Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$334.7K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-390.3%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 11, 2026
$-0.25
$-0.07
-250.1%
31 Maret 2026
Mei 12, 2026
$-0.20
$-0.07
-169.3%
31 Des. 2025
$-0.08
$0.03
-360.6%
30 Sep. 2025
$-0.11
$0.00
—
30 Juni 2025
$-0.21
$-0.02
-1188.3%
31 Maret 2025
$-0.03
$-0.04
16.9%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue
$669M
$511M
$413M
$341M
$263M
$150M
$115M
Cost of Revenue
$516M
$382M
$344M
$338M
$476M
$114M
$89M
Gross Profit
$154M
$129M
$69M
$3M
$-213M
$36M
$25M
R&D Expense
$31M
$25M
$26M
$30M
$27M
$11M
$13M
SG&A Expense
$208M
$123M
$85M
$123M
$293M
$32M
$29M
Operating Expenses
$305M
$187M
$143M
$186M
$360M
$57M
$61M
Operating Income
$-151M
$-59M
$-74M
$-183M
$-573M
$-21M
$-36M
Other Non-op
$34M
$-8M
$-9M
$-408.0K
$-31M
$-7M
$-9M
Pretax Income
$-118M
$-66M
$-83M
$-183M
$-604M
$-29M
$-46M
Income Tax
$-2M
$509.0K
$5M
$2M
$-12M
$2M
$-5M
Net Income
$-112M
$-63M
$-86M
$-182M
$-593M
$-30M
$-40M
EPS (Basic)
$-0.44
$-0.27
$-0.38
$-0.85
$-3.79
$-0.89
$-1.00
EPS (Diluted)
$-0.44
$-0.27
$-0.38
$-0.85
$-3.79
$-0.89
$-1.00
Shares (Basic)
254,757,802
229,509,169
225,882,254
198,939,079
150,912,333
70,040,242
68,414,830
Shares (Diluted)
254,757,802
229,509,169
225,882,254
198,939,079
150,912,333
70,040,242
68,414,830
EBITDA
$-81M
$14M
$3M
$-114M
$-514M
$14M
·
Neraca29
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$281M
$110M
$100M
$123M
$222M
$12M
$8M
Receivables
$130M
$85M
$71M
$33M
$49M
$25M
$18M
Inventory
$300.0K
$500.0K
$300.0K
$283.0K
$530.0K
$384.0K
$281.0K
Prepaid Expense
$66M
$27M
$27M
$28M
$24M
$4M
$3M
Other Current Assets
$15M
$10M
$7M
$2M
$7M
$11M
$3M
Current Assets
$550M
$289M
$245M
$237M
$325M
$61M
$39M
PP&E (Net)
$32M
$19M
$12M
$13M
$14M
$5M
$5M
PP&E (Gross)
$59M
$39M
$31M
$27M
$25M
$14M
$12M
Accum. Depreciation
$27M
$20M
$19M
$14M
$10M
$9M
$7M
Goodwill
$338M
$326M
$326M
$310M
$346M
$201M
$193M
Intangibles
$144M
$116M
$130M
$149M
$191M
$115M
$126M
Other Non-current Assets
$3M
$3M
$5M
$10M
$10M
$9M
$12M
Total Assets
$1.13B
$792M
$776M
$773M
$887M
$391M
$375M
Accounts Payable
$112M
$37M
$57M
$33M
$20M
$10M
$13M
Accrued Liabilities
$118M
$79M
$56M
$57M
$56M
$35M
$22M
Current Liabilities
$353M
$202M
$183M
$171M
$153M
$85M
$55M
Capital Leases
$25M
$4M
$4M
$3M
·
·
·
Deferred Tax
$7M
$14M
$15M
$15M
$17M
$8M
$6M
Other Non-current Liabilities
$20M
$0
$936.0K
$0
$11M
$4M
$4M
Total Liabilities
$406M
$220M
$203M
$197M
$181M
$180M
$138M
Long-term Debt
·
$19.0K
$8M
$14M
$88.0K
$93M
$73M
Total Debt
·
$19.0K
$8M
$14M
$88.0K
$93M
·
Common Stock
·
·
·
·
·
$24.0K
$24.0K
Retained Earnings
$-1.20B
$-1.09B
$-1.02B
$-939M
$-757M
$-153M
$-91M
Treasury Stock
$18M
$18M
$18M
·
·
·
·
AOCI
$-54M
$-25M
$-33M
$-55M
$-173.0K
$11M
$7M
Stockholders' Equity
$724M
$572M
$573M
$577M
$706M
$-139M
$-81M
Liabilities + Equity
$1.13B
$792M
$776M
$773M
$887M
$391M
$375M
Shares Outstanding
·
·
·
·
·
1,873,423
1,873,423
Arus Kas13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
D&A
$71M
$73M
$77M
$69M
$59M
$35M
$28M
Deferred Tax
$-7M
$-3M
$-444.0K
$-113.0K
$-13M
$1M
$-5M
Amort. of Intangibles
$62M
$66M
$72M
$64M
$56M
$33M
$26M
Other Non-cash
$135M
$75M
$24M
$110M
$484M
$11M
·
Operating Cash Flow
$86M
$82M
$15M
$-3M
$-63M
$17M
$2M
CapEx
$22M
$12M
$4M
$6M
$6M
$1M
$3M
Investing Cash Flow
$-93M
$-63M
$-48M
$-55M
$-132M
$-23M
$-25M
Stock Issued
$144M
·
·
·
·
·
$79.0K
Net Stock Activity
$144M
·
·
·
·
·
·
Financing Cash Flow
$144M
$-8M
$-596.0K
$-21.0K
$410M
$10M
$7M
Net Change in Cash
$145M
$9M
$-33M
$-63M
$211M
$4M
$-16M
Taxes Paid
$5M
$2M
$4M
$2M
$4M
$891.0K
$876.0K
Free Cash Flow
$65M
$70M
$11M
$-9M
$-70M
$16M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Gross Margin
23.0%
25.2%
16.7%
0.84%
-81.2%
23.8%
·
Operating Margin
-22.6%
-11.5%
-18.0%
-53.6%
-218.2%
-14.1%
·
Net Margin
-16.7%
-12.3%
-20.7%
-53.3%
-225.6%
-20.3%
·
Pretax Margin
-17.6%
-13.0%
-20.2%
-53.7%
-230.1%
-19.1%
·
EBITDA Margin
-12.1%
2.8%
0.76%
-33.5%
-195.6%
9.3%
·
ROA
-11.6%
-8.0%
-11.0%
-21.9%
-92.8%
-7.9%
·
ROE
-17.2%
-11.0%
-14.9%
-28.3%
-209.2%
27.5%
·
ROIC
-20.4%
-10.3%
-13.6%
-31.2%
-79.6%
48.2%
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
1.6
1.4
1.3
1.4
2.1
0.7
·
Quick Ratio
1.2
1.0
0.9
0.9
1.8
0.4
·
Debt / Equity
·
0.0
0.0
0.0
0.0
-0.7
·
LT Debt / Equity
·
·
0.0
0.0
0.0
-0.6
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.7
0.7
0.5
0.4
0.4
0.4
·
Inventory Turnover
1289.1
955.5
1092.0
831.9
1041.9
343.1
·
Receivables Turnover
6.2
6.5
7.9
8.3
7.1
6.9
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
·
·
·
·
·
$-74.42
·
Revenue / Share
$2.63
$2.42
$1.98
$1.71
$1.74
·
·
Cash Flow / Share
$0.34
$0.39
$0.07
$-0.02
$-0.42
·
·
Cash / Share
·
·
·
·
·
$6.29
·
EPS (TTM)
$-0.44
$-0.27
$-0.38
$-0.85
$-3.79
$-0.89
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$669M
$511M
$413M
$341M
$263M
$150M
·
Net Income TTM
$-112M
$-63M
$-86M
$-182M
$-593M
$-30M
·
Market Cap
·
·
·
·
·
$33M
·
Enterprise Value
·
·
·
·
·
$114M
·
P/E
-25.0
-32.0
-16.3
-4.2
-2.0
-19.8
·
P/S
·
·
·
·
·
0.2
·
P/B
·
·
·
·
·
-0.2
·
P / Cash Flow
·
·
·
·
·
1.9
·
P / FCF
·
·
·
·
·
2.1
·
EV / EBITDA
·
·
·
·
·
8.2
·
EV / FCF
·
·
·
·
·
7.3
·
EV / Revenue
·
·
·
·
·
0.8
·
Earnings Yield
-4.0%
-3.1%
-6.2%
-23.8%
-49.9%
-5.1%
·
Tidak ada pengajuan triwulanan untuk GENI
Kami belum memiliki pengajuan SEC untuk ticker ini.
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$669M
$511M
$413M
$341M
$263M
Margin Kotor %
23.0%
25.2%
16.7%
0.84%
-81.2%
Margin Operasi %
-22.6%
-11.5%
-18.0%
-53.6%
-218.2%
Laba Bersih
$-112M
$-63M
$-86M
$-182M
$-593M
EPS Dilusian
$-0.44
$-0.27
$-0.38
$-0.85
$-3.79
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
·
0.0
0.0
0.0
0.0
Rasio Lancar
1.6
1.4
1.3
1.4
2.1
Rasio Cepat
1.2
1.0
0.9
0.9
1.8
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$65M
$70M
$11M
$-9M
$-70M
Pemilik institusional (13F)
306 pengaju
· $1.5B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang306
Nilai yang dipegang$1.5B
Posisi baru59
Posisi yang keluar50
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
59 (-13 vs Kuartal sebelumnya)
50 (-8 vs Kuartal sebelumnya)
130 (+14 vs Kuartal sebelumnya)
72 (-5 vs Kuartal sebelumnya)
+21.8M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 12 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.