GTIM Good Times Restaurants Inc. - Common Stock
GTIM Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
GTIM Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
GTIM Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
- Beli Kuat 2 28,6%
- Beli 4 57,1%
- Tahan 1 14,3%
- Jual 0 0,0%
- Jual Kuat 0 0,0%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 30 Sep. 2026 | $0.18 | — | — |
| 30 Juni 2026 | $0.01 | — | — |
| 31 Maret 2026 | $0.02 | — | — |
| 31 Des. 2025 | $0.00 | — | — |
| 30 Sep. 2025 | $0.14 | — | — |
| 30 Juni 2025 | $-0.01 | — | — |
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| GTIM | $17M | 16.3 | -0.53% | 0.72% | 3.1% | — |
| STKS | $56M | -0.4 | 19.7% | -11.5% | 616.0% | — |
| RAVE | — | 13.8 | -0.91% | — | — | — |
| ARKR | $26M | -2.3 | -9.7% | -6.9% | -29.8% | — |
| BTBD | — | — | — | — | — | — |
| MCD | — | 25.6 | 3.7% | 31.9% | -376.3% | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 14
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $142M | $142M | $138M | $138M | $124M | $110M | $111M | $100M | $79M | $64M | $44M | $28M | |
| Cost of Revenue | · | · | · | · | · | · | $100M | $89M | $72M | $57M | $38M | $24M | |
| SG&A Expense | $10M | $11M | $9M | $11M | $9M | $7M | $9M | $8M | $7M | $6M | $4M | $3M | |
| Operating Income | $330.0K | $1M | $963.0K | $-878.0K | $7M | $-12M | $-3M | $372.0K | $-1M | $-300.0K | $-239.0K | $-219.0K | |
| Interest Expense | · | · | $78.0K | $54.0K | $269.0K | $755.0K | $756.0K | $392.0K | $191.0K | $126.0K | $93.0K | $9.0K | |
| Other Non-op | $-56.0K | $-125.0K | · | $180.0K | $12M | $-753.0K | $-753.0K | $-389.0K | $-183.0K | $-57.0K | $0 | $-151.0K | |
| Pretax Income | $274.0K | $1M | $885.0K | $-932.0K | $18M | $-13M | · | · | · | · | · | · | |
| Income Tax | $-824.0K | $-624.0K | $-11M | $-5.0K | $6.0K | · | · | · | $0 | $0 | $0 | $0 | |
| Net Income | $1M | $2M | $11M | $-3M | $17M | $-14M | $-5M | $-1M | $-2M | $-1M | $-791.0K | $-690.0K | |
| EPS (Basic) | $0.10 | $0.15 | $0.94 | $-0.21 | $1.32 | $-1.10 | · | · | · | · | · | · | |
| EPS (Diluted) | $0.10 | $0.14 | $0.94 | $-0.21 | $1.31 | $-1.10 | · | · | · | · | · | · | |
| Shares (Basic) | 10,612,449 | 11,047,152 | 11,772,778 | 12,464,408 | 12,677,652 | 12,594,952 | · | · | · | 12,269,036 | 10,510,105 | 6,151,603 | |
| Shares (Diluted) | 10,703,219 | 11,147,563 | 11,827,752 | 12,464,408 | 12,828,180 | 12,594,952 | · | · | · | · | · | · | |
| EBITDA | $330.0K | $5M | $5M | $-878.0K | $7M | $-12M | $-3M | · | $-1M | $-300.0K | $-239.0K | $-219.0K |
Neraca 26
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | $4M | $4M | $9M | $9M | $11M | $3M | $3M | $4M | $6M | $14M | $10M | |
| Receivables | $795.0K | $890.0K | $769.0K | $694.0K | $644.0K | $656.0K | $810.0K | $2M | $573.0K | $425.0K | $189.0K | $150.0K | |
| Inventory | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $847.0K | $631.0K | $510.0K | $282.0K | |
| Prepaid Expense | $466.0K | $395.0K | $163.0K | $888.0K | $641.0K | $275.0K | $220.0K | $151.0K | $296.0K | $349.0K | $161.0K | $55.0K | |
| Current Assets | $5M | $7M | $7M | $12M | $11M | $13M | $5M | $6M | $6M | $8M | $15M | $10M | |
| PP&E (Net) | $22M | $23M | $23M | $22M | $27M | $28M | $36M | $35M | $28M | $20M | $14M | $6M | |
| PP&E (Gross) | $74M | $81M | $77M | $71M | $70M | $67M | $65M | $58M | $47M | $35M | $27M | $18M | |
| Accum. Depreciation | $52M | $58M | $54M | $49M | $43M | $39M | $29M | $23M | $19M | $16M | $13M | $12M | |
| Goodwill | $6M | $6M | $6M | $6M | $5M | $5M | $15M | $15M | $15M | $15M | $15M | $96.0K | |
| Intangibles | · | · | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $0 | |
| Other Non-current Assets | · | · | $62M | $52M | $55M | $59M | $19M | $19M | $19M | $19M | $19M | $736.0K | |
| Total Assets | $84M | $87M | $91M | $86M | $94M | $100M | $60M | $61M | $55M | $47M | $48M | $17M | |
| Accounts Payable | $3M | $3M | $3M | $628.0K | $1M | $3M | $4M | $4M | $3M | $2M | $3M | $1M | |
| Accrued Liabilities | · | · | $6M | $7M | $6M | $5M | $5M | $4M | $4M | $3M | $2M | $1M | |
| Current Liabilities | $14M | $16M | $15M | $13M | $13M | $19M | $9M | $8M | $7M | $5M | $7M | $3M | |
| Capital Leases | $33M | $37M | $42M | $46M | $50M | $54M | · | · | · | · | $11.0K | $42.0K | |
| Other Non-current Liabilities | · | · | · | · | · | · | $8.0K | $8.0K | $10.0K | $22.0K | · | · | |
| Long-term Debt | $2M | $872.0K | · | · | · | · | · | $7M | $5M | $38.0K | $4M | $288.0K | |
| Total Debt | $2M | $872.0K | $750.0K | · | · | · | · | · | · | · | $4M | $69.0K | |
| Common Stock | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $12.0K | $12.0K | $12.0K | $12.0K | $8.0K | |
| Paid-in Capital | $57M | $57M | $57M | $59M | $59M | $58M | $58M | $59M | $59M | $58M | $57M | $33M | |
| Retained Earnings | $-17M | $-18M | $-19M | $-30M | $-28M | $-44M | $-31M | $-25M | $-24M | $-22M | $-21M | $-20M | |
| Treasury Stock | $7M | $7M | $5M | $3M | $2M | $75.0K | · | · | · | · | · | · | |
| Stockholders' Equity | $33M | $32M | $33M | $26M | $30M | $14M | $27M | $34M | $35M | $36M | $37M | $13M | |
| Liabilities + Equity | $84M | $87M | $91M | $86M | $94M | $100M | $60M | $61M | $55M | $47M | $48M | $17M | |
| Shares Outstanding | 10,549,508 | 10,712,367 | 11,446,587 | 12,274,351 | 12,512,072 | 12,612,852 | 12,541,082 | 12,481,162 | 12,427,280 | 12,282,625 | 12,259,550 | 8,256,591 |
Arus Kas 17
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $4M | $4M | $4M | $4M | $4M | $4M | $5M | $4M | $3M | $2M | $1M | $682.0K | |
| Stock-based Comp | $112.0K | $134.0K | $131.0K | $250.0K | $362.0K | $283.0K | $719.0K | $417.0K | $748.0K | $718.0K | $477.0K | $162.0K | |
| Deferred Tax | $-824.0K | $-624.0K | $-11M | $0 | · | · | · | · | · | · | · | · | |
| Amort. of Intangibles | · | $20.0K | $9.0K | $5.0K | $20.0K | $28.0K | $34.0K | $25.0K | $28.0K | $28.0K | $14.0K | $0 | |
| Other Non-cash | · | $158.0K | $4M | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $2M | $5M | $8M | $5M | $9M | $8M | $7M | $7M | $5M | $5M | $3M | $1M | |
| CapEx | $3M | $3M | $5M | $3M | $3M | $3M | $8M | $10M | $15M | $9M | $8M | $3M | |
| Investing Cash Flow | $-4M | $-4M | $-10M | $-3M | $-3M | $-3M | $-11M | $-9M | $-13M | $-8M | · | $-4M | |
| Debt Issued | $2M | $1M | $750.0K | · | · | $17M | $8M | $4M | $5M | $0 | $1M | $0 | |
| Net Debt Issued | $1M | $122.0K | · | · | · | $17M | $8M | · | $5M | $0 | $1M | · | |
| Stock Repurchased | $391.0K | $2M | $2M | $1M | · | · | · | · | · | · | · | · | |
| Net Stock Activity | $-391.0K | $-2M | $-2M | · | · | · | · | · | · | · | · | · | |
| Dividends Paid | · | · | · | · | · | · | · | · | · | · | · | $59.0K | |
| Financing Cash Flow | $983.0K | $-2M | $-2M | $-3M | $-9M | $3M | $4M | $2M | $6M | $-4M | · | $6M | |
| Net Change in Cash | · | · | $-5M | $50.0K | · | · | $-732.0K | $-860.0K | $-2M | $-7M | $4M | $4M | |
| Free Cash Flow | $-1M | $2M | $3M | $3M | $6M | $6M | $-1M | · | $-10M | $-3M | $-4M | $-2M | |
| Levered FCF | · | · | · | · | $6M | · | · | · | · | · | · | · |
Profitabilitas 7
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 0.23% | 0.97% | 0.70% | -0.64% | 5.6% | -11.0% | -3.2% | · | -1.8% | -0.47% | -0.54% | -0.78% | |
| Net Margin | 0.72% | 1.1% | 8.0% | -1.9% | 13.5% | -12.7% | -4.6% | · | -2.9% | -2.1% | -1.8% | -2.5% | |
| Pretax Margin | 0.19% | 0.88% | · | -0.67% | 14.8% | · | · | · | · | · | · | · | |
| EBITDA Margin | 0.23% | 3.7% | 3.4% | -0.64% | 5.6% | -11.0% | -3.2% | · | -1.8% | -0.47% | -0.54% | -0.78% | |
| ROA | 1.2% | 1.8% | 12.2% | -3.0% | 17.4% | -17.4% | -8.5% | · | -4.4% | -2.8% | -2.4% | -5.2% | |
| ROE | 3.1% | 5.0% | 37.5% | -9.4% | 77.3% | -67.7% | -16.7% | · | -6.4% | -3.6% | -3.2% | -6.9% | |
| ROIC | 3.7% | 6.2% | · | -3.3% | 23.2% | · | · | · | · | · | · | · |
Likuiditas & Solvabilitas 5
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.4 | 0.4 | 0.4 | 0.9 | 0.9 | 0.7 | 0.5 | · | 0.9 | 1.5 | 2.0 | 4.1 | |
| Quick Ratio | 0.1 | 0.3 | 0.3 | 0.7 | 0.7 | 0.6 | 0.4 | · | 0.7 | 1.3 | 1.9 | 3.9 | |
| Debt / Equity | 0.1 | 0.0 | 0.0 | · | · | · | · | · | · | · | 0.1 | 0.0 | |
| LT Debt / Equity | 0.1 | 0.0 | 0.0 | · | · | · | · | · | · | · | 0.0 | · | |
| Interest Coverage | · | · | 12.3 | · | 25.6 | -15.9 | -4.6 | · | -7.4 | -2.4 | -2.6 | -24.3 |
Efisiensi 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.7 | 1.6 | 1.5 | 1.6 | 1.3 | 1.4 | 1.8 | · | 1.6 | 1.4 | 1.4 | 2.1 | |
| Inventory Turnover | · | · | · | · | · | · | 93.5 | · | 96.8 | 99.6 | 96.4 | 106.5 | |
| Receivables Turnover | 168.1 | 171.6 | 188.8 | 206.6 | 190.7 | 149.9 | 87.0 | · | 158.5 | 209.9 | 259.9 | 163.5 |
Tingkat Pertumbuhan 7
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -0.53% | 3.0% | -0.03% | 11.5% | 12.8% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 0.82% | 4.7% | 7.9% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 5.2% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -28.6% | -85.1% | · | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | -52.5% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -36.5% | -85.5% | · | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | -54.2% | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM) 17
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $142M | $142M | $138M | $138M | $124M | $110M | $111M | $100M | $79M | $64M | $44M | $28M | |
| Net Income TTM | $1M | $2M | $11M | $-3M | $17M | $-14M | $-5M | $-1M | $-2M | $-1M | $-791.0K | $-690.0K | |
| Market Cap | $17M | $31M | $34M | $27M | $64M | $18M | $21M | · | $35M | $43M | $77M | $50M | |
| Enterprise Value | · | $28M | $31M | · | · | · | · | · | · | · | $67M | $40M | |
| P/E | 16.3 | 20.7 | 3.2 | -10.4 | 3.9 | -1.3 | · | · | · | · | · | · | |
| P/S | 0.1 | 0.2 | 0.2 | 0.2 | 0.5 | 0.2 | 0.2 | · | 0.4 | 0.7 | 1.7 | 1.8 | |
| P/B | 0.5 | 1.0 | 1.1 | 1.0 | 2.2 | 1.3 | 0.8 | · | 1.0 | 1.2 | 2.1 | 3.8 | |
| P / Tangible Book | 0.6 | 1.2 | 1.5 | 1.6 | 3.1 | 3.9 | · | · | · | · | · | · | |
| P / Cash Flow | 10.7 | 6.1 | 4.3 | 5.1 | 7.0 | 2.1 | 3.1 | · | 7.1 | 8.0 | 24.2 | 34.5 | |
| P / FCF | -11.8 | 15.6 | 10.7 | 10.1 | 10.8 | 3.1 | -16.1 | · | -3.7 | -13.9 | -17.2 | -25.3 | |
| EV / EBITDA | · | 5.4 | 6.5 | · | · | · | · | · | · | · | -278.3 | -181.3 | |
| EV / FCF | · | 14.1 | 9.6 | · | · | · | · | · | · | · | -14.9 | -20.3 | |
| EV / Revenue | · | 0.2 | 0.2 | · | · | · | · | · | · | · | 1.5 | 1.4 | |
| Dividend Yield | · | · | · | · | · | · | · | · | · | · | · | 0.12% | |
| Earnings Yield | 6.1% | 4.8% | 31.4% | -9.6% | 25.4% | -77.5% | · | · | · | · | · | · | |
| Payout Ratio | · | · | · | · | · | · | · | · | · | · | · | -8.6% | |
| Annual Payout | · | · | · | · | · | · | · | · | · | · | · | $59.0K |
Laporan Laba Rugi 14
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $35M | $33M | $33M | $34M | $34M | $36M | $36M | $38M | $35M | $33M | $34M | $36M | $35M | $33M | $35M | |
| SG&A Expense | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $3M | |
| Operating Expenses | · | · | · | · | · | · | · | $37M | · | · | · | · | · | · | · | |
| Operating Income | $2M | $172.0K | $300.0K | $-466.0K | $-514.0K | $77.0K | $-118.0K | $1M | $644.0K | $-374.0K | $-405.0K | $444.0K | $817.0K | $107.0K | $-1M | |
| Interest Expense | · | · | · | · | · | · | · | · | $42.0K | $32.0K | · | · | $26.0K | $12.0K | · | |
| Other Non-op | $-24.0K | $-36.0K | $-51.0K | $-43.0K | $-56.0K | $94.0K | $-24.0K | $-27.0K | $-42.0K | $-32.0K | · | · | · | · | · | |
| Pretax Income | $2M | $136.0K | $249.0K | $-509.0K | $-570.0K | $171.0K | $-142.0K | $1M | $602.0K | $-406.0K | $-427.0K | $426.0K | · | $95.0K | · | |
| Income Tax | $-212.0K | $-23.0K | $51.0K | $-515.0K | $57.0K | $-3.0K | $-426.0K | $-197.0K | $-78.0K | $77.0K | $-284.0K | $-551.0K | $-10M | $0 | $-14.0K | |
| Net Income | $2M | $149.0K | $181.0K | $532.0K | $-624.0K | $164.0K | $230.0K | $1M | $618.0K | $-556.0K | $-250.0K | $842.0K | $11M | $-127.0K | $-1M | |
| EPS (Basic) | $0.18 | $0.01 | $0.02 | $0.00 | $-0.06 | $0.02 | $0.02 | $0.12 | $0.06 | $-0.05 | $0.97 | $0.07 | $0.90 | $-1.00 | $-0.10 | |
| EPS (Diluted) | $0.18 | $0.01 | $0.02 | $0.00 | $-0.06 | $0.02 | $0.01 | $0.12 | $0.06 | $-0.05 | $-0.01 | $0.07 | $0.89 | $-0.01 | $-0.11 | |
| Shares (Basic) | 10,557,896 | 10,557,896 | 10,554,117 | -19,985 | 10,628,318 | 10,682,632 | -22,400,392 | 10,933,758 | 11,136,207 | 11,377,579 | -23,787,545 | 11,700,044 | 11,818,651 | 12,041,628 | -25,042,939 | |
| Shares (Diluted) | 10,650,896 | 10,650,896 | 10,650,117 | -8,215 | 10,628,318 | 10,816,596 | -22,495,220 | 11,034,487 | 11,230,717 | 11,377,579 | -23,867,285 | 11,769,286 | 11,884,123 | 12,041,628 | -25,308,854 | |
| EBITDA | $2M | $172.0K | $300.0K | · | $-514.0K | $1M | · | $1M | $644.0K | $574.0K | · | $444.0K | $817.0K | $107.0K | · |
Neraca 25
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | $3M | $3M | · | · | $4M | $4M | $4M | $4M | $5M | $7M | $9M | |
| Receivables | $833.0K | $724.0K | $1M | $795.0K | $786.0K | $1M | $890.0K | $782.0K | $862.0K | $1M | $769.0K | $729.0K | $603.0K | $1M | $694.0K | |
| Inventory | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Prepaid Expense | $913.0K | $1M | $888.0K | $466.0K | $1M | $1M | $395.0K | $662.0K | $768.0K | $705.0K | $163.0K | $1M | $2M | $2M | $888.0K | |
| Current Assets | $7M | $6M | $7M | $5M | $6M | $7M | $7M | $8M | $7M | $7M | $7M | $7M | $9M | $11M | $12M | |
| PP&E (Net) | $20M | $20M | $21M | $22M | $23M | $24M | $23M | $23M | $22M | $23M | $23M | $21M | $22M | $22M | $22M | |
| PP&E (Gross) | $70M | $72M | $72M | $74M | $78M | $82M | $81M | $80M | $78M | $77M | $77M | $74M | $72M | $72M | $71M | |
| Accum. Depreciation | $50M | $52M | $51M | $52M | $55M | $59M | $58M | $57M | $56M | $55M | $54M | $52M | $50M | $50M | $49M | |
| Goodwill | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | |
| Intangibles | · | · | · | · | · | · | · | · | $4M | $4M | · | $4M | $4M | · | $4M | |
| Other Non-current Assets | · | · | · | · | · | · | · | $59M | $60M | $61M | · | $63M | $61M | $51M | $52M | |
| Total Assets | $80M | $81M | $83M | $84M | $87M | $90M | $87M | $90M | $89M | $90M | $91M | $91M | $92M | $84M | $86M | |
| Accounts Payable | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $1M | $2M | $951.0K | $628.0K | |
| Accrued Liabilities | · | · | · | · | · | · | · | · | $7M | $7M | · | $7M | $7M | $7M | $7M | |
| Current Liabilities | $14M | $15M | $15M | $14M | $16M | $16M | $16M | $17M | $16M | $15M | $15M | $14M | $15M | $13M | $13M | |
| Capital Leases | $29M | $31M | $32M | $33M | $36M | $38M | $37M | $39M | $40M | $41M | $42M | $44M | $43M | $44M | $46M | |
| Long-term Debt | $318.0K | $1M | $2M | $2M | $3M | $3M | $872.0K | $1M | · | · | · | · | · | · | · | |
| Total Debt | $318.0K | $1M | $2M | · | · | $3M | · | $1M | $1M | $1M | · | · | · | · | · | |
| Common Stock | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | $13.0K | |
| Paid-in Capital | $57M | $57M | $57M | $57M | $57M | $57M | $57M | $57M | $57M | $57M | $57M | $57M | $57M | $59M | $59M | |
| Retained Earnings | $-14M | $-16M | $-16M | $-17M | $-18M | $-17M | $-18M | $-18M | $-19M | $-20M | $-19M | $-19M | $-20M | $-30M | $-30M | |
| Treasury Stock | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $7M | $6M | $5M | $5M | $4M | $4M | $4M | $3M | |
| Stockholders' Equity | $35M | $33M | $33M | $33M | $32M | $32M | $32M | $32M | $32M | $32M | $33M | $33M | $33M | $25M | $26M | |
| Liabilities + Equity | $80M | $81M | $83M | $84M | $87M | $90M | $87M | $90M | $89M | $90M | $91M | $91M | $92M | $84M | $86M | |
| Shares Outstanding | 10,557,896 | 10,557,896 | 10,557,896 | 10,549,508 | 10,598,407 | 10,653,242 | 10,712,367 | 10,769,803 | 11,033,319 | 11,285,815 | 11,446,587 | 11,622,727 | 11,746,350 | 11,913,240 | 12,274,351 |
Arus Kas 15
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $920.0K | $897.0K | $966.0K | $978.0K | $1M | $1M | $966.0K | $984.0K | $951.0K | $948.0K | $943.0K | $950.0K | $927.0K | $932.0K | $928.0K | |
| Stock-based Comp | $21.0K | $22.0K | $23.0K | $22.0K | $30.0K | $35.0K | $28.0K | $28.0K | $40.0K | $38.0K | $28.0K | $14.0K | $43.0K | $46.0K | $43.0K | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | $-281.0K | · | · | · | $-9.0K | |
| Amort. of Intangibles | · | · | · | · | $15.0K | $5.0K | · | $5.0K | $7.0K | $3.0K | · | $-9M | $-2M | $2.0K | · | |
| Other Non-cash | · | · | · | · | · | $-2M | · | · | · | $-682.0K | · | · | · | · | · | |
| Operating Cash Flow | $2M | $513.0K | $1M | $152.0K | $714.0K | $-518.0K | $394.0K | $3M | $2M | $-252.0K | $3M | $549.0K | $4M | $-154.0K | $873.0K | |
| CapEx | $413.0K | $322.0K | $189.0K | $302.0K | $819.0K | $1M | $860.0K | $1M | $615.0K | $448.0K | $2M | $2M | $700.0K | $723.0K | $1M | |
| Investing Cash Flow | $-123.0K | $-320.0K | $-187.0K | $-652.0K | $-816.0K | $-2M | $-860.0K | $-2M | $-615.0K | $-448.0K | $-7M | $3M | $-5M | $-719.0K | $-1M | |
| Debt Issued | $0 | $0 | $500.0K | $0 | $500.0K | $2M | $0 | $380.0K | $500.0K | $500.0K | · | · | · | · | · | |
| Net Debt Issued | · | · | $-508.0K | · | · | $2M | · | · | · | · | · | · | · | · | · | |
| Stock Repurchased | · | · | · | $27.0K | $139.0K | $164.0K | $158.0K | $705.0K | $646.0K | $438.0K | $554.0K | $380.0K | $467.0K | $873.0K | $421.0K | |
| Net Stock Activity | · | · | · | · | · | $-164.0K | · | · | · | $-438.0K | · | · | · | · | · | |
| Financing Cash Flow | $-793.0K | $-760.0K | $-523.0K | $-33.0K | $-209.0K | $2M | $-500.0K | $-663.0K | $-667.0K | $33.0K | $5M | $-5M | $-761.0K | $-1M | $-653.0K | |
| Net Change in Cash | · | · | · | · | · | · | · | · | $485.0K | $-667.0K | · | $-2M | $-2M | $-2M | $-798.0K | |
| Free Cash Flow | · | · | $1M | · | · | $-2M | · | · | · | $-700.0K | · | · | · | $-877.0K | · |
Profitabilitas 7
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 5.0% | 0.52% | 0.92% | · | -1.5% | 0.21% | · | 3.2% | 1.8% | -1.1% | · | 1.2% | 2.4% | 0.32% | · | |
| Net Margin | 5.4% | 0.45% | 0.55% | · | -1.8% | 0.45% | · | 3.5% | 1.7% | -1.7% | · | 2.4% | 30.5% | -0.38% | · | |
| Pretax Margin | 5.0% | 0.41% | 0.76% | · | -1.7% | 0.47% | · | 3.2% | · | · | · | · | · | 0.28% | · | |
| EBITDA Margin | 5.0% | 0.52% | 0.92% | · | -1.5% | 3.1% | · | 3.2% | 1.8% | 1.7% | · | 1.2% | 2.4% | 0.32% | · | |
| ROA | 2.3% | 0.18% | 0.21% | · | · | 0.18% | · | 1.5% | 0.68% | -0.64% | · | 0.93% | 11.7% | -0.14% | · | |
| ROE | 5.6% | 0.46% | 0.55% | · | · | 0.51% | · | 4.0% | 1.9% | -1.9% | · | 2.7% | 34.9% | -0.46% | · | |
| ROIC | 5.6% | 0.58% | 0.68% | · | · | 0.22% | · | 4.3% | · | · | · | · | · | · | · |
Likuiditas & Solvabilitas 5
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.5 | 0.4 | 0.4 | · | · | 0.4 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.6 | 0.8 | · | |
| Quick Ratio | 0.1 | 0.0 | 0.1 | · | · | 0.3 | · | 0.0 | 0.3 | 0.3 | · | 0.3 | 0.4 | 0.6 | · | |
| Debt / Equity | 0.0 | 0.0 | 0.1 | · | · | 0.1 | · | 0.0 | 0.0 | 0.0 | · | · | · | · | · | |
| LT Debt / Equity | 0.0 | 0.0 | 0.1 | · | · | 0.1 | · | 0.0 | 0.0 | 0.0 | · | · | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | 15.3 | -11.7 | · | · | · | · | · |
Efisiensi 2
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.4 | 0.4 | · | · | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | |
| Receivables Turnover | 41.7 | 44.0 | 29.8 | · | · | 30.5 | · | 50.2 | 48.4 | 27.0 | · | 51.2 | 34.5 | 19.3 | · |
Valuasi (TTM) 14
| Metrik | Tren | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $138M | $137M | $140M | · | $144M | $143M | · | $142M | $139M | $137M | · | $140M | $138M | $136M | · | |
| Net Income TTM | $4M | $1M | $1M | · | · | · | · | $2M | $12M | $11M | · | $12M | $9M | $-1M | · | |
| Market Cap | $15M | $12M | $13M | · | · | $28M | · | $28M | $27M | $29M | · | $40M | $31M | $28M | · | |
| Enterprise Value | · | · | · | · | · | $27M | · | · | $25M | $27M | · | · | · | · | · | |
| P/E | 4.0 | 10.6 | 9.9 | · | 17.0 | 17.3 | · | 12.9 | 2.5 | 2.8 | · | 3.4 | 3.5 | -21.0 | · | |
| P/S | 0.1 | 0.1 | 0.1 | · | · | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.3 | 0.2 | 0.2 | · | |
| P/B | 0.4 | 0.4 | 0.4 | · | · | 0.9 | · | 0.9 | 0.9 | 0.9 | · | 1.2 | 0.9 | 1.1 | · | |
| P / Tangible Book | 0.5 | 0.4 | 0.5 | · | · | 1.0 | · | 1.0 | 1.2 | 1.3 | · | 1.7 | 1.3 | 1.4 | · | |
| P / Cash Flow | · | · | 8.9 | · | · | -53.3 | · | · | · | -114.2 | · | · | · | -178.7 | · | |
| P / FCF | · | · | 10.2 | · | · | -14.3 | · | · | · | -41.1 | · | · | · | -31.4 | · | |
| EV / EBITDA | · | · | · | · | · | 24.3 | · | · | 38.0 | 46.2 | · | · | · | · | · | |
| EV / FCF | · | · | · | · | · | -14.1 | · | · | · | -37.9 | · | · | · | · | · | |
| EV / Revenue | · | · | · | · | · | 0.2 | · | · | 0.2 | 0.2 | · | · | · | · | · | |
| Earnings Yield | 24.8% | 9.4% | 10.1% | · | 5.9% | 5.8% | · | 7.8% | 39.3% | 35.3% | · | 29.1% | 28.6% | -4.8% | · |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-09-30 | 2024-09-24 | 2023-09-26 | 2023-09-23 | 2022-09-27 | |
|---|---|---|---|---|---|
| Pendapatan | $142M | $142M | $138M | — | $138M |
| Margin Operasi % | 0.23% | 0.97% | 0.70% | — | -0.64% |
| Laba Bersih | $1M | $2M | $11M | — | $-3M |
| EPS Dilusian | $0.10 | $0.14 | $0.94 | — | $-0.21 |
Neraca
| 2025-09-30 | 2024-09-24 | 2023-09-26 | 2023-09-23 | 2022-09-27 | |
|---|---|---|---|---|---|
| Utang / Ekuitas | 0.1 | 0.0 | 0.0 | — | — |
| Rasio Lancar | 0.4 | 0.4 | 0.4 | — | 0.9 |
| Rasio Cepat | 0.1 | 0.3 | 0.3 | — | 0.7 |
Arus Kas
| 2025-09-30 | 2024-09-24 | 2023-09-26 | 2023-09-23 | 2022-09-27 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | $-1M | $2M | $3M | — | $3M |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Pemilik institusional (13F) 22 pengaju · $2.3M total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 4 (-2 vs Kuartal sebelumnya) | 1 (-2 vs Kuartal sebelumnya) | 6 (+4 vs Kuartal sebelumnya) | 3 (-2 vs Kuartal sebelumnya) | +192K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| VANGUARD CAPITAL MANAGEMENT LLC | $566.053 | 401.456 | 24,24% | Saham |
| VANGUARD GROUP INC | $478.455 | 395.417 | 20,49% | Saham |
| RENAISSANCE TECHNOLOGIES LLC | $340.411 | 241.426 | 14,58% | Saham |
| CITADEL ADVISORS LLC | $228.561 | 162.100 | 9,79% | Opsi beli |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $225.317 | 159.799 | 9,65% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $100.757 | 71.431 | 4,31% | Saham |
| Empowered Funds, LLC | $81.409 | 57.737 | 3,49% | Saham |
| Advyzon Investment Management, LLC | $68.032 | 48.250 | 2,91% | Saham |
| BlackRock, Inc. | $44.917 | 31.856 | 1,92% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $44.717 | 31.714 | 1,91% | Saham |
| DIMENSIONAL FUND ADVISORS LP | $41.355 | 29.330 | 1,77% | Saham |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $36.096 | 25.600 | 1,55% | Saham |
| STATE STREET CORP | $29.073 | 20.619 | 1,24% | Saham |
| NORTHERN TRUST CORP | $23.172 | 16.434 | 0,99% | Saham |
| XTX Topco Ltd | $16.690 | 11.837 | 0,71% | Saham |
| MORGAN STANLEY | $3.856 | 2.735 | 0,17% | Saham |
| Tower Research Capital LLC (TRC) | $3.655 | 2.592 | 0,16% | Saham |
| MERCER GLOBAL ADVISORS INC /ADV | $1.402 | 994 | 0,06% | Saham |
| SIMPLEX TRADING, LLC | $1.099 | 780 | 0,05% | Saham |
| Arax Advisory Partners | $236 | 167 | 0,01% | Saham |
| JONES FINANCIAL COMPANIES LLLP | $139 | 100 | 0,01% | Saham |
| ACADIAN ASSET MANAGEMENT LLC | $0 | 436 | 0,00% | Saham |
Orang dalam perusahaan 31 orang dalam · 9 pejabat · 19 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Ryan M Zink | Chief Executive Officer | 8 Nov. 2025 M | 122.809 | 0 | 0 | $0 |
| Boyd E Hoback | President, CEO | 27 Juni 2019 M | 113.846 | 0 | 0 | $0 |
| GOOD TIMES RESTAURANTS INC | President and CEO | 16 Agu 2013 P | 53.964 | 0 | 0 | $0 |
| Zielke K James | Chief Financial Officer | 4 Mei 2015 M | 98.346 | 0 | 0 | $0 |
| Keri August | Principal Financial Officer | 10 Nov. 2025 A | — | 0 | 0 | $0 |
| Donald L Stack | Sr. VP of Operations | 5 Mei 2025 S | 0 | 0 | 0 | $0 |
| Matthew Karnes | Sr. Vice President of Finance | 7 April 2023 A | — | 0 | 0 | $0 |
| Scott Lefever | Vice President of Operations | 24 Jan. 2022 M | 30.120 | 0 | 0 | $0 |
| Susan M Knutson | Controller, Corp Secretary | 18 Des. 2020 S | 0 | 0 | 0 | $0 |
| Jason Maceda | Direktur | 22 Mei 2025 P | 56.176 | 0 | 0 | $0 |
| Geoffrey R Bailey | Direktur | 15 Des. 2022 M | 59.942 | 0 | 0 | $0 |
| Jennifer C Stetson | Direktur | 22 Maret 2022 P | 231.140 | 0 | 0 | $0 |
| Robert J Stetson | Direktur | 1 Des. 2021 A | 331.268 | 0 | 0 | $0 |
| Charles E Jobson | Direktur | 1 Des. 2021 A | 1.816.589 | 0 | 0 | $0 |
| Gary J Heller | Direktur | 23 Nov. 2017 M | 5.417 | 0 | 0 | $0 |
| Eric W Reinhard | Direktur | 16 Nov. 2017 M | 118.400 | 0 | 0 | $0 |
| Alan A Teran | Direktur | 16 Nov. 2017 M | 42.744 | 0 | 0 | $0 |
| Steven M. Johnson | Direktur | 23 Nov. 2016 M | 25.442 | 0 | 0 | $0 |
| David Dobbin | Direktur | 8 Okt. 2014 D | 506.903 | 0 | 0 | $0 |
| Small Island Investments LTD | Direktur | 7 Mei 2014 S | 1.106.903 | 0 | 0 | $0 |
| Reuven Har-Even | Direktur | 27 Sep. 2013 A | — | 0 | 0 | $0 |
| Neil Calvert | Direktur | 1 Jan. 2013 A | — | 0 | 0 | $0 |
| Richard Stark | Direktur | 20 April 2009 J | 43.100 | 0 | 0 | $0 |
| David Bailey | Direktur | 24 Nov. 2004 A | 12.900 | 0 | 0 | $0 |
| Dan W James | Direktur | 24 Nov. 2004 A | — | 0 | 0 | $0 |
| Paul T Bailey | Pemilik 10% | 10 Feb. 2005 P | — | 0 | 0 | $0 |
| ERIE COUNTY INVESTMENT CO /CO/ | Pemilik 10% | 10 Feb. 2005 P | — | 0 | 0 | $0 |
| Ronald Goodson | — | 20 April 2009 J | — | 0 | 0 | $0 |
| Dave Grissen | — | 20 April 2009 J | — | 0 | 0 | $0 |
| Bob Turrill | — | 14 April 2008 X | — | 0 | 0 | $0 |
| Thomas P Mccarty | — | 24 Nov. 2004 A | — | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Aktivis & pemilik 5%+ 13 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Jobson Family Foundation, Charles E. Jobson Irrevocable Trust, Charles Jobson, Donna M. Farrell | 27 Juli 2021 | — | Pengajuan awal | Investasi pasif | SEC |
| Robert J. Stetson, Leanlien, L.L.C., SLKW Investments LLC | 23 Juli 2021 | — | Pengajuan awal | — | SEC |
| Delta Partners, LP, Delta Partners GP, LLC, Prism Partners, L.P., Delta Growth Master Fund L.P., Delta Advisors, LLC, Jobson Family Foundation, Charles Jobson, REIT Redux LP, REIT Redux GP, LLC, Robert J. Stetson, Leanlien, L.L.C., SLKW Investments LLC, David Martin West Asset Trust, David West, The Kropp 2010 Family Trust, James H. Kropp ×4 pengajuan | 14 Maret 2018 | — | Pengajuan awal | Kampanye dewan | SEC |
| Delta Partners LP, Delta Partners GP, LLC, Prism Partners LP, Delta Advisors, LLC, Prism Offshore Fund, Ltd., Charles Jobson ×2 pengajuan | 24 April 2017 | — | Pengajuan awal | — | SEC |
| REIT Redux LP, REIT Redux GP, LLC, Robert J. Stetson, Leanlien LLC, REST Redux LLC, David Martin West Asset Trust, David West, The Kropp 2010 Family Trust, James H. Kropp | 18 Nov. 2016 | — | Pengajuan awal | — | SEC |
| Hoak Public Equities, L.P. (, Hoak Fund Management, L.P. (, Hoak & Co. (, J. Hale Hoak, James M. Hoak ×5 pengajuan | 27 Mei 2015 | — | Pengajuan awal | — | SEC |
| REST Redux LLC, REIT Redux LP, REIT Redux GP, LLC, Robert J. Stetson, B.T. Interest, Ltd., Lonnie B. Whatley, III, David Martin West Asset Trust, David West, The Kropp 2010 Family Trust, James H. Kropp ×3 pengajuan | 14 Jan. 2015 | — | Pengajuan awal | — | SEC |
| Small Island Investments Ltd., David Dobbin, Penelope Dobbin | 23 Des. 2010 | — | Pengajuan awal | — | SEC |
| Christopher F. Brogdon, Connie B. Brogdon | 15 Nov. 2010 | — | Pengajuan awal | — | SEC |
| Eric W. Reinhard | 20 April 2005 | — | Pengajuan awal | — | SEC |
| David J. Grissen | 20 April 2005 | — | Pengajuan awal | — | SEC |
| Ron Goodson | 20 April 2005 | — | Pengajuan awal | — | SEC |
| The Bailey Company, LLLP, The Erie County Investment Co., Paul T. Bailey | 14 Feb. 2005 | — | Pengajuan awal | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kepemilikan ETF Dimiliki oleh 3 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.