Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$113.5K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-206.4%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 11, 2026
$-0.42
$-0.53
20.3%
31 Maret 2026
$-0.46
$-0.48
4.8%
31 Des. 2025
$-0.38
$-0.47
19.9%
30 Sep. 2025
$-0.33
$-0.41
18.7%
30 Juni 2025
$-5.29
$-0.44
-1095.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
Revenue
$160M
$61M
$55M
Cost of Revenue
$129M
$72M
$29M
Gross Profit
$31M
$-11M
$27M
R&D Expense
$200M
$149M
$118M
SG&A Expense
$91M
$47M
$41M
Operating Expenses
$291M
$198M
$158M
Operating Income
$-261M
$-209M
$-132M
Interest Income
$18M
$3M
$3M
Other Non-op
$894.0K
$342.0K
$528.0K
Pretax Income
$-335M
$-231M
$-135M
Income Tax
$-37M
$0
$4.0K
Net Income
$-298M
$-231M
$-135M
EPS (Basic)
$-4.83
$-20.74
$-13.05
EPS (Diluted)
$-4.83
$-20.74
$-13.05
Shares (Basic)
69,204,000
12,819,000
11,977,000
Shares (Diluted)
69,204,000
12,819,000
11,977,000
EBITDA
$-238M
·
·
Neraca28
Metrik
Tren
2025
2024
2023
Cash & Equivalents
$793M
$123M
$82M
Short-term Investments
$100M
$0
·
Receivables
$46M
$1M
·
Prepaid Expense
$12M
$52M
·
Other Current Assets
$8M
$3M
·
Current Assets
$963M
$181M
·
PP&E (Net)
$164M
$136M
·
PP&E (Gross)
$206M
$161M
·
Accum. Depreciation
$42M
$26M
·
Goodwill
$450M
$17M
$17M
Intangibles
$166M
$0
·
Other Non-current Assets
$4M
$158.0K
·
Total Assets
$1.82B
$407M
·
Accounts Payable
$36M
$38M
·
Accrued Liabilities
$43M
$14M
·
Short-term Debt
$7M
$6M
·
Current Liabilities
$214M
$179M
·
Capital Leases
$16M
$16M
·
Other Non-current Liabilities
$17M
$26M
·
Total Liabilities
$635M
$415M
·
Long-term Debt
·
$113M
·
Total Debt
$7M
·
·
Common Stock
$17.0K
$1.0K
·
Paid-in Capital
$2.21B
$0
·
Retained Earnings
$-1.02B
$-768M
·
Stockholders' Equity
$1.19B
$-768M
$-504M
Liabilities + Equity
$1.82B
$407M
·
Shares Outstanding
159,276,000
13,241,000
12,410,000
Arus Kas13
Metrik
Tren
2025
2024
2023
D&A
$23M
$13M
$5M
Stock-based Comp
$18M
$2M
$2M
Deferred Tax
$-37M
$0
$0
Amort. of Intangibles
$6M
$0
$0
Other Non-cash
$90M
·
·
Operating Cash Flow
$-205M
$-158M
$-93M
CapEx
$33M
$33M
$77M
Investing Cash Flow
$-402M
$-33M
$-70M
Stock Issued
$944M
$0
$0
Net Stock Activity
$944M
·
·
Financing Cash Flow
$1.26B
$233M
$241M
Net Change in Cash
$655M
$42M
$77M
Free Cash Flow
$-238M
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
Gross Margin
19.2%
·
·
Operating Margin
-163.1%
·
·
Net Margin
-186.6%
·
·
Pretax Margin
-209.9%
·
·
EBITDA Margin
-148.6%
·
·
ROA
-26.7%
·
·
ROE
-219.4%
·
·
ROIC
-19.4%
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
Current Ratio
4.5
·
·
Quick Ratio
4.4
·
·
Debt / Equity
0.0
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
Asset Turnover
0.1
·
·
Receivables Turnover
6.8
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
Book Value / Share
$7.47
·
·
Revenue / Share
$2.31
·
·
Cash Flow / Share
$-2.96
·
·
Cash / Share
$4.98
·
·
EPS (TTM)
$-4.83
·
·
Tingkat Pertumbuhan1
Metrik
Tren
2025
2024
2023
Revenue YoY
162.9%
10.1%
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
Revenue TTM
$160M
·
·
Net Income TTM
$-298M
·
·
Market Cap
$3.56B
·
·
Enterprise Value
$2.68B
·
·
P/E
-4.6
·
·
P/S
22.3
·
·
P/B
3.0
·
·
P / Tangible Book
6.2
·
·
P / Cash Flow
-17.4
·
·
P / FCF
-15.0
·
·
EV / EBITDA
-11.3
·
·
EV / FCF
-11.3
·
·
EV / Revenue
16.7
·
·
Earnings Yield
-21.6%
·
·
Laporan Laba Rugi17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Revenue
$118M
$81M
$58M
$31M
$16M
$56M
$9M
$22M
$21M
Cost of Revenue
$94M
$63M
$42M
$22M
$12M
$54M
$29M
$15M
$18M
Gross Profit
$24M
$17M
$16M
$8M
$4M
$2M
$-20M
$8M
$3M
R&D Expense
$72M
$68M
$58M
$49M
$46M
$48M
$42M
$30M
$40M
SG&A Expense
$48M
$46M
$44M
$22M
$13M
$13M
$15M
$10M
$12M
Operating Expenses
$119M
$113M
$102M
$71M
$58M
$61M
$57M
$42M
$52M
Operating Income
$-95M
$-96M
$-86M
$-62M
$-54M
$-59M
$-77M
$-34M
$-49M
Interest Income
$4M
$6M
·
·
$2M
$1M
·
·
·
Other Non-op
$0
$-7.0K
$-4M
$-3.0K
$0
$542.0K
$600.0K
$403.0K
$-815.0K
Pretax Income
$-92M
$-97M
$-78M
$-133M
$-64M
$-60M
$-84M
$-41M
$-53M
Income Tax
$-35.0K
$67.0K
$-37M
$0
$0
$0
$0
$0
$0
Net Income
$-92M
$-97M
$-41M
$-133M
$-64M
$-60M
$-84M
$-41M
$-53M
EPS (Basic)
$-0.57
$-0.61
$2.42
$-1.50
$-5.78
$-5.38
$-7.94
$-3.57
$-4.60
EPS (Diluted)
$-0.57
$-0.61
$2.42
$-1.50
$-5.78
$-5.38
$-7.94
$-3.57
$-4.60
Shares (Basic)
161,784,000
159,639,000
·
93,849,000
13,877,000
13,442,000
·
12,924,000
12,765,000
Shares (Diluted)
161,784,000
159,639,000
·
93,849,000
13,877,000
13,442,000
·
12,924,000
12,765,000
EBITDA
$-95M
$-80M
·
$-62M
$-54M
·
·
·
·
Neraca28
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Cash & Equivalents
$460M
$326M
$793M
$995M
$205M
·
$123M
·
·
Short-term Investments
$175M
$225M
$100M
·
·
·
$0
·
·
Receivables
$58M
$45M
$46M
$5M
$6M
·
$1M
·
·
Prepaid Expense
$72M
$62M
$12M
$14M
$14M
·
$52M
·
·
Other Current Assets
$14M
$15M
$12M
$7M
$9M
·
$3M
·
·
Current Assets
$799M
$674M
$963M
$1.02B
$234M
·
$181M
·
·
PP&E (Net)
$186M
$169M
$164M
$143M
$139M
·
$136M
·
·
PP&E (Gross)
$238M
$216M
$206M
$179M
$172M
·
$161M
·
·
Accum. Depreciation
$52M
$47M
$42M
$36M
$34M
·
$26M
·
·
Goodwill
$467M
$453M
$450M
$17M
$17M
·
$17M
·
·
Intangibles
$152M
$160M
$166M
·
·
·
$0
·
·
Other Non-current Assets
$3M
$4M
$4M
$14M
$784.0K
·
$158.0K
·
·
Total Assets
$1.64B
$1.49B
$1.82B
$1.26B
$467M
·
$407M
·
·
Accounts Payable
$58M
$41M
$36M
$30M
$33M
·
$38M
·
·
Accrued Liabilities
$52M
$50M
$43M
$20M
$17M
·
$14M
·
·
Short-term Debt
$7M
$7M
$7M
$7M
$7M
·
$6M
·
·
Current Liabilities
$293M
$266M
$214M
$165M
$147M
·
$179M
·
·
Capital Leases
$21M
$21M
$16M
$11M
$15M
·
$16M
·
·
Other Non-current Liabilities
$6M
$10M
$17M
$27M
$20M
·
$26M
·
·
Total Liabilities
$416M
$387M
$635M
$307M
$411M
·
$415M
·
·
Long-term Debt
·
·
·
·
$136M
·
·
·
·
Total Debt
$7M
$7M
·
$7M
$7M
·
·
·
·
Common Stock
$17.0K
$17.0K
$17.0K
$16.0K
$2.0K
·
$1.0K
·
·
Paid-in Capital
$2.43B
$2.22B
$2.21B
$1.93B
$0
·
$0
·
·
Retained Earnings
$-1.21B
$-1.12B
$-1.02B
$-979M
$-918M
·
$-768M
·
·
Stockholders' Equity
$1.22B
$1.10B
$1.19B
$949M
$-918M
·
$-768M
·
·
Liabilities + Equity
$1.64B
$1.49B
$1.82B
$1.26B
$467M
·
$407M
·
·
Shares Outstanding
166,207,000
160,067,000
159,276,000
148,138,000
14,008,000
·
13,241,000
·
·
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
D&A
$14M
$16M
$10M
$6M
$4M
$4M
$6M
$3M
·
Stock-based Comp
$17M
$13M
$13M
$4M
$760.0K
$431.0K
$545.0K
$462.0K
·
Amort. of Intangibles
$8M
$7M
·
·
$0
$0
·
·
·
Other Non-cash
·
$6M
·
·
·
·
·
·
·
Operating Cash Flow
$-82M
$-63M
$-67M
$-53M
$-28M
$-57M
$-40M
$-37M
·
CapEx
$25M
$16M
$12M
$9M
$9M
$3M
$3M
$8M
·
Investing Cash Flow
$22M
$-141M
$-381M
$-9M
$-9M
$-3M
$-3M
$-8M
·
Stock Issued
·
·
$-25.0K
$944M
·
·
$0
·
·
Financing Cash Flow
$194M
$-263M
$245M
$836M
$67M
$114M
$141M
$48M
·
Net Change in Cash
$134M
$-467M
$-203M
$774M
$29M
$55M
$98M
$3M
·
Free Cash Flow
·
$-79M
·
·
·
·
·
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Gross Margin
20.3%
21.6%
·
27.6%
25.7%
·
·
·
·
Operating Margin
-80.9%
-118.3%
·
-202.1%
-349.5%
·
·
·
·
Net Margin
-78.5%
-119.5%
·
-433.5%
-410.2%
·
·
·
·
Pretax Margin
-78.5%
-119.4%
·
-433.5%
-410.2%
·
·
·
·
EBITDA Margin
-80.9%
-98.6%
·
-202.1%
-349.5%
·
·
·
·
ROA
-8.8%
-13.0%
·
-21.2%
-27.3%
·
·
·
·
ROE
-60.6%
-17.5%
·
-28.1%
13.9%
·
·
·
·
ROIC
-7.7%
-8.6%
·
-6.5%
6.0%
·
·
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Current Ratio
2.7
2.5
·
6.2
1.6
·
·
·
·
Quick Ratio
2.4
2.2
·
6.1
1.4
·
·
·
·
Debt / Equity
0.0
0.0
·
0.0
-0.0
·
·
·
·
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Asset Turnover
0.1
0.1
·
0.0
0.1
·
·
·
·
Receivables Turnover
3.7
3.6
·
12.0
5.5
·
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Book Value / Share
$7.36
$6.90
·
$6.41
$-65.53
·
·
·
·
Revenue / Share
$0.73
$0.51
·
$0.33
$1.12
·
·
·
·
Cash Flow / Share
·
$-0.39
·
·
·
·
·
·
·
Cash / Share
$2.77
$2.04
·
$6.72
$14.65
·
·
·
·
EPS (TTM)
$-0.26
$-5.47
·
$-20.60
$-22.67
$-21.49
·
·
·
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Revenue TTM
$287M
$185M
·
$111M
$103M
$108M
·
·
·
Net Income TTM
$-363M
$-335M
·
$-341M
$-249M
$-238M
·
·
·
Market Cap
$4.89B
$4.56B
·
$4.34B
·
·
·
·
·
Enterprise Value
$4.26B
$4.01B
·
$3.36B
·
·
·
·
·
P/E
-113.1
-5.2
·
-1.4
·
·
·
·
·
P/S
17.0
24.6
·
39.1
·
·
·
·
·
P/B
4.0
4.1
·
4.6
·
·
·
·
·
P / Tangible Book
8.1
9.3
·
4.7
·
·
·
·
·
P / Cash Flow
·
-72.9
·
·
·
·
·
·
·
EV / Revenue
14.8
21.7
·
30.2
·
·
·
·
·
Earnings Yield
-0.88%
-19.2%
·
-70.3%
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
Pendapatan
$160M
$61M
$55M
Margin Kotor %
19.2%
·
·
Margin Operasi %
-163.1%
·
·
Laba Bersih
$-298M
$-231M
$-135M
EPS Dilusian
$-4.83
$-20.74
$-13.05
Metrik
2025-12-31
2024-12-31
2023-12-31
Utang / Ekuitas
0.0
·
·
Rasio Lancar
4.5
·
·
Rasio Cepat
4.4
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
Arus Kas Bebas
$-238M
·
·
Pemilik institusional (13F)
290 pengaju
· $2.9B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang290
Nilai yang dipegang$2.9B
Posisi baru97
Posisi yang keluar34
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
97 (-9 vs Kuartal sebelumnya)
34 (+7 vs Kuartal sebelumnya)
123 (+55 vs Kuartal sebelumnya)
37 (+6 vs Kuartal sebelumnya)
+26.4M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 27 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.