FBYDW Falcon's Beyond Global, Inc. - Warrants
NASDAQ · Lihat di SEC EDGAR ↗ tutup Sep 14, 2026 10-K/10-Q Agu 13, 2026
$0,92
· % dari rentang 52 mgg
· di atas terendah
· ke tinggi
$0,55rendah 52m
$2,57tinggi 52m
P/E (TTM)
-9.2
EPS (TTM)
$-0.10
Pendapatan (TTM)
$22M
lencana Anda
Rentang 52M
$1–$3
Peringkat Analis
·
Target Harga
·
P/E
-9.2
ROE
-100.8%
Margin Laba Bersih
-36.0%
Strip lencana Anda kosong — sematkan metrik di mana saja di halaman ini.
FBYDW Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$0.92
P/E (TTM)
-9.2
EPS (TTM)
$-0.10
Pendapatan (TTM)
$22M
ROE (TTM)
-100.8%
D/E Utang/Ekuitas (MRQ)
1.1
Rentang 52M
$1–$3
FBYDW Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan$15M2022-12-31 → 2025-12-31
EPS$0.032023-12-31 → 2025-12-31
Arus Kas Bebas$-25M2023-12-31 → 2025-12-31
Margin bersih-36.0%2023-12-31 → 2025-12-31
Valuasi & Rasio
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | FBYDW | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | -9.2 | · | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | FBYDW | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Operasi (TTM) | 2.3% | · | · | · | |
| Margin EBITDA (TTM) | 5.0% | · | · | · | |
| Margin Sebelum Pajak (TTM) | -22.7% | · | · | · | |
| Margin Laba Bersih (TTM) | -36.0% | · | · | · | |
| ROA (TTM) | -10.2% | · | · | · | |
| ROE (TTM) | -100.8% | · | · | · | |
| ROIC | -48.7% | · | · | · |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | FBYDW | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Utang / Ekuitas (MRQ) | 1.1 | · | · | · | |
| Rasio Lancar (MRQ) | 0.7 | · | · | · | |
| Quick Ratio (Rasio Cepat) | 0.2 | · | · | · | |
| Utang Jangka Panjang / Ekuitas (MRQ) | 0.5 | · | · | · | |
| Interest Coverage (Cakupan Bunga) | -4.0 | · | · | · |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | FBYDW | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | 120.8%rata-rata 5T ≈24.1% | ≈24.1% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | -2.2% | · | · | · | |
| EPS YoY | -97.9% | · | · | · | |
| Net Income YoY (Laba Bersih YoY) | -95.8% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | FBYDW | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 0.2 | · | · | · | |
| Receivables Turnover (Perputaran Piutang) | 5.5 | · | · | · | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$61.3K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | $15M | $7M | $18M | $16M | |
| R&D Expense | · | $179.0K | $1M | $3M | |
| SG&A Expense | $25M | $22M | $28M | $18M | |
| Operating Expenses | $28M | $23M | $75M | $33M | |
| Operating Income | $-13M | $-16M | $-57M | $-17M | |
| Interest Expense | $3M | $2M | $1M | $1M | |
| Interest Income | $12.0K | $12.0K | $95.0K | · | |
| Pretax Income | $6M | $149M | $-431M | $-17M | |
| Income Tax | $-2.0K | $2.0K | $-325.0K | · | |
| Net Income | $6M | $149M | $-431M | $-17M | |
| EPS (Basic) | $0.06 | $1.76 | $-5.59 | · | |
| EPS (Diluted) | $0.03 | $1.41 | $-5.59 | · | |
| Shares (Basic) | 39,209,147 | 12,539,377 | 8,514,245 | · | |
| Shares (Diluted) | 39,255,885 | 12,726,176 | 8,514,245 | · | |
| EBITDA | $-13M | · | $-56M | · |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $2M | $825.0K | $672.0K | $8M | |
| Receivables | $4M | $2M | $696.0K | $3M | |
| Inventory | · | · | · | $407.0K | |
| Prepaid Expense | $467.0K | $88.0K | $54.0K | · | |
| Other Current Assets | $2M | $2M | $1M | $842.0K | |
| Current Assets | $10M | $4M | $2M | $17M | |
| PP&E (Net) | $1M | $24.0K | $23.0K | $802.0K | |
| PP&E (Gross) | $1M | $37.0K | $32.0K | $1M | |
| Accum. Depreciation | $214.0K | $13.0K | $9.0K | $589.0K | |
| Goodwill | · | · | · | $11M | |
| Intangibles | $1M | $0 | · | $8M | |
| Other Non-current Assets | $341.0K | $513.0K | $264.0K | $671.0K | |
| Total Assets | $67M | $61M | $63M | $112M | |
| Accounts Payable | $8M | $10M | $4M | $5M | |
| Accrued Liabilities | $16M | $26M | $21M | · | |
| Short-term Debt | $1M | $8M | · | · | |
| Current Liabilities | $29M | $46M | $214M | $17M | |
| Capital Leases | $2M | $0 | · | $849.0K | |
| Other Non-current Liabilities | · | · | $6M | · | |
| Total Liabilities | $43M | $81M | $552M | $44M | |
| Long-term Debt | $16M | $41M | $7M | $33M | |
| Total Debt | $16M | · | $30M | · | |
| Common Stock | · | · | · | $0 | |
| Paid-in Capital | $56M | · | $12M | · | |
| Retained Earnings | $-44M | $-47M | $-69M | $-24M | |
| AOCI | $387.0K | $-243.0K | $-216.0K | $-2M | |
| Stockholders' Equity | $12M | $-9M | $-57M | $68M | |
| Liabilities + Equity | $67M | $61M | $63M | $112M | |
| Shares Outstanding | · | · | · | 10 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| D&A | $349.0K | $6.0K | $2M | $737.0K | |
| Stock-based Comp | $2M | $1M | $68.0K | · | |
| Deferred Tax | · | $0 | $-26.0K | · | |
| Amort. of Intangibles | $100.0K | · | · | $300.0K | |
| Other Non-cash | $-33M | · | $406M | · | |
| Operating Cash Flow | $-25M | $-13M | $-23M | $-19M | |
| CapEx | $153.0K | $11.0K | $308.0K | $320.0K | |
| Investing Cash Flow | $24M | $-9.0K | $282.0K | $-26M | |
| Financing Cash Flow | $4M | $13M | $15M | $51M | |
| Free Cash Flow | $-25M | · | $-24M | · | |
| Levered FCF | $-28M | · | $-25M | · |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Margin | -90.0% | · | -313.3% | · | |
| Net Margin | 42.4% | · | -2362.0% | · | |
| Pretax Margin | 42.4% | · | -2363.8% | · | |
| EBITDA Margin | -87.7% | · | -304.7% | · | |
| ROA | 9.9% | · | -490.7% | · | |
| ROE | 426.3% | · | -7654.9% | · | |
| ROIC | -48.7% | · | 207.8% | · |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Current Ratio | 0.4 | · | 0.0 | · | |
| Quick Ratio | 0.2 | · | 0.0 | · | |
| Debt / Equity | 1.3 | · | -0.5 | · | |
| LT Debt / Equity | 1.0 | · | -0.4 | · | |
| Interest Coverage | -4.0 | · | -50.9 | · |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.2 | · | |
| Receivables Turnover | 5.5 | · | 9.1 | · |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue / Share | $0.38 | · | $2.57 | · | |
| Cash Flow / Share | $-0.63 | · | $-3.30 | · | |
| EPS (TTM) | $0.03 | $1.41 | $-5.59 | · |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | 120.8% | -63.0% | 14.4% | · | |
| Revenue CAGR 3Y | -2.2% | · | · | · | |
| EPS YoY | -97.9% | · | · | · | |
| Net Income YoY | -95.8% | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $15M | $7M | $18M | · | |
| Net Income TTM | $6M | $149M | $-431M | · |
Laporan Laba Rugi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6M | $5M | $7M | $4M | $3M | $2M | $1M | $2M | $2M | $2M | $2M | $2M | $5M | $9M | |
| R&D Expense | $0 | $0 | · | · | $83.0K | $118.0K | · | $39.0K | $10.0K | $16.0K | $-3.0K | $349.0K | $439.0K | $463.0K | |
| SG&A Expense | $8M | $8M | $6M | $6M | $7M | $6M | $6M | $4M | $5M | $7M | $5M | $4M | $9M | $10M | |
| Operating Expenses | $6M | $-1M | $9M | $8M | $4M | $8M | $6M | $5M | $5M | $7M | $22M | $22M | $13M | $18M | |
| Operating Income | $-262.0K | $6M | $-2M | $-4M | $-1M | $-6M | $-5M | $-2M | $-4M | $-5M | $-20M | $-20M | $-8M | $-9M | |
| Interest Expense | $218.0K | $174.0K | $281.0K | $930.0K | $841.0K | $1M | $770.0K | $421.0K | $438.0K | $269.0K | $237.0K | $321.0K | $295.0K | · | |
| Interest Income | $7.0K | $6.0K | $3.0K | $4.0K | $2.0K | $3.0K | $2.0K | $4.0K | $3.0K | $3.0K | $3.0K | $47.0K | $45.0K | · | |
| Pretax Income | $-318.0K | $6M | $-296.0K | $-10M | $25M | $-8M | $-12M | $39M | $8M | $114M | $-417M | $4M | $-9M | $-10M | |
| Income Tax | $0 | $0 | $0 | $-1.0K | $0 | $-1.0K | $3.0K | $0 | $0 | $-1.0K | $-299.0K | $-7.0K | $-16.0K | $-3.0K | |
| Net Income | $-160.0K | $3M | $-296.0K | $-10M | $11M | $-4M | $-12M | $39M | $8M | $114M | $-417M | $4M | $-9M | $-10M | |
| EPS (Basic) | $-0.01 | $0.05 | $-0.01 | $-0.13 | $0.30 | $-0.10 | $-0.42 | $0.49 | $0.10 | $1.59 | $-6.71 | · | · | · | |
| EPS (Diluted) | $-0.01 | $0.05 | $-0.01 | $-0.13 | $0.30 | $-0.13 | $-0.25 | $0.39 | $0.00 | $1.27 | · | · | · | · | |
| Shares (Basic) | 49,327,318 | 49,210,697 | · | 37,529,174 | 37,523,324 | 37,322,177 | · | 12,079,955 | 12,010,729 | 10,825,824 | 7,095,204 | · | · | · | |
| Shares (Diluted) | 49,327,318 | 49,210,697 | · | 37,529,174 | 37,525,894 | 37,509,127 | · | 12,303,698 | 12,079,960 | 11,050,824 | · | · | · | · | |
| EBITDA | $-262.0K | $7M | · | $-4M | $-1M | $-6M | · | $-2M | $-4M | $-5M | · | · | · | · |
Neraca
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $3M | $1M | $2M | $4M | $26M | $1M | $825.0K | $828.0K | $2M | $1M | $672.0K | · | · | · | |
| Receivables | $6M | $5M | $4M | $3M | $1M | $628.0K | $2M | $219.0K | $34.0K | $2M | $696.0K | · | · | · | |
| Prepaid Expense | · | · | $467.0K | · | · | · | $88.0K | · | · | · | $54.0K | · | · | · | |
| Other Current Assets | $6M | $2M | $2M | $3M | $979.0K | $834.0K | $2M | $1M | $1M | $3M | $1M | · | · | · | |
| Current Assets | $16M | $10M | $10M | $12M | $29M | $3M | $4M | $2M | $3M | $6M | $2M | · | · | · | |
| PP&E (Net) | $885.0K | $957.0K | $1M | $1M | $1M | $110.0K | $24.0K | $24.0K | $23.0K | $22.0K | $23.0K | · | · | · | |
| PP&E (Gross) | · | · | $1M | · | · | · | $37.0K | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $214.0K | · | · | · | $13.0K | · | · | · | · | · | · | · | |
| Intangibles | $949.0K | $1M | $1M | $1M | · | · | $0 | · | · | · | · | · | · | · | |
| Other Non-current Assets | $204.0K | $254.0K | $341.0K | $584.0K | $589.0K | $500.0K | $513.0K | $539.0K | $305.0K | $322.0K | $264.0K | · | · | · | |
| Total Assets | $64M | $62M | $67M | $67M | $89M | $57M | $61M | $67M | $66M | $68M | $63M | · | · | · | |
| Accounts Payable | $3M | $8M | $8M | $7M | $10M | $10M | $10M | $5M | $4M | $7M | $4M | · | · | · | |
| Accrued Liabilities | $6M | $6M | $16M | $21M | $27M | $32M | $26M | $24M | $24M | $21M | $21M | · | · | · | |
| Short-term Debt | $636.0K | $736.0K | $1M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | · | · | · | · | |
| Current Liabilities | $25M | $23M | $29M | $39M | $56M | $52M | $46M | $39M | $117M | $198M | $214M | · | · | · | |
| Capital Leases | $2M | $2M | $2M | $2M | $2M | · | $0 | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | · | · | · | · | · | · | · | $6M | $6M | $6M | $6M | · | · | · | |
| Total Liabilities | $34M | $33M | $43M | $47M | $88M | $83M | $81M | $76M | $365M | $442M | $552M | · | · | · | |
| Long-term Debt | $16M | $16M | $16M | $8M | $32M | $32M | $33M | $10M | $16M | $15M | $30M | · | · | · | |
| Total Debt | $16M | $17M | · | $16M | $41M | $41M | · | $36M | $36M | $36M | · | · | · | · | |
| Common Stock | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | |
| Paid-in Capital | $57M | $56M | · | · | · | · | · | · | · | $-10M | · | · | · | · | |
| Retained Earnings | $-42M | $-42M | $-44M | $-43M | $-39M | $-50M | $-47M | $-44M | $-50M | $-51M | $-69M | · | · | · | |
| AOCI | $-17.0K | $66.0K | $387.0K | $400.0K | $358.0K | $-205.0K | $-243.0K | $-215.0K | $-216.0K | $-215.0K | $-216.0K | · | · | · | |
| Stockholders' Equity | $15M | $15M | $12M | $9M | $414.0K | $-12M | $-9M | $-1M | $-45M | $-62M | $-57M | · | · | · | |
| Liabilities + Equity | $64M | $62M | $67M | $67M | $89M | $57M | $61M | $67M | $66M | $68M | $63M | · | · | · | |
| Shares Outstanding | · | · | · | · | · | · | · | · | · | · | · | 10 | · | · |
Arus Kas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $130.0K | $134.0K | $137.0K | $168.0K | $40.0K | $4.0K | $2.0K | $1.0K | $2.0K | $1.0K | $1.0K | $59.0K | $174.0K | $1M | |
| Stock-based Comp | $538.0K | $720.0K | $447.0K | $366.0K | $317.0K | $531.0K | $423.0K | $373.0K | $353.0K | $346.0K | · | · | · | · | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | $0 | $-7.0K | $-16.0K | $-3.0K | |
| Amort. of Intangibles | · | · | $0 | $100.0K | · | · | · | · | · | · | · | · | · | · | |
| Other Non-cash | · | $-7M | · | · | · | $9M | · | · | · | $-118M | · | · | · | · | |
| Operating Cash Flow | $2M | $-3M | $-4M | $-13M | $-8M | $945.0K | $-4M | $-2M | $-3M | $-4M | $-7M | $-4M | $-6M | $-6M | |
| CapEx | $2.0K | $12.0K | $20.0K | $41.0K | $0 | $92.0K | $2.0K | $4.0K | $1.0K | $4.0K | $1.0K | $24.0K | $150.0K | $133.0K | |
| Investing Cash Flow | $-321.0K | $1M | $1M | $-2M | $25M | $-90.0K | $-2.0K | $-2.0K | $2M | $-2M | $-479.0K | $2M | $-2M | $-133.0K | |
| Financing Cash Flow | $-156.0K | $849.0K | $939.0K | $-4M | $8M | $-601.0K | $4M | $2M | $1M | $6M | $7M | $586.0K | $7M | $-178.0K | |
| Free Cash Flow | · | $-3M | · | · | · | $853.0K | · | · | · | $-4M | · | · | · | · | |
| Levered FCF | · | $-3M | · | · | · | $-478.8K | · | · | · | · | · | · | · | · |
Profitabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -4.7% | 120.7% | · | -90.9% | -53.0% | -371.1% | · | -119.0% | -195.9% | -350.5% | · | · | · | · | |
| Net Margin | -2.9% | 57.1% | · | -256.8% | 985.2% | -473.8% | · | 1899.5% | 446.5% | 7521.4% | · | · | · | · | |
| Pretax Margin | -5.7% | 113.9% | · | -256.9% | 985.2% | -473.8% | · | 1899.5% | 446.5% | 7521.3% | · | · | · | · | |
| EBITDA Margin | -4.7% | 123.2% | · | -90.9% | -53.0% | -370.9% | · | -119.0% | -195.9% | -350.4% | · | · | · | · | |
| ROA | -0.21% | 5.2% | · | -15.6% | 32.4% | -13.0% | · | 118.1% | 24.3% | 336.4% | · | · | · | · | |
| ROE | -2.1% | 185.2% | · | -269.1% | -113.4% | 22.1% | · | -5558.8% | -35.9% | -369.5% | · | · | · | · | |
| ROIC | -0.83% | 20.5% | · | -14.6% | -3.3% | -21.6% | · | · | · | 20.3% | · | · | · | · |
Likuiditas & Solvabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | 0.4 | · | 0.3 | 0.5 | 0.1 | · | 0.1 | 0.0 | 0.0 | · | · | · | · | |
| Quick Ratio | 0.4 | 0.3 | · | 0.2 | 0.5 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | · | · | · | |
| Debt / Equity | 1.1 | 1.1 | · | 1.8 | 98.1 | -3.5 | · | -25.4 | -0.8 | -0.6 | · | · | · | · | |
| LT Debt / Equity | 0.5 | 0.5 | · | 0.7 | 72.9 | -2.6 | · | -18.1 | -0.4 | -0.3 | · | · | · | · | |
| Interest Coverage | -1.2 | 37.3 | · | -4.0 | -1.6 | -4.8 | · | -5.8 | -8.0 | · | · | · | · | · |
Efisiensi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.0 | 0.0 | · | 0.1 | 0.1 | 0.0 | · | · | · | · | |
| Receivables Turnover | 1.6 | 1.8 | · | 2.7 | 3.7 | 1.4 | · | 18.9 | 105.8 | 1.7 | · | · | · | · |
Per Saham
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Share | $0.11 | $0.11 | · | $0.11 | $0.07 | $0.05 | · | $0.20 | $0.18 | $0.16 | · | · | · | · | |
| Cash Flow / Share | · | $-0.06 | · | · | · | $0.03 | · | · | · | $-0.41 | · | · | · | · | |
| EPS (TTM) | $-0.10 | $0.21 | · | $-0.21 | $0.31 | $0.01 | · | · | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $22M | $19M | · | $10M | $8M | $7M | · | $8M | $7M | $11M | · | · | · | · | |
| Net Income TTM | $-8M | $4M | · | $-15M | $35M | $32M | · | $-255M | $-290M | $-307M | · | · | · | · | |
| P/E | -9.5 | 4.5 | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -10.5% | 22.1% | · | · | · | · | · | · | · | · | · | · | · | · |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Pendapatan | $15M | $7M | $18M | $16M |
| Margin Operasi % | -90.0% | · | -313.3% | · |
| Laba Bersih | $6M | $149M | $-431M | $-17M |
| EPS Dilusian | $0.03 | $1.41 | $-5.59 | · |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Utang / Ekuitas | 1.3 | · | -0.5 | · |
| Rasio Lancar | 0.4 | · | 0.0 | · |
| Rasio Cepat | 0.2 | · | 0.0 | · |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Arus Kas Bebas | $-25M | · | $-24M | · |
Pemilik institusional (13F) 23 pengaju · $2.3M total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang
23
Nilai yang dipegang
$2.3M
Posisi baru
0
Posisi yang keluar
2
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 0 (-3 vs Kuartal sebelumnya) | 2 (+1 vs Kuartal sebelumnya) | 1 (-2 vs Kuartal sebelumnya) | 3 (+2 vs Kuartal sebelumnya) | +11K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| LMR Partners LLP | $516.976 | 198.075 | 22,65% | Saham |
| Saba Capital Management, L.P. | $487.684 | 186.852 | 21,37% | Saham |
| Y.D. More Investments Ltd | $195.750 | 75.000 | 8,58% | Saham |
| Altshuler Shaham Ltd | $154.969 | 59.375 | 6,79% | Saham |
| MILLENNIUM MANAGEMENT LLC | $146.812 | 56.250 | 6,43% | Opsi beli |
| GOLDMAN SACHS GROUP INC | $130.500 | 50.000 | 5,72% | Saham |
| Caption Management, LLC | $126.716 | 48.550 | 5,55% | Saham |
| DUPONT CAPITAL MANAGEMENT CORP | $70.375 | 25.000 | 3,08% | Saham |
| TPG GP A, LLC | $65.250 | 25.000 | 2,86% | Saham |
| TENOR CAPITAL MANAGEMENT Co., L.P. | $64.989 | 24.900 | 2,85% | Saham |
| WOLVERINE ASSET MANAGEMENT LLC | $59.030 | 22.617 | 2,59% | Saham |
| WEALTH ENHANCEMENT ADVISORY SERVICES, LLC | $57.840 | 31.956 | 2,53% | Saham |
| ANGELO GORDON & CO., L.P. | $50.500 | 25.000 | 2,21% | Opsi beli |
| Apollo Management Holdings, L.P. | $32.450 | 12.433 | 1,42% | Saham |
| Cinctive Capital Management LP | $30.542 | 11.747 | 1,34% | Saham |
| Calamos Advisors LLC | $28.150 | 10.000 | 1,23% | Saham |
| D. E. Shaw & Co., Inc. | $26.421 | 10.162 | 1,16% | Saham |
| OMERS ADMINISTRATION Corp | $19.100 | 10.000 | 0,84% | Saham |
| OSAIC HOLDINGS, INC. | $17.682 | 6.775 | 0,77% | Saham |
| Clear Street Group Inc. | $522 | 200 | 0,02% | Saham |
| CLEAR STREET LLC | $81 | 100 | 0,00% | Saham |
| FLOW TRADERS U.S. LLC | $74 | 28.423 | 0,00% | Saham |
| Q Global Advisors, LLC | $65 | 25.000 | 0,00% | Saham |
Aktivis & pemilik 5%+ 1 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Brass Ring Trust, Paul Zellar | 14 Jan. 2026 | 4,90% | Amandemen | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 3 orang dalam · 3 pejabat · 0 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Joanne Merrill | Chief Financial Officer | 10 Juni 2026 A | 92.297 | 0 | 0 | $0 |
| Bruce A. Brown | Chief Legal Officer and Corporate Secretary. The Form 4 is inadvertently late due to administrative oversight. | 10 Juni 2026 A | 51.429 | 0 | 0 | $0 |
| Yvette Whittaker | Chief Corporate Officer | 10 Juni 2026 A | 106.631 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 10-Q diajukan Agu 13, 2026