Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$0.00
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata5.0%
Laporan BerikutnyaOkt 27, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 27, 2026
$-0.22
$-0.22
2.0%
31 Maret 2026
$-0.25
$-0.30
17.8%
31 Des. 2025
$-0.31
$-0.32
1.7%
30 Sep. 2025
$-0.31
$-0.30
-3.5%
30 Juni 2025
$-0.28
$-0.30
5.3%
31 Maret 2025
$-0.28
$-0.30
6.6%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi12
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue
$0
$80M
$3M
$6M
$19M
$9M
R&D Expense
$56M
$63M
$72M
$77M
$70M
$59M
SG&A Expense
$29M
$36M
$42M
$42M
$31M
$21M
Operating Expenses
$85M
$102M
$113M
$119M
$100M
$80M
Operating Income
$-85M
$-22M
$-111M
$-113M
$-81M
$-72M
Income Tax
$0
$0
·
·
·
·
Net Income
$-75M
$-10M
$-97M
$-110M
$-81M
$-71M
EPS (Basic)
$-1.18
$-0.16
$-1.59
$-2.44
$-2.29
$-2.79
EPS (Diluted)
$-1.18
$-0.16
$-1.59
$-2.44
$-2.29
$-2.79
Shares (Basic)
63,355
61,984
61,310
44,991
35,361
25,354
Shares (Diluted)
63,355
61,984
61,310
44,991
35,361
25,354
EBITDA
$-85M
$-22M
$-111M
$-113M
·
$-72M
Neraca21
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$198M
$58M
$26M
$35M
$35M
$57M
Prepaid Expense
$5M
$7M
$5M
$4M
$4M
$4M
Other Current Assets
·
·
·
·
$0
$74.0K
Current Assets
$357M
$250M
$242M
$208M
$226M
$120M
PP&E (Net)
$3M
$4M
$5M
$7M
$7M
$8M
PP&E (Gross)
$18M
$18M
$18M
$18M
$16M
$15M
Accum. Depreciation
$16M
$14M
$13M
$11M
$8M
$6M
Other Non-current Assets
$538.0K
$10.0K
$2M
$2M
$542.0K
$578.0K
Total Assets
$366M
$261M
$258M
$227M
$235M
$130M
Accounts Payable
$2M
$1M
$3M
$4M
$5M
$4M
Current Liabilities
$13M
$11M
$14M
$17M
$19M
$27M
Capital Leases
$4M
$6M
$9M
$11M
$0
·
Other Non-current Liabilities
$197.0K
$197.0K
$197.0K
$197.0K
$0
·
Total Liabilities
$17M
$18M
$23M
$28M
$23M
$34M
Common Stock
$67.0K
$54.0K
$62.0K
$52.0K
$41.0K
$28.0K
Retained Earnings
$-594M
$-519M
$-510M
$-412M
$-302M
$-222M
Treasury Stock
·
·
·
$0
$0
·
AOCI
$174.0K
$130.0K
$-136.0K
$-797.0K
$-397.0K
$-2.0K
Stockholders' Equity
$349M
$243M
$235M
$199M
$212M
$95M
Liabilities + Equity
$366M
$261M
$258M
$227M
$235M
$130M
Shares Outstanding
66,578,891
53,968,303
61,915,367
52,099,211
40,626,224
27,941,566
Arus Kas10
Metrik
Tren
2025
2024
2023
2022
2021
2020
Stock-based Comp
$12M
$15M
$15M
$13M
$11M
$7M
Restructuring
$400.0K
$2M
·
$400.0K
·
·
Operating Cash Flow
$-60M
$-2M
$-91M
$-97M
$-78M
$-54M
CapEx
$314.0K
$278.0K
$508.0K
$2M
$2M
$1M
Investing Cash Flow
$31M
$32M
$-37M
$12M
$-130M
$-57M
Stock Issued
$4M
$3M
$777.0K
$4M
$4M
$1M
Net Stock Activity
$4M
$3M
$777.0K
$4M
·
$1M
Financing Cash Flow
$169M
$3M
$118M
$84M
$187M
$71M
Net Change in Cash
$139M
$33M
$-10M
$-314.0K
$-22M
$-40M
Free Cash Flow
$-60M
$-2M
$-91M
$-99M
·
$-55M
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Operating Margin
·
-27.4%
-3945.2%
-1774.8%
·
-811.6%
Net Margin
·
-12.2%
-3470.0%
-1732.4%
·
-802.7%
EBITDA Margin
·
-27.4%
-3945.2%
-1774.8%
·
-811.6%
ROA
-23.9%
-3.8%
-40.2%
-47.6%
·
-59.0%
ROE
-26.6%
-3.9%
-39.7%
-52.3%
·
-70.8%
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
Current Ratio
27.4
22.6
17.7
12.4
·
4.5
Quick Ratio
15.1
5.3
1.9
2.1
·
2.1
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
Asset Turnover
0.0
0.3
0.0
0.0
·
0.1
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$5.24
$4.50
$3.80
$3.82
·
$3.41
Revenue / Share
$0.00
$1290.66
$45.75
$140.96
·
·
Cash Flow / Share
$-948.07
$-35.78
$-1483.69
$-2157.10
·
·
Cash / Share
$2.97
$1.08
$0.41
$0.67
·
$2.04
EPS (TTM)
$-1.18
$-0.16
$-1.59
$-2.44
$-2.29
$-2.79
Tingkat Pertumbuhan2
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue YoY
·
2752.0%
-55.8%
-66.9%
117.2%
·
Revenue CAGR 3Y
·
61.0%
-31.8%
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue TTM
$0
$80M
$3M
$6M
$19M
$9M
Net Income TTM
$-75M
$-10M
$-97M
$-110M
$-81M
$-71M
Market Cap
$753M
$254M
$418M
$379M
·
$327M
P/E
-9.6
-29.4
-4.2
-3.0
-7.7
-4.2
P/S
·
3.2
149.0
59.8
·
37.1
P/B
2.2
1.0
1.8
1.9
·
3.4
P / Tangible Book
2.2
1.0
1.8
1.9
3.4
3.4
P / Cash Flow
-12.5
-114.4
-4.6
-3.9
·
-6.1
P / FCF
-12.5
-101.6
-4.6
-3.8
·
-5.9
Earnings Yield
-10.4%
-3.4%
-23.6%
-33.5%
-13.0%
-23.8%
Laporan Laba Rugi11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
·
·
$0
$0
$0
·
$0
$0
$80M
$0
$871.0K
$759.0K
$880.0K
$295.0K
$685.0K
$1M
R&D Expense
$12M
$14M
$15M
$14M
$13M
$13M
$12M
$15M
$17M
$20M
$19M
$18M
$18M
$17M
$19M
$15M
SG&A Expense
$7M
$8M
$7M
$8M
$7M
$7M
$8M
$8M
$10M
$10M
$10M
$10M
$10M
$12M
$10M
$10M
Operating Expenses
$29M
$22M
$23M
$22M
$20M
$20M
$19M
$25M
$28M
$30M
$29M
$28M
$28M
$28M
$29M
$26M
Operating Income
$-29M
$-22M
$-23M
$-22M
$-20M
$-20M
$-19M
$-25M
$52M
$-30M
$-28M
$-27M
$-27M
$-28M
$-28M
$-24M
Net Income
$-26M
$-19M
$-20M
$-20M
$-17M
$-18M
$-17M
$-22M
$55M
$-27M
$-25M
$-24M
$-24M
$-25M
$-26M
$-24M
EPS (Basic)
$-0.34
$-0.25
$-0.31
$-0.31
$-0.28
$-0.28
$-0.27
$-0.35
$0.89
$-0.43
$-0.41
$-0.39
$-0.38
$-0.41
$-0.46
$-0.51
EPS (Diluted)
$-0.34
$-0.25
$-0.31
$-0.31
$-0.28
$-0.28
$-0.25
$-0.35
$0.87
$-0.43
$-0.41
$-0.39
$-0.38
$-0.41
$-0.46
$-0.51
Shares (Basic)
76,264,000
76,215,000
·
62,597,000
62,544,000
62,479,000
·
62,409,000
62,205,000
61,984,000
·
61,823,000
61,794,000
59,722
·
46,213
Shares (Diluted)
76,264,000
76,215,000
·
62,597,000
62,544,000
62,479,000
·
62,409,000
63,587,000
61,984,000
·
61,823,000
61,794,000
59,722
·
46,213
EBITDA
$-29M
$-22M
·
$-22M
$-20M
$-20M
·
$-25M
$52M
$-30M
·
$-27M
$-27M
$-28M
·
$-24M
Neraca21
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$48M
$50M
$198M
$47M
$43M
$42M
$58M
$73M
$87M
$40M
$26M
$30M
$34M
$35M
$35M
$91M
Prepaid Expense
$4M
$5M
$5M
$5M
$5M
$5M
$7M
$7M
$4M
$5M
$5M
$5M
$4M
$5M
$4M
$5M
Other Current Assets
·
·
·
·
$69.0K
·
·
·
·
·
·
·
·
·
·
·
Current Assets
$323M
$339M
$357M
$206M
$219M
$233M
$250M
$267M
$280M
$218M
$242M
$262M
$283M
$303M
$208M
$228M
PP&E (Net)
$0
$2M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$5M
$5M
$6M
$6M
$7M
$7M
$7M
PP&E (Gross)
$1M
$18M
$18M
$18M
$18M
$18M
$18M
$18M
$18M
$18M
$18M
$18M
$18M
$18M
$18M
$17M
Accum. Depreciation
$1M
$15M
$16M
$15M
$15M
$15M
$14M
$14M
$14M
$13M
$13M
$12M
$12M
$11M
$11M
$10M
Other Non-current Assets
$9.0K
$546.0K
$538.0K
$9.0K
$12.0K
$10.0K
$10.0K
$76.0K
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Total Assets
$324M
$347M
$366M
$215M
$229M
$243M
$261M
$279M
$294M
$233M
$258M
$279M
$300M
$321M
$227M
$248M
Accounts Payable
$3M
$2M
$2M
$3M
$2M
$2M
$1M
$4M
$4M
$4M
$3M
$4M
$4M
$4M
$4M
$3M
Current Liabilities
$10M
$10M
$13M
$12M
$9M
$8M
$11M
$15M
$13M
$11M
$14M
$14M
$15M
$14M
$17M
$15M
Capital Leases
$3M
$3M
$4M
$5M
$5M
$6M
$6M
$7M
$8M
$8M
$9M
$9M
$10M
$10M
$11M
$11M
Other Non-current Liabilities
$197.0K
$197.0K
$197.0K
$197.0K
$197.0K
$197.0K
$197.0K
$197.0K
$197.0K
$197.0K
$197.0K
$197.0K
$447.0K
$320.0K
$197.0K
$197.0K
Total Liabilities
$13M
$13M
$17M
$16M
$14M
$14M
$18M
$22M
$20M
$19M
$23M
$23M
$25M
$25M
$28M
$26M
Common Stock
$76.0K
$67.0K
$67.0K
$54.0K
$54.0K
$54.0K
$54.0K
$54.0K
$62.0K
$62.0K
$62.0K
$62.0K
$62.0K
$62.0K
$52.0K
$52.0K
Retained Earnings
$-639M
$-613M
$-594M
$-574M
$-554M
$-537M
$-519M
$-503M
$-481M
$-537M
$-510M
$-485M
$-461M
$-437M
$-412M
$-386M
Treasury Stock
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
·
$0
AOCI
$-567.0K
$-513.0K
$174.0K
$241.0K
$82.0K
$70.0K
$130.0K
$379.0K
$-366.0K
$-434.0K
$-136.0K
$-886.0K
$-1M
$-651.0K
$-797.0K
$-921.0K
Stockholders' Equity
$311M
$333M
$349M
$198M
$214M
$228M
$243M
$257M
$274M
$214M
$235M
$255M
$275M
$296M
$199M
$221M
Liabilities + Equity
$324M
$347M
$366M
$215M
$229M
$243M
$261M
$279M
$294M
$233M
$258M
$279M
$300M
$321M
$227M
$248M
Shares Outstanding
76,285,157
66,608,096
66,578,891
54,108,438
54,091,588
53,979,306
53,968,303
53,938,661
62,250,631
62,141,011
61,915,367
52,099,211
52,099,211
61,758,994
52,099,211
52,049,913
Arus Kas10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$3M
$4M
$3M
$3M
$3M
$3M
$2M
$4M
$4M
$4M
$3M
$4M
$3M
$4M
$3M
$3M
Restructuring
$4M
·
$400.0K
$0
$0
$0
$2M
$0
·
·
·
·
·
·
·
$400.0K
Operating Cash Flow
$-16M
$-19M
$-17M
$-14M
$-14M
$-15M
$-17M
$-19M
$59M
$-25M
$-23M
$-23M
$-21M
$-24M
$-20M
$-28M
CapEx
$108.0K
$8.0K
$159.0K
$90.0K
$65.0K
$0
$231.0K
$19.0K
$0
$28.0K
$77.0K
$65.0K
$195.0K
$171.0K
$116.0K
$283.0K
Investing Cash Flow
$14M
$-128M
$-1M
$19M
$14M
$-777.0K
$2M
$4M
$-13M
$38M
$18M
$19M
$20M
$-94M
$-36M
$-2M
Stock Issued
$356.0K
$21.0K
$4M
$64.0K
$301.0K
$0
$83.0K
$635.0K
$377.0K
$2M
$287.0K
$0
$142.0K
$348.0K
$267.0K
$93.0K
Net Stock Activity
·
$21.0K
·
·
·
$0
·
·
·
$2M
·
·
·
$348.0K
·
·
Financing Cash Flow
$356.0K
$-312.0K
$168M
$64.0K
$301.0K
$0
$83.0K
$635.0K
$377.0K
$2M
$287.0K
$0
$142.0K
$118M
$218.0K
$81M
Net Change in Cash
$-2M
$-147M
$150M
$4M
$414.0K
$-16M
$-14M
$-14M
$47M
$14M
$-5M
$-4M
$-768.0K
$-364.0K
$-56M
$51M
Free Cash Flow
·
$-19M
·
·
·
$-15M
·
·
·
$-25M
·
·
·
$-24M
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
·
·
·
·
·
·
·
·
65.6%
·
·
-3615.3%
-3101.4%
-9471.2%
·
·
Net Margin
·
·
·
·
·
·
·
·
69.3%
·
·
-3164.3%
-2702.6%
-8399.7%
·
·
EBITDA Margin
·
·
·
·
·
·
·
·
65.6%
·
·
-3615.3%
-3101.4%
-9471.2%
·
·
ROA
-9.5%
-6.4%
·
-7.9%
-6.6%
-7.4%
·
-7.8%
22.6%
-10.1%
·
-9.1%
·
-9.2%
·
-9.4%
ROE
-10.0%
-6.7%
·
-8.6%
-7.1%
-8.0%
·
-8.5%
25.5%
-11.0%
·
-10.1%
·
-10.2%
·
-10.5%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
31.4
34.3
·
17.7
24.4
28.7
·
18.4
22.1
20.4
·
18.6
·
21.0
·
15.5
Quick Ratio
4.7
5.1
·
4.0
4.7
5.2
·
5.0
6.8
3.7
·
2.1
·
2.4
·
6.2
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
·
·
0.0
0.0
·
·
0.0
0.3
0.0
·
0.0
·
0.0
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$4.07
$5.00
·
$3.67
$3.96
$4.23
·
$4.77
$4.40
$3.44
·
$4.90
·
$4.80
·
$4.25
Revenue / Share
·
·
·
$0.00
$0.00
·
·
$0.00
$1.26
$0.00
·
$12.28
$14.24
$4.94
·
·
Cash Flow / Share
·
$-0.25
·
·
·
$-0.24
·
·
·
$-407.91
·
·
·
$-403.80
·
·
Cash / Share
$0.64
$0.75
·
$0.87
$0.79
$0.78
·
$1.35
$1.39
$0.64
·
$0.58
·
$0.56
·
$1.75
EPS (TTM)
$-1.21
$-1.15
·
$-1.12
$-1.16
$-0.01
·
$-0.32
$-0.36
$-1.61
·
$-1.64
$-1.76
$-2.21
·
$-2.56
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
·
·
·
·
·
$80M
·
$81M
$82M
$3M
·
$3M
$3M
$4M
·
$11M
Net Income TTM
$-85M
$-76M
·
$-71M
$-73M
$-510.0K
·
$-18M
$-20M
$-99M
·
$-99M
$-98M
$-109M
·
$-107M
Market Cap
$279M
$511M
·
$498M
$372M
$155M
·
$193M
$386M
$587M
·
$231M
·
$176M
·
$421M
P/E
-3.0
-6.7
·
-8.2
-5.9
-288.0
·
-11.2
-17.2
-5.9
·
-2.7
-1.9
-1.3
·
-3.2
P/S
·
·
·
·
·
1.9
·
2.4
4.7
233.7
·
88.3
·
43.5
·
39.3
P/B
0.9
1.5
·
2.5
1.7
0.7
·
0.7
1.4
2.7
·
0.9
·
0.6
·
1.9
P / Tangible Book
0.9
1.5
·
2.5
1.7
0.7
·
0.7
1.4
2.7
·
0.9
·
0.6
·
1.9
P / Cash Flow
·
-27.2
·
·
·
-10.2
·
·
·
-23.2
·
·
·
-7.3
·
·
Earnings Yield
-33.1%
-15.0%
·
-12.2%
-16.9%
-0.35%
·
-9.0%
-5.8%
-17.1%
·
-36.9%
-53.3%
-77.5%
·
-31.6%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$0
$80M
$3M
$6M
$19M
Margin Operasi %
·
-27.4%
-3945.2%
-1774.8%
·
Laba Bersih
$-75M
$-10M
$-97M
$-110M
$-81M
EPS Dilusian
$-1.18
$-0.16
$-1.59
$-2.44
$-2.29
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
27.4
22.6
17.7
12.4
·
Rasio Cepat
15.1
5.3
1.9
2.1
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-60M
$-2M
$-91M
$-99M
·
Pemilik institusional (13F)
167 pengaju
· $328.0M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang167
Nilai yang dipegang$328.0M
Posisi baru30
Posisi yang keluar40
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
30 (-8 vs Kuartal sebelumnya)
40 (+4 vs Kuartal sebelumnya)
75 (0 vs Kuartal sebelumnya)
35 (-4 vs Kuartal sebelumnya)
+7.5M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 20 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.