FATN FatPipe, Inc. - common stock
$5,98
Harga · Jul 2, 2026
Fundamental per Mei 18, 2026
Rentang 52M
$1–$11
49% of range
Peringkat Analis
BUY
8 analysts
Target Harga
$9
+47% upside
P/E (TTM)
7.0
ROE
24.2%
Margin Laba Bersih
25.9%
FATN Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$5.98
Kapitalisasi Pasar
$34M
P/E (TTM)
7.0
EPS (TTM)
$0.35
Pendapatan (TTM)
$19M
Imbal Hasil Dividen
—
ROE
24.2%
D/E Utang/Ekuitas
0.0
Rentang 52M
$1 – $11
FATN Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$19M
2024-03-31
→
2026-03-31
EPS
$0.35
2024-03-31
→
2026-03-31
Arus Kas Bebas
$-832.9K
2025-03-31
→
2026-03-31
Margin
25.9%
2025-03-31
→
2026-03-31
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
FATN
Median Rekan
P/E (TTM)
7.0
70.8
P/S (TTM)
1.8
4.0
P/B
1.4
4.0
EV / EBITDA
7.4
—
Price / FCF (Harga / FCF)
-41.1
—
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
FATN
Median Rekan
Gross Margin (Margin Kotor)
91.0%
81.2%
Operating Margin (Margin Operasi)
18.7%
—
Net Profit Margin (Margin Laba Bersih)
25.9%
-2.5%
ROA
15.8%
-7.0%
ROE
24.2%
-12.8%
ROIC
20.0%
—
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
FATN
Median Rekan
Debt / Equity (Utang / Ekuitas)
0.0
0.0
Current Ratio (Rasio Lancar)
3.9
3.0
Quick Ratio (Rasio Cepat)
2.2
—
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
FATN
Median Rekan
Revenue YoY (Pendapatan YoY)
17.9%
—
EPS YoY
133.3%
—
Net Income YoY (Laba Bersih YoY)
152.7%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
FATN
Median Rekan
FATN Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI
8 analis
- Beli Kuat 2 25,0%
- Beli 5 62,5%
- Tahan 1 12,5%
- Jual 0 0,0%
- Jual Kuat 0 0,0%
Target Harga 12 Bulan
3 analis · 2026-07-04
Median
$8.00
Rata-rata
$8.80
← Di bawah semua target
$5.98
Rendah
$6.40
Tinggi
$12.00
Target median
$8.00
+33,8%
Target rata-rata
$8.80
+47,2%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
0.16%
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 31 Des. 2026 | $0.28 | $0.12 | — |
| 30 Sep. 2026 | $0.02 | — | — |
| 31 Maret 2026 | $0.28 | $0.12 | 0.16% |
Perbandingan Sejawat Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| FATN | $34M | 7.0 | 17.9% | 25.9% | 24.2% | 91.0% |
| RDZN | — | — | — | — | — | — |
| REKR | $188M | -3.0 | 5.3% | -64.9% | -80.4% | — |
| ROC | — | — | 23.9% | -15.8% | -343.6% | 77.2% |
| IDN | $135M | 111.3 | 13.4% | 5.6% | 6.6% | 90.4% |
| AEYE | — | -40.0 | 14.5% | — | — | — |
| DTCX | $84M | -6.0 | 939640.5% | -122.1% | -25.0% | 48.9% |
| MAPS | — | — | — | — | — | — |
| PLTR | $425.03B | 282.1 | 56.2% | 36.3% | 26.2% | 82.4% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 18
| Metrik | Tren | 2026 | 2025 | 2024 |
|---|---|---|---|---|
| Revenue | $19M | $16M | $18M | |
| Cost of Revenue | $2M | $1M | $1M | |
| Gross Profit | $17M | $15M | $17M | |
| R&D Expense | $2M | $2M | · | |
| SG&A Expense | $5M | $3M | $3M | |
| Operating Expenses | $14M | $12M | $11M | |
| Operating Income | $4M | $3M | $6M | |
| Interest Expense | $403.4K | $329.9K | $302.1K | |
| Interest Income | $125.2K | $42.7K | $27.3K | |
| Other Non-op | $-103.0K | $-184.0K | $-40.0K | |
| Pretax Income | $3M | $3M | $6M | |
| Income Tax | $-1M | $1M | $1M | |
| Net Income | $5M | $2M | $4M | |
| EPS (Basic) | $0.36 | $0.15 | $0.35 | |
| EPS (Diluted) | $0.35 | $0.15 | $0.35 | |
| Shares (Basic) | 13,882,787 | 12,858,852 | 12,449,308 | |
| Shares (Diluted) | 14,006,392 | 12,858,852 | 12,449,308 | |
| EBITDA | $4M | $4M | · |
Neraca 27
| Metrik | Tren | 2026 | 2025 | 2024 |
|---|---|---|---|---|
| Cash & Equivalents | $5M | $3M | $1M | |
| Receivables | $4M | $4M | $3M | |
| Inventory | $445.8K | $419.7K | $113.5K | |
| Other Current Assets | $125.3K | $666.4K | $582.4K | |
| Current Assets | $16M | $13M | $9M | |
| PP&E (Net) | $95.5K | $57.8K | $75.5K | |
| PP&E (Gross) | $781.5K | $750.3K | $733.5K | |
| Accum. Depreciation | $686.0K | $692.4K | $658.0K | |
| Intangibles | $694.2K | $1M | $2M | |
| Other Non-current Assets | $372.4K | $379.1K | $186.9K | |
| Total Assets | $35M | $28M | $21M | |
| Accounts Payable | $390.2K | $437.3K | $417.5K | |
| Accrued Liabilities | $2M | $4M | $2M | |
| Short-term Debt | · | $13.7K | · | |
| Current Liabilities | $4M | $6M | $5M | |
| Capital Leases | $682.4K | $1M | $50.6K | |
| Other Non-current Liabilities | $121.8K | $117.0K | $116.0K | |
| Total Liabilities | $9M | $12M | $7M | |
| Long-term Debt | $5M | $5M | · | |
| Total Debt | $391.4K | $343.4K | · | |
| Common Stock | $132.2K | $130.3K | $124.5K | |
| Paid-in Capital | $6M | $2M | $2M | |
| Retained Earnings | $16M | $11M | $9M | |
| AOCI | $3M | $3M | $3M | |
| Stockholders' Equity | $25M | $16M | $14M | |
| Liabilities + Equity | $35M | $28M | $21M | |
| Shares Outstanding | 14,024,468 | 13,026,464 | 12,449,308 |
Arus Kas 13
| Metrik | Tren | 2026 | 2025 | 2024 |
|---|---|---|---|---|
| D&A | $369.2K | $545.7K | $699.3K | |
| Stock-based Comp | $770.2K | · | · | |
| Amort. of Intangibles | $332.3K | $511.3K | $618.9K | |
| Other Non-cash | $-7M | $-3M | · | |
| Operating Cash Flow | $-780.4K | $-504.1K | $-363.4K | |
| CapEx | $52.5K | $19.8K | $19.2K | |
| Investing Cash Flow | $-52.5K | $-19.8K | $-19.2K | |
| Stock Issued | $83.0K | · | · | |
| Net Stock Activity | $83.0K | · | · | |
| Financing Cash Flow | $3M | $2M | $205.7K | |
| Net Change in Cash | $2M | $2M | $35.0K | |
| Free Cash Flow | $-832.9K | $-520.9K | · | |
| Levered FCF | $-1M | $-720.9K | · |
Profitabilitas 8
| Metrik | Tren | 2026 | 2025 | 2024 |
|---|---|---|---|---|
| Gross Margin | 91.0% | 93.5% | · | |
| Operating Margin | 18.7% | 21.3% | · | |
| Net Margin | 25.9% | 12.1% | · | |
| Pretax Margin | 18.1% | 20.2% | · | |
| EBITDA Margin | 20.6% | 24.7% | · | |
| ROA | 15.8% | 7.9% | · | |
| ROE | 24.2% | 13.2% | · | |
| ROIC | 20.0% | 12.9% | · |
Likuiditas & Solvabilitas 4
| Metrik | Tren | 2026 | 2025 | 2024 |
|---|---|---|---|---|
| Current Ratio | 3.9 | 2.0 | · | |
| Quick Ratio | 2.2 | 1.0 | · | |
| Debt / Equity | 0.0 | 0.0 | · | |
| Interest Coverage | 8.9 | 10.5 | · |
Efisiensi 3
| Metrik | Tren | 2026 | 2025 | 2024 |
|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.7 | · | |
| Inventory Turnover | 4.0 | 4.0 | · | |
| Receivables Turnover | 4.8 | 4.7 | · |
Tingkat Pertumbuhan 3
| Metrik | Tren | 2026 | 2025 | 2024 |
|---|---|---|---|---|
| Revenue YoY | 17.9% | -8.8% | · | |
| EPS YoY | 133.3% | -57.1% | · | |
| Net Income YoY | 152.7% | -55.0% | · |
Valuasi (TTM) 14
| Metrik | Tren | 2026 | 2025 | 2024 |
|---|---|---|---|---|
| Revenue TTM | $19M | $16M | · | |
| Net Income TTM | $5M | $2M | · | |
| Market Cap | $34M | · | · | |
| Enterprise Value | $29M | · | · | |
| P/E | 7.0 | · | · | |
| P/S | 1.8 | · | · | |
| P/B | 1.4 | · | · | |
| P / Tangible Book | 1.4 | · | · | |
| P / Cash Flow | -43.8 | · | · | |
| P / FCF | -41.1 | · | · | |
| EV / EBITDA | 7.4 | · | · | |
| EV / FCF | -35.3 | · | · | |
| EV / Revenue | 1.5 | · | · | |
| Earnings Yield | 14.3% | · | · |
Laporan Laba Rugi 18
| Metrik | Tren | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $14M | $1M | $511.8K | $4M | $10M | $2M | $879.6K | $4M | |
| Cost of Revenue | $684.7K | $503.8K | $312.9K | $226.9K | $168.8K | $379.9K | $229.3K | $283.7K | |
| Gross Profit | $7M | $4M | $4M | $4M | $4M | $3M | $5M | $3M | |
| R&D Expense | $487.9K | $453.5K | · | · | $479.7K | $448.6K | · | · | |
| SG&A Expense | $2M | $828.4K | $1M | $587.0K | $1M | $573.9K | $1M | $581.1K | |
| Operating Expenses | $4M | $3M | $4M | $3M | $3M | $3M | $3M | $3M | |
| Operating Income | $2M | $402.4K | $-793 | $1M | $163.7K | $184.8K | $2M | $859.8K | |
| Interest Expense | $103.4K | $104.1K | $126.0K | $69.9K | $39.4K | $118.1K | $86.4K | $86.0K | |
| Interest Income | $35.3K | $41.1K | · | $5.8K | $16.8K | $15.3K | · | $26.1K | |
| Other Non-op | $40 | $-1.6K | $-55.2K | $-46.3K | $28.4K | $-40.4K | $-84.6K | $-87.4K | |
| Pretax Income | $2M | $400.9K | $-56.0K | $956.4K | $192.1K | $144.4K | $2M | $772.5K | |
| Income Tax | $-2M | $90.2K | $-12.6K | $215.2K | $519.7K | $60.1K | $551.1K | $163.4K | |
| Net Income | $4M | $310.7K | $-43.4K | $741.2K | $-354.7K | $84.4K | $2M | $609.1K | |
| EPS (Basic) | $0.29 | $0.02 | $0.00 | $0.05 | $-0.04 | $0.01 | $0.13 | $0.05 | |
| EPS (Diluted) | $0.28 | $0.02 | $0.00 | $0.05 | $-0.04 | $0.01 | $0.13 | $0.05 | |
| Shares (Basic) | -27,761,052 | 13,924,468 | 13,892,903 | 13,826,468 | -25,354,806 | 13,026,464 | 12,737,886 | 12,449,308 | |
| Shares (Diluted) | -27,637,447 | 13,924,468 | 13,892,903 | 13,826,468 | -25,354,806 | 13,026,464 | 12,737,886 | 12,449,308 | |
| EBITDA | · | $402.4K | $-793 | $1M | · | · | · | · |
Neraca 27
| Metrik | Tren | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $5M | $6M | $6M | $6M | $3M | · | · | · | |
| Receivables | $4M | $4M | $4M | $4M | $4M | · | · | · | |
| Inventory | $445.8K | $167.3K | $328.7K | $408.2K | $419.7K | · | · | · | |
| Other Current Assets | $125.3K | $153.6K | $230.2K | $639.9K | $666.4K | · | · | · | |
| Current Assets | $16M | $17M | $17M | $16M | $13M | · | · | · | |
| PP&E (Net) | $95.5K | $86.7K | $85.1K | $92.8K | $57.8K | · | · | · | |
| PP&E (Gross) | $781.5K | $791.6K | $785.7K | $792.9K | $750.3K | · | · | · | |
| Accum. Depreciation | $686.0K | $704.9K | $700.6K | $700.1K | $692.4K | · | · | · | |
| Intangibles | $694.2K | $764.8K | $860.7K | $964.2K | $1M | · | · | · | |
| Other Non-current Assets | $372.4K | $381.4K | $402.8K | $379.2K | $379.1K | · | · | · | |
| Total Assets | $35M | $32M | $32M | $32M | $28M | · | · | · | |
| Accounts Payable | $390.2K | $352.2K | $294.8K | $310.2K | $437.3K | · | · | · | |
| Accrued Liabilities | $2M | $4M | $4M | $4M | $4M | · | · | · | |
| Short-term Debt | · | · | · | · | $13.7K | · | · | · | |
| Current Liabilities | $4M | $6M | $6M | $6M | $6M | · | · | · | |
| Capital Leases | $682.4K | $800.0K | $905.4K | $1M | $1M | · | · | · | |
| Other Non-current Liabilities | $121.8K | $111.3K | $112.8K | $117.0K | $117.0K | · | · | · | |
| Total Liabilities | $9M | $11M | $11M | $12M | $12M | · | · | · | |
| Long-term Debt | $5M | $5M | $5M | $5M | $5M | · | · | · | |
| Total Debt | · | $417.3K | $577.7K | $731.2K | · | · | · | · | |
| Common Stock | $132.2K | $131.2K | $131.2K | $130.3K | $130.3K | · | · | · | |
| Paid-in Capital | $6M | $6M | $6M | $5M | $2M | · | · | · | |
| Retained Earnings | $16M | $12M | $12M | $12M | $11M | · | · | · | |
| AOCI | $3M | $3M | $3M | $3M | $3M | · | · | · | |
| Stockholders' Equity | $25M | $21M | $21M | $20M | $16M | · | · | · | |
| Liabilities + Equity | $35M | $32M | $32M | $32M | $28M | · | · | · | |
| Shares Outstanding | 14,024,468 | 13,924,468 | 13,924,468 | 13,826,468 | 13,026,464 | · | · | · |
Arus Kas 13
| Metrik | Tren | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|
| D&A | $70.3K | $102.8K | $104.1K | $92.0K | $146.4K | $132.7K | $133.1K | $133.5K | |
| Stock-based Comp | $145.0K | $0 | $625.2K | · | · | · | · | · | |
| Amort. of Intangibles | $48.5K | $95.9K | $103.4K | $84.5K | $136.1K | $125.1K | $125.1K | $125.1K | |
| Other Non-cash | · | · | · | $-1M | · | · | · | · | |
| Operating Cash Flow | $-912.5K | $240.9K | $399.8K | $-508.6K | $-190.0K | $-110.0K | $48.3K | $-252.5K | |
| CapEx | · | · | · | $42.4K | · | · | · | $2.0K | |
| Investing Cash Flow | $-8.5K | $-8.5K | $7.0K | $-42.4K | $-7.0K | $-25.0K | $17.2K | $-5.0K | |
| Stock Issued | · | · | · | $4M | · | · | · | · | |
| Net Stock Activity | · | · | · | $4M | · | · | · | · | |
| Financing Cash Flow | $23.3K | $-285.4K | $-12.1K | $4M | $2M | $601.1K | · | · | |
| Net Change in Cash | $-948.4K | $-65.8K | $322.0K | $3M | $1M | $770.3K | $78.0K | $-344.7K | |
| Free Cash Flow | · | · | · | $-551.1K | · | · | · | · | |
| Levered FCF | · | · | · | $-605.2K | · | · | · | · |
Profitabilitas 8
| Metrik | Tren | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | 94.2% | · | · | · | · | |
| Operating Margin | · | · | · | 25.5% | · | · | · | · | |
| Net Margin | · | · | · | 18.8% | · | · | · | · | |
| Pretax Margin | · | · | · | 24.3% | · | · | · | · | |
| EBITDA Margin | · | · | · | 27.8% | · | · | · | · | |
| ROA | · | 1.9% | -0.27% | 4.6% | · | · | · | · | |
| ROE | · | 2.9% | -0.41% | 7.3% | · | · | · | · | |
| ROIC | · | 1.5% | 0.00% | 3.7% | · | · | · | · |
Likuiditas & Solvabilitas 4
| Metrik | Tren | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 2.7 | 2.7 | 2.6 | · | · | · | · | |
| Quick Ratio | · | 1.7 | 1.7 | 1.6 | · | · | · | · | |
| Debt / Equity | · | 0.0 | 0.0 | 0.0 | · | · | · | · | |
| Interest Coverage | · | 3.9 | -0.0 | 14.3 | · | · | · | · |
Efisiensi 3
| Metrik | Tren | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | 0.2 | · | · | · | · | |
| Inventory Turnover | · | 6.0 | 1.9 | 1.1 | · | · | · | · | |
| Receivables Turnover | · | · | · | 2.0 | · | · | · | · |
Valuasi (TTM) 11
| Metrik | Tren | Q4 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Net Income TTM | · | $1M | $2M | $3M | · | · | · | · | |
| Market Cap | · | $28M | $89M | $136M | · | · | · | · | |
| Enterprise Value | · | $22M | $83M | $131M | · | · | · | · | |
| P/E | · | 25.2 | 33.6 | 41.0 | · | · | · | · | |
| P/B | · | 1.3 | 4.2 | 6.7 | · | · | · | · | |
| P / Tangible Book | · | 1.4 | 4.4 | 7.0 | · | · | · | · | |
| P / Cash Flow | · | · | · | -267.5 | · | · | · | · | |
| P / FCF | · | · | · | -246.9 | · | · | · | · | |
| EV / EBITDA | · | 55.6 | -105077.0 | 119.6 | · | · | · | · | |
| EV / FCF | · | · | · | -237.5 | · | · | · | · | |
| Earnings Yield | · | 4.0% | 3.0% | 2.4% | · | · | · | · |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2026-03-31 | 2025-03-31 | 2024-03-31 | |
|---|---|---|---|
| Pendapatan | $19M | $16M | $18M |
| Margin Kotor % | 91.0% | 93.5% | — |
| Margin Operasi % | 18.7% | 21.3% | — |
| Laba Bersih | $5M | $2M | $4M |
| EPS Dilusian | $0.35 | $0.15 | $0.35 |
Neraca
| 2026-03-31 | 2025-03-31 | 2024-03-31 | |
|---|---|---|---|
| Utang / Ekuitas | 0.0 | 0.0 | — |
| Rasio Lancar | 3.9 | 2.0 | — |
| Rasio Cepat | 2.2 | 1.0 | — |
Arus Kas
| 2026-03-31 | 2025-03-31 | 2024-03-31 | |
|---|---|---|---|
| Arus Kas Bebas | $-832.9K | $-520.9K | — |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.