Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$4.1M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-3.6%
Laporan BerikutnyaOkt 26, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$0.70
$0.82
-14.4%
31 Maret 2026
$0.63
$0.64
-1.2%
31 Des. 2025
$0.30
$0.32
-6.2%
30 Sep. 2025
$1.70
$1.27
33.3%
30 Juni 2025
$0.65
$0.75
-12.8%
31 Maret 2025
$0.64
$0.80
-20.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.66B
$1.51B
$1.44B
$1.52B
$1.33B
$932M
$428M
·
$114M
$197M
$219M
$238M
Cost of Revenue
$1.30B
$1.15B
$1.13B
$1.20B
$1.10B
$814M
$363M
·
$113M
·
·
·
SG&A Expense
$154M
$118M
$98M
$94M
$68M
$46M
$29M
·
$75M
$22M
$27M
$22M
Operating Expenses
·
·
·
·
·
·
·
·
$188M
$224M
$196M
$197M
Operating Income
·
·
·
·
·
·
·
·
$40M
$140M
$24M
$71M
Interest Expense
·
·
·
·
·
$0
$0
·
$8M
$20M
$34M
$30M
Pretax Income
$219M
$270M
$222M
$236M
$147M
$78M
$46M
·
$52M
$92M
$9M
$58M
Income Tax
$51M
$67M
$55M
$57M
$36M
$16M
$9M
·
$46M
$15M
$35M
$21M
Net Income
$168M
$203M
$167M
$179M
$110M
$61M
$33M
·
$50M
$59M
$-213M
$17M
EPS (Basic)
$3.30
$4.03
$3.34
$3.59
$2.25
$1.26
$0.79
·
$1.19
$1.40
$-6.22
$0.38
EPS (Diluted)
$3.29
$4.00
$3.33
$3.59
$2.25
$1.26
$0.79
·
$1.19
$1.38
$-6.22
$0.38
Shares (Basic)
50,900,000
50,400,000
50,000,000
49,800,000
48,900,000
48,000,000
42,000,000
·
42,142,690
34,546,000
34,266,000
35,317,000
Shares (Diluted)
51,100,000
50,800,000
50,100,000
49,800,000
49,000,000
48,100,000
42,000,000
·
42,381,023
42,334,000
34,266,000
43,596,000
EBITDA
$4M
$3M
$3M
$3M
$3M
$5M
$7M
·
$45M
$152M
$-120M
$80M
Neraca16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$379M
$481M
$616M
$265M
$154M
$394M
$383M
$335M
$322M
$266M
$96M
$170M
PP&E (Net)
$8M
$7M
$6M
$6M
$3M
$1M
$2M
$2M
$2M
$3M
$11M
$12M
PP&E (Gross)
$13M
$11M
$9M
$7M
$4M
$2M
$4M
$3M
$7M
$8M
$16M
$19M
Accum. Depreciation
$5M
$4M
$3M
$2M
$900.0K
$1M
$2M
$2M
$5M
$5M
$6M
$7M
Goodwill
·
·
·
·
·
·
·
·
$0
$38M
$42M
$63M
Intangibles
·
·
·
·
·
·
$0
$500.0K
$448.0K
$0
$2M
$3M
Total Assets
$3.14B
$2.84B
$2.47B
$2.34B
$2.10B
$1.74B
$1.46B
$893M
$762M
$733M
$972M
$1.26B
Deferred Tax
$86M
$68M
$51M
$37M
$24M
$6M
$0
·
·
·
·
·
Total Liabilities
$1.37B
$1.25B
$1.10B
$1.14B
$1.09B
$868M
$647M
$219M
$156M
$171M
$468M
$548M
Long-term Debt
$803M
$706M
$695M
$706M
$704M
$641M
$460M
$112M
$108M
$110M
$382M
$433M
Common Stock
$51M
$51M
$50M
$50M
$50M
$48M
$48M
$42M
$42M
$45M
$37M
$37M
Retained Earnings
$1.05B
$878M
$675M
$508M
$329M
$219M
$158M
$125M
$56M
$13M
$-46M
$167M
Treasury Stock
·
·
·
·
·
·
·
·
$0
$50M
$51M
$56M
Stockholders' Equity
$1.77B
$1.59B
$1.37B
$1.20B
$1.01B
$871M
$808M
$673M
$604M
$561M
$502M
$707M
Liabilities + Equity
$3.14B
$2.84B
$2.47B
$2.34B
$2.10B
$1.74B
$1.46B
$893M
$762M
$733M
$972M
$1.26B
Shares Outstanding
50,833,171
50,653,637
49,903,713
49,761,480
49,580,389
48,061,921
47,997,366
41,939,403
41,938,936
44,803,603
·
·
Arus Kas18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$4M
$3M
$3M
$3M
$3M
$5M
$7M
·
$6M
$11M
$45M
$42M
Stock-based Comp
$7M
$5M
$4M
$3M
$3M
$2M
$1M
·
$7M
$4M
$4M
$3M
Deferred Tax
$19M
$17M
$14M
$12M
$19M
$23M
$9M
·
$-2M
$-1M
$41M
$2M
Restructuring
·
·
·
·
·
·
·
·
·
$3M
$4M
·
Other Non-cash
$-395M
$-387M
$176M
$-89M
$-438M
$78M
$-442M
·
$-77M
$-6M
$158M
$44M
Operating Cash Flow
$-198M
$-158M
$364M
$109M
$-303M
$-168M
$-391M
·
$-15M
$67M
$35M
$107M
CapEx
$2M
$2M
$1M
$4M
$2M
$600.0K
$900.0K
·
$100.0K
$6M
$15M
$16M
Investing Cash Flow
$3M
$7M
$300.0K
$1M
$1M
$5M
$-800.0K
·
$134M
$421M
$-60M
$-130M
Debt Issued
·
·
·
·
·
·
$435M
·
$3M
$3M
$11M
$23M
Net Debt Issued
·
·
·
·
·
·
$350M
·
$-7M
$-312M
$-47M
$-203M
Stock Issued
$0
$20M
$0
$2M
$33M
$0
$101M
·
$0
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
$0
$4M
$0
$25M
Net Stock Activity
$0
$20M
$0
$2M
$33M
$0
$101M
·
$0
$-4M
$0
$-25M
Financing Cash Flow
$92M
$16M
$-13M
$1M
$61M
$175M
$440M
·
$-22M
$-318M
$-48M
$469.0K
Net Change in Cash
$-102M
$-135M
$351M
$111M
$-241M
$12M
$48M
·
$97M
$169M
$-74M
$-22M
Taxes Paid
$31M
$46M
$45M
$42M
$4M
$-3M
$-2M
·
$-3M
$10M
$-4M
$18M
Free Cash Flow
$-200M
$-161M
$363M
$105M
$-305M
$168M
$-392M
·
$-16M
$61M
$20M
$91M
Levered FCF
·
·
·
·
·
$168M
$-392M
·
$-17M
$44M
$-20M
$71M
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
·
·
·
·
·
·
·
·
34.8%
71.1%
-62.8%
12.6%
Net Margin
10.1%
13.5%
11.6%
11.8%
8.3%
6.5%
7.7%
·
44.0%
29.7%
-81.2%
5.4%
Pretax Margin
13.2%
17.9%
15.4%
15.5%
11.1%
8.4%
10.7%
·
45.6%
46.8%
-68.5%
8.4%
EBITDA Margin
0.21%
0.20%
0.21%
0.18%
0.20%
0.53%
1.6%
·
39.6%
76.9%
-45.6%
26.2%
ROA
5.6%
7.7%
6.9%
8.1%
5.7%
3.8%
2.8%
·
6.7%
6.9%
-19.0%
1.4%
ROE
10.0%
13.7%
13.0%
16.2%
11.7%
7.2%
4.5%
·
8.6%
11.0%
-35.2%
2.3%
ROIC
·
·
·
·
·
·
·
·
0.80%
20.9%
-38.8%
3.6%
Likuiditas & Solvabilitas1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Coverage
·
·
·
·
·
·
·
·
4.7
7.0
-4.8
1.3
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.6
0.6
0.7
0.7
0.6
0.4
·
0.2
0.2
0.2
0.3
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$34.78
$31.47
$27.43
$24.08
$20.47
$18.12
$16.84
·
·
·
·
·
Revenue / Share
$32.53
$29.71
$28.68
$30.50
$27.06
$19.37
$10.20
·
$2.70
$4.66
$7.66
$7.04
Cash Flow / Share
$-3.87
$-3.12
$7.27
$2.18
$-6.19
$3.50
$-9.31
·
$-0.38
$1.58
$1.03
$2.46
Cash / Share
$7.46
$9.50
$12.34
$5.32
$3.10
$8.20
$7.98
·
·
·
·
·
EPS (TTM)
$3.29
$4.00
$3.33
$3.59
$2.25
$1.26
$0.79
·
$1.19
$1.38
$-6.22
$0.38
Tingkat Pertumbuhan9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
10.1%
5.1%
-5.4%
14.6%
42.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
3.0%
4.4%
15.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
12.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-17.8%
20.1%
-7.2%
59.6%
78.6%
·
·
·
·
·
·
·
EPS CAGR 3Y
-2.9%
21.1%
38.3%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
21.2%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-17.4%
21.9%
-6.7%
62.3%
81.2%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-2.1%
22.7%
40.0%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
22.5%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.66B
$1.51B
$1.44B
$1.52B
$1.33B
$932M
$428M
·
$114M
$197M
$219M
$238M
Net Income TTM
$168M
$203M
$167M
$179M
$110M
$61M
$33M
·
$50M
$59M
$-213M
$17M
Market Cap
$1.35B
$1.64B
$1.34B
$557M
$924M
$851M
$877M
·
·
·
·
·
P/E
8.1
8.1
8.1
3.1
8.3
14.0
23.1
·
18.5
9.6
-1.8
40.5
P/S
0.8
1.1
0.9
0.4
0.7
0.9
2.0
·
·
·
·
·
P/B
0.8
1.0
1.0
0.5
0.9
1.0
1.1
·
·
·
·
·
P / Tangible Book
0.8
1.0
1.0
0.5
0.9
1.0
·
·
·
·
·
·
P / Cash Flow
-6.8
-10.4
3.7
5.1
-3.0
5.1
-2.2
·
·
·
·
·
P / FCF
-6.8
-10.2
3.7
5.3
-3.0
5.1
-2.2
·
·
·
·
·
Earnings Yield
12.4%
12.4%
12.4%
32.1%
12.1%
7.1%
4.3%
·
5.4%
10.4%
-56.9%
2.5%
Laporan Laba Rugi11
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue
$407M
$374M
$273M
$670M
$390M
$351M
$250M
$551M
$318M
$334M
$306M
$369M
$302M
$217M
$308M
$422M
Cost of Revenue
$323M
$294M
$218M
$521M
$311M
$272M
$195M
$420M
$247M
$251M
$233M
$284M
$246M
$169M
$235M
$334M
SG&A Expense
$38M
$38M
$36M
$43M
$37M
$38M
$36M
$32M
$29M
$29M
$28M
$26M
$22M
$23M
$24M
$24M
Pretax Income
$49M
$44M
$21M
$113M
$44M
$41M
$22M
$108M
$52M
$59M
$51M
$62M
$36M
$28M
$53M
$63M
Income Tax
$13M
$12M
$5M
$26M
$11M
$9M
$5M
$27M
$13M
$14M
$13M
$16M
$9M
$7M
$13M
$15M
Net Income
$36M
$32M
$15M
$87M
$33M
$32M
$16M
$82M
$39M
$45M
$38M
$47M
$27M
$21M
$40M
$48M
EPS (Basic)
$0.70
$0.63
$0.30
$1.71
$0.65
$0.62
$0.32
$1.61
$0.76
$0.90
$0.76
$0.94
$0.54
$0.42
$0.80
$0.96
EPS (Diluted)
$0.70
$0.63
$0.30
$1.70
$0.65
$0.62
$0.32
$1.59
$0.76
$0.89
$0.76
$0.93
$0.54
$0.42
$0.80
$0.96
Shares (Basic)
51,100,000
51,000,000
51,000,000
·
50,900,000
50,800,000
50,800,000
·
50,800,000
50,100,000
50,100,000
50,100,000
49,900,000
49,900,000
49,900,000
49,800,000
Shares (Diluted)
51,300,000
51,200,000
51,200,000
·
51,000,000
51,000,000
51,100,000
·
51,100,000
50,600,000
50,500,000
50,200,000
50,000,000
49,900,000
49,900,000
49,900,000
EBITDA
·
·
$900.0K
·
·
·
$800.0K
·
·
·
$800.0K
·
·
$700.0K
·
·
Neraca13
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Cash & Equivalents
$395M
$362M
$212M
$379M
$189M
$174M
$132M
$481M
$359M
$416M
$459M
$401M
$287M
$216M
$146M
$234M
PP&E (Net)
$7M
$8M
$8M
$8M
$8M
$7M
$7M
$7M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$5M
PP&E (Gross)
·
·
·
$13M
·
·
·
$11M
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
·
$5M
·
·
·
$4M
·
·
·
·
·
·
·
·
Total Assets
$3.22B
$3.17B
$3.18B
$3.14B
$3.12B
$3.04B
$2.96B
$2.84B
$2.67B
$2.60B
$2.53B
$2.38B
$2.34B
$2.34B
$2.27B
$2.23B
Deferred Tax
$93M
$84M
$87M
$86M
$78M
$75M
$67M
$68M
$53M
$51M
$50M
$34M
$36M
$35M
$26M
$23M
Total Liabilities
$1.36B
$1.35B
$1.39B
$1.37B
$1.44B
$1.40B
$1.35B
$1.25B
$1.16B
$1.13B
$1.12B
$1.08B
$1.09B
$1.12B
$1.12B
$1.12B
Long-term Debt
$794M
$794M
$793M
$803M
$873M
$872M
$807M
$706M
$706M
$706M
$705M
$707M
$707M
$706M
$706M
$705M
Common Stock
$51M
$51M
$51M
$51M
$51M
$51M
$51M
$51M
$51M
$51M
$50M
$50M
$50M
$50M
$50M
$50M
Retained Earnings
$1.13B
$1.09B
$1.06B
$1.05B
$959M
$926M
$895M
$878M
$797M
$758M
$713M
$602M
$556M
$529M
$457M
$417M
Stockholders' Equity
$1.86B
$1.82B
$1.79B
$1.77B
$1.68B
$1.64B
$1.61B
$1.59B
$1.51B
$1.47B
$1.41B
$1.30B
$1.25B
$1.22B
$1.15B
$1.11B
Liabilities + Equity
$3.22B
$3.17B
$3.18B
$3.14B
$3.12B
$3.04B
$2.96B
$2.84B
$2.67B
$2.60B
$2.53B
$2.38B
$2.34B
$2.34B
$2.27B
$2.23B
Shares Outstanding
51,008,733
51,008,733
50,885,325
50,833,171
50,823,800
50,823,800
50,669,946
50,653,637
50,607,995
50,602,722
49,909,713
49,903,713
49,897,709
49,772,555
49,759,480
49,738,344
Arus Kas10
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
D&A
$700.0K
$700.0K
$900.0K
$900.0K
$800.0K
$1M
$800.0K
$700.0K
$900.0K
$600.0K
$800.0K
$800.0K
$800.0K
$700.0K
$700.0K
$500.0K
Stock-based Comp
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$2M
$900.0K
$900.0K
$2M
$600.0K
$800.0K
$2M
Other Non-cash
·
·
$-176M
·
·
·
$-470M
·
·
·
$-197M
·
·
$-72M
·
·
Operating Cash Flow
$33M
$152M
$-157M
$256M
$16M
$-20M
$-450M
$119M
$-62M
$-59M
$-157M
$115M
$71M
$-50M
$-87M
$71M
CapEx
$0
$200.0K
$100.0K
$700.0K
$800.0K
$700.0K
$0
$800.0K
$600.0K
$600.0K
$200.0K
$500.0K
$200.0K
$100.0K
$700.0K
$1M
Investing Cash Flow
$0
$-200.0K
$-100.0K
$4M
$-800.0K
$-700.0K
$900.0K
$4M
$4M
$-600.0K
$-200.0K
$-500.0K
$-200.0K
$2M
$-600.0K
$-1M
Stock Issued
·
·
·
$0
$0
·
·
$0
$0
·
·
$0
·
·
$0
·
Financing Cash Flow
$0
$-1M
$-10M
$-70M
$-100.0K
$63M
$100M
$-800.0K
$200.0K
$17M
$-200.0K
$-100.0K
$-600.0K
$-100.0K
$0
$1M
Net Change in Cash
$33M
$150M
$-168M
$190M
$15M
$42M
$-349M
$122M
$-57M
$-43M
$-157M
$114M
$70M
$-48M
$-87M
$71M
Free Cash Flow
·
·
$-157M
·
·
·
$-450M
·
·
·
$-157M
·
·
$-50M
·
·
Profitabilitas5
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Net Margin
8.8%
8.6%
5.6%
·
8.4%
9.0%
6.6%
·
12.2%
13.5%
12.5%
12.7%
8.9%
9.6%
12.9%
11.3%
Pretax Margin
12.0%
11.7%
7.6%
·
11.2%
11.6%
8.8%
·
16.2%
17.6%
16.7%
16.9%
11.9%
12.9%
17.1%
15.0%
EBITDA Margin
·
·
0.33%
·
·
·
0.32%
·
·
·
0.26%
·
·
0.32%
·
·
ROA
1.1%
1.0%
0.50%
·
1.1%
1.1%
0.60%
·
1.5%
1.8%
1.6%
2.0%
1.2%
0.92%
1.8%
2.3%
ROE
2.0%
1.8%
0.91%
·
2.1%
2.0%
1.1%
·
2.8%
3.3%
2.9%
3.8%
2.3%
1.8%
3.8%
4.7%
Efisiensi1
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Asset Turnover
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
0.2
0.1
0.1
0.1
0.2
Per Saham5
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Book Value / Share
$36.40
$35.66
$35.10
·
$33.04
$32.36
$31.84
·
$29.87
$29.09
$28.21
$25.96
$25.01
$24.50
$23.05
$22.24
Revenue / Share
$7.93
$7.31
$5.33
·
$7.66
$6.88
$4.90
·
$6.23
$6.60
$6.06
$7.35
$6.03
$4.34
$6.18
$8.45
Cash Flow / Share
·
·
$-3.07
·
·
·
$-8.81
·
·
·
$-3.10
·
·
$-1.00
·
·
Cash / Share
$7.74
$7.10
$4.16
·
$3.72
$3.43
$2.61
·
$7.10
$8.22
$9.19
$8.04
$5.75
$4.35
$2.94
$4.70
EPS (TTM)
$3.33
$3.28
$3.27
·
$3.18
$3.29
$3.56
·
$3.85
$4.02
$3.67
$2.91
$2.78
$3.20
$3.45
$2.97
Valuasi (TTM)9
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue TTM
$1.72B
$1.71B
$1.69B
·
$1.54B
$1.47B
$1.45B
·
$1.51B
$1.56B
$1.53B
$1.27B
$1.21B
$1.33B
$1.56B
$1.56B
Net Income TTM
$170M
$167M
$167M
·
$162M
$168M
$182M
·
$194M
$202M
$184M
$145M
$138M
$159M
$172M
$148M
Market Cap
$1.61B
$1.25B
$1.25B
·
$1.02B
$1.07B
$1.31B
·
$1.62B
$2.03B
$1.65B
$1.13B
$776M
$767M
$681M
$883M
P/E
9.5
7.5
7.5
·
6.3
6.4
7.3
·
8.3
10.0
9.0
7.7
5.6
4.8
4.0
6.0
P/S
0.9
0.7
0.7
·
0.7
0.7
0.9
·
1.1
1.3
1.1
0.9
0.6
0.6
0.4
0.6
P/B
0.9
0.7
0.7
·
0.6
0.7
0.8
·
1.1
1.4
1.2
0.9
0.6
0.6
0.6
0.8
P / Tangible Book
0.9
0.7
0.7
·
0.6
0.7
0.8
·
1.1
1.4
1.2
0.9
0.6
0.6
0.6
0.8
P / Cash Flow
·
·
-8.0
·
·
·
-2.9
·
·
·
-10.5
·
·
-15.4
·
·
Earnings Yield
10.5%
13.4%
13.3%
·
15.9%
15.6%
13.7%
·
12.0%
10.0%
11.1%
12.9%
17.9%
20.8%
25.2%
16.7%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Pendapatan
$1.66B
$1.51B
$1.44B
$1.52B
$1.33B
Laba Bersih
$168M
$203M
$167M
$179M
$110M
EPS Dilusian
$3.29
$4.00
$3.33
$3.59
$2.25
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Metrik
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Arus Kas Bebas
$-200M
$-161M
$363M
$105M
$-305M
Pemilik institusional (13F)
200 pengaju
· $656.8M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang200
Nilai yang dipegang$656.8M
Posisi baru35
Posisi yang keluar14
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
35 (-4 vs Kuartal sebelumnya)
14 (-17 vs Kuartal sebelumnya)
61 (+8 vs Kuartal sebelumnya)
48 (+7 vs Kuartal sebelumnya)
+346K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Double Black Diamond Offshore Ltd., Black Diamond Offshore Ltd., Carlson Capital, L.P., Asgard Investment Corp. II, Asgard Investment Corp., Clint D. Carlson
×8 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
41 orang dalam
· 16 pejabat · 26 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 44 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.