FWDI Forward Industries, Inc. - Common Stock
NASDAQ · Electrical Equipment · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Agu 12, 2026
$8,16
· % dari rentang 52 mgg
· di atas terendah
· ke tinggi
$3,48rendah 52m
$26,65tinggi 52m
Kapitalisasi Pasar (MRQ)
$603M
P/E (TTM)
-0.3
EPS (TTM)
$-31.55
Pendapatan (TTM)
$53M
lencana Anda
Rentang 52M
$3–$27
Peringkat Analis
BUY
Target Harga
$12
P/E
-0.3
ROE
-461.4%
Margin Laba Bersih
-2073.8%
Strip lencana Anda kosong — sematkan metrik di mana saja di halaman ini.
FWDI Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$8.16
Kapitalisasi Pasar (MRQ)
$603M
P/E (TTM)
-0.3
EPS (TTM)
$-31.55
Pendapatan (TTM)
$53M
ROE (TTM)
-461.4%
D/E Utang/Ekuitas
0.0
Rentang 52M
$3–$27
FWDI Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Pemecahan saham
| Tanggal ex-dividen | Pemecahan | Tipe |
|---|---|---|
| 18 Juni 2024 | 1-for-10 | Terbalik |
| 24 Des. 1997 | 1-for-2 | Terbalik |
| 1 Feb. 1996 | 2-for-1 | Maju |
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan$18M2016-09-30 → 2025-09-30
EPS$-24.592016-09-30 → 2025-09-30
Arus Kas Bebas$-5M2016-09-30 → 2025-09-30
Margin bersih-2073.8%2016-09-30 → 2025-09-30
Valuasi & Rasio
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | FWDI | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | -0.3rata-rata 5T ≈75.5 | ≈75.5 | · | · | |
| P/S (TTM) | 11.3rata-rata 5T ≈33.2 | ≈33.2 | 1.9 | Terlalu mahal | |
| P/B (MRQ) | 1.3rata-rata 5T ≈21.1 | ≈21.1 | 3.2 | Kurang nilai | |
| EV / EBITDA | -82.5 | · | · | · | |
| Harga / FCF (TTM) | -32.8rata-rata 5T ≈-176.9 | ≈-176.9 | · | · | |
| Harga / Arus Kas (TTM) | -32.8rata-rata 5T ≈-195.9 | ≈-195.9 | · | · | |
| EV / Revenue (EV / Pendapatan) | 36.6 | · | · | · | |
| EV / FCF | -146.8 | · | · | · | |
| Price / Tangible Book (Harga / Nilai Buku Berwujud) | 0.5rata-rata 5T ≈25.4 | ≈25.4 | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | FWDI | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Kotor (TTM) | 70.6%rata-rata 5T ≈23.0% | ≈23.0% | 18.0% | Tingkat teratas | |
| Margin Operasi (TTM) | -1771.6%rata-rata 5T ≈-12.6% | ≈-12.6% | 4.0% | Lemah | |
| Margin EBITDA (TTM) | -1771.3%rata-rata 5T ≈-11.6% | ≈-11.6% | 5.3% | Lemah | |
| Margin Sebelum Pajak (TTM) | -2073.7%rata-rata 5T ≈-232.8% | ≈-232.8% | 3.7% | Lemah | |
| Margin Laba Bersih (TTM) | -2073.8%rata-rata 5T ≈-232.5% | ≈-232.5% | 1.9% | Lemah | |
| ROA (TTM) | -360.7%rata-rata 5T ≈-11.5% | ≈-11.5% | 0.10% | Lemah | |
| ROE (TTM) | -461.4%rata-rata 5T ≈-35.4% | ≈-35.4% | 0.22% | Lemah | |
| ROIC | -0.57%rata-rata 5T ≈-6.3% | ≈-6.3% | 2.8% | Lemah |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | FWDI | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Debt / Equity (Utang / Ekuitas) | 0.0 | · | 0.4 | Utang rendah | |
| Rasio Lancar (MRQ) | 0.2rata-rata 5T ≈4.8 | ≈4.8 | 2.0 | Likuiditas rendah | |
| Quick Ratio (Rasio Cepat) | 14.6rata-rata 5T ≈4.5 | ≈4.5 | 0.9 | Likuiditas rendah | |
| Interest Coverage (Cakupan Bunga) | -170.8rata-rata 5T ≈-45.9 | ≈-45.9 | 4.1 | Likuiditas rendah |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | FWDI | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | -9.0%rata-rata 5T ≈-9.5% | ≈-9.5% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | -21.9%rata-rata 5T ≈-13.3% | ≈-13.3% | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | -12.0% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | FWDI | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 0.0rata-rata 5T ≈1.5 | ≈1.5 | 1.1 | Lemah | |
| Receivables Turnover (Perputaran Piutang) | 9.2rata-rata 5T ≈6.1 | ≈6.1 | 6.5 | Tingkat teratas | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$303.1K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
-2986.1%
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Juni 2026 | Agu 12, 2026 | $-0.80 | $0.03 | -2452.9% |
| 31 Maret 2026 | Mei 14, 2026 | $-2.98 | $-0.03 | -9638.6% |
| 30 Sep. 2024 | $-0.34 | — | — | |
| 30 Juni 2024 | $-0.05 | — | — | |
| 31 Maret 2002 | $0.10 | $0.20 | -51.0% | |
| 31 Des. 2001 | $0.20 | $-0.20 | 198.0% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $18M | $20M | $37M | $38M | $39M | $34M | $37M | $34M | $25M | $27M | $30M | $33M | |
| Cost of Revenue | $13M | $15M | $16M | $29M | $31M | $28M | $31M | $28M | $21M | $22M | $24M | $27M | |
| Gross Profit | $5M | $5M | $8M | $9M | $8M | $7M | $7M | $7M | $4M | $5M | $6M | $7M | |
| SG&A Expense | $10M | $6M | $7M | $7M | $6M | $6M | $8M | $5M | $2M | $3M | $5M | $4M | |
| Operating Expenses | · | · | · | · | · | · | $10M | $6M | $4M | $4M | $7M | $7M | |
| Operating Income | $-8M | $-2M | $159.7K | $588.5K | $-765.0K | $-2M | $-3M | $260.7K | $598.5K | $617.0K | $-2M | $-98.7K | |
| Interest Expense | $49.1K | $62.7K | $104.2K | $123.4K | $172.0K | $175.0K | $201.0K | $115.4K | $0 | · | · | · | |
| Other Non-op | $-4.2K | $-8.3K | $30.0K | $-12.6K | $-4.6K | $-3.7K | $511.0K | $371.7K | $-19.1K | $-10.4K | $-13.4K | $26.2K | |
| Pretax Income | $-169M | $-2M | $178.7K | $452.4K | $523.8K | $-2M | $-4M | $632.3K | $579.3K | $606.6K | $-2M | $-473.9K | |
| Income Tax | $20.4K | $22.9K | $20.0K | $2.6K | $0 | $9.2K | $-4.2K | $-747.0K | $0 | $0 | $0 | $0 | |
| Net Income | $-167M | $-2M | $-4M | $-1M | $523.8K | $-2M | $-4M | $1M | $579.3K | $606.6K | $-1M | $-799.9K | |
| EPS (Basic) | $-24.59 | $-1.77 | $-3.39 | $-0.14 | $0.05 | $-0.19 | $-0.38 | $0.15 | $0.07 | $0.07 | $-0.23 | $-0.12 | |
| EPS (Diluted) | $-24.59 | $-1.77 | $-3.39 | $-0.14 | $0.05 | $-0.19 | $-0.38 | $0.15 | $0.07 | $0.07 | $-0.23 | $-0.12 | |
| Shares (Basic) | 6,791,173 | 1,101,069 | 1,101,069 | 10,061,185 | 9,950,094 | 9,583,441 | 9,532,034 | 9,264,670 | 8,727,322 | 8,521,188 | 8,342,168 | 8,186,926 | |
| Shares (Diluted) | 6,791,173 | 1,101,069 | 1,101,069 | 10,200,792 | 10,443,018 | 9,583,441 | 9,532,034 | 9,354,669 | 8,823,059 | 8,675,583 | 8,342,168 | 8,186,926 | |
| EBITDA | $-8M | · | $475.6K | $-930.4K | $-437.7K | $-2M | $-3M | $488.8K | $620.8K | $669.7K | $-1M | $-34.2K |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $38M | $3M | $3M | $3M | $1M | $3M | $3M | $4M | $5M | $5M | $4M | $6M | |
| Receivables | $2M | $2M | $7M | $8M | $9M | $8M | $7M | $9M | $6M | $5M | $5M | $6M | |
| Inventory | · | $490.0K | $334.4K | $650.9K | $2M | $1M | $2M | $2M | $2M | $3M | $3M | $2M | |
| Prepaid Expense | $355.5K | $382.8K | $378.5K | $417.6K | $561.1K | $419.5K | $441.5K | $248.4K | $157.9K | $141.4K | $296.0K | $401.5K | |
| Current Assets | $41M | $10M | $11M | $14M | $13M | $12M | $12M | $15M | $13M | $12M | $13M | $16M | |
| PP&E (Net) | $124.3K | $218.0K | $274.0K | $241.1K | $168.0K | $215.3K | $243.0K | $359.0K | $20.7K | $43.0K | $78.7K | $99.0K | |
| PP&E (Gross) | $617.0K | $612.0K | $740.0K | $614.0K | $694.0K | $698.0K | $861.0K | $828.5K | $375.8K | $375.8K | $496.0K | $536.0K | |
| Accum. Depreciation | $493.0K | $394.0K | $466.0K | $373.0K | $526.0K | $483.0K | $618.0K | $469.5K | $355.1K | $332.7K | $417.3K | $437.0K | |
| Goodwill | $0 | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $0 | · | · | · | |
| Intangibles | $0 | $680.4K | $893.1K | $1M | $1M | $2M | $1M | $1M | $0 | · | · | · | |
| Other Non-current Assets | $806.1K | $68.7K | $68.7K | $68.7K | $72.3K | $116.7K | $255.0K | $63.5K | $12.8K | $12.8K | $41.0K | $41.0K | |
| Total Assets | $1.47B | $15M | $17M | $21M | $20M | $19M | $16M | $19M | $13M | $12M | $13M | $17M | |
| Accounts Payable | $433.0K | $103.6K | $518.9K | $268.2K | $392.0K | $197.0K | $315.4K | $330.0K | $67.4K | $62.1K | $122.8K | $666.6K | |
| Accrued Liabilities | $624.0K | $572.0K | · | · | · | · | · | · | · | · | · | · | |
| Short-term Debt | $0 | $600.0K | $0 | · | $0 | $983.4K | $54.8K | $2M | $0 | · | · | · | |
| Current Liabilities | $3M | $9M | $11M | $10M | $7M | $9M | $8M | $8M | $4M | $4M | $5M | $6M | |
| Capital Leases | $2M | $2M | $3M | $3M | $4M | $12.8K | $26.4K | $64.0K | $0 | · | · | · | |
| Other Non-current Liabilities | · | · | · | · | $2M | · | · | · | · | · | · | · | |
| Total Liabilities | $5M | $12M | $15M | $15M | $12M | $13M | $8M | $8M | $4M | $4M | $5M | $7M | |
| Long-term Debt | · | · | · | · | · | $2M | $54.0K | $224.4K | · | · | · | · | |
| Total Debt | $0 | · | · | · | $0 | $2M | $2M | $2M | · | · | · | · | |
| Retained Earnings | $-187M | $-20M | $-18M | $-14M | $-13M | $-13M | $-11M | $-8M | $-9M | $-10M | $-10M | $-8M | |
| Treasury Stock | $0 | · | · | · | · | · | · | · | · | · | $0 | $1M | |
| AOCI | · | · | · | · | · | · | · | · | $0 | $-21.8K | $-21.8K | $-20.4K | |
| Stockholders' Equity | $1.47B | $3M | $3M | $6M | $7M | $7M | $8M | $11M | $9M | $8M | $7M | $10M | |
| Liabilities + Equity | $1.47B | $15M | $17M | $21M | $20M | $19M | $16M | $19M | $13M | $12M | $13M | $17M | |
| Shares Outstanding | 86,145,514 | 1,101,069 | 1,101,069 | 10,061,185 | 10,061,185 | 9,883,851 | 9,533,851 | 9,533,851 | 8,920,830 | 8,780,830 | 8,641,755 | 8,453,386 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $332.2K | $331.9K | $315.9K | $309.2K | $327.3K | $272.0K | $311.6K | $228.2K | $22.4K | $52.8K | $53.4K | $64.5K | |
| Stock-based Comp | $3M | $101.4K | $86.5K | $201.2K | $68.9K | $245.2K | $215.7K | $289.9K | $155.0K | $236.1K | $69.8K | $232.7K | |
| Deferred Tax | $-41M | $-205.0K | $-151.0K | $232.0K | $-699.0K | $788.0K | $-890.0K | $2M | $226.5K | $212.9K | $-338.6K | $-373.9K | |
| Amort. of Intangibles | $213.0K | $213.0K | $213.0K | $213.0K | $213.0K | $167.0K | $162.0K | $114.0K | · | · | · | · | |
| Other Non-cash | $201M | · | $5M | $3M | $-749.3K | $207.2K | $2M | $-3M | $-1M | $-340.0K | $-372.6K | $1M | |
| Operating Cash Flow | $-5M | $519.8K | $1M | $2M | $-528.3K | $-262.9K | $-2M | $956.5K | $-137.6K | $768.3K | $-2M | $234.5K | |
| CapEx | $25.8K | $65.2K | $136.1K | $169.6K | $67.2K | $68.5K | $33.1K | $55.9K | $0 | $48.1K | $33.2K | $33.5K | |
| Investing Cash Flow | $-901M | $-65.2K | $-136.1K | $-169.6K | $-67.2K | $-390.1K | $-33.1K | $-1M | $0 | $-48.1K | · | · | |
| Stock Issued | $2M | $0 | · | · | · | · | · | · | · | · | · | · | |
| Net Stock Activity | $2M | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid | · | · | · | · | · | · | · | · | · | $0 | $21.2K | $76.5K | |
| Financing Cash Flow | $941M | $-500.0K | $-300.0K | $-200.0K | $-918.7K | $484.8K | $725.8K | $175.8K | $0 | $-1.7K | · | · | |
| Net Change in Cash | · | · | · | · | · | · | · | · | · | $718.5K | $-2M | $-139.9K | |
| Taxes Paid | $32.1K | $7.1K | $10.3K | $10.9K | $8.4K | $4.9K | $0 | $2.7K | $0 | $0 | $0 | $6.4K | |
| Free Cash Flow | $-5M | · | $904.9K | $1M | $-595.5K | $-331.4K | $-2M | $900.6K | $-137.6K | $720.2K | $-2M | $201.0K | |
| Levered FCF | $-5M | · | $812.4K | $1M | $-767.5K | $-507.3K | $-2M | $648.8K | · | · | · | · |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 28.5% | · | 22.8% | 19.8% | 20.8% | 19.2% | 17.6% | 19.0% | 16.9% | 18.5% | 19.3% | 19.7% | |
| Operating Margin | -46.1% | · | 0.44% | -2.9% | -2.0% | -5.8% | -8.3% | 0.76% | 2.4% | 2.2% | -5.0% | -0.30% | |
| Net Margin | -918.1% | · | -10.2% | -3.3% | 1.3% | -5.1% | -9.6% | 4.0% | 2.3% | 2.2% | -4.8% | -2.4% | |
| Pretax Margin | -929.6% | · | 0.49% | -3.2% | 1.3% | -5.1% | -9.7% | 1.8% | 2.3% | · | -5.4% | -1.4% | |
| EBITDA Margin | -44.3% | · | 1.3% | -2.2% | -1.1% | -5.0% | -7.4% | 1.4% | 2.5% | 2.4% | -4.9% | -0.10% | |
| ROA | -22.4% | · | -19.5% | -6.8% | 2.7% | -10.0% | -20.4% | 8.5% | 4.5% | 4.8% | -9.8% | -5.1% | |
| ROE | -22.7% | · | -105.2% | -20.8% | 7.0% | -27.8% | -41.8% | 12.5% | 6.8% | 7.8% | -16.1% | -8.6% | |
| ROIC | -0.57% | · | 5.4% | -19.8% | -10.3% | -24.6% | -33.0% | 4.4% | 6.7% | · | -20.6% | -1.1% |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 15.1 | · | 1.0 | 1.4 | 1.8 | 1.4 | 1.4 | 2.0 | 3.1 | 3.0 | 2.4 | 2.6 | |
| Quick Ratio | 14.6 | · | 0.9 | 1.0 | 1.4 | 1.2 | 1.2 | 1.8 | 2.6 | 2.3 | 1.8 | 2.0 | |
| Debt / Equity | 0.0 | · | · | · | 0.0 | 0.2 | 0.2 | 0.2 | · | · | · | · | |
| LT Debt / Equity | · | · | · | · | · | 0.1 | 0.0 | 0.0 | · | · | · | · | |
| Interest Coverage | -170.8 | · | 1.5 | -10.0 | -4.4 | -11.3 | -15.4 | 2.3 | · | · | · | · |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 1.9 | 2.1 | 2.0 | 1.9 | 2.1 | 2.1 | 1.9 | 2.2 | 2.0 | 2.1 | |
| Inventory Turnover | · | · | 57.5 | 11.6 | 18.5 | 19.3 | 19.4 | 15.1 | 8.8 | 8.2 | 9.2 | 12.1 | |
| Receivables Turnover | 9.2 | · | 5.1 | 5.2 | 4.8 | 4.8 | 4.8 | 4.5 | 4.5 | 5.3 | 5.2 | 6.3 |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $17.07 | · | $0.26 | $0.62 | $0.74 | $0.67 | $0.81 | $1.16 | $1.00 | $0.93 | $0.85 | $1.09 | |
| Revenue / Share | $2.68 | · | $3.65 | $4.21 | $3.74 | $3.60 | $3.92 | $3.69 | $2.81 | $3.17 | $3.60 | $4.07 | |
| Cash Flow / Share | $-0.66 | · | $0.10 | $0.15 | $-0.05 | $-0.03 | $-0.21 | $0.10 | $-0.02 | $0.09 | $-0.24 | $0.03 | |
| Cash / Share | $0.44 | · | $0.32 | $0.26 | $0.14 | $0.30 | $0.32 | $0.46 | $0.52 | $0.54 | $0.47 | $0.77 | |
| EPS (TTM) | $-24.59 | $-1.77 | $-3.39 | $-0.14 | $0.05 | $-0.19 | $-0.38 | $0.15 | $0.07 | $0.07 | $-0.23 | $-0.12 |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -9.0% | -45.5% | -4.0% | -2.1% | 13.2% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -21.9% | -20.0% | 2.1% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -12.0% | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $18M | $20M | $37M | $38M | $39M | $34M | $37M | $34M | $25M | $27M | $30M | $33M | |
| Net Income TTM | $-167M | $-2M | $-4M | $-1M | $523.8K | $-2M | $-4M | $1M | $579.3K | $606.6K | $-1M | $-799.9K | |
| Market Cap | $2.20B | · | $76M | $134M | $240M | $137M | $92M | $146M | $110M | $131M | $118M | $112M | |
| Enterprise Value | $2.16B | · | · | · | $239M | $136M | $91M | $143M | · | · | · | · | |
| P/E | -1.0 | -2.1 | -2.2 | -95.0 | 478.0 | -73.2 | -25.5 | 102.0 | 175.7 | 212.9 | -59.1 | -110.8 | |
| P/S | 121.1 | · | 2.1 | 3.5 | 6.2 | 4.0 | 2.5 | 4.2 | 4.4 | 4.8 | 3.9 | 3.4 | |
| P/B | 1.5 | · | 29.2 | 21.4 | 32.3 | 20.9 | 12.0 | 13.1 | 12.3 | 16.0 | 16.0 | 12.2 | |
| P / Tangible Book | 1.5 | 5.6 | · | 39.3 | 55.1 | 41.7 | · | · | · | · | · | · | |
| P / Cash Flow | -489.3 | · | 73.5 | 87.2 | -455.2 | -522.5 | -46.9 | 152.5 | -797.2 | 170.3 | -58.1 | 479.5 | |
| P / FCF | -486.5 | · | 84.5 | 98.0 | -403.8 | -414.6 | -46.2 | 162.0 | -797.2 | 181.7 | -57.2 | 559.4 | |
| EV / EBITDA | -268.6 | · | · | · | -546.1 | -79.5 | -32.7 | 293.2 | · | · | · | · | |
| EV / FCF | -478.1 | · | · | · | -401.4 | -410.3 | -45.5 | 159.1 | · | · | · | · | |
| EV / Revenue | 119.0 | · | · | · | 6.1 | 3.9 | 2.4 | 4.2 | · | · | · | · | |
| Dividend Yield | · | · | · | · | · | · | · | · | · | 0.00% | 0.02% | 0.07% | |
| Earnings Yield | -96.2% | -47.4% | -44.6% | -1.1% | 0.21% | -1.4% | -3.9% | 0.98% | 0.57% | 0.47% | -1.7% | -0.90% | |
| Payout Ratio | · | · | · | · | · | · | · | · | · | 0.00% | -1.5% | -9.6% | |
| Annual Payout | · | · | · | · | · | · | · | · | · | $0 | $21.2K | $76.5K |
Laporan Laba Rugi
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $11M | $13M | $21M | $8M | $2M | $3M | $5M | $3M | $5M | $5M | $7M | $8M | $9M | $10M | $10M | $6M | |
| Cost of Revenue | $4M | $4M | $5M | $3M | $3M | $3M | $3M | $4M | $4M | $4M | $4M | $-4M | $4M | $8M | $8M | $4M | |
| Gross Profit | $7M | $9M | $17M | $5M | $-621.0K | $-178.8K | $1M | $904.1K | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | |
| SG&A Expense | $6M | $4M | $3M | $5M | $2M | $1M | $2M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Operating Income | $-70M | $-284M | $-584M | $-3M | $-3M | $-2M | $-898.0K | $-690.7K | $-459.2K | $-620.9K | $-380.3K | $231.0K | $148.4K | $-91.8K | $-127.9K | $1M | |
| Interest Expense | $516.9K | $59.2K | $0 | $13.2K | $12.1K | $11.8K | $12.0K | $12.2K | $14.5K | $17.0K | $19.0K | $24.0K | $25.5K | $26.8K | $28.0K | $29.3K | |
| Other Non-op | $0 | $0 | $-238 | $350 | $340 | $-1.6K | $-3.4K | $62 | $-1.2K | $-7.8K | $687 | $6.1K | $292 | $-965 | $24.6K | $-5.8K | |
| Pretax Income | $-71M | $-284M | $-583M | $-164M | $-2M | $-2M | $-897.8K | $-680.3K | $-454.7K | $-627.0K | $-381.2K | $255.0K | $133.7K | $-118.7K | $-91.3K | $1M | |
| Income Tax | $-2M | $-875.4K | $3M | $20.4K | $0 | $0 | $0 | $22.9K | $0 | $0 | $0 | $20.0K | $0 | $0 | $0 | $2.6K | |
| Net Income | $-69M | $-283M | $-586M | $-164M | $-850.0K | $-1M | $-708.1K | $-643.6K | $-399.6K | $-553.2K | $-354.2K | $-2M | $-536.7K | $-870.9K | $-430.3K | $-783.0K | |
| EPS (Basic) | $-0.80 | $-2.98 | $-5.91 | $-21.86 | $-0.77 | $-1.32 | $-0.64 | $-0.59 | $-0.36 | $-0.50 | $-0.32 | $-2.77 | $-0.49 | $-0.09 | $-0.04 | $-0.08 | |
| EPS (Diluted) | $-0.80 | $-2.98 | $-5.91 | $-21.86 | $-0.77 | $-1.32 | $-0.64 | $-0.59 | $-0.36 | $-0.50 | $-0.32 | $-2.77 | $-0.49 | $-0.09 | $-0.04 | $-0.08 | |
| Shares (Basic) | 86,694,282 | 94,924,520 | 99,099,267 | · | 1,113,670 | 1,101,069 | 1,101,069 | · | 1,101,069 | 1,101,069 | 1,101,069 | · | 1,101,069 | 10,061,185 | 10,061,185 | · | |
| Shares (Diluted) | 86,694,282 | 94,924,520 | 99,099,267 | · | 1,113,670 | 1,101,069 | 1,101,069 | · | 1,101,069 | 1,101,069 | 1,101,069 | · | 1,101,069 | 10,061,185 | 10,061,185 | · | |
| EBITDA | $-70M | $-284M | $-584M | · | $-3M | $-2M | $-624.4K | · | $-381.6K | $-539.6K | $-298.9K | · | $-522.0K | $-844.1K | $-389.3K | · |
Neraca
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $11M | $17M | $25M | $38M | $1M | $2M | $3M | $3M | $3M | $2M | $3M | $3M | $3M | $2M | $2M | $3M | |
| Receivables | $2M | $2M | $3M | $2M | $1M | $2M | $5M | $2M | $6M | $6M | $7M | $7M | $8M | $8M | $9M | $8M | |
| Inventory | · | · | · | · | · | · | $753.0K | · | $243.3K | $308.9K | $405.2K | $334.4K | $2M | $3M | $4M | $650.9K | |
| Prepaid Expense | $1M | $2M | $2M | $355.5K | $383.5K | $315.1K | $402.8K | $382.8K | $440.0K | $457.1K | $392.3K | $378.5K | $690.0K | $511.0K | $394.3K | $417.6K | |
| Current Assets | $22M | $22M | $63M | $41M | $4M | $8M | $9M | $10M | $10M | $10M | $10M | $11M | $13M | $14M | $15M | $14M | |
| PP&E (Net) | $58.0K | $78.8K | $98.7K | $124.3K | $153.9K | $164.8K | $194.0K | $218.0K | $234.7K | $255.0K | $265.3K | $274.0K | $282.3K | $261.2K | $261.9K | $241.1K | |
| PP&E (Gross) | · | · | · | $617.0K | · | · | · | $612.0K | · | · | · | $740.0K | · | · | · | $614.0K | |
| Accum. Depreciation | · | · | · | $493.0K | · | · | · | $394.0K | · | · | · | · | · | · | · | $373.0K | |
| Goodwill | · | · | · | $0 | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Intangibles | · | · | · | $0 | $520.8K | $574.0K | $627.2K | $680.4K | $733.6K | $786.8K | $840.0K | $893.1K | $946.3K | $999.5K | $1M | $1M | |
| Other Non-current Assets | $1M | $949.9K | $949.9K | $806.1K | $303.5K | $68.7K | $72.7K | $68.7K | $68.7K | $68.7K | $68.7K | $68.7K | $68.7K | $68.7K | $68.7K | $68.7K | |
| Total Assets | $603M | $609M | $893M | $1.47B | $8M | $12M | $13M | $15M | $15M | $15M | $16M | $17M | $19M | $20M | $22M | $21M | |
| Accounts Payable | $283.5K | $274.5K | $382.6K | $433.0K | $208.8K | $137.4K | $195.0K | $103.6K | $144.5K | $147.5K | $392.2K | $518.9K | $684.6K | $408.8K | $576.4K | $268.2K | |
| Accrued Liabilities | · | · | $3M | $624.0K | $311.0K | · | · | $572.0K | · | · | · | · | · | · | · | · | |
| Short-term Debt | · | · | · | $0 | $600.0K | $600.0K | $600.0K | $600.0K | $600.0K | $750.0K | $850.0K | $0 | · | · | · | · | |
| Current Liabilities | $128M | $55M | $10M | $3M | $2M | $6M | $9M | $9M | $11M | $11M | $11M | $11M | $11M | $11M | $11M | $10M | |
| Capital Leases | $549.3K | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Total Liabilities | $128M | $57M | $12M | $5M | $5M | $9M | $11M | $12M | $14M | $13M | $14M | $15M | $15M | $15M | $16M | $15M | |
| Total Debt | · | · | · | · | $600.0K | $600.0K | $600.0K | · | $600.0K | $750.0K | $850.0K | · | · | · | · | · | |
| Retained Earnings | $-1.12B | $-1.06B | $-772M | $-187M | $-23M | $-22M | $-20M | $-20M | $-19M | $-19M | $-18M | $-18M | $-16M | $-15M | $-14M | $-14M | |
| Treasury Stock | $70M | $58M | $11M | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Stockholders' Equity | $474M | $551M | $881M | $1.47B | $3M | $4M | $2M | $3M | $1M | $2M | $2M | $3M | $4M | $5M | $6M | $6M | |
| Liabilities + Equity | $603M | $609M | $893M | $1.47B | $8M | $12M | $13M | $15M | $15M | $15M | $16M | $17M | $19M | $20M | $22M | $21M | |
| Shares Outstanding | 73,846,883 | 76,314,617 | 84,924,272 | 86,145,514 | 1,125,998 | 1,101,069 | 1,101,069 | 1,101,069 | 1,101,069 | 10,061,185 | 10,061,185 | 1,101,069 | 10,061,185 | 10,061,185 | 10,061,185 | 10,061,185 |
Arus Kas
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $20.8K | $23.3K | $25.6K | $82.7K | $83.0K | $82.6K | $83.7K | $83.5K | $82.5K | $84.5K | $81.4K | $81.0K | $78.8K | $78.6K | $77.5K | $75.7K | |
| Stock-based Comp | $3M | $797.9K | $17.2K | $3M | $39.3K | $26.1K | $20.3K | $20.1K | $20.3K | $10.2K | $50.8K | $30.9K | $16.8K | $14.9K | $23.9K | $52.8K | |
| Amort. of Intangibles | · | · | · | · | · | $53.0K | $53.0K | $54.0K | $53.0K | $53.0K | $53.0K | $54.0K | $53.0K | $53.0K | $53.0K | $54.0K | |
| Other Non-cash | · | · | $578M | · | · | · | $193.7K | · | · | · | $337.8K | · | · | · | $180.2K | · | |
| Operating Cash Flow | $-3M | $-5M | $-8M | $-2M | $-1M | $-561.8K | $-434.3K | $467.2K | $580.7K | $-499.3K | $115.8K | $478.9K | $612.2K | $98.6K | $-148.6K | $377.2K | |
| CapEx | $0 | $3.4K | $0 | $-3 | $18.9K | $1.4K | $5.4K | $15.1K | $9.6K | $21.3K | $19.5K | $19.6K | $46.7K | $24.7K | $45.1K | $29.3K | |
| Investing Cash Flow | $-56M | $3M | $-1M | $-901M | $-218.9K | $-1.4K | $-5.4K | $-15.1K | $-9.6K | $-21.3K | $-19.5K | $-19.6K | $-46.7K | $-24.7K | $-45.1K | $-29.3K | |
| Stock Issued | $424.6K | $0 | $7M | $2M | $0 | $0 | $0 | · | · | · | · | · | · | · | · | · | |
| Stock Repurchased | $12M | $47M | $11M | · | $0 | $0 | $0 | · | · | · | · | · | · | · | · | · | |
| Net Stock Activity | · | · | $-3M | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $53M | $-7M | $-4M | $940M | $911.1K | $0 | $0 | $0 | $-150.0K | $-100.0K | $-250.0K | $-100.0K | $-100.0K | $-50.0K | $-50.0K | $-50.0K | |
| Taxes Paid | $0 | $136.8K | $0 | $16.1K | $11.7K | $4.2K | $0 | $2.6K | $0 | · | · | $2.6K | $2.3K | · | · | $2.8K | |
| Free Cash Flow | · | · | $-8M | · | · | · | $-415.6K | · | · | · | $96.3K | · | · | · | $-193.7K | · | |
| Levered FCF | · | · | $-8M | · | · | · | $-427.5K | · | · | · | $77.3K | · | · | · | $-221.7K | · |
Profitabilitas
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 62.2% | 70.0% | 78.6% | · | -24.9% | -5.7% | 22.7% | · | 20.4% | 20.5% | 23.0% | · | 18.0% | 14.2% | 17.8% | · | |
| Operating Margin | -651.8% | -2191.9% | -2722.8% | · | -102.6% | -58.3% | -10.7% | · | -4.8% | -6.9% | -5.3% | · | -5.1% | -7.9% | -4.3% | · | |
| Net Margin | -639.7% | -2184.1% | -2732.2% | · | -34.1% | -46.5% | -10.7% | · | -5.1% | -7.1% | -5.0% | · | -5.3% | -8.2% | -4.0% | · | |
| Pretax Margin | -655.8% | -2190.8% | -2719.7% | · | -96.4% | -58.4% | -10.7% | · | -4.8% | -7.0% | -5.3% | · | -5.3% | -8.2% | -4.0% | · | |
| EBITDA Margin | -651.8% | -2191.9% | -2722.7% | · | -102.6% | -58.3% | -9.4% | · | -4.8% | -6.9% | -4.2% | · | -5.1% | -7.9% | -3.6% | · | |
| ROA | -22.6% | -91.2% | -129.2% | · | -7.2% | -10.5% | -4.8% | · | -2.3% | -3.1% | -1.8% | · | -2.5% | -4.1% | -2.0% | · | |
| ROE | -28.9% | -102.0% | -132.6% | · | -35.9% | -54.3% | -30.8% | · | -13.6% | -16.3% | -8.7% | · | -9.3% | -14.1% | -6.4% | · | |
| ROIC | -14.4% | -51.4% | -66.6% | · | -64.8% | -43.6% | -24.6% | · | -19.2% | -21.4% | -12.0% | · | -11.6% | -16.9% | -8.0% | · |
Likuiditas & Solvabilitas
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.2 | 0.4 | 6.2 | · | 1.5 | 1.2 | 1.0 | · | 0.9 | 0.9 | 0.9 | · | 1.2 | 1.3 | 1.3 | · | |
| Quick Ratio | 0.1 | 0.3 | 2.8 | · | 1.0 | 0.6 | 0.8 | · | 0.8 | 0.8 | 0.8 | · | 1.0 | 1.0 | 0.9 | · | |
| Debt / Equity | · | · | · | · | 0.2 | 0.2 | 0.3 | · | 0.4 | 0.4 | 0.4 | · | · | · | · | · | |
| Interest Coverage | -135.9 | -4800.6 | · | · | -211.6 | -153.9 | -59.2 | · | -26.4 | -31.8 | -20.0 | · | -20.5 | -31.5 | -16.7 | · |
Efisiensi
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | · | 0.2 | 0.2 | 0.4 | · | 0.5 | 0.4 | 0.4 | · | 0.5 | 0.5 | 0.5 | · | |
| Inventory Turnover | · | · | · | · | · | · | 6.0 | · | 3.5 | 3.9 | 2.4 | · | 2.5 | 2.7 | 2.5 | · | |
| Receivables Turnover | 6.9 | 6.2 | 5.5 | · | 0.6 | 0.8 | 1.2 | · | 1.1 | 1.1 | 0.9 | · | 1.2 | 1.3 | 1.2 | · |
Per Saham
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $6.42 | $7.23 | $10.37 | · | $2.98 | $3.25 | $2.07 | · | $1.26 | $0.18 | $0.23 | · | $0.45 | $0.50 | $0.58 | · | |
| Revenue / Share | $0.12 | $0.14 | $0.22 | · | $2.24 | $2.84 | $6.01 | · | $7.16 | $0.78 | $0.71 | · | $1.01 | $1.06 | $1.07 | · | |
| Cash Flow / Share | · | · | $-0.08 | · | · | · | $-0.37 | · | · | · | $0.01 | · | · | · | $-0.01 | · | |
| Cash / Share | $0.15 | $0.22 | $0.30 | · | $1.12 | $1.63 | $2.37 | · | $2.32 | $0.22 | $0.30 | · | $0.28 | $0.23 | $0.23 | · | |
| EPS (TTM) | $-31.55 | $-31.52 | $-29.86 | · | $-3.32 | $-2.91 | $-2.09 | · | $-3.95 | $-4.08 | $-3.67 | · | $-0.70 | $-0.25 | $-0.20 | · |
Valuasi (TTM)
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $53M | $45M | $35M | · | $13M | $16M | $17M | · | $26M | $29M | $34M | · | $34M | $36M | $36M | · | |
| Net Income TTM | $-1.10B | $-1.03B | $-752M | · | $-4M | $-3M | $-2M | · | $-3M | $-3M | $-4M | · | $-3M | $-3M | $-2M | · | |
| Market Cap | $312M | $338M | $561M | · | $7M | $5M | $5M | · | $5M | $61M | $73M | · | $97M | $113M | $108M | · | |
| Enterprise Value | · | · | · | · | $6M | $3M | $3M | · | $3M | $60M | $71M | · | · | · | · | · | |
| P/E | -0.1 | -0.1 | -0.2 | · | -1.8 | -1.4 | -2.4 | · | -1.2 | -1.5 | -2.0 | · | -13.7 | -44.8 | -53.5 | · | |
| P/S | 5.9 | 7.5 | 16.0 | · | 0.5 | 0.3 | 0.3 | · | 0.2 | 2.1 | 2.2 | · | 2.9 | 3.2 | 3.0 | · | |
| P/B | 0.7 | 0.6 | 0.6 | · | 2.0 | 1.3 | 2.4 | · | 3.8 | 34.7 | 31.8 | · | 21.5 | 22.5 | 18.4 | · | |
| P / Tangible Book | 0.7 | 0.6 | 0.6 | · | 4.4 | 2.7 | 17.1 | · | · | · | · | · | 54.3 | 50.2 | 35.3 | · | |
| P / Cash Flow | · | · | -70.8 | · | · | · | -13.3 | · | · | · | 634.1 | · | · | · | -724.4 | · | |
| EV / Revenue | · | · | · | · | 0.5 | 0.2 | 0.2 | · | 0.1 | 2.0 | 2.1 | · | · | · | · | · | |
| Earnings Yield | -747.6% | -711.5% | -451.7% | · | -56.9% | -70.1% | -42.2% | · | -83.0% | -66.9% | -50.3% | · | -7.3% | -2.2% | -1.9% | · |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Pendapatan | $18M | $20M | $37M | $38M | $39M |
| Margin Kotor % | 28.5% | · | 22.8% | 19.8% | 20.8% |
| Margin Operasi % | -46.1% | · | 0.44% | -2.9% | -2.0% |
| Laba Bersih | $-167M | $-2M | $-4M | $-1M | $523.8K |
| EPS Dilusian | $-24.59 | $-1.77 | $-3.39 | $-0.14 | $0.05 |
| Metrik | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Utang / Ekuitas | 0.0 | · | · | · | 0.0 |
| Rasio Lancar | 15.1 | · | 1.0 | 1.4 | 1.8 |
| Rasio Cepat | 14.6 | · | 0.9 | 1.0 | 1.4 |
| Metrik | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $-5M | · | $904.9K | $1M | $-595.5K |
Pemilik institusional (13F) 5 pengaju · $94.6M total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang
5
Nilai yang dipegang
$94.6M
Posisi baru
0
Posisi yang keluar
0
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 0 (0 vs Kuartal sebelumnya) | 0 (-63 vs Kuartal sebelumnya) | 0 (0 vs Kuartal sebelumnya) | 0 (-1 vs Kuartal sebelumnya) | 0 |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| Galaxy Group Investments LLC | $53.594.594 | 8.108.108 | 56,63% | Saham |
| J Digital 6 LLC | $33.539.897 | 7.947.843 | 35,44% | Saham |
| VANGUARD GROUP INC | $7.504.148 | 1.135.272 | 7,93% | Saham |
| Jump Financial, LLC | $422 | 100 | 0,00% | Saham |
| HUNTINGTON NATIONAL BANK | $5 | 1 | 0,00% | Saham |
Aktivis & pemilik 5%+ 14 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Multicoin Capital Management, LLC, Multicoin Capital Master Fund, LP, Tushar Jain ×3 pengajuan | 8 Mei 2026 | 0,00% | Amandemen | · | SEC |
| J Digital 6 Cayman Ltd., J Digital 6 LLC, DYSO TC, LLC, PXG, LLC, William DiSomma, Paul Gurinas ×2 pengajuan | 6 Maret 2026 | 9,60% | Amandemen | · | SEC |
| Galaxy Digital LP, Galaxy Digital GP LLC, Galaxy Digital Holdings LP, Galaxy Digital Inc., Galaxy Group Investments LLC, Michael E. Novogratz | 18 Sep. 2025 | 0,00% | Pengajuan awal | Investasi pasif | SEC |
| Terence Bernard Wise ×12 pengajuan | 11 Juli 2024 | · | Pengajuan awal | · | SEC |
| /S.S. OR I.R.S. INDENTIFICATION NO. OF ABOVE PERSON (entities only) Jenny P. Yu ×2 pengajuan | 4 Feb. 2015 | · | Pengajuan awal | Investasi pasif | SEC |
| LAGRANGE CAPITAL PARTNERS, L.P., LAGRANGE CAPITAL MANAGEMENT, L.L.C., LAGRANGE CAPITAL PARTNERS OFFSHORE FUND, LTD., LAGRANGE CAPITAL ADMINISTRATION, L.L.C., FRANK LAGRANGE JOHNSON ×9 pengajuan | 24 Feb. 2014 | · | Pengajuan awal | · | SEC |
| Jenny P. Yu | 2 Mei 2013 | · | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan | 15 Des. 2011 | · | Pengajuan awal | Kampanye dewan | SEC |
| LaGrange Capital Partners, L.P. SS OR, LaGrange Capital Management, L.L.C. IRS ID, LaGrange Capital Partners Offshore Fund, Ltd. IRS, LaGrange Special Situations Yield Master Fund, Ltd. IRS, LaGrange Capital Administration, L.L.C. IRS, Frank LaGrange Johnson ×2 pengajuan | 25 Maret 2010 | · | Pengajuan awal | Investasi pasif | SEC |
| Trinad Capital Master Fund, Ltd., Trinad Capital LP, Trinad Management, LLC, Trinad Advisors II, LLC, Robert S. Ellin, Jay A. Wolf ×4 pengajuan | 13 Jan. 2009 | · | Pengajuan awal | Investasi pasif | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 26 Nov. 2004 | · | Pengajuan awal | · | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 12 April 2002 | · | Pengajuan awal | Kampanye dewan | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 5 Des. 2001 | · | Pengajuan awal | · | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 1 Agu 2001 | · | Pengajuan awal | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 45 orang dalam · 16 pejabat · 29 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Michael D Pruitt | Chief Executive Officer | 19 Mei 2026 P | 1.500 | 2 | 0 | $9.520 |
| Terence Bernard Wise | Chief Executive Officer | 5 Juli 2024 A | 35.000 | 0 | 0 | $0 |
| Thomas Edward Kramer | CEO to Subsidiary | 22 Maret 2021 S | 168.025 | 0 | 0 | $0 |
| Robert Garrett Jr. | CEO and Director | 11 Des. 2013 A | 125.000 | 0 | 0 | $0 |
| Brett M Johnson | CO-CEO | 22 Agu 2012 S | 0 | 0 | 0 | $0 |
| Mark Christopher Brazier | Chief Financial Officer | 8 Agu 2026 A | 412.500 | 0 | 0 | $0 |
| Kathleen Weisberg | Chief Financial Officer | 8 Maret 2026 A | · | 0 | 0 | $0 |
| Michael D Matte | Chief Financial Officer | 25 Juni 2015 A | 50.000 | 0 | 0 | $0 |
| James Owen Mckenna III | CFO | 11 Des. 2013 A | 118.925 | 0 | 0 | $0 |
| Mitchell Maiman | President of Subsidiary | 13 Des. 2021 S | 49.868 | 0 | 0 | $0 |
| FORWARD INDUSTRIES INC | PRESIDENT & COO | 2 April 2004 M | 322.927 | 0 | 0 | $0 |
| Paul Jean Severino | COO of Subsidiary | 13 Des. 2021 S | 57.918 | 0 | 0 | $0 |
| Ryan David Navi | Chief Investment Officer | 8 Agu 2026 A | 539.041 | 1 | 0 | $70.800 |
| Georgia P Quinn | General Counsel | 8 Agu 2026 A | 440.867 | 0 | 0 | $0 |
| Steven A Malsin | SECRETARY | 9 Maret 2011 A | 0 | 0 | 0 | $0 |
| Lawrence Mannes | Executive VP | 24 Jan. 2005 M | 1.300 | 0 | 0 | $0 |
| Pyahm Samani | Direktur | 30 April 2026 J | 3.134.871 | 0 | 0 | $0 |
| Sangita Shah | Direktur | 10 Maret 2026 A | 50.000 | 0 | 0 | $0 |
| Keith J Johnson | Direktur | 10 Maret 2026 A | · | 0 | 0 | $0 |
| Sharon Hemond Hrynkow | Direktur | 8 Sep. 2025 A | 14.855 | 0 | 0 | $0 |
| James W Ziglar | Direktur | 1 Okt. 2023 A | 20.000 | 0 | 0 | $0 |
| Howard J Morgan | Direktur | 3 Jan. 2022 A | 120.000 | 0 | 0 | $0 |
| James M Frost | Direktur | 27 Des. 2017 A | 450.973 | 0 | 0 | $0 |
| Sharon Hrynkow | Direktur | 10 Juni 2017 A | 89.317 | 0 | 0 | $0 |
| Scott N Fine | Direktur | 10 Juni 2017 A | 105.000 | 0 | 0 | $0 |
| Michael L. Luetkemeyer | Direktur | 26 Okt. 2015 A | 17.500 | 0 | 0 | $0 |
| Eric Freitag | Direktur | 23 Feb. 2015 A | 35.000 | 0 | 0 | $0 |
| Robert M Neal | Direktur | 5 Des. 2014 A | 15.000 | 0 | 0 | $0 |
| Joseph E Mullin III | Direktur | 5 Des. 2014 A | 15.000 | 0 | 0 | $0 |
| Timothy Clay Gordon | Direktur | 11 Des. 2013 A | 24.500 | 0 | 0 | $0 |
| Owen King | Direktur | 11 Des. 2013 A | 15.000 | 0 | 0 | $0 |
| Frank L Johnson | Direktur | 11 Des. 2013 A | · | 0 | 0 | $0 |
| John F Chiste | Direktur | 11 Des. 2013 A | 15.000 | 0 | 0 | $0 |
| Ciara Burnham | Direktur | 15 Agu 2011 A | · | 0 | 0 | $0 |
| Fred Hamilton | Direktur | 9 Maret 2011 A | 10.543 | 0 | 0 | $0 |
| Stephen Key | Direktur | 9 Maret 2011 A | · | 0 | 0 | $0 |
| Louis Lipschitz | Direktur | 9 Maret 2011 A | · | 0 | 0 | $0 |
| Bruce Galloway | Direktur | 17 Juni 2010 S | 0 | 0 | 0 | $0 |
| Jerome Ball | Direktur | 5 Maret 2008 M | 297.583 | 0 | 0 | $0 |
| Edwin A Levy | Direktur | 3 Agu 2007 A | 0 | 0 | 0 | $0 |
| Norman Ricken | Direktur | 3 Agu 2007 A | 30.700 | 0 | 0 | $0 |
| Multicoin Capital Management, LLC | Pemilik 10% | 10 Sep. 2025 A | 1.351.352 | 0 | 0 | $0 |
| Jenny P. Yu | Pemilik 10% | 24 Des. 2018 P | 1.113.564 | 0 | 0 | $0 |
| SABRA DOUGLAS | · | 12 Agu 2010 M | 30.944 | 0 | 0 | $0 |
| Michael Schiffman | · | 11 Feb. 2010 A | 321.427 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 10 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| SATO · Invesco Exchange-Traded Fund Trust … | 2,47% | 26.668 SH | 2 Okt. 2026 | Harian |
| DWAS · Invesco Exchange-Traded Fund Trust … | 0,39% | 200.795 SH | 2 Okt. 2026 | Harian |
| IWC · iShares Trust | 0,09% | 210.107 SH | 11 Sep. 2026 | Harian |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0,02% | 53.954 SH | 19 Agu 2026 | Harian |
| IWM · iShares Trust | 0,01% | 1.569.191 SH | 11 Sep. 2026 | Harian |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,01% | 356.167 SH | 19 Agu 2026 | Harian |
| VXF · VANGUARD INDEX FUNDS | 0,00% | 695.125 SH | 19 Agu 2026 | Harian |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 1.953.760 SH | 19 Agu 2026 | Harian |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,00% | 5.301 SH | 19 Agu 2026 | Harian |
| IWN · iShares Trust | · | 609.292 SH | 11 Sep. 2026 | Harian |
FWDI Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
peringkat · 9 analis
BELI
Target median
$11.00
+34,8%
2 22,2%
Beli Kuat
6 66,7%
Beli
1 11,1%
Tahan
0 0,0%
Jual
0 0,0%
Jual Kuat
Target Harga 12 Bulan
3 analis · 2026-10-04Target rata-rata $11.83 +45,0%
← Di bawah semua target
Harga saat ini $8.16
Rendah$8.50
Rata-rata$11.83
Tinggi$16.00
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| FWDI | $2.20B | -1.0 | -9.0% | -918.1% | -22.7% | 28.5% |
| IPGP | · | 98.1 | 2.7% | · | · | · |
| BHE | $1.53B | 62.9 | 0.11% | 0.93% | 2.2% | 10.2% |
| CTS | $1.23B | 19.6 | 5.2% | 12.1% | 11.8% | 38.4% |
| KE | $614M | 22.7 | -3.7% | 1.9% | 4.8% | 8.2% |
| MEI | · | -8.5 | -2.8% | -3.5% | -5.3% | 19.8% |
| OPTX | · | · | · | · | · | · |
| RFIL | $84M | 782.0 | 24.2% | 0.09% | 0.22% | 33.2% |
| NSYS | $21M | -82.6 | -7.6% | -0.21% | -0.74% | 15.2% |
| DAIO | · | -5.7 | -1.2% | · | · | · |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 10-Q diajukan Agu 12, 2026