Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$347.3K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-191.2%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 13, 2026
$-1.56
$-3.50
55.4%
31 Des. 2025
$-150.07
$-12.24
-1126.1%
30 Sep. 2025
$-25.20
$-13.46
-87.2%
30 Sep. 2022
$-10458.00
$-6095.52
-71.6%
30 Juni 2022
$-1494.00
$-7619.40
80.4%
31 Maret 2022
$-7470.00
$-7619.40
2.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue
$14M
$12M
$33M
$46M
$35M
$31M
Cost of Revenue
$12M
$9M
$26M
$35M
$25M
$23M
Gross Profit
$1.24B
$1.07B
$1.07B
·
·
·
R&D Expense
$536.0K
$429.0K
$799.0K
$8M
$5M
$2M
SG&A Expense
$7M
$4M
$6M
$6M
$0
$2M
Operating Expenses
$12M
$8M
$14M
$28M
$16M
·
Operating Income
$-10M
$-5M
$-8M
$-16M
$-5M
$1M
Interest Expense
$567.0K
·
·
$212.0K
$567.0K
$78.6K
Other Non-op
·
·
·
·
$-566.7K
$1M
Pretax Income
$-9M
$-6M
$-9M
$-14M
$-6M
$3M
Income Tax
·
$12.0K
$35.0K
$506.0K
$24.0K
$257.4K
Net Income
$-9M
$-6M
$-9M
$-14M
$-6M
$2M
EPS (Basic)
$-152.30
$-16909.30
$-2.08
$-3.88
$-0.20
$0.08
EPS (Diluted)
$-152.30
$-16909.30
$-2.08
$-3.88
$-0.20
$0.08
Shares (Basic)
61,873
353
4,179,140
3,698,555
29,427,863
27,900,000
Shares (Diluted)
61,873
353
4,179,140
3,698,555
29,427,863
27,900,000
EBITDA
$-9M
$-4M
$-6M
·
$-4M
·
Neraca23
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$8M
$20.0K
$1M
$1M
$2M
$1M
Receivables
$2M
$1M
$4M
$6M
$10M
$6M
Prepaid Expense
$3M
$262.0K
·
·
·
·
Other Current Assets
$3M
$322.0K
$824.0K
$816.0K
$362.0K
$228.8K
Current Assets
$13M
$1M
$6M
$8M
$12M
$8M
PP&E (Net)
$5.0K
$12.0K
$44.0K
$80.0K
$74.0K
$15.8K
PP&E (Gross)
$67.0K
$69.0K
$132.0K
$119.0K
$80.0K
$87.8K
Accum. Depreciation
$62.0K
$57.0K
$88.0K
$39.0K
$6.0K
$72.0K
Goodwill
$3M
·
·
·
$1M
·
Intangibles
$3M
·
$857.0K
$4M
$10M
$3M
Total Assets
$23M
$2M
$7M
$13M
$25M
$11M
Accounts Payable
$744.0K
$3M
$2M
$1M
$2M
$4M
Short-term Debt
$11M
$3M
$4M
$3M
$2M
·
Current Liabilities
$13M
$7M
$8M
$7M
$6M
$7M
Total Liabilities
$13M
$7M
$8M
$7M
$8M
$7M
Long-term Debt
·
·
$888.0K
·
·
·
Total Debt
$11M
$3M
$4M
·
$2M
·
Common Stock
$11.0K
·
·
·
$0
$279
Paid-in Capital
$46M
$21M
$26M
$25M
$19M
$1M
Retained Earnings
$-43M
$-34M
$-28M
$-19M
$-3M
·
Stockholders' Equity
$10M
$-5M
$-1M
$6M
$14M
$4M
Liabilities + Equity
$23M
$2M
$7M
$13M
$25M
$11M
Shares Outstanding
142,426
380
4,308,822
4,170,953
35,260,834
27,900,000
Arus Kas13
Metrik
Tren
2025
2024
2023
2022
2021
2020
D&A
$705.0K
$889.0K
$2M
$3M
$1M
$803.2K
Stock-based Comp
$451.0K
$87.0K
$166.0K
$257.0K
·
·
Amort. of Intangibles
·
$857.0K
$2M
$3M
$1M
$777.5K
Other Non-cash
$-8M
$4M
$5M
·
$-3M
·
Operating Cash Flow
$-17M
$-1M
$-2M
$-5M
$-7M
$-734.7K
CapEx
$6.0K
·
$12.0K
$40.0K
·
·
Investing Cash Flow
$-2M
·
$-12.0K
$-1M
$-8M
$-477.5K
Stock Issued
$10M
·
$500.0K
$6M
$14M
·
Stock Repurchased
·
·
·
$141.0K
·
·
Net Stock Activity
$10M
·
$500.0K
·
·
·
Financing Cash Flow
$26M
$-133.0K
$2M
$6M
$15M
$2M
Taxes Paid
·
$12.0K
$35.0K
$63.0K
·
·
Free Cash Flow
$-17M
·
$-2M
·
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
Gross Margin
8890.6%
9148.4%
3222.6%
·
·
·
Operating Margin
-70.5%
-40.6%
-23.2%
·
-15.2%
·
Net Margin
-68.2%
-51.0%
-26.2%
·
-16.9%
·
Pretax Margin
-68.2%
-50.9%
-26.1%
·
-16.8%
·
EBITDA Margin
-65.4%
-33.0%
-18.5%
·
-11.2%
·
ROA
-76.7%
-135.4%
-86.3%
·
-33.3%
·
ROE
-94.0%
172.2%
-366.7%
·
-63.2%
·
ROIC
·
193.2%
-322.3%
·
-29.3%
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
Current Ratio
1.0
0.2
0.7
·
1.9
·
Quick Ratio
0.8
0.2
0.6
·
1.8
·
Debt / Equity
1.1
-0.5
-2.7
·
0.1
·
Interest Coverage
-17.3
·
·
·
-9.5
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
Asset Turnover
1.1
2.7
3.3
·
2.0
·
Receivables Turnover
8.7
5.0
7.0
·
4.4
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$69.82
$-0.90
$-0.32
·
$0.46
·
Revenue / Share
$224.51
$2.22
$7.94
·
$1.20
·
Cash Flow / Share
$-267.05
$-0.20
$-0.51
·
$-0.25
·
Cash / Share
$53.54
$0.00
$0.29
·
$0.05
·
EPS (TTM)
$-152.30
$-16909.30
$-2.08
$-3.88
$-0.20
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue YoY
18.8%
-64.8%
-27.6%
30.1%
12.5%
·
Revenue CAGR 3Y
-32.9%
-30.8%
1.9%
·
·
·
Revenue CAGR 5Y
-15.0%
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue TTM
$14M
$12M
$33M
$46M
$35M
·
Net Income TTM
$-9M
$-6M
$-9M
$-14M
$-6M
·
Market Cap
$90.2K
$1.39B
$2.95B
·
$158.92B
·
Enterprise Value
$3M
$1.39B
$2.95B
·
$158.92B
·
P/E
-0.0
-0.0
-328.6
-115.5
-22311.4
·
P/S
0.0
119.0
88.7
·
4505.7
·
P/B
0.0
-272.1
-2117.3
·
9849.3
·
P / Tangible Book
0.0
·
·
28069.4
63719.7
·
P / Cash Flow
-0.0
-1287.0
-1369.2
·
-21789.5
·
P / FCF
-0.0
·
-1361.6
·
·
·
EV / EBITDA
-0.4
-360.9
-480.9
·
-40360.2
·
EV / FCF
-0.2
·
-1362.8
·
·
·
EV / Revenue
0.2
119.2
88.8
·
4505.7
·
Earnings Yield
-24060.0%
-6887.3%
-0.30%
-0.87%
0.00%
·
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$9M
$10M
$3M
$3M
$4M
$4M
$2M
$2M
$3M
$4M
$7M
$8M
$9M
$10M
$11M
$12M
Cost of Revenue
$7M
$7M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$3M
$6M
$6M
$7M
$8M
$9M
$9M
Gross Profit
$2M
·
$165M
$0
$494.0K
$1.07B
·
$0
$0
$1.07B
·
·
·
·
·
·
R&D Expense
$51.0K
$85.0K
$278.0K
$59.0K
$55.0K
$144.0K
$-80.0K
$175.0K
$207.0K
$127.0K
$104.0K
$54.0K
$102.0K
$539.0K
$5M
$1M
SG&A Expense
$5M
$3M
$3M
$2M
$1M
$1M
$788.0K
$1M
$904.0K
$1M
$1M
$1M
$2M
$2M
$1M
$1M
Operating Expenses
$6M
$6M
$5M
$3M
$2M
$2M
$749.0K
$2M
$2M
$3M
$3M
$3M
$4M
$5M
$12M
$6M
Operating Income
$-4M
$-4M
$-4M
$-3M
$-1M
$-1M
$-493.0K
$-1M
$-1M
$-2M
$-1M
$-2M
$-2M
$-3M
$-11M
$-2M
Interest Expense
$84.0K
$89.0K
·
·
·
·
·
$-80.0K
$-131.0K
$-149.0K
·
$-415.0K
$-186.0K
$-62.0K
·
$55.0K
Pretax Income
$-4M
$-6M
$-5M
$-2M
$-1M
$-2M
$-1M
$-1M
$-2M
$-2M
$-2M
$-2M
$-2M
$-3M
$-9M
$-2M
Income Tax
$24.0K
·
·
·
·
·
$4.0K
$2.0K
$1.0K
·
$7.0K
$4.0K
$5.0K
$19.0K
$447.0K
$37.0K
Net Income
$-4M
$-6M
$-5M
$-2M
$-1M
$-2M
$-1M
$-1M
$-2M
$-2M
$-2M
$-2M
$-2M
$-3M
$-10M
$-2M
EPS (Basic)
$-1.56
$-6.81
$-151.13
$-0.42
$-35.01
$-0.17
$-16783.38
$-54.78
$-70.72
$-0.42
$-0.42
$-0.45
$-0.42
$-0.79
·
·
EPS (Diluted)
$-1.56
$-6.81
$-151.13
$-0.42
$-35.01
$-0.17
$-16783.38
$-54.78
$-70.72
$-0.42
$-0.42
$-0.45
$-0.42
$-0.79
·
·
Shares (Basic)
2,805,546
930,672
·
4,443,784
39,057
659
·
22,756
21,351
4,455,245
·
4,277,863
4,273,142
4,173,286
·
36,022,893
Shares (Diluted)
2,805,546
930,672
·
4,443,784
39,057
659
·
22,756
21,351
4,455,245
·
4,277,863
4,273,142
4,173,286
·
36,022,893
EBITDA
·
$-3M
·
$-3M
$-1M
$-1M
·
$-1M
$-1M
$-2M
·
$-2M
$-2M
$-2M
·
$-2M
Neraca27
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$2M
$4M
$8M
$2M
·
$7M
$20.0K
$28.0K
$29.0K
$301.0K
$1M
$75.0K
$132.0K
$267.0K
$1M
$4M
Receivables
$6M
$8M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$4M
$4.0K
$4M
$6M
$6M
$7M
Prepaid Expense
·
$2M
·
$86.0K
·
·
·
·
·
·
·
·
·
·
·
·
Other Current Assets
$2M
$2M
$3M
$370.0K
$455.0K
$1M
$322.0K
$146.0K
$299.0K
$773.0K
$824.0K
$622.0K
$816.0K
$661.0K
$816.0K
$233.0K
Current Assets
$10M
$19M
$13M
$8M
$9M
$10M
$1M
$2M
$2M
$3M
$6M
$5M
$5M
$6M
$8M
$11M
PP&E (Net)
$1M
$1M
$5.0K
$5.0K
$3.0K
·
$12.0K
$17.0K
$24.0K
$33.0K
$44.0K
$49.0K
$57.0K
$67.0K
$80.0K
$76.0K
PP&E (Gross)
$5M
$5M
$67.0K
$62.0K
·
·
$69.0K
·
·
$132.0K
·
$126.0K
$123.0K
$123.0K
$119.0K
$106.0K
Accum. Depreciation
$4M
$4M
$62.0K
$57.0K
$30.0K
$132.0K
$57.0K
$115.0K
$108.0K
$99.0K
$88.0K
$77.0K
$66.0K
$56.0K
$39.0K
$30.0K
Goodwill
$3M
$3M
$3M
·
·
·
·
·
·
·
·
$1M
$1M
$1M
·
$1M
Intangibles
$5M
$5M
$3M
$191.0K
·
·
·
$3M
$3M
$4M
$857.0K
$8M
$9M
$10M
$4M
$11M
Other Non-current Assets
$201.0K
$204.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Assets
$74M
$80M
$23M
$14M
$15M
$12M
$2M
$5M
$6M
$7M
$7M
$14M
$16M
$19M
$13M
$25M
Accounts Payable
$1M
$3M
$744.0K
$1M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$1M
$926.0K
$1M
$1M
$1M
Accrued Liabilities
·
$270.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Short-term Debt
$9M
$9M
$11M
$2M
$415.0K
$775.0K
$3M
$1M
$2M
$2M
$4M
$3M
$4M
$3M
$3M
$2M
Current Liabilities
$16M
$21M
$13M
$4M
$3M
$3M
$7M
$6M
$6M
$6M
$8M
$7M
$6M
$7M
$7M
$5M
Capital Leases
$747.0K
$700.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$142.0K
$143.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$25M
$27M
·
$5M
$4M
$3M
·
$7M
$7M
$7M
$8M
$8M
$8M
$10M
$7M
$7M
Long-term Debt
$8M
$8M
·
·
·
·
·
·
·
$888.0K
·
·
·
·
·
·
Total Debt
·
$18M
·
$2M
$415.0K
$775.0K
·
$1M
$2M
$2M
·
·
$4M
$3M
·
$2M
Common Stock
$11.0K
$11.0K
$11.0K
$11.0K
$14.0K
·
·
·
·
$0
·
$0
·
$0
·
$0
Paid-in Capital
$65M
$77M
$46M
$37M
$39M
$36M
$21M
$28M
$28M
$26M
$26M
$26M
$26M
$25M
$25M
$25M
Retained Earnings
$-53M
$-49M
$-43M
$-39M
$-37M
$-35M
$-34M
$-30M
$-28M
$-27M
$-28M
$-20M
$-18M
$-16M
$-19M
$-7M
Stockholders' Equity
$49M
$53M
$10M
$9M
$10M
$9M
$-5M
$-2M
$-646.0K
$-511.0K
$-1M
$6M
$8M
$9M
$6M
$18M
Liabilities + Equity
$74M
$80M
$23M
$14M
$15M
$12M
$2M
$5M
$6M
$7M
$7M
$14M
$16M
$19M
$13M
$25M
Shares Outstanding
2,027,719
1,846,424
142,426
4,443,788
5,831,829
16,038,376
380
5,666,781
5,616,781
4,726,217
4,308,822
4,277,572
4,277,863
41,859,531
4,170,953
39,466,671
Arus Kas16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$529.0K
$810.0K
$630.0K
$63.0K
$0
$12.0K
$-145.0K
$343.0K
$155.0K
$536.0K
$-822.0K
$712.0K
$800.0K
$874.0K
$478.0K
$909.0K
Stock-based Comp
·
·
$0
$415.0K
$0
$36.0K
$-19.0K
$55.0K
$25.0K
$26.0K
$-31.0K
$20.0K
$35.0K
$142.0K
·
·
Amort. of Intangibles
·
·
·
·
·
·
·
$0
$1.0K
$335.0K
$817.0K
$-91.0K
$-65.0K
$857.0K
$2M
$64.0K
Other Non-cash
·
$-1M
·
·
·
$-4M
·
·
·
·
·
·
·
$799.0K
·
·
Operating Cash Flow
$-833.0K
$-7M
$-7M
$-1M
$-3M
$-6M
$-811.0K
$715.0K
$-935.0K
$-50.0K
$599.0K
$76.0K
$-1M
$-2M
$-5M
$-974.0K
CapEx
·
$22.0K
$0
$3.0K
·
·
·
·
·
·
$5.0K
$5.0K
$-2.0K
$4.0K
·
·
Investing Cash Flow
$-3M
$-6M
$-462.0K
$-686.0K
·
·
·
·
·
·
$-5.0K
$-5.0K
$0
$-4.0K
$2M
$-1M
Debt Issued
·
$269.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Debt Issued
·
$269.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Stock Issued
·
$484.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$50.0K
·
Net Stock Activity
·
$484.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$2M
$9M
$13M
$584.0K
$-360.0K
$12M
$803.0K
$-716.0K
$663.0K
$-883.0K
$565.0K
$-128.0K
$1M
$533.0K
$7.0K
$5M
Net Change in Cash
$-2M
$-3M
·
·
$-4M
$7M
·
·
·
·
·
·
·
·
·
·
Taxes Paid
·
·
·
·
·
·
$4.0K
$2.0K
$1.0K
$5.0K
$7.0K
$4.0K
$5.0K
$19.0K
·
·
Free Cash Flow
·
$-7M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
·
·
·
·
28887.7%
·
·
·
26040.4%
·
·
·
·
·
·
Operating Margin
·
-36.8%
·
-74.3%
-38.2%
-37.7%
·
-48.4%
-46.2%
-41.6%
·
-19.6%
-18.7%
-32.6%
·
-18.8%
Net Margin
-48.0%
-62.9%
·
-54.6%
-38.5%
-45.9%
·
-51.8%
-50.6%
-45.3%
·
-25.0%
-20.9%
-33.3%
·
-19.6%
Pretax Margin
·
-62.9%
·
-54.6%
-38.5%
-45.9%
·
-51.7%
-50.6%
-45.2%
·
-24.9%
-20.9%
-33.1%
·
-19.3%
EBITDA Margin
-44.3%
-28.5%
·
-74.3%
-38.2%
-37.4%
·
-48.4%
-46.2%
-41.6%
·
-19.6%
-18.7%
-23.7%
·
-18.8%
ROA
-10.0%
-13.5%
·
-20.5%
-13.3%
-18.2%
·
-8.4%
-14.7%
-14.5%
·
·
-9.3%
-15.9%
·
-12.9%
ROE
-14.9%
-20.2%
·
-55.2%
-28.6%
-42.1%
·
-15.8%
-55.1%
-42.4%
·
·
-16.1%
-27.5%
·
-23.1%
ROIC
-6.4%
·
·
·
·
·
·
158.8%
-127.7%
-133.4%
·
·
-13.8%
-26.4%
·
-11.4%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.6
0.9
·
2.0
2.8
3.1
·
0.3
0.4
0.5
·
·
0.9
0.9
·
2.2
Quick Ratio
0.5
0.6
·
1.0
0.6
2.7
·
0.3
0.3
0.4
·
·
0.8
0.8
·
2.1
Debt / Equity
0.3
0.3
·
0.2
0.0
0.1
·
-0.6
-2.7
-3.5
·
·
0.4
0.3
·
0.1
LT Debt / Equity
·
0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
-40.7
·
·
·
·
·
14.6
10.5
11.5
·
·
·
-51.8
·
·
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.4
0.3
0.4
·
0.2
0.3
0.3
·
·
0.4
0.5
·
0.7
Receivables Turnover
2.3
1.9
·
1.7
1.8
1.9
·
0.6
3.0
1.1
·
·
1.5
1.6
·
1.9
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$24.21
$28.54
·
$1.96
$1.75
$0.53
·
$-0.32
$-0.12
$-0.11
·
·
$1.88
$0.22
·
$0.45
Revenue / Share
$3.28
$10.59
·
$0.79
$1.52
$0.38
·
$0.43
$0.56
$0.92
·
·
·
·
·
$0.33
Cash Flow / Share
·
$-7.38
·
·
·
$-0.56
·
·
·
$-0.01
·
·
·
·
·
·
Cash / Share
$0.94
$2.34
·
$0.37
·
$0.43
·
$0.00
$0.01
$0.06
·
·
$0.03
$0.01
·
$0.10
EPS (TTM)
$-159.92
$-193.37
·
$-16818.98
$-16873.34
$-16909.05
·
$-126.34
$-72.01
$-1.71
·
·
·
·
·
·
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$26M
$20M
·
$13M
$12M
$11M
·
$17M
$22M
$27M
·
$37M
$42M
$45M
·
$44M
Net Income TTM
$-17M
$-14M
·
$-6M
$-6M
$-6M
·
$-6M
$-7M
$-7M
·
$-17M
$-17M
$-16M
·
$-8M
Market Cap
$4M
$5M
·
$12M
$41M
$1.20B
·
$691M
$722M
$2.19B
·
·
$2.48B
$41.90B
·
$36.46B
Enterprise Value
$16M
$18M
·
$12M
·
$1.19B
·
$692M
$723M
$2.19B
·
·
$2.49B
$41.90B
·
$36.46B
P/E
-0.0
-0.0
·
-0.0
-0.0
-0.3
·
-57.9
-107.1
-16250.5
·
·
·
·
·
·
P/S
0.1
0.2
·
54.2
205.6
6366.5
·
2504.2
1974.3
4780.3
·
6504.2
3579.1
56282.6
·
49963.1
P/B
0.1
0.1
·
1.3
4.0
139.7
·
-380.3
-1117.1
-4283.6
·
·
308.3
4504.0
·
2074.2
P / Tangible Book
0.1
0.1
·
1.4
4.0
139.7
·
·
·
·
·
·
·
·
·
7500.3
P / Cash Flow
·
-0.7
·
·
·
-215.6
·
·
·
-43778.0
·
·
·
-26106.3
·
·
EV / Revenue
0.6
0.9
·
54.2
·
6366.0
·
2504.2
1974.4
4780.4
·
6504.3
3579.2
56282.7
·
49963.1
Earnings Yield
-8835.4%
-7188.5%
·
-10658.4%
-4033.6%
-377.3%
·
-1.7%
-0.93%
-0.01%
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$14M
$12M
$33M
$46M
$35M
Margin Kotor %
8890.6%
9148.4%
3222.6%
·
·
Margin Operasi %
-70.5%
-40.6%
-23.2%
·
-15.2%
Laba Bersih
$-9M
$-6M
$-9M
$-14M
$-6M
EPS Dilusian
$-152.30
$-16909.30
$-2.08
$-3.88
$-0.20
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
1.1
-0.5
-2.7
·
0.1
Rasio Lancar
1.0
0.2
0.7
·
1.9
Rasio Cepat
0.8
0.2
0.6
·
1.8
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-17M
·
$-2M
·
·
Pemilik institusional (13F)
10 pengaju
· $129K total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang10
Nilai yang dipegang$129K
Posisi baru2
Posisi yang keluar4
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
2
4
2
2
·
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya. Perubahan vs kuartal sebelumnya tidak ditampilkan: cakupan pengaju terlalu berbeda antara kedua kuartal ini untuk perbandingan yang andal.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
9 orang dalam
· 5 pejabat · 5 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 1 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.