Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$215.7K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata0.96%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
31 Des. 2026
Agu 17, 2026
$4.10
$3.93
4.3%
30 Juni 2026
$4.10
$3.93
4.3%
31 Maret 2026
$3.72
$3.67
1.5%
31 Des. 2025
$3.36
$3.34
0.45%
30 Sep. 2025
$2.92
$2.90
0.53%
30 Juni 2025
$2.65
$2.72
-2.4%
31 Maret 2025
$2.52
$2.57
-1.9%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$4.64B
$3.42B
$2.88B
$2.65B
$2.26B
$1.88B
$1.64B
$1.58B
$1.37B
$1.42B
$977M
$774M
Cost of Revenue
$4.08B
$3.01B
$2.53B
$2.31B
$1.98B
$1.66B
$1.46B
$1.41B
$1.22B
$1.25B
$857M
$686M
Gross Profit
$557M
$413M
$356M
$336M
$279M
$221M
$186M
$179M
$153M
$171M
$120M
$88M
SG&A Expense
$94M
$87M
$78M
$78M
$74M
$71M
$68M
$55M
$58M
$66M
$50M
$39M
Operating Income
$463M
$324M
$278M
$252M
$205M
$151M
$117M
$123M
$94M
$106M
$70M
$47M
Interest Expense
·
·
·
$1M
$432.0K
$1M
$3M
$5M
$4M
$3M
$2M
$616.0K
Other Non-op
$57M
$-178.0K
$287.0K
$-159.0K
$-2M
$-3M
$1M
$868.0K
$473.0K
$509.0K
$376.0K
$-152.0K
Pretax Income
$555M
$355M
$311M
$260M
$207M
$150M
$119M
$126M
$88M
$104M
$68M
$48M
Income Tax
$82M
$23M
$15M
$12M
$7M
$2M
$6M
$5M
$4M
$7M
$6M
$4M
Net Income
$473M
$333M
$296M
$248M
$200M
$148M
$113M
$121M
$84M
$97M
$62M
$44M
EPS (Basic)
$13.21
$9.23
$8.17
$6.79
$5.43
$4.02
$3.07
$3.29
$2.26
$2.63
$1.73
$1.23
EPS (Diluted)
$13.05
$9.17
$8.10
$6.73
$5.36
$3.95
$3.01
$3.23
$2.21
$2.57
$1.68
$1.21
Shares (Basic)
35,815,000
36,017,000
36,246,000
36,515,000
36,876,000
36,872,000
36,908,000
36,798,000
37,257,000
36,927,000
35,857,000
35,354,000
Shares (Diluted)
36,252,000
36,267,000
36,564,000
36,855,000
37,394,000
37,555,000
37,665,000
37,415,000
38,035,000
37,852,000
36,872,000
35,984,000
EBITDA
$463M
$324M
$278M
$252M
$205M
$151M
$117M
$123M
$94M
$106M
$70M
$47M
Neraca30
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$347M
$306M
$410M
$231M
$198M
$303M
$225M
$181M
$158M
$134M
$143M
$113M
Short-term Investments
$528M
$628M
$449M
$319M
$280M
$245M
$263M
$256M
$174M
$151M
$142M
$143M
Receivables
$1.02B
$759M
$592M
$532M
$453M
$337M
$273M
$261M
$247M
$264M
$196M
$135M
Inventory
$1.02B
$581M
$463M
$520M
$557M
$422M
$310M
$294M
$258M
$239M
$181M
$131M
Prepaid Expense
$50M
$38M
$11M
$8M
$12M
$11M
$5M
$9M
$8M
$6M
$3M
$2M
Other Current Assets
$196M
$116M
$88M
$43M
$25M
$23M
$15M
$11M
$6M
$4M
$7M
$2M
Current Assets
$3.16B
$2.43B
$2.01B
$1.65B
$1.53B
$1.35B
$1.14B
$1.02B
$854M
$799M
$673M
$527M
PP&E (Net)
$615M
$381M
$307M
$310M
$292M
$241M
$228M
$211M
$220M
$217M
$178M
$141M
PP&E (Gross)
$1.04B
$748M
$634M
$598M
$553M
$471M
$425M
$382M
$364M
$339M
$276M
$223M
Accum. Depreciation
$427M
$367M
$327M
$287M
$260M
$229M
$196M
$171M
$145M
$122M
$97M
$82M
Goodwill
·
·
·
·
·
·
·
$4M
$4M
$4M
$0
·
Intangibles
$2M
$2M
$2M
$2M
$4M
$4M
$4M
$4M
$5M
$6M
$499.0K
$137.0K
Other Non-current Assets
$21M
$623.0K
$485.0K
$635.0K
$652.0K
$2M
$202.0K
$124.0K
$80.0K
$2M
·
$64.0K
Total Assets
$3.91B
$2.83B
$2.34B
$1.98B
$1.84B
$1.62B
$1.38B
$1.26B
$1.09B
$1.03B
$856M
$673M
Accrued Liabilities
$57M
$31M
$20M
$20M
$25M
$17M
$9M
$9M
$9M
$9M
$8M
$6M
Short-term Debt
·
·
·
·
·
·
·
·
·
$1M
·
·
Current Liabilities
$1.40B
$810M
$558M
$482M
$538M
$444M
$334M
$313M
$270M
$311M
$256M
$181M
Capital Leases
$3M
$4M
$4M
$66.0K
$1M
$4M
$6M
$102.0K
$516.0K
$1M
·
·
Deferred Tax
$2M
$2M
$5M
$5M
$6M
$5M
$5M
$4M
·
·
$854.0K
$737.0K
Other Non-current Liabilities
$18M
$3M
$2M
$2M
$2M
$3M
$6M
$3M
$3M
$3M
$2M
$2M
Total Liabilities
$1.46B
$850M
$593M
$511M
$582M
$504M
$408M
$392M
$347M
$352M
$301M
$194M
Long-term Debt
·
·
·
$12M
$27M
$40M
$52M
$61M
·
·
·
·
Total Debt
·
·
$0
$12M
$27M
$40M
$52M
$3M
$3M
$49M
$25M
$36M
Common Stock
$397.0K
$396.0K
$395.0K
$393.0K
$390.0K
$388.0K
$385.0K
$382.0K
$377.0K
$373.0K
$362.0K
$354.0K
Retained Earnings
$2.57B
$2.09B
$1.76B
$1.46B
$1.22B
$1.02B
$868M
$755M
$632M
$548M
$451M
$389M
Treasury Stock
$365M
$360M
$234M
$195M
$147M
$87M
$69M
$48M
$42M
$0
·
·
AOCI
$968.0K
$10M
$-3M
$-8M
$-13M
$-6M
$-1M
$-2M
$-1M
$-348.0K
$591.0K
$-44.0K
Stockholders' Equity
$2.45B
$1.98B
$1.75B
$1.47B
$1.25B
$1.11B
$974M
$863M
$741M
$682M
$554M
$479M
Liabilities + Equity
$3.91B
$2.83B
$2.34B
$1.98B
$1.84B
$1.62B
$1.38B
$1.26B
$1.09B
$1.03B
$856M
$673M
Shares Outstanding
35,834,864
35,728,074
36,145,242
36,183,682
36,436,683
36,765,456
36,727,864
36,841,650
36,434,630
37,340,496
36,156,446
35,437,654
Arus Kas16
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$68M
$53M
$49M
$44M
$39M
$36M
$31M
$30M
$29M
$24M
$17M
$13M
Stock-based Comp
$35M
$33M
$28M
$28M
$28M
$25M
$22M
$17M
$23M
$27M
$10M
$8M
Deferred Tax
$-2M
$-5M
$3M
$-3M
$-158.0K
$-4M
$-511.0K
$894.0K
$-2M
$756.0K
$1M
$-207.0K
Amort. of Intangibles
$900.0K
$900.0K
$1M
$1M
$2M
$2M
$1M
$1M
$2M
$1M
$100.0K
$100.0K
Restructuring
$117.0K
$1M
$32.0K
$7M
$135.0K
$43.0K
·
·
·
·
·
·
Operating Cash Flow
$257M
$328M
$413M
$213M
$124M
$122M
$151M
$147M
$138M
$71M
$47M
$53M
CapEx
$253M
$121M
$48M
$61M
$90M
$46M
$42M
$19M
$34M
$68M
$41M
$51M
Investing Cash Flow
$-184M
$-286M
$-170M
$-99M
$-136M
$-9M
$-71M
$-98M
$-59M
$-91M
$-40M
·
Debt Issued
·
·
·
·
$0
$0
$61M
$0
·
·
$50M
·
Net Debt Issued
·
·
$-12M
$-15M
$-12M
$-12M
$-9M
$-3M
$-11M
$-18M
$44M
$-6M
Stock Repurchased
$5M
$126M
$39M
$48M
$60M
$19M
$21M
$5M
$42M
·
·
·
Net Stock Activity
$-5M
$-126M
$-39M
$-48M
$-60M
$-19M
$-21M
$-5M
$-42M
·
·
·
Financing Cash Flow
$-31M
$-147M
$-65M
$-81M
$-93M
$-43M
$-35M
$-23M
$-54M
$13M
$23M
·
Taxes Paid
$29M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$4M
$207M
$366M
$152M
$35M
$76M
$108M
$129M
$104M
$3M
$6M
$1M
Levered FCF
·
·
·
$151M
$34M
$75M
$105M
$124M
$101M
$-433.4K
$5M
$666.5K
Profitabilitas8
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
12.0%
12.1%
12.3%
12.7%
12.3%
11.8%
11.3%
11.3%
11.2%
12.1%
12.2%
11.3%
Operating Margin
10.0%
9.5%
9.6%
9.5%
9.0%
8.0%
7.1%
7.7%
6.8%
7.4%
7.1%
6.1%
Net Margin
10.2%
9.7%
10.3%
9.4%
8.9%
7.9%
6.9%
7.6%
6.1%
6.8%
6.3%
5.6%
Pretax Margin
12.0%
10.4%
10.8%
9.8%
9.2%
8.0%
7.3%
8.0%
6.4%
7.3%
7.0%
6.2%
EBITDA Margin
10.0%
9.5%
9.6%
9.5%
9.0%
8.0%
7.1%
7.7%
6.8%
7.4%
7.1%
6.1%
ROA
14.0%
12.9%
13.7%
13.0%
11.6%
9.9%
8.6%
10.3%
7.9%
10.3%
8.1%
7.1%
ROE
20.4%
17.4%
17.4%
17.0%
16.1%
13.6%
11.9%
14.3%
11.4%
15.7%
12.0%
9.6%
ROIC
16.1%
15.3%
15.1%
16.2%
15.5%
12.9%
10.9%
13.6%
12.0%
13.5%
10.9%
8.4%
Likuiditas & Solvabilitas5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
2.3
3.0
3.6
3.4
2.8
3.0
3.4
3.3
3.2
2.6
2.6
2.9
Quick Ratio
1.3
2.1
2.6
2.2
1.7
2.0
2.3
2.2
2.1
1.8
1.9
2.2
Debt / Equity
·
·
0.0
0.0
0.0
0.0
0.1
0.0
0.0
0.1
0.0
0.1
LT Debt / Equity
·
·
·
0.0
0.0
0.0
0.0
·
·
·
·
·
Interest Coverage
·
·
·
171.0
473.4
137.0
38.6
22.8
26.0
31.9
44.5
76.6
Efisiensi3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.4
1.3
1.3
1.4
1.3
1.3
1.2
1.4
1.3
1.5
1.3
1.3
Inventory Turnover
5.1
5.8
5.1
4.3
4.1
4.5
4.8
5.2
4.9
5.9
5.5
5.4
Receivables Turnover
5.2
5.1
5.1
5.4
5.8
6.2
6.2
6.2
5.4
6.2
5.9
6.6
Per Saham5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$68.49
$55.47
$48.30
$40.59
$34.41
$30.26
$26.53
$23.43
$20.34
$18.25
$15.33
$13.52
Revenue / Share
$128.02
$94.28
$78.85
$71.77
$60.50
$50.04
$43.59
$42.34
$36.07
$37.53
$26.49
$21.50
Cash Flow / Share
$7.08
$9.05
$11.30
$5.79
$3.32
$3.16
$4.00
$3.94
$3.63
$1.87
$1.28
$1.46
Cash / Share
$9.68
$8.58
$11.34
$6.39
$5.43
$8.24
$6.14
$4.91
$4.34
$3.58
$3.95
$3.19
EPS (TTM)
$13.05
$9.17
$8.10
$6.73
$5.36
$3.95
$3.01
$3.23
$2.21
$2.57
$1.68
$1.21
Tingkat Pertumbuhan9
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
35.7%
18.6%
9.0%
16.9%
20.4%
14.5%
·
·
·
·
·
·
Revenue CAGR 3Y
20.6%
14.8%
15.3%
17.2%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
19.8%
15.8%
·
·
·
·
·
·
·
·
·
·
EPS YoY
42.3%
13.2%
20.4%
25.6%
35.7%
31.2%
·
·
·
·
·
·
EPS CAGR 3Y
24.7%
19.6%
27.1%
30.8%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
27.0%
25.0%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
42.2%
12.3%
19.5%
23.7%
35.1%
30.7%
·
·
·
·
·
·
Net Income CAGR 3Y
24.0%
18.4%
25.9%
29.8%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
26.1%
24.0%
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$4.64B
$3.42B
$2.88B
$2.65B
$2.26B
$1.88B
$1.64B
$1.58B
$1.37B
$1.42B
$977M
$774M
Net Income TTM
$473M
$333M
$296M
$248M
$200M
$148M
$113M
$121M
$84M
$97M
$62M
$44M
Market Cap
$18.81B
$10.56B
$8.85B
$4.70B
$3.03B
$3.50B
$2.18B
$1.83B
$1.34B
$1.59B
$1.26B
$704M
Enterprise Value
·
·
$7.99B
$4.16B
$2.58B
$2.99B
$1.74B
$1.40B
$1.01B
$1.36B
$1.00B
$484M
P/E
40.2
32.2
30.2
19.3
15.5
24.1
19.7
15.4
16.7
16.6
20.8
16.4
P/S
4.1
3.1
3.1
1.8
1.3
1.9
1.3
1.2
1.0
1.1
1.3
0.9
P/B
7.7
5.3
5.1
3.2
2.4
3.1
2.2
2.1
1.8
2.3
2.3
1.5
P / Tangible Book
7.7
5.3
5.1
3.2
2.4
3.2
2.2
·
·
·
·
·
P / Cash Flow
73.3
32.2
21.4
22.0
24.4
29.5
14.5
12.4
9.7
22.5
26.9
13.4
P / FCF
4454.2
51.0
24.2
30.9
87.5
46.0
20.1
14.2
12.9
596.2
195.4
571.7
EV / EBITDA
·
·
28.8
16.5
12.6
19.9
14.8
11.4
10.8
12.8
14.4
10.3
EV / FCF
·
·
21.9
27.4
74.5
39.3
16.1
10.8
9.7
507.9
155.2
393.1
EV / Revenue
·
·
2.8
1.6
1.1
1.6
1.1
0.9
0.7
1.0
1.0
0.6
Earnings Yield
2.5%
3.1%
3.3%
5.2%
6.4%
4.2%
5.1%
6.5%
6.0%
6.0%
4.8%
6.1%
Laporan Laba Rugi15
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$1.32B
$1.21B
$1.13B
$978M
$910M
$872M
$834M
$804M
$753M
$732M
$713M
$685M
$656M
$665M
$669M
$655M
Cost of Revenue
$1.16B
$1.07B
$995M
$862M
$798M
$770M
$733M
$705M
$661M
$641M
$624M
$601M
$574M
$579M
$583M
$573M
Gross Profit
$158M
$144M
$138M
$116M
$111M
$102M
$101M
$99M
$92M
$91M
$88M
$84M
$82M
$86M
$85M
$83M
SG&A Expense
$24M
$24M
$23M
$22M
$22M
$22M
$21M
$22M
$19M
$20M
$19M
$20M
$20M
$18M
$19M
$21M
Operating Income
$134M
$120M
$114M
$94M
$89M
$79M
$80M
$77M
$73M
$71M
$69M
$64M
$61M
$62M
$66M
$62M
Interest Expense
·
·
·
·
·
·
·
·
·
$26.0K
$36.0K
$45.0K
·
$399.0K
$389.0K
$391.0K
Other Non-op
$57M
$-212.0K
$-17.0K
$-122.0K
$-67.0K
$-30.0K
$-62.0K
$-19.0K
$227.0K
$175.0K
$-35.0K
$-80.0K
$19.0K
$31.0K
$-68.0K
$-141.0K
Pretax Income
$200M
$134M
$120M
$101M
$93M
$86M
$95M
$81M
$85M
$83M
$73M
$70M
$67M
$63M
$64M
$65M
Income Tax
$60M
$9M
$7M
$6M
$6M
$5M
$8M
$3M
$4M
$2M
$4M
$5M
$6M
$4M
$1M
$688.0K
Net Income
$139M
$125M
$113M
$96M
$87M
$81M
$87M
$77M
$81M
$81M
$69M
$65M
$61M
$59M
$63M
$65M
EPS (Basic)
$3.90
$3.49
$3.14
$2.68
$2.43
$2.26
$2.40
$2.14
$2.24
$2.23
$1.90
$1.80
$1.67
$1.62
$1.73
$1.77
EPS (Diluted)
$3.83
$3.45
$3.11
$2.66
$2.41
$2.25
$2.38
$2.13
$2.22
$2.21
$1.89
$1.78
$1.66
$1.60
$1.71
$1.76
Shares (Basic)
·
35,828,000
35,828,000
35,773,000
·
35,914,000
36,163,000
36,203,000
·
36,250,000
36,328,000
36,256,000
·
36,608,000
36,589,000
36,528,000
Shares (Diluted)
·
36,301,000
36,253,000
36,097,000
·
36,172,000
36,402,000
36,408,000
·
36,603,000
36,639,000
36,481,000
·
36,989,000
36,939,000
36,758,000
EBITDA
·
$120M
$114M
$94M
·
$79M
$80M
$77M
·
$71M
$69M
$64M
·
$62M
$66M
$62M
Neraca28
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$347M
$357M
$320M
$305M
$306M
$307M
$404M
$401M
$410M
$385M
$334M
$308M
·
$231M
$251M
$255M
Short-term Investments
$528M
$589M
$641M
$664M
$628M
$644M
$531M
$508M
$449M
$409M
$407M
$362M
·
$308M
$277M
$245M
Receivables
$1.02B
$909M
$802M
$707M
$759M
$658M
$680M
$663M
$592M
$584M
$585M
$535M
·
$540M
$520M
$462M
Inventory
$1.02B
$876M
$799M
$722M
$581M
$531M
$489M
$440M
$463M
$454M
$415M
$440M
·
$554M
$537M
$528M
Prepaid Expense
$50M
$38M
$34M
$37M
$38M
$19M
$18M
$9M
$11M
$9M
$6M
$6M
·
$11M
$9M
$15M
Other Current Assets
$196M
$177M
$179M
$125M
$116M
$85M
$77M
$88M
$88M
$75M
$60M
$40M
·
$40M
$41M
$32M
Current Assets
$3.16B
$2.95B
$2.77B
$2.56B
$2.43B
$2.24B
$2.20B
$2.11B
$2.01B
$1.92B
$1.81B
$1.69B
·
$1.70B
$1.65B
$1.55B
PP&E (Net)
$615M
$525M
$460M
$419M
$381M
$354M
$324M
$311M
$307M
$303M
$306M
$307M
·
$308M
$302M
$295M
PP&E (Gross)
$1.04B
·
·
·
$748M
·
·
·
$634M
·
·
·
·
·
·
·
Accum. Depreciation
$427M
·
·
·
$367M
·
·
·
$327M
·
·
·
·
·
·
·
Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
·
$2M
$3M
$3M
Other Non-current Assets
$21M
$14M
$11M
$9M
$623.0K
$586.0K
$592.0K
$598.0K
$485.0K
$630.0K
$636.0K
$610.0K
·
$658.0K
$635.0K
$663.0K
Total Assets
$3.91B
$3.51B
$3.27B
$3.01B
$2.83B
$2.62B
$2.54B
$2.44B
$2.34B
$2.24B
$2.13B
$2.02B
·
$2.03B
$1.97B
$1.86B
Accrued Liabilities
$57M
$36M
$25M
$29M
$31M
$32M
$29M
$31M
$20M
$21M
$16M
$24M
·
$23M
$22M
$33M
Current Liabilities
$1.40B
$1.16B
$1.04B
$906M
$810M
$675M
$663M
$576M
$558M
$544M
$487M
$455M
·
$555M
$550M
$526M
Capital Leases
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$3M
$4M
$2M
$4M
$4M
·
$235.0K
$476.0K
$647.0K
Deferred Tax
$2M
$1M
$2M
$2M
$2M
$1M
$1M
$2M
$5M
$5M
$5M
$5M
·
$6M
$6M
$7M
Other Non-current Liabilities
$18M
$13M
$9M
$7M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
·
$2M
$1M
$1M
Total Liabilities
$1.46B
$1.20B
$1.08B
$948M
$850M
$712M
$699M
$612M
$593M
$577M
$522M
$489M
·
$587M
$584M
$562M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
$15M
$18M
$21M
Total Debt
·
·
·
·
·
·
·
·
·
$3M
$6M
$9M
·
$15M
$18M
$21M
Common Stock
$397.0K
$397.0K
$397.0K
$397.0K
$396.0K
$396.0K
$396.0K
$396.0K
$395.0K
$395.0K
$394.0K
$394.0K
·
$393.0K
$393.0K
$392.0K
Retained Earnings
$2.57B
$2.43B
$2.30B
$2.19B
$2.09B
$2.01B
$1.92B
$1.84B
$1.76B
$1.68B
$1.60B
$1.53B
·
$1.40B
$1.34B
$1.28B
Treasury Stock
$365M
$365M
$365M
$360M
$360M
$338M
$303M
$234M
$234M
$231M
$201M
$195M
·
$156M
$152M
$152M
AOCI
$968.0K
$-501.0K
$14M
$7M
$10M
$9M
$2M
$12M
$-3M
$-5M
$4M
$-8M
·
$-6M
$-3M
$-15M
Stockholders' Equity
$2.45B
$2.30B
$2.18B
$2.06B
$1.98B
$1.91B
$1.84B
$1.83B
$1.75B
$1.66B
$1.61B
$1.53B
$1.47B
$1.44B
$1.38B
$1.30B
Liabilities + Equity
$3.91B
$3.51B
$3.27B
$3.01B
$2.83B
$2.62B
$2.54B
$2.44B
$2.34B
$2.24B
$2.13B
$2.02B
·
$2.03B
$1.97B
$1.86B
Shares Outstanding
35,834,864
35,829,221
35,822,444
35,826,315
35,728,074
35,830,476
35,981,188
36,267,639
36,145,242
36,159,101
36,296,621
36,330,476
·
36,578,909
36,590,939
36,586,553
Arus Kas13
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$20M
$18M
$16M
$15M
$14M
$13M
$13M
$13M
$12M
$12M
$12M
$12M
$11M
$11M
$11M
$11M
Stock-based Comp
$8M
$9M
$9M
$9M
$8M
$8M
$8M
$9M
$7M
$7M
$7M
$8M
$7M
$7M
$7M
$8M
Amort. of Intangibles
$200.0K
$300.0K
$200.0K
$200.0K
$200.0K
$200.0K
$200.0K
$300.0K
$300.0K
$200.0K
$300.0K
$200.0K
$200.0K
$300.0K
$400.0K
$400.0K
Restructuring
$117.0K
$0
$0
$0
$69.0K
$1M
$46.0K
$57.0K
$32.0K
$0
$0
$0
$1M
$6M
·
·
Operating Cash Flow
$55M
$53M
$46M
$103M
$55M
$74M
$116M
$83M
$83M
$101M
$84M
$145M
$71M
$37M
$44M
$61M
CapEx
$92M
$64M
$52M
$45M
$50M
$29M
$22M
$20M
$13M
$14M
$10M
$11M
$18M
$20M
$13M
$10M
Investing Cash Flow
$-64M
$-14M
$-25M
$-81M
$-33M
$-137M
$-44M
$-72M
$-51M
$-17M
$-49M
$-53M
$-28M
$-49M
$-45M
$23M
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
·
$-3M
·
·
·
$-6M
Stock Repurchased
$0
$151.0K
$5M
$268.0K
$22M
$35M
$69M
$0
$4M
$30M
$6M
$0
$38M
$4M
$204.0K
$5M
Net Stock Activity
·
·
·
$-268.0K
·
·
·
·
·
·
·
$0
·
·
·
$-5M
Financing Cash Flow
$-1M
$-917.0K
$-6M
$-23M
$-23M
$-35M
$-69M
$-20M
$-7M
$-33M
$-10M
$-15M
$-42M
$-8M
$-4M
$-27M
Free Cash Flow
·
·
·
$57M
·
·
·
$63M
·
·
·
$134M
·
·
·
$50M
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
$134M
·
·
·
$50M
Profitabilitas8
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
·
11.9%
12.2%
11.9%
·
11.7%
12.1%
12.3%
·
12.4%
12.4%
12.3%
·
12.9%
12.7%
12.6%
Operating Margin
·
9.9%
10.1%
9.6%
·
9.0%
9.6%
9.6%
·
9.8%
9.7%
9.3%
·
9.3%
9.9%
9.5%
Net Margin
·
10.3%
9.9%
9.8%
·
9.3%
10.4%
9.6%
·
11.1%
9.7%
9.5%
·
8.9%
9.4%
9.9%
Pretax Margin
·
11.1%
10.6%
10.4%
·
9.9%
11.4%
10.0%
·
11.4%
10.2%
10.2%
·
9.5%
9.6%
10.0%
EBITDA Margin
·
9.9%
10.1%
9.6%
·
9.0%
9.6%
9.6%
·
9.8%
9.7%
9.3%
·
9.3%
9.9%
9.5%
ROA
·
4.1%
3.9%
3.5%
·
3.4%
3.7%
3.5%
·
3.8%
3.4%
3.4%
·
3.1%
3.4%
3.6%
ROE
·
5.9%
5.6%
4.9%
·
4.6%
5.0%
4.6%
·
5.2%
4.6%
4.6%
·
4.5%
4.9%
5.3%
ROIC
·
4.9%
4.9%
4.3%
·
3.9%
3.9%
4.0%
·
4.2%
4.0%
3.9%
·
4.0%
4.7%
4.7%
Likuiditas & Solvabilitas5
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
2.5
2.7
2.8
·
3.3
3.3
3.7
·
3.5
3.7
3.7
·
3.1
3.0
2.9
Quick Ratio
·
1.6
1.7
1.9
·
2.4
2.4
2.7
·
2.5
2.7
2.6
·
1.9
1.9
1.8
Debt / Equity
·
·
·
·
·
·
·
·
·
0.0
0.0
0.0
·
0.0
0.0
0.0
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
0.0
0.0
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
2742.6
1917.1
1421.7
·
155.0
170.4
159.1
Efisiensi3
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
0.3
0.3
0.4
·
0.3
0.4
0.4
Inventory Turnover
·
1.5
1.5
1.5
·
1.6
1.6
1.6
·
1.3
1.3
1.2
·
1.2
1.1
1.2
Receivables Turnover
·
1.6
1.5
1.4
·
1.4
1.3
1.3
·
1.3
1.3
1.4
·
1.3
1.5
1.6
Per Saham5
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
·
$64.32
$60.99
$57.53
·
$53.23
$51.22
$50.36
·
$45.91
$44.39
$42.12
·
$39.41
$37.83
$35.60
Revenue / Share
·
$33.45
$31.25
$27.10
·
$24.10
$22.90
$22.09
·
$19.99
$19.45
$18.79
·
$17.99
$18.10
$17.83
Cash Flow / Share
·
·
·
$2.84
·
·
·
$2.28
·
·
·
$3.98
·
·
·
$1.65
Cash / Share
·
$9.95
$8.93
$8.51
·
$8.57
$11.22
$11.05
·
$10.65
$9.20
$8.49
·
$6.31
$6.85
$6.98
EPS (TTM)
·
$11.63
$10.43
$9.70
·
$8.98
$8.94
$8.45
·
$7.54
$6.93
$6.75
·
$6.58
$6.33
$5.92
Valuasi (TTM)11
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
$4.24B
$3.89B
$3.59B
·
$3.26B
$3.12B
$3.00B
·
$2.79B
$2.72B
$2.68B
·
$2.58B
$2.48B
$2.37B
Net Income TTM
·
$421M
$377M
$351M
·
$326M
$326M
$308M
·
$276M
$254M
$248M
·
$243M
$235M
$220M
Market Cap
·
$19.78B
$17.13B
$12.86B
·
$7.03B
$7.90B
$8.70B
·
$6.83B
$6.91B
$6.05B
·
$4.34B
$4.69B
$3.49B
Enterprise Value
·
·
·
·
·
·
·
·
·
$6.04B
$6.17B
$5.39B
·
$3.82B
$4.18B
$3.01B
P/E
·
47.5
45.9
37.0
·
21.8
24.5
28.4
·
25.1
27.5
24.7
·
18.0
20.3
16.1
P/S
·
4.7
4.4
3.6
·
2.2
2.5
2.9
·
2.5
2.5
2.3
·
1.7
1.9
1.5
P/B
·
8.6
7.8
6.2
·
3.7
4.3
4.8
·
4.1
4.3
4.0
·
3.0
3.4
2.7
P / Tangible Book
·
8.6
7.9
6.2
·
3.7
4.3
4.8
·
4.1
4.3
4.0
·
3.0
3.4
2.7
P / Cash Flow
·
·
·
125.4
·
·
·
104.5
·
·
·
41.7
·
·
·
57.6
EV / Revenue
·
·
·
·
·
·
·
·
·
2.2
2.3
2.0
·
1.5
1.7
1.3
Earnings Yield
·
2.1%
2.2%
2.7%
·
4.6%
4.1%
3.5%
·
4.0%
3.6%
4.0%
·
5.5%
4.9%
6.2%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-06-26
2025-06-27
2024-06-28
2023-06-30
2022-06-24
Pendapatan
$4.64B
$3.42B
$2.88B
$2.65B
$2.26B
Margin Kotor %
12.0%
12.1%
12.3%
12.7%
12.3%
Margin Operasi %
10.0%
9.5%
9.6%
9.5%
9.0%
Laba Bersih
$473M
$333M
$296M
$248M
$200M
EPS Dilusian
$13.05
$9.17
$8.10
$6.73
$5.36
Metrik
2026-06-26
2025-06-27
2024-06-28
2023-06-30
2022-06-24
Utang / Ekuitas
·
·
0.0
0.0
0.0
Rasio Lancar
2.3
3.0
3.6
3.4
2.8
Rasio Cepat
1.3
2.1
2.6
2.2
1.7
Metrik
2026-06-26
2025-06-27
2024-06-28
2023-06-30
2022-06-24
Arus Kas Bebas
$4M
$207M
$366M
$152M
$35M
Pemilik institusional (13F)
806 pengaju
· $20.6B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang806
Nilai yang dipegang$20.6B
Posisi baru175
Posisi yang keluar77
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
175 (+14 vs Kuartal sebelumnya)
77 (+29 vs Kuartal sebelumnya)
263 (+7 vs Kuartal sebelumnya)
253 (+57 vs Kuartal sebelumnya)
-1.4M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 61 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.