Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$327.2K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata22.8%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 10, 2026
$0.20
$0.17
14.7%
31 Maret 2026
Mei 7, 2026
$0.11
$0.15
-28.9%
31 Des. 2025
$0.19
$0.15
27.7%
30 Sep. 2025
$0.22
$0.15
42.6%
30 Juni 2025
$0.20
$0.15
33.7%
31 Maret 2025
$0.12
$0.14
-15.4%
31 Des. 2024
$0.26
$0.14
85.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue
$589M
$562M
$535M
$621M
$490M
$338M
$242M
R&D Expense
$79M
$76M
$72M
$72M
$50M
$30M
$26M
SG&A Expense
$132M
$129M
$123M
$132M
$110M
$87M
$98M
Operating Expenses
$530M
$536M
$538M
$651M
$517M
$360M
$296M
Operating Income
$59M
$26M
$-3M
$-31M
$-27M
$-22M
$-54M
Interest Income
$3M
$3M
$1M
$263.0K
·
·
·
Other Non-op
$-38M
$-36M
$-46M
$-34M
$-36M
$-42M
$-40M
Pretax Income
$21M
$-9M
$-49M
$-64M
$-92M
$-64M
$-110M
Income Tax
$3M
$6M
$1M
$-5M
$-10M
$-4M
$-16M
Net Income
$18M
$-41M
$-46M
$-60M
$-82M
$-60M
$-94M
EPS (Basic)
$0.10
$-0.22
$-0.24
$-0.31
$-0.82
$-3.06
$-14.13
EPS (Diluted)
$0.10
$-0.22
$-0.24
$-0.31
$-0.82
$-3.06
$-14.13
Shares (Basic)
181,392,891
184,897,709
188,938,892
194,624,968
117,795,280
41,696,800
27,102,531
Shares (Diluted)
183,906,513
184,897,709
188,938,892
194,624,968
117,795,280
41,696,800
27,102,531
EBITDA
$128M
$89M
$107M
$80M
$74M
·
·
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$130M
$136M
$93M
$93M
$94M
$96M
·
Receivables
$37M
$31M
$45M
$48M
$41M
$25M
·
Prepaid Expense
$34M
$27M
$22M
$24M
$23M
$11M
·
Current Assets
$213M
$218M
$180M
$181M
$172M
$144M
·
PP&E (Net)
$6M
$6M
$10M
$12M
$14M
$15M
·
PP&E (Gross)
$25M
$23M
$27M
$25M
$24M
$21M
·
Accum. Depreciation
$19M
$17M
$17M
$13M
$10M
$6M
·
Goodwill
$894M
$863M
$876M
$914M
$921M
$668M
$427M
Intangibles
$164M
$211M
$316M
$406M
$509M
$471M
·
Other Non-current Assets
$36M
$36M
$43M
$47M
$24M
$14M
·
Total Assets
$1.37B
$1.42B
$1.52B
$1.59B
$1.66B
$1.33B
·
Accounts Payable
$5M
$7M
$9M
$8M
$10M
$11M
·
Accrued Liabilities
$56M
$51M
$66M
$57M
$49M
$46M
·
Current Liabilities
$101M
$111M
$117M
$105M
$103M
$87M
·
Capital Leases
$10M
$13M
$19M
$22M
·
·
·
Deferred Tax
·
·
·
·
$18M
$11M
·
Other Non-current Liabilities
$36M
$36M
$48M
$49M
$39M
$18M
·
Total Liabilities
$655M
$670M
$692M
$685M
$678M
$808M
·
Long-term Debt
$523M
$528M
$532M
$536M
$546M
$698M
·
Total Debt
$523M
$528M
$532M
$536M
$546M
·
·
Common Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$0
·
Paid-in Capital
$1.37B
$1.43B
$1.45B
$1.49B
$1.50B
$41M
·
Retained Earnings
$-643M
$-661M
$-620M
$-573M
$-513M
$-431M
·
AOCI
$-13M
$-14M
$-8M
$-10M
$-2M
$2M
·
Stockholders' Equity
$717M
$751M
$826M
$907M
$986M
$-389M
$-275M
Liabilities + Equity
$1.37B
$1.42B
$1.52B
$1.59B
$1.66B
$1.33B
·
Shares Outstanding
178,111,971
183,725,000
186,934,000
191,447,000
195,384,000
43,074,000
40,731,000
Arus Kas17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
D&A
$68M
$89M
$104M
$111M
$101M
$77M
$53M
Stock-based Comp
$28M
$26M
$26M
$27M
$22M
$11M
$30M
Deferred Tax
$-529.0K
$3M
$-2M
$-7M
$-12M
$-4M
$-16M
Amort. of Intangibles
$54M
$68M
$83M
$101M
$93M
$71M
$50M
Other Non-cash
$-2M
$36M
$22M
$-6M
$8M
·
·
Operating Cash Flow
$111M
$113M
$105M
$65M
$37M
$58M
$-613.0K
CapEx
$2M
$1M
$3M
$3M
$3M
$5M
$8M
Investing Cash Flow
$-31M
$-12M
$-38M
$-18M
$-380M
$-418M
$-324M
Debt Issued
·
·
$0
$0
$851M
$315M
$688M
Net Debt Issued
$-6M
$-6M
$-6M
$-10M
$-177M
·
·
Stock Issued
·
·
$0
$0
$416M
$0
$0
Stock Repurchased
$85M
$58M
$67M
$43M
$0
$0
$24M
Net Stock Activity
$-85M
$-58M
$-67M
$-43M
$416M
·
·
Financing Cash Flow
$-88M
$-60M
$-67M
$-47M
$341M
$402M
$310M
Net Change in Cash
$-6M
$40M
$355.0K
$-2M
$-779.0K
$41M
$-15M
Taxes Paid
$3M
$5M
$3M
$3M
$1M
$736.0K
$337.0K
Free Cash Flow
$109M
$112M
$102M
$62M
$34M
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Operating Margin
10.1%
0.04%
0.36%
-4.9%
-5.5%
·
·
Net Margin
3.0%
-5.9%
-6.8%
-9.6%
-16.7%
·
·
Pretax Margin
3.6%
-5.1%
-6.5%
-10.4%
-18.8%
·
·
EBITDA Margin
21.7%
12.8%
15.8%
12.9%
15.2%
·
·
ROA
1.3%
-2.8%
-2.9%
-3.7%
-5.5%
·
·
ROE
2.4%
-5.4%
-5.4%
-6.5%
-8.3%
·
·
ROIC
4.1%
0.02%
0.19%
-2.0%
-1.6%
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
2.1
2.0
1.5
1.7
1.7
·
·
Quick Ratio
1.7
1.6
1.2
1.3
1.3
·
·
Debt / Equity
0.7
0.7
0.6
0.6
0.6
·
·
LT Debt / Equity
0.7
0.7
0.6
0.6
0.5
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.4
0.5
0.4
0.4
0.3
·
·
Receivables Turnover
17.3
16.3
14.5
14.0
15.0
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$4.02
$4.09
$4.42
$4.74
$5.04
·
·
Revenue / Share
$3.20
$3.78
$3.57
$3.19
$4.16
·
·
Cash Flow / Share
$0.61
$0.61
$0.55
$0.33
$0.32
·
·
Cash / Share
$0.73
$0.74
$0.50
$0.48
$0.48
·
·
EPS (TTM)
$0.10
$-0.22
$-0.24
$-0.31
$-0.82
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
4.8%
5.1%
-13.8%
26.7%
45.2%
·
·
Revenue CAGR 3Y
-1.7%
4.7%
16.6%
·
·
·
·
Revenue CAGR 5Y
11.8%
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$589M
$562M
$535M
$621M
$490M
·
·
Net Income TTM
$18M
$-41M
$-46M
$-60M
$-82M
·
·
Market Cap
$2.16B
$2.02B
$2.06B
$1.42B
$3.08B
·
·
Enterprise Value
$2.55B
$2.41B
$2.50B
$1.87B
$3.53B
·
·
P/E
121.1
-50.0
-46.0
-24.0
-19.2
·
·
P/S
3.7
3.6
3.9
2.3
6.3
·
·
P/B
3.0
2.7
2.5
1.6
3.1
·
·
P / Cash Flow
19.4
17.9
19.7
22.0
82.1
·
·
P / FCF
19.7
18.1
20.3
22.9
89.5
·
·
EV / EBITDA
20.0
27.1
23.5
23.3
47.5
·
·
EV / FCF
23.4
21.6
24.6
30.0
102.7
·
·
EV / Revenue
4.3
4.3
4.7
3.0
7.2
·
·
Earnings Yield
0.83%
-2.0%
-2.2%
-4.2%
-5.2%
·
·
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$152M
$147M
$151M
$147M
$148M
$142M
$144M
$140M
$141M
$138M
$29M
$175M
$170M
$161M
$162M
$158M
R&D Expense
$21M
$21M
$20M
$19M
$19M
$20M
$19M
$19M
$19M
$19M
$16M
$19M
$18M
$19M
$18M
$19M
SG&A Expense
$32M
$33M
$33M
$35M
$32M
$31M
$33M
$32M
$33M
$32M
$23M
$31M
$35M
$34M
$36M
$32M
Operating Expenses
$135M
$135M
$138M
$132M
$132M
$128M
$131M
$130M
$133M
$142M
$35M
$168M
$168M
$166M
$165M
$165M
Operating Income
$17M
$13M
$13M
$16M
$16M
$14M
$13M
$10M
$8M
$-4M
$-6M
$6M
$2M
$-5M
$-4M
$-7M
Interest Income
$624.0K
$579.0K
$565.0K
$766.0K
$1M
$1M
$969.0K
$830.0K
$626.0K
$687.0K
·
·
·
·
·
·
Other Non-op
$-6M
$-5M
$-8M
$-9M
$-9M
$-13M
$-2M
$-18M
$-10M
$-6M
$-20M
$-7M
$-5M
$-15M
$-13M
$-9M
Pretax Income
$11M
$8M
$6M
$7M
$7M
$1M
$11M
$-8M
$-2M
$-10M
$-26M
$-373.0K
$-3M
$-20M
$-16M
$-16M
Income Tax
$1M
$632.0K
$-47.0K
$1M
$1M
$512.0K
$-2M
$938.0K
$703.0K
$6M
$3M
$241.0K
$-2M
$299.0K
$1M
$-291.0K
Net Income
$10M
$7M
$6M
$11M
$8M
$-8M
$-12M
$-9M
$-3M
$-16M
$-23M
$-614.0K
$-896.0K
$-21M
$-18M
$-16M
EPS (Basic)
$0.05
$0.04
$0.04
$0.06
$0.04
$-0.04
$-0.06
$-0.05
$-0.02
$-0.09
$-0.13
$0.00
$0.00
$-0.11
$-0.09
$-0.08
EPS (Diluted)
$0.05
$0.04
$0.04
$0.06
$0.04
$-0.04
$-0.06
$-0.05
$-0.02
$-0.09
$-0.13
$0.00
$0.00
$-0.11
$-0.09
$-0.08
Shares (Basic)
176,929,675
177,679,140
·
180,977,363
182,600,189
183,467,698
·
184,146,958
185,182,906
186,635,095
·
188,805,421
188,277,209
190,042,673
·
194,542,764
Shares (Diluted)
178,792,743
180,415,914
·
183,686,560
184,240,814
185,222,240
·
184,146,958
185,182,906
186,635,095
·
188,805,421
188,277,209
190,042,673
·
194,542,764
EBITDA
$17M
$28M
·
$16M
$16M
$32M
·
$32M
$29M
$18M
·
$32M
$28M
$21M
·
$20M
Neraca27
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$133M
$129M
$130M
$107M
$151M
$148M
$136M
$102M
$87M
$90M
·
$87M
$83M
$70M
·
$91M
Receivables
$38M
$38M
$37M
$37M
$35M
$32M
$31M
$50M
$53M
$48M
·
$51M
$50M
$48M
·
$50M
Prepaid Expense
$35M
$37M
$34M
$28M
$29M
$30M
$27M
$28M
$27M
$28M
·
$24M
$24M
$27M
·
$26M
Current Assets
$218M
$216M
$213M
$236M
$279M
$269M
$218M
$197M
$196M
$195M
·
$179M
$178M
$163M
·
$185M
PP&E (Net)
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$7M
$8M
$8M
·
$10M
$11M
$11M
·
$13M
PP&E (Gross)
·
$26M
$25M
$25M
$24M
$23M
$23M
$26M
$25M
$25M
·
$26M
$26M
$25M
·
$25M
Accum. Depreciation
·
$20M
$19M
$19M
$18M
$17M
$17M
$18M
$18M
$17M
·
$16M
$15M
$14M
·
$13M
Goodwill
$893M
$893M
$894M
$894M
$867M
$864M
$863M
$921M
$919M
$918M
$876M
$924M
$913M
$914M
$914M
$907M
Intangibles
·
$153M
$164M
$178M
$184M
$197M
$211M
$245M
$264M
$283M
·
$341M
$360M
$383M
·
$430M
Other Non-current Assets
$39M
$38M
$36M
$36M
$35M
$35M
$36M
$38M
$40M
$40M
·
$47M
$45M
$45M
·
$22M
Total Assets
$1.36B
$1.37B
$1.37B
$1.40B
$1.42B
$1.41B
$1.42B
$1.45B
$1.47B
$1.48B
·
$1.54B
$1.54B
$1.55B
·
$1.59B
Accounts Payable
$11M
$12M
$5M
$7M
$5M
$8M
$7M
$8M
$11M
$8M
·
$8M
$11M
$8M
·
$9M
Accrued Liabilities
$51M
$52M
$56M
$56M
$59M
$55M
$51M
$57M
$56M
$58M
·
$58M
$59M
$57M
·
$47M
Current Liabilities
$102M
$104M
$101M
$117M
$118M
$117M
$111M
$109M
$117M
$114M
·
$109M
$112M
$105M
·
$100M
Capital Leases
$9M
$9M
$10M
$11M
$12M
$12M
$13M
$14M
$15M
$16M
·
$19M
$19M
$22M
·
·
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$7M
Other Non-current Liabilities
$32M
$34M
$36M
$39M
$37M
$36M
$36M
$48M
$42M
$42M
·
$43M
$44M
$52M
·
$18M
Total Liabilities
$649M
$654M
$655M
$675M
$675M
$675M
$670M
$680M
$683M
$682M
·
$679M
$685M
$688M
·
$659M
Long-term Debt
$521M
$522M
$523M
$525M
$526M
$527M
$528M
$529M
$530M
$531M
·
$533M
$534M
$535M
·
$540M
Total Debt
$521M
$522M
·
$525M
$526M
$527M
·
$529M
$530M
$531M
·
$533M
$534M
$535M
·
$540M
Common Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
·
$2.0K
$2.0K
$2.0K
·
$2.0K
Paid-in Capital
$1.36B
$1.36B
$1.37B
$1.39B
$1.41B
$1.42B
$1.43B
$1.43B
$1.43B
$1.45B
·
$1.47B
$1.47B
$1.47B
·
$1.50B
Retained Earnings
$-627M
$-636M
$-643M
$-650M
$-661M
$-669M
$-661M
$-649M
$-640M
$-636M
·
$-597M
$-596M
$-595M
·
$-555M
AOCI
$-14M
$-14M
$-13M
$-13M
$-10M
$-14M
$-14M
$-7M
$-11M
$-12M
·
$-13M
$-11M
$-10M
·
$-18M
Stockholders' Equity
$715M
$714M
$717M
$729M
$744M
$740M
$751M
$771M
$784M
$801M
$826M
$862M
$859M
$863M
$907M
$929M
Liabilities + Equity
$1.36B
$1.37B
$1.37B
$1.40B
$1.42B
$1.41B
$1.42B
$1.45B
$1.47B
$1.48B
·
$1.54B
$1.54B
$1.55B
·
$1.59B
Shares Outstanding
176,601,707
177,250,834
178,111,971
180,040,377
182,188,973
183,034,613
183,725,236
183,821,161
184,581,163
186,161,386
186,934,000
188,927,445
188,636,381
188,773,974
191,447,000
193,937,954
Arus Kas16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$15M
$15M
$17M
$17M
$17M
$18M
$22M
$22M
$22M
$23M
$26M
$26M
$26M
$26M
$28M
$28M
Stock-based Comp
$6M
$6M
$6M
$7M
$8M
$7M
$6M
$8M
$6M
$6M
$6M
$6M
$6M
$8M
$7M
$7M
Amort. of Intangibles
·
$11M
$14M
$13M
$14M
$14M
$17M
$17M
$17M
$18M
$14M
$22M
$23M
$23M
$25M
$25M
Other Non-cash
·
$-4M
·
·
·
$13M
·
·
·
$1M
·
·
·
$11.0K
·
·
Operating Cash Flow
$29M
$25M
$21M
$33M
$27M
$31M
$48M
$28M
$24M
$13M
$36M
$27M
$28M
$13M
$27M
$14M
CapEx
$629.0K
$856.0K
$293.0K
$941.0K
$499.0K
$493.0K
$254.0K
$172.0K
$634.0K
$402.0K
$897.0K
$939.0K
$725.0K
$476.0K
$411.0K
$590.0K
Investing Cash Flow
$-9M
$-8M
$26M
$-43M
$-8M
$-6M
$-5M
$857.0K
$-5M
$-4M
$-6M
$-21M
$-6M
$-5M
$-4M
$-5M
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Net Debt Issued
·
$-1M
·
·
·
$-1M
·
·
·
$-1M
·
·
·
$-1M
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-2M
Stock Repurchased
$15M
$14M
$25M
$29M
$21M
$11M
$7M
$15M
$24M
$12M
$26M
$2M
$10M
$30M
$21M
$19M
Net Stock Activity
·
$-14M
·
·
·
$-11M
·
·
·
$-12M
·
·
·
$-30M
·
·
Financing Cash Flow
$-15M
$-16M
$-25M
$-33M
$-17M
$-12M
$-8M
$-17M
$-22M
$-12M
$-25M
$-2M
$-9M
$-30M
$-23M
$-22M
Net Change in Cash
$4M
$-414.0K
$22M
$-44M
$3M
$13M
$34M
$12M
$-3M
$-3M
$5M
$4M
$14M
$-23M
$603.0K
$-14M
Taxes Paid
$1M
$265.0K
$21.0K
$510.0K
$30.0K
$3M
$687.0K
$663.0K
$2M
$2M
$168.0K
$1M
$1M
$517.0K
$561.0K
$562.0K
Free Cash Flow
·
$24M
·
·
·
$30M
·
·
·
$13M
·
·
·
$12M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
11.5%
8.5%
·
10.8%
10.7%
10.0%
·
5.6%
3.9%
-2.7%
·
3.6%
1.1%
-3.3%
·
-4.6%
Net Margin
6.4%
4.9%
·
7.5%
5.5%
-5.4%
·
-5.2%
-1.9%
-9.6%
·
-0.35%
-0.53%
-12.9%
·
-10.0%
Pretax Margin
7.4%
5.3%
·
4.8%
4.7%
1.0%
·
-4.8%
-1.5%
-6.1%
·
-0.21%
-1.8%
-12.7%
·
-10.2%
EBITDA Margin
11.5%
18.8%
·
10.8%
10.7%
22.6%
·
18.1%
16.2%
10.8%
·
18.5%
16.3%
12.8%
·
12.9%
ROA
0.70%
0.52%
·
0.78%
0.56%
-0.53%
·
-0.61%
-0.22%
-1.1%
·
-0.04%
-0.06%
-2.7%
·
-1.0%
ROE
1.3%
0.99%
·
1.5%
1.1%
-1.0%
·
-1.1%
-0.41%
-2.0%
·
-0.07%
-0.10%
-4.8%
·
-1.7%
ROIC
1.2%
0.94%
·
1.1%
1.0%
0.72%
·
0.83%
0.66%
-0.54%
·
0.74%
0.04%
-0.38%
·
-0.48%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.1
2.1
·
2.0
2.4
2.3
·
1.8
1.7
1.7
·
1.7
1.6
1.6
·
1.9
Quick Ratio
1.7
1.6
·
1.2
1.6
1.5
·
1.4
1.2
1.2
·
1.3
1.2
1.1
·
1.4
Debt / Equity
0.7
0.7
·
0.7
0.7
0.7
·
0.7
0.7
0.7
·
0.6
0.6
0.6
·
0.6
LT Debt / Equity
0.7
0.7
·
0.7
0.7
0.7
·
0.7
0.7
0.7
·
0.6
0.6
0.6
·
0.6
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.2
·
0.1
Receivables Turnover
4.2
4.2
·
3.4
3.4
3.5
·
3.5
3.5
3.5
·
3.5
3.4
6.7
·
3.9
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$4.05
$4.03
·
$4.05
$4.08
$4.04
·
$4.19
$4.25
$4.30
·
$4.56
$4.56
$4.57
·
$4.79
Revenue / Share
$0.85
$0.82
·
$0.80
$0.80
$0.77
·
$0.96
$0.96
$0.91
·
$0.93
$0.90
$0.85
·
$0.81
Cash Flow / Share
·
$0.14
·
·
·
$0.17
·
·
·
$0.07
·
·
·
$0.07
·
·
Cash / Share
$0.76
$0.73
·
$0.59
$0.83
$0.81
·
$0.55
$0.47
$0.48
·
$0.46
$0.44
$0.37
·
$0.47
EPS (TTM)
$0.19
$0.18
·
$0.00
$-0.11
$-0.17
·
$-0.29
$-0.24
$-0.22
·
$-0.20
$-0.28
$-0.35
·
$0.44
Valuasi (TTM)10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$598M
$594M
·
$581M
$574M
$567M
·
$447M
$482M
$512M
·
$668M
$651M
$638M
·
$595M
Net Income TTM
$34M
$32M
·
$-677.0K
$-21M
$-32M
·
$-52M
$-44M
$-41M
·
$-40M
$-55M
$-67M
·
$-47M
Market Cap
$1.78B
$2.03B
·
$2.00B
$1.91B
$1.84B
·
$1.90B
$2.03B
$1.75B
·
$1.89B
$2.23B
$2.00B
·
$2.12B
Enterprise Value
$2.16B
$2.42B
·
$2.42B
$2.29B
$2.22B
·
$2.33B
$2.47B
$2.19B
·
$2.34B
$2.68B
$2.46B
·
$2.57B
P/E
52.9
63.5
·
·
-95.5
-59.3
·
-35.7
-45.8
-42.8
·
-50.1
-42.3
-30.2
·
24.8
P/S
3.0
3.4
·
3.4
3.3
3.3
·
4.3
4.2
3.4
·
2.8
3.4
3.1
·
3.6
P/B
2.5
2.8
·
2.8
2.6
2.5
·
2.5
2.6
2.2
·
2.2
2.6
2.3
·
2.3
P / Cash Flow
·
82.4
·
·
·
60.1
·
·
·
131.9
·
·
·
157.3
·
·
EV / Revenue
3.6
4.1
·
4.2
4.0
3.9
·
5.2
5.1
4.3
·
3.5
4.1
3.9
·
4.3
Earnings Yield
1.9%
1.6%
·
0.00%
-1.1%
-1.7%
·
-2.8%
-2.2%
-2.3%
·
-2.0%
-2.4%
-3.3%
·
4.0%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$589M
$562M
$535M
$621M
$490M
Margin Operasi %
10.1%
0.04%
0.36%
-4.9%
-5.5%
Laba Bersih
$18M
$-41M
$-46M
$-60M
$-82M
EPS Dilusian
$0.10
$-0.22
$-0.24
$-0.31
$-0.82
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.7
0.7
0.6
0.6
0.6
Rasio Lancar
2.1
2.0
1.5
1.7
1.7
Rasio Cepat
1.7
1.6
1.2
1.3
1.3
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$109M
$112M
$102M
$62M
$34M
Pemilik institusional (13F)
89 pengaju
· $1.6B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang89
Nilai yang dipegang$1.6B
Posisi baru8
Posisi yang keluar15
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
8 (-13 vs Kuartal sebelumnya)
15 (0 vs Kuartal sebelumnya)
23 (0 vs Kuartal sebelumnya)
27 (+1 vs Kuartal sebelumnya)
+303K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 11 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.