Intangibles
·
·
·
·
·
·
·
$1M
$1M
$1M
·
·
·
·
Restructuring
·
·
$0
$0
$0
·
$0
$4M
$38M
·
$0
$0
·
$0
Other Non-cash
·
$-4M
·
·
·
$-2M
·
·
·
$-14M
·
·
$45M
·
Operating Cash Flow
$-22M
$-33M
$-27M
$-26M
$-26M
$-17M
$-16M
$-31M
$-27M
$-35M
$-27M
·
$-26M
$-22M
CapEx
$10M
$3M
$1M
$3M
$8M
$6M
$16M
$20M
$25M
$15M
$29M
·
$3M
$5M
Investing Cash Flow
$-34M
$18M
$-199M
$-248M
$-27M
$-64M
$-16M
$-5M
$406.0K
$19M
$-11M
·
$-3M
$-5M
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
$-15M
Stock Issued
·
·
·
·
·
·
$67M
$0
$34M
$6M
·
·
·
·
Stock Repurchased
·
·
$0
$58M
·
·
$0
$-1.0K
$1.0K
$0
$-23.0K
·
$9.0K
$1.0K
Net Stock Activity
·
·
·
·
·
·
·
·
·
$6M
·
·
$-9.0K
·
Financing Cash Flow
$466.0K
$-2M
$-3M
$473M
$-1M
$-1M
$107M
$-864.0K
$40M
$5M
$2M
·
$-457.0K
$527.0K
Net Change in Cash
$-55M
$-17M
$-230M
$199M
$-54M
$-83M
$72M
$-34M
$13M
$-11M
$-36M
·
$-29M
$-26M
Taxes Paid
$40.0K
$63.0K
$62.0K
$882.0K
$151.0K
$39.0K
$21.0K
$16.0K
$60.0K
$88.0K
$0
·
$0
·
Free Cash Flow
·
$-36M
·
·
·
$-23M
·
·
·
$-50M
·
·
$-29M
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-52M
·
·
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Gross Margin
14.4%
20.4%
·
17.5%
26.0%
5.1%
·
-14.9%
-17.4%
-34.1%
·
-33792.9%
-58223.8%
·
Operating Margin
-479.8%
-577.6%
·
-587.9%
-585.6%
-834.8%
·
-1141.2%
-2355.4%
-1330.3%
·
-123440.5%
-301190.5%
·
Net Margin
-477.2%
-503.4%
·
-672.2%
-596.2%
-461.2%
·
-522.0%
-3075.2%
-879.5%
·
-153109.5%
-350490.5%
·
Pretax Margin
-482.2%
-505.1%
·
-678.2%
-604.3%
-464.8%
·
-473.6%
-3198.9%
-884.8%
·
·
·
·
EBITDA Margin
-479.8%
-454.3%
·
-587.9%
-585.6%
-669.1%
·
-1141.2%
-2355.4%
-856.6%
·
-123440.5%
-284738.1%
·
ROA
·
-5.7%
·
-7.9%
-9.3%
-4.7%
·
-4.7%
-22.5%
-10.1%
·
·
·
·
ROE
·
-16.1%
·
-23.3%
-23.8%
-10.1%
·
-10.7%
-55.5%
-17.1%
·
·
·
·
ROIC
·
-5.7%
·
-5.7%
-11.2%
-10.2%
·
-15.7%
-24.4%
-17.2%
·
·
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Current Ratio
·
11.0
·
9.7
4.4
4.7
·
3.8
4.0
4.9
·
·
·
·
Quick Ratio
·
10.5
·
9.3
4.0
4.3
·
3.4
3.7
4.6
·
·
·
·
Debt / Equity
·
2.2
·
1.8
0.9
0.8
·
1.1
1.1
0.8
·
·
·
·
LT Debt / Equity
·
2.2
·
1.8
0.8
0.7
·
1.0
1.0
0.7
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-42.3
·
-40.8
·
·
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Asset Turnover
·
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
·
·
·
Inventory Turnover
·
0.4
·
0.5
0.5
0.6
·
1.0
0.9
1.9
·
·
·
·
Receivables Turnover
·
2.2
·
2.4
2.5
2.2
·
4.5
4.4
6.0
·
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Book Value / Share
·
$1.11
·
$1.37
$1.06
$1.23
·
$0.94
$0.97
$1.35
·
·
·
·
Revenue / Share
$0.04
$0.04
·
$0.04
$0.04
$0.03
·
$0.02
$0.02
$0.03
·
$0.00
$0.00
·
Cash Flow / Share
·
$-0.15
·
·
·
$-0.09
·
·
·
$-0.21
·
·
$-0.16
·
Cash / Share
·
$0.41
·
$1.56
$0.70
$0.99
·
$1.13
$1.34
$1.31
·
·
·
·
EPS (TTM)
·
$-0.81
·
$-0.61
$-0.62
$-1.03
·
$-1.45
$-1.46
$-1.24
·
$-1.72
·
·
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue TTM
·
$34M
·
$30M
$27M
$23M
·
$21M
$17M
$13M
·
$1M
·
·
Net Income TTM
·
$-171M
·
$-159M
$-128M
$-199M
·
$-304M
$-297M
$-246M
·
$-297M
·
·
Market Cap
·
$1.10B
·
$2.17B
$1.91B
$1.43B
·
$1.70B
$2.71B
$1.36B
·
·
·
·
Enterprise Value
·
$1.10B
·
$2.14B
$1.88B
$1.37B
·
$1.67B
$2.64B
$1.27B
·
·
·
·
P/E
·
-6.2
·
-16.5
-16.0
-7.3
·
-6.6
-10.6
-6.5
·
-10.5
·
·
P/S
·
32.1
·
71.8
71.7
62.6
·
81.7
163.1
105.4
·
·
·
·
P/B
·
4.6
·
7.4
9.4
6.1
·
10.1
15.9
5.9
·
·
·
·
P / Tangible Book
·
5.6
·
8.7
12.1
7.6
·
14.4
22.7
7.7
·
·
·
·
P / Cash Flow
·
-33.3
·
·
·
-84.8
·
·
·
-38.8
·
·
·
·
EV / Revenue
·
32.1
·
70.8
70.9
59.6
·
80.7
158.8
98.8
·
·
·
·
Earnings Yield
·
-16.0%
·
-6.0%
-6.3%
-13.8%
·
-15.2%
-9.4%
-15.5%
·
-9.5%
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-28
2024-12-29
2023-12-31
2023-01-01
2022-01-02
Pendapatan
$32M
$23M
$8M
$6M
$0
Margin Kotor %
·
-8.9%
-725.0%
-274.7%
·
Margin Operasi %
·
-1051.7%
-3012.2%
-2128.0%
37177.5%
Laba Bersih
$-157M
$-222M
$-214M
$-52M
$-126M
EPS Dilusian
$-0.75
$-1.19
$-1.30
$-0.82
$-1.07
Metrik
2025-12-28
2024-12-29
2023-12-31
2023-01-01
2022-01-02
Utang / Ekuitas
·
0.7
0.7
·
·
Rasio Lancar
·
5.5
5.3
14.3
19.3
Rasio Cepat
·
5.2
5.0
14.0
18.7
Metrik
2025-12-28
2024-12-29
2023-12-31
2023-01-01
2022-01-02
Arus Kas Bebas
·
$-185M
$-166M
$-119M
$-95M
Pemilik institusional (13F)
361 pengaju
· $938.1M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang361
Nilai yang dipegang$938.1M
Posisi baru40
Posisi yang keluar34
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
40 (-20 vs Kuartal sebelumnya)
34 (-18 vs Kuartal sebelumnya)
129 (+22 vs Kuartal sebelumnya)
101 (-17 vs Kuartal sebelumnya)
+7.2M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Thurman J. Rodgers, Rodgers Massey Revocable Living Trust dtd 4/4/11, Rodgers Family Freedom and Free Markets Charitable Trust
×4 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
23 orang dalam
· 12 pejabat · 11 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 26 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.