Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$68.2K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Sep. 2026
$0.18
—
—
30 Juni 2026
Agu 6, 2026
$0.01
—
—
31 Maret 2026
$0.02
—
—
31 Des. 2025
$0.00
—
—
30 Sep. 2025
$0.14
—
—
30 Juni 2025
$-0.01
—
—
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$142M
$142M
$138M
$138M
$124M
$110M
$111M
$100M
$79M
$64M
$44M
$28M
Cost of Revenue
·
·
·
·
·
·
$100M
$89M
$72M
$57M
$38M
$24M
SG&A Expense
$10M
$11M
$9M
$11M
$9M
$7M
$9M
$8M
$7M
$6M
$4M
$3M
Operating Income
$330.0K
$1M
$963.0K
$-878.0K
$7M
$-12M
$-3M
$372.0K
$-1M
$-300.0K
$-239.0K
$-219.0K
Interest Expense
·
·
$78.0K
$54.0K
$269.0K
$755.0K
$756.0K
$392.0K
$191.0K
$126.0K
$93.0K
$9.0K
Other Non-op
$-56.0K
$-125.0K
·
$180.0K
$12M
$-753.0K
$-753.0K
$-389.0K
$-183.0K
$-57.0K
$0
$-151.0K
Pretax Income
$274.0K
$1M
$885.0K
$-932.0K
$18M
$-13M
·
·
·
·
·
·
Income Tax
$-824.0K
$-624.0K
$-11M
$-5.0K
$6.0K
·
·
·
$0
$0
$0
$0
Net Income
$1M
$2M
$11M
$-3M
$17M
$-14M
$-5M
$-1M
$-2M
$-1M
$-791.0K
$-690.0K
EPS (Basic)
$0.10
$0.15
$0.94
$-0.21
$1.32
$-1.10
·
·
·
·
·
·
EPS (Diluted)
$0.10
$0.14
$0.94
$-0.21
$1.31
$-1.10
·
·
·
·
·
·
Shares (Basic)
10,612,449
11,047,152
11,772,778
12,464,408
12,677,652
12,594,952
·
·
·
12,269,036
10,510,105
6,151,603
Shares (Diluted)
10,703,219
11,147,563
11,827,752
12,464,408
12,828,180
12,594,952
·
·
·
·
·
·
EBITDA
$330.0K
$5M
$5M
$-878.0K
$7M
$-12M
$-3M
·
$-1M
$-300.0K
$-239.0K
$-219.0K
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
$4M
$4M
$9M
$9M
$11M
$3M
$3M
$4M
$6M
$14M
$10M
Receivables
$795.0K
$890.0K
$769.0K
$694.0K
$644.0K
$656.0K
$810.0K
$2M
$573.0K
$425.0K
$189.0K
$150.0K
Inventory
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$847.0K
$631.0K
$510.0K
$282.0K
Prepaid Expense
$466.0K
$395.0K
$163.0K
$888.0K
$641.0K
$275.0K
$220.0K
$151.0K
$296.0K
$349.0K
$161.0K
$55.0K
Current Assets
$5M
$7M
$7M
$12M
$11M
$13M
$5M
$6M
$6M
$8M
$15M
$10M
PP&E (Net)
$22M
$23M
$23M
$22M
$27M
$28M
$36M
$35M
$28M
$20M
$14M
$6M
PP&E (Gross)
$74M
$81M
$77M
$71M
$70M
$67M
$65M
$58M
$47M
$35M
$27M
$18M
Accum. Depreciation
$52M
$58M
$54M
$49M
$43M
$39M
$29M
$23M
$19M
$16M
$13M
$12M
Goodwill
$6M
$6M
$6M
$6M
$5M
$5M
$15M
$15M
$15M
$15M
$15M
$96.0K
Intangibles
·
·
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$0
Other Non-current Assets
·
·
$62M
$52M
$55M
$59M
$19M
$19M
$19M
$19M
$19M
$736.0K
Total Assets
$84M
$87M
$91M
$86M
$94M
$100M
$60M
$61M
$55M
$47M
$48M
$17M
Accounts Payable
$3M
$3M
$3M
$628.0K
$1M
$3M
$4M
$4M
$3M
$2M
$3M
$1M
Accrued Liabilities
·
·
$6M
$7M
$6M
$5M
$5M
$4M
$4M
$3M
$2M
$1M
Current Liabilities
$14M
$16M
$15M
$13M
$13M
$19M
$9M
$8M
$7M
$5M
$7M
$3M
Capital Leases
$33M
$37M
$42M
$46M
$50M
$54M
·
·
·
·
$11.0K
$42.0K
Other Non-current Liabilities
·
·
·
·
·
·
$8.0K
$8.0K
$10.0K
$22.0K
·
·
Long-term Debt
$2M
$872.0K
·
·
·
·
·
$7M
$5M
$38.0K
$4M
$288.0K
Total Debt
$2M
$872.0K
$750.0K
·
·
·
·
·
·
·
$4M
$69.0K
Common Stock
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$12.0K
$12.0K
$12.0K
$12.0K
$8.0K
Paid-in Capital
$57M
$57M
$57M
$59M
$59M
$58M
$58M
$59M
$59M
$58M
$57M
$33M
Retained Earnings
$-17M
$-18M
$-19M
$-30M
$-28M
$-44M
$-31M
$-25M
$-24M
$-22M
$-21M
$-20M
Treasury Stock
$7M
$7M
$5M
$3M
$2M
$75.0K
·
·
·
·
·
·
Stockholders' Equity
$33M
$32M
$33M
$26M
$30M
$14M
$27M
$34M
$35M
$36M
$37M
$13M
Liabilities + Equity
$84M
$87M
$91M
$86M
$94M
$100M
$60M
$61M
$55M
$47M
$48M
$17M
Shares Outstanding
10,549,508
10,712,367
11,446,587
12,274,351
12,512,072
12,612,852
12,541,082
12,481,162
12,427,280
12,282,625
12,259,550
8,256,591
Arus Kas17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$4M
$3M
$2M
$1M
$682.0K
Stock-based Comp
$112.0K
$134.0K
$131.0K
$250.0K
$362.0K
$283.0K
$719.0K
$417.0K
$748.0K
$718.0K
$477.0K
$162.0K
Deferred Tax
$-824.0K
$-624.0K
$-11M
$0
·
·
·
·
·
·
·
·
Amort. of Intangibles
·
$20.0K
$9.0K
$5.0K
$20.0K
$28.0K
$34.0K
$25.0K
$28.0K
$28.0K
$14.0K
$0
Other Non-cash
·
$158.0K
$4M
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$2M
$5M
$8M
$5M
$9M
$8M
$7M
$7M
$5M
$5M
$3M
$1M
CapEx
$3M
$3M
$5M
$3M
$3M
$3M
$8M
$10M
$15M
$9M
$8M
$3M
Investing Cash Flow
$-4M
$-4M
$-10M
$-3M
$-3M
$-3M
$-11M
$-9M
$-13M
$-8M
·
$-4M
Debt Issued
$2M
$1M
$750.0K
·
·
$17M
$8M
$4M
$5M
$0
$1M
$0
Net Debt Issued
$1M
$122.0K
·
·
·
$17M
$8M
·
$5M
$0
$1M
·
Stock Repurchased
$391.0K
$2M
$2M
$1M
·
·
·
·
·
·
·
·
Net Stock Activity
$-391.0K
$-2M
$-2M
·
·
·
·
·
·
·
·
·
Dividends Paid
·
·
·
·
·
·
·
·
·
·
·
$59.0K
Financing Cash Flow
$983.0K
$-2M
$-2M
$-3M
$-9M
$3M
$4M
$2M
$6M
$-4M
·
$6M
Net Change in Cash
·
·
$-5M
$50.0K
·
·
$-732.0K
$-860.0K
$-2M
$-7M
$4M
$4M
Free Cash Flow
$-1M
$2M
$3M
$3M
$6M
$6M
$-1M
·
$-10M
$-3M
$-4M
$-2M
Levered FCF
·
·
·
·
$6M
·
·
·
·
·
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
0.23%
0.97%
0.70%
-0.64%
5.6%
-11.0%
-3.2%
·
-1.8%
-0.47%
-0.54%
-0.78%
Net Margin
0.72%
1.1%
8.0%
-1.9%
13.5%
-12.7%
-4.6%
·
-2.9%
-2.1%
-1.8%
-2.5%
Pretax Margin
0.19%
0.88%
·
-0.67%
14.8%
·
·
·
·
·
·
·
EBITDA Margin
0.23%
3.7%
3.4%
-0.64%
5.6%
-11.0%
-3.2%
·
-1.8%
-0.47%
-0.54%
-0.78%
ROA
1.2%
1.8%
12.2%
-3.0%
17.4%
-17.4%
-8.5%
·
-4.4%
-2.8%
-2.4%
-5.2%
ROE
3.1%
5.0%
37.5%
-9.4%
77.3%
-67.7%
-16.7%
·
-6.4%
-3.6%
-3.2%
-6.9%
ROIC
3.7%
6.2%
·
-3.3%
23.2%
·
·
·
·
·
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.4
0.4
0.4
0.9
0.9
0.7
0.5
·
0.9
1.5
2.0
4.1
Quick Ratio
0.1
0.3
0.3
0.7
0.7
0.6
0.4
·
0.7
1.3
1.9
3.9
Debt / Equity
0.1
0.0
0.0
·
·
·
·
·
·
·
0.1
0.0
LT Debt / Equity
0.1
0.0
0.0
·
·
·
·
·
·
·
0.0
·
Interest Coverage
·
·
12.3
·
25.6
-15.9
-4.6
·
-7.4
-2.4
-2.6
-24.3
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.7
1.6
1.5
1.6
1.3
1.4
1.8
·
1.6
1.4
1.4
2.1
Inventory Turnover
·
·
·
·
·
·
93.5
·
96.8
99.6
96.4
106.5
Receivables Turnover
168.1
171.6
188.8
206.6
190.7
149.9
87.0
·
158.5
209.9
259.9
163.5
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$3.13
$3.02
$2.85
$2.16
$2.38
$1.09
$2.18
·
$2.78
$2.94
$2.99
$1.58
Revenue / Share
$13.23
$12.77
$11.68
$11.09
$9.66
·
·
·
·
·
·
·
Cash Flow / Share
$0.15
$0.46
$0.67
$0.42
$0.71
·
·
·
·
·
·
·
Cash / Share
·
$0.36
$0.37
$0.73
$0.71
$0.91
$0.22
·
$0.35
$0.52
$1.13
$1.20
EPS (TTM)
$0.10
$0.14
$0.94
$-0.21
$1.31
$-1.10
·
·
·
·
·
·
Tingkat Pertumbuhan7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-0.53%
3.0%
-0.03%
11.5%
12.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
0.82%
4.7%
7.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.2%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-28.6%
-85.1%
·
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-52.5%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-36.5%
-85.5%
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-54.2%
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$142M
$142M
$138M
$138M
$124M
$110M
$111M
$100M
$79M
$64M
$44M
$28M
Net Income TTM
$1M
$2M
$11M
$-3M
$17M
$-14M
$-5M
$-1M
$-2M
$-1M
$-791.0K
$-690.0K
Market Cap
$17M
$31M
$34M
$27M
$64M
$18M
$21M
·
$35M
$43M
$77M
$50M
Enterprise Value
·
$28M
$31M
·
·
·
·
·
·
·
$67M
$40M
P/E
16.3
20.7
3.2
-10.4
3.9
-1.3
·
·
·
·
·
·
P/S
0.1
0.2
0.2
0.2
0.5
0.2
0.2
·
0.4
0.7
1.7
1.8
P/B
0.5
1.0
1.1
1.0
2.2
1.3
0.8
·
1.0
1.2
2.1
3.8
P / Tangible Book
0.6
1.2
1.5
1.6
3.1
3.9
·
·
·
·
·
·
P / Cash Flow
10.7
6.1
4.3
5.1
7.0
2.1
3.1
·
7.1
8.0
24.2
34.5
P / FCF
-11.8
15.6
10.7
10.1
10.8
3.1
-16.1
·
-3.7
-13.9
-17.2
-25.3
EV / EBITDA
·
5.4
6.5
·
·
·
·
·
·
·
-278.3
-181.3
EV / FCF
·
14.1
9.6
·
·
·
·
·
·
·
-14.9
-20.3
EV / Revenue
·
0.2
0.2
·
·
·
·
·
·
·
1.5
1.4
Dividend Yield
·
·
·
·
·
·
·
·
·
·
·
0.12%
Earnings Yield
6.1%
4.8%
31.4%
-9.6%
25.4%
-77.5%
·
·
·
·
·
·
Payout Ratio
·
·
·
·
·
·
·
·
·
·
·
-8.6%
Annual Payout
·
·
·
·
·
·
·
·
·
·
·
$59.0K
Laporan Laba Rugi14
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$35M
$33M
$33M
$34M
$34M
$36M
$36M
$38M
$35M
$33M
$34M
$36M
$35M
$33M
$35M
SG&A Expense
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$3M
Operating Expenses
·
·
·
·
·
·
·
$37M
·
·
·
·
·
·
·
Operating Income
$2M
$172.0K
$300.0K
$-466.0K
$-514.0K
$77.0K
$-118.0K
$1M
$644.0K
$-374.0K
$-405.0K
$444.0K
$817.0K
$107.0K
$-1M
Interest Expense
·
·
·
·
·
·
·
·
$42.0K
$32.0K
·
·
$26.0K
$12.0K
·
Other Non-op
$-24.0K
$-36.0K
$-51.0K
$-43.0K
$-56.0K
$94.0K
$-24.0K
$-27.0K
$-42.0K
$-32.0K
·
·
·
·
·
Pretax Income
$2M
$136.0K
$249.0K
$-509.0K
$-570.0K
$171.0K
$-142.0K
$1M
$602.0K
$-406.0K
$-427.0K
$426.0K
·
$95.0K
·
Income Tax
$-212.0K
$-23.0K
$51.0K
$-515.0K
$57.0K
$-3.0K
$-426.0K
$-197.0K
$-78.0K
$77.0K
$-284.0K
$-551.0K
$-10M
$0
$-14.0K
Net Income
$2M
$149.0K
$181.0K
$532.0K
$-624.0K
$164.0K
$230.0K
$1M
$618.0K
$-556.0K
$-250.0K
$842.0K
$11M
$-127.0K
$-1M
EPS (Basic)
$0.18
$0.01
$0.02
$0.00
$-0.06
$0.02
$0.02
$0.12
$0.06
$-0.05
$0.97
$0.07
$0.90
$-1.00
$-0.10
EPS (Diluted)
$0.18
$0.01
$0.02
$0.00
$-0.06
$0.02
$0.01
$0.12
$0.06
$-0.05
$-0.01
$0.07
$0.89
$-0.01
$-0.11
Shares (Basic)
10,557,896
10,557,896
10,554,117
·
10,628,318
10,682,632
·
10,933,758
11,136,207
11,377,579
·
11,700,044
11,818,651
12,041,628
·
Shares (Diluted)
10,650,896
10,650,896
10,650,117
·
10,628,318
10,816,596
·
11,034,487
11,230,717
11,377,579
·
11,769,286
11,884,123
12,041,628
·
EBITDA
$2M
$172.0K
$300.0K
·
$-514.0K
$1M
·
$1M
$644.0K
$574.0K
·
$444.0K
$817.0K
$107.0K
·
Neraca25
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
·
·
·
·
$3M
$3M
·
·
$4M
$4M
$4M
$4M
$5M
$7M
$9M
Receivables
$833.0K
$724.0K
$1M
$795.0K
$786.0K
$1M
$890.0K
$782.0K
$862.0K
$1M
$769.0K
$729.0K
$603.0K
$1M
$694.0K
Inventory
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Prepaid Expense
$913.0K
$1M
$888.0K
$466.0K
$1M
$1M
$395.0K
$662.0K
$768.0K
$705.0K
$163.0K
$1M
$2M
$2M
$888.0K
Current Assets
$7M
$6M
$7M
$5M
$6M
$7M
$7M
$8M
$7M
$7M
$7M
$7M
$9M
$11M
$12M
PP&E (Net)
$20M
$20M
$21M
$22M
$23M
$24M
$23M
$23M
$22M
$23M
$23M
$21M
$22M
$22M
$22M
PP&E (Gross)
$70M
$72M
$72M
$74M
$78M
$82M
$81M
$80M
$78M
$77M
$77M
$74M
$72M
$72M
$71M
Accum. Depreciation
$50M
$52M
$51M
$52M
$55M
$59M
$58M
$57M
$56M
$55M
$54M
$52M
$50M
$50M
$49M
Goodwill
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
Intangibles
·
·
·
·
·
·
·
·
$4M
$4M
·
$4M
$4M
·
$4M
Other Non-current Assets
·
·
·
·
·
·
·
$59M
$60M
$61M
·
$63M
$61M
$51M
$52M
Total Assets
$80M
$81M
$83M
$84M
$87M
$90M
$87M
$90M
$89M
$90M
$91M
$91M
$92M
$84M
$86M
Accounts Payable
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$1M
$2M
$951.0K
$628.0K
Accrued Liabilities
·
·
·
·
·
·
·
·
$7M
$7M
·
$7M
$7M
$7M
$7M
Current Liabilities
$14M
$15M
$15M
$14M
$16M
$16M
$16M
$17M
$16M
$15M
$15M
$14M
$15M
$13M
$13M
Capital Leases
$29M
$31M
$32M
$33M
$36M
$38M
$37M
$39M
$40M
$41M
$42M
$44M
$43M
$44M
$46M
Long-term Debt
$318.0K
$1M
$2M
$2M
$3M
$3M
$872.0K
$1M
·
·
·
·
·
·
·
Total Debt
$318.0K
$1M
$2M
·
·
$3M
·
$1M
$1M
$1M
·
·
·
·
·
Common Stock
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
Paid-in Capital
$57M
$57M
$57M
$57M
$57M
$57M
$57M
$57M
$57M
$57M
$57M
$57M
$57M
$59M
$59M
Retained Earnings
$-14M
$-16M
$-16M
$-17M
$-18M
$-17M
$-18M
$-18M
$-19M
$-20M
$-19M
$-19M
$-20M
$-30M
$-30M
Treasury Stock
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$6M
$5M
$5M
$4M
$4M
$4M
$3M
Stockholders' Equity
$35M
$33M
$33M
$33M
$32M
$32M
$32M
$32M
$32M
$32M
$33M
$33M
$33M
$25M
$26M
Liabilities + Equity
$80M
$81M
$83M
$84M
$87M
$90M
$87M
$90M
$89M
$90M
$91M
$91M
$92M
$84M
$86M
Shares Outstanding
10,557,896
10,557,896
10,557,896
10,549,508
10,598,407
10,653,242
10,712,367
10,769,803
11,033,319
11,285,815
11,446,587
11,622,727
11,746,350
11,913,240
12,274,351
Arus Kas15
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$920.0K
$897.0K
$966.0K
$978.0K
$1M
$1M
$966.0K
$984.0K
$951.0K
$948.0K
$943.0K
$950.0K
$927.0K
$932.0K
$928.0K
Stock-based Comp
$21.0K
$22.0K
$23.0K
$22.0K
$30.0K
$35.0K
$28.0K
$28.0K
$40.0K
$38.0K
$28.0K
$14.0K
$43.0K
$46.0K
$43.0K
Deferred Tax
·
·
·
·
·
·
·
·
·
·
$-281.0K
·
·
·
$-9.0K
Amort. of Intangibles
·
·
·
·
$15.0K
$5.0K
·
$5.0K
$7.0K
$3.0K
·
$-9M
$-2M
$2.0K
·
Other Non-cash
·
·
·
·
·
$-2M
·
·
·
$-682.0K
·
·
·
·
·
Operating Cash Flow
$2M
$513.0K
$1M
$152.0K
$714.0K
$-518.0K
$394.0K
$3M
$2M
$-252.0K
$3M
$549.0K
$4M
$-154.0K
$873.0K
CapEx
$413.0K
$322.0K
$189.0K
$302.0K
$819.0K
$1M
$860.0K
$1M
$615.0K
$448.0K
$2M
$2M
$700.0K
$723.0K
$1M
Investing Cash Flow
$-123.0K
$-320.0K
$-187.0K
$-652.0K
$-816.0K
$-2M
$-860.0K
$-2M
$-615.0K
$-448.0K
$-7M
$3M
$-5M
$-719.0K
$-1M
Debt Issued
$0
$0
$500.0K
$0
$500.0K
$2M
$0
$380.0K
$500.0K
$500.0K
·
·
·
·
·
Net Debt Issued
·
·
$-508.0K
·
·
$2M
·
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
·
$27.0K
$139.0K
$164.0K
$158.0K
$705.0K
$646.0K
$438.0K
$554.0K
$380.0K
$467.0K
$873.0K
$421.0K
Net Stock Activity
·
·
·
·
·
$-164.0K
·
·
·
$-438.0K
·
·
·
·
·
Financing Cash Flow
$-793.0K
$-760.0K
$-523.0K
$-33.0K
$-209.0K
$2M
$-500.0K
$-663.0K
$-667.0K
$33.0K
$5M
$-5M
$-761.0K
$-1M
$-653.0K
Net Change in Cash
·
·
·
·
·
·
·
·
$485.0K
$-667.0K
·
$-2M
$-2M
$-2M
$-798.0K
Free Cash Flow
·
·
$1M
·
·
$-2M
·
·
·
$-700.0K
·
·
·
$-877.0K
·
Profitabilitas7
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Operating Margin
5.0%
0.52%
0.92%
·
-1.5%
0.21%
·
3.2%
1.8%
-1.1%
·
1.2%
2.4%
0.32%
·
Net Margin
5.4%
0.45%
0.55%
·
-1.8%
0.45%
·
3.5%
1.7%
-1.7%
·
2.4%
30.5%
-0.38%
·
Pretax Margin
5.0%
0.41%
0.76%
·
-1.7%
0.47%
·
3.2%
·
·
·
·
·
0.28%
·
EBITDA Margin
5.0%
0.52%
0.92%
·
-1.5%
3.1%
·
3.2%
1.8%
1.7%
·
1.2%
2.4%
0.32%
·
ROA
2.3%
0.18%
0.21%
·
·
0.18%
·
1.5%
0.68%
-0.64%
·
0.93%
11.7%
-0.14%
·
ROE
5.6%
0.46%
0.55%
·
·
0.51%
·
4.0%
1.9%
-1.9%
·
2.7%
34.9%
-0.46%
·
ROIC
5.6%
0.58%
0.68%
·
·
0.22%
·
4.3%
·
·
·
·
·
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
0.5
0.4
0.4
·
·
0.4
·
0.5
0.5
0.5
·
0.5
0.6
0.8
·
Quick Ratio
0.1
0.0
0.1
·
·
0.3
·
0.0
0.3
0.3
·
0.3
0.4
0.6
·
Debt / Equity
0.0
0.0
0.1
·
·
0.1
·
0.0
0.0
0.0
·
·
·
·
·
LT Debt / Equity
0.0
0.0
0.1
·
·
0.1
·
0.0
0.0
0.0
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
15.3
-11.7
·
·
·
·
·
Efisiensi2
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.4
0.4
0.4
·
·
0.4
·
0.4
0.4
0.4
·
0.4
0.4
0.4
·
Receivables Turnover
41.7
44.0
29.8
·
·
30.5
·
50.2
48.4
27.0
·
51.2
34.5
19.3
·
Per Saham5
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$3.35
$3.17
$3.15
·
·
$3.04
·
$3.00
$2.87
$2.80
·
$2.88
$2.81
$2.14
·
Revenue / Share
$3.30
$3.12
$3.07
·
$3.23
$3.36
·
$3.44
$3.16
$2.91
·
$3.03
$2.93
$2.77
·
Cash Flow / Share
·
·
$0.13
·
·
$-0.05
·
·
·
$-0.02
·
·
·
$-0.01
·
Cash / Share
·
·
·
·
·
$0.28
·
·
$0.36
$0.31
·
$0.32
$0.46
$0.58
·
EPS (TTM)
$0.21
$0.17
$0.10
·
·
$0.21
·
$0.12
$0.07
$0.90
·
$0.84
$0.81
$-0.25
·
Valuasi (TTM)11
Metrik
Tren
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$135M
$137M
$138M
·
·
$146M
·
$141M
$139M
$138M
·
$139M
$140M
$139M
·
Net Income TTM
$3M
$2M
$2M
·
·
·
·
$1M
$654.0K
$11M
·
$10M
$10M
$-3M
·
Market Cap
$15M
$12M
$13M
·
·
$28M
·
$28M
$27M
$29M
·
$40M
$31M
$28M
·
Enterprise Value
·
·
·
·
·
$27M
·
·
$25M
$27M
·
·
·
·
·
P/E
6.7
6.9
11.9
·
·
12.3
·
21.5
35.3
2.8
·
4.0
3.2
-9.2
·
P/S
0.1
0.1
0.1
·
·
·
·
0.2
0.2
0.2
·
0.3
0.2
0.2
·
P/B
0.4
0.4
0.4
·
·
0.9
·
0.9
0.9
0.9
·
1.2
0.9
1.1
·
P / Tangible Book
0.5
0.4
0.5
·
·
1.0
·
1.0
1.2
1.3
·
1.7
1.3
1.4
·
P / Cash Flow
·
·
8.9
·
·
-53.3
·
·
·
-114.2
·
·
·
-178.7
·
EV / Revenue
·
·
·
·
·
·
·
·
0.2
0.2
·
·
·
·
·
Earnings Yield
14.9%
14.5%
8.4%
·
·
8.1%
·
4.7%
2.8%
35.3%
·
24.7%
30.9%
-10.8%
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-09-30
2024-09-24
2023-09-26
2023-09-23
2022-09-27
Pendapatan
$142M
$142M
$138M
·
$138M
Margin Operasi %
0.23%
0.97%
0.70%
·
-0.64%
Laba Bersih
$1M
$2M
$11M
·
$-3M
EPS Dilusian
$0.10
$0.14
$0.94
·
$-0.21
Metrik
2025-09-30
2024-09-24
2023-09-26
2023-09-23
2022-09-27
Utang / Ekuitas
0.1
0.0
0.0
·
·
Rasio Lancar
0.4
0.4
0.4
·
0.9
Rasio Cepat
0.1
0.3
0.3
·
0.7
Metrik
2025-09-30
2024-09-24
2023-09-26
2023-09-23
2022-09-27
Arus Kas Bebas
$-1M
$2M
$3M
·
$3M
Pemilik institusional (13F)
21 pengaju
· $2.4M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang21
Nilai yang dipegang$2.4M
Posisi baru1
Posisi yang keluar1
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
1 (-5 vs Kuartal sebelumnya)
1 (-2 vs Kuartal sebelumnya)
6 (+4 vs Kuartal sebelumnya)
4 (-1 vs Kuartal sebelumnya)
+181K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Jobson Family Foundation, Charles E. Jobson Irrevocable Trust, Charles Jobson, Donna M. Farrell
Delta Partners, LP, Delta Partners GP, LLC, Prism Partners, L.P., Delta Growth Master Fund L.P., Delta Advisors, LLC, Jobson Family Foundation, Charles Jobson, REIT Redux LP, REIT Redux GP, LLC, Robert J. Stetson, Leanlien, L.L.C., SLKW Investments LLC, David Martin West Asset Trust, David West, The Kropp 2010 Family Trust, James H. Kropp
×4 pengajuan
REIT Redux LP, REIT Redux GP, LLC, Robert J. Stetson, Leanlien LLC, REST Redux LLC, David Martin West Asset Trust, David West, The Kropp 2010 Family Trust, James H. Kropp
REST Redux LLC, REIT Redux LP, REIT Redux GP, LLC, Robert J. Stetson, B.T. Interest, Ltd., Lonnie B. Whatley, III, David Martin West Asset Trust, David West, The Kropp 2010 Family Trust, James H. Kropp
×3 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
34 orang dalam
· 10 pejabat · 21 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 3 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.