Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$341.4K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue
$20M
$18M
$9M
$17M
$23M
$15M
$1M
Cost of Revenue
$19M
$17M
$8M
$17M
$23M
$14M
$246.7K
Gross Profit
$1M
$2M
$1M
$219.0K
$382.5K
$2M
$1M
R&D Expense
$954.2K
$888.5K
$613.3K
$839.9K
·
·
·
SG&A Expense
$2M
$3M
$3M
$5M
$3M
$1M
$319.6K
Operating Expenses
$5M
$4M
$4M
$7M
$4M
$1M
$348.6K
Operating Income
$-3M
$-2M
$-3M
$-6M
$-4M
$72.0K
$775.9K
Interest Income
$111.0K
$435.3K
$144.7K
$65.4K
·
·
·
Other Non-op
$-5M
$-4M
$-676.6K
$-226.9K
$141.5K
$393.2K
$265.2K
Pretax Income
$-8M
$-7M
$-4M
$-7M
$-4M
$450.4K
$767.1K
Income Tax
$1M
$-786.4K
$-62.4K
$527.1K
$-419.4K
$116.1K
$273.9K
Net Income
$-9M
$-7M
$-7M
$-6M
$-3M
$276.9K
$2M
EPS (Basic)
$-38.40
$-69.88
$-147.84
$-18.92
$-0.27
$0.02
$0.23
EPS (Diluted)
$-38.40
$-69.88
$-147.84
$-18.92
$-0.27
$0.02
$0.23
Shares (Basic)
226,354
104,245
45,882
341,573
10,735,606
7,800,000
7,800,000
Shares (Diluted)
226,354
104,245
45,882
341,573
10,735,606
7,800,000
7,800,000
EBITDA
$-3M
$-4M
$-5M
$-6M
$-4M
$-124.0K
·
Neraca28
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$517.3K
$3M
$17M
$4M
$5M
$322.6K
$4M
Short-term Investments
·
$2M
$685.3K
$702.9K
$2M
$2M
·
Receivables
$11M
$8M
$4M
$8M
$7M
$2M
$115.4K
Inventory
$381.1K
$522.9K
$828.9K
$380.9K
$924.3K
$867.8K
$3M
Prepaid Expense
$8M
$642.1K
$3M
$167.1K
$609.6K
$881.1K
$1M
Other Current Assets
·
·
·
$60.5K
$70.1K
$67.9K
$86.2K
Current Assets
$38M
$41M
$46M
$33M
$28M
$16M
$17M
PP&E (Net)
$10M
$8M
$4M
$4M
$9M
$2M
$2M
PP&E (Gross)
$10M
$8M
$5M
$5M
$9M
$3M
$3M
Accum. Depreciation
$92.7K
$63.1K
$918.8K
$1M
$733.8K
$135.4K
$1M
Goodwill
·
$2M
$3M
·
·
·
·
Intangibles
·
$2M
$3M
·
·
·
·
Other Non-current Assets
$9M
$9M
$12M
$1M
·
·
·
Total Assets
$69M
$85M
$82M
$48M
$42M
$20M
$19M
Accounts Payable
$281.2K
$190.3K
$898.7K
$782.4K
$650.7K
$298.1K
$39.8K
Short-term Debt
$3M
$5M
$1M
$3M
$310.4K
$299.3K
$20.5K
Current Liabilities
$12M
$17M
$11M
$14M
$9M
$7M
$7M
Capital Leases
·
$23.1K
·
·
·
·
·
Total Liabilities
$18M
$24M
$15M
$14M
$9M
$7M
$7M
Long-term Debt
$8M
$8M
·
·
·
·
·
Total Debt
$11M
$13M
$5M
$3M
$310.4K
$299.3K
·
Common Stock
$732.0K
$107.0K
$102.1K
$24.2K
$13.6K
$7.8K
$7.8K
Paid-in Capital
·
·
$82M
$41M
$32M
$12M
$12M
Retained Earnings
$-31M
$-22M
$-15M
$-8M
·
·
·
AOCI
$-3M
$-2M
$-4M
·
$594.5K
$-259.5K
$-656.7K
Stockholders' Equity
$48M
$59M
$63M
$31M
$29M
$9M
$8M
Liabilities + Equity
$69M
$85M
$82M
$48M
$42M
$20M
$19M
Shares Outstanding
732,031
107,007
102,103
24,214
13,626,891
7,800,000
·
Arus Kas13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
D&A
$665.8K
$666.7K
$452.4K
$1M
$469.8K
$85.7K
$3.6K
Stock-based Comp
$148.8K
$379.5K
$1M
$440.6K
·
·
·
Deferred Tax
$964.2K
$-802.5K
$-120.7K
$526.5K
$-478.1K
$-63.4K
$147.7K
Amort. of Intangibles
$600.6K
$601.3K
$409.4K
·
·
·
·
Operating Cash Flow
$-2M
$-10M
$-2M
$-10M
$-6M
$4M
$-3M
CapEx
$2M
$4M
$3M
·
$7M
$2M
$1M
Investing Cash Flow
$-3M
$-11M
$-21M
$-4M
$-11M
$-3M
$-2M
Stock Issued
·
·
$32M
$8M
$21M
·
·
Net Stock Activity
·
·
$32M
$8M
$21M
·
·
Financing Cash Flow
$2M
$9M
$36M
$14M
$23M
$-4M
$8M
Net Change in Cash
$-4M
$-13M
$13M
$-1M
$6M
$-3M
$4M
Taxes Paid
$49.0K
$38.1K
$2.5K
$6.6K
·
·
·
Free Cash Flow
$-4M
·
·
·
·
$2M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Gross Margin
6.5%
7.1%
7.2%
1.3%
1.6%
10.6%
·
Operating Margin
-16.4%
-20.0%
-30.1%
-37.2%
-16.6%
-0.74%
·
Net Margin
-42.4%
-34.5%
-45.6%
-43.0%
-14.6%
1.6%
·
Pretax Margin
-40.8%
-42.0%
-46.0%
-39.5%
-14.4%
1.6%
·
EBITDA Margin
-16.4%
-20.0%
-30.1%
-37.2%
-16.6%
-0.74%
·
ROA
-11.3%
-8.7%
-11.2%
-16.7%
-11.0%
1.4%
·
ROE
-16.2%
-11.9%
-15.4%
-25.2%
-18.3%
3.2%
·
ROIC
-6.3%
-5.3%
-6.9%
-20.8%
-11.8%
-0.88%
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
3.2
2.5
4.8
2.4
2.9
2.4
·
Quick Ratio
1.0
0.8
2.0
0.9
0.8
1.4
·
Debt / Equity
0.2
0.2
0.1
0.1
0.0
0.0
·
LT Debt / Equity
0.1
0.1
0.1
·
·
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.3
0.3
0.2
0.4
0.8
0.9
·
Inventory Turnover
42.4
29.0
24.4
26.3
25.7
8.2
·
Receivables Turnover
2.1
3.5
2.8
2.4
·
5.0
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$66.11
$21.89
$0.62
·
·
·
·
Revenue / Share
$90.50
$8.11
$0.35
$1.27
$2.18
·
·
Cash Flow / Share
$-9.75
$-3.96
$-0.20
$-0.76
$-0.58
·
·
Cash / Share
$0.71
$1.30
$0.17
·
·
·
·
EPS (TTM)
$-38.40
$-69.88
$-147.84
$-18.92
$-0.27
$0.02
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$20M
$18M
$9M
$17M
$23M
$15M
·
Net Income TTM
$-9M
$-7M
$-7M
$-6M
$-3M
$276.9K
·
Market Cap
$105.4K
$4M
$584M
·
·
·
·
Enterprise Value
$11M
$12M
$571M
·
·
·
·
P/E
-0.0
-0.0
-0.0
-0.9
-432.6
·
·
P/S
0.0
0.2
63.7
·
·
·
·
P/B
0.0
0.1
9.2
·
·
·
·
P / Tangible Book
0.0
0.1
10.1
·
·
·
·
P / Cash Flow
-0.0
-0.3
-64.1
·
·
·
·
P / FCF
-0.0
·
·
·
·
·
·
EV / EBITDA
-3.3
-2.8
-119.3
·
·
·
·
EV / FCF
-2.6
·
·
·
·
·
·
EV / Revenue
0.5
0.6
62.4
·
·
·
·
Earnings Yield
-26666.7%
-5293.9%
-2584.6%
-115.1%
-0.23%
·
·
Tidak ada pengajuan triwulanan untuk EZGO
Kami belum memiliki pengajuan SEC untuk ticker ini.
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Pendapatan
$20M
$18M
$9M
$17M
$23M
Margin Kotor %
6.5%
7.1%
7.2%
1.3%
1.6%
Margin Operasi %
-16.4%
-20.0%
-30.1%
-37.2%
-16.6%
Laba Bersih
$-9M
$-7M
$-7M
$-6M
$-3M
EPS Dilusian
$-38.40
$-69.88
$-147.84
$-18.92
$-0.27
Metrik
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Utang / Ekuitas
0.2
0.2
0.1
0.1
0.0
Rasio Lancar
3.2
2.5
4.8
2.4
2.9
Rasio Cepat
1.0
0.8
2.0
0.9
0.8
Metrik
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Arus Kas Bebas
$-4M
·
·
·
·
Pemilik institusional (13F)
17
Aktivitas institusional — Q1 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
1
1
0
1
·
Dibandingkan dengan Q4 2025. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya. Perubahan vs kuartal sebelumnya tidak ditampilkan: cakupan pengaju terlalu berbeda antara kedua kuartal ini untuk perbandingan yang andal.
Aktivis & pemilik 5%+
1 saham
18
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Perbandingan rekan (sub-industri GICS)
Metrik utama vs rekan sektor
22
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.