nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Pembayaran Tahunan≈$0.10Dibayar semesteran
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Agu 10, 2026
$0,05
USD
≈4.6%
Des 12, 2024
$0,05
USD
≈6.3%
Okt 4, 2024
$0,02
USD
≈3.8%
Apr 19, 2024
$0,05
USD
≈9.6%
Nov 29, 2023
$0,05
USD
≈7.4%
Jun 23, 2023
$0,10
USD
≈11.2%
Des 14, 2022
$0,05
USD
≈10.3%
Sep 29, 2022
$0,15
USD
≈9.1%
Mar 7, 2022
$0,05
USD
≈5.7%
Nov 1, 2021
$0,06
USD
≈3.6%
Sep 3, 2021
$0,06
USD
≈6.0%
Feb 26, 2021
$0,02
USD
≈3.9%
Nov 2, 2020
$0,06
USD
≈6.7%
Sep 25, 2020
$0,10
USD
≈5.9%
Mar 30, 2020
$0,08
USD
≈4.0%
Des 21, 2018
$0,05
USD
≈11.9%
Sep 28, 2018
$0,10
USD
≈8.2%
Agu 27, 2018
$0,10
USD
≈6.6%
Mar 27, 2018
$0,10
USD
≈6.2%
Des 7, 2017
$0,06
USD
≈7.2%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$5M
$7M
$6M
$10M
$12M
$9M
$13M
$14M
$19M
$20M
$23M
$22M
Cost of Revenue
$3M
$5M
$5M
$7M
$9M
$6M
$8M
$11M
$12M
$14M
$17M
$17M
Gross Profit
$1M
$2M
$2M
$3M
$4M
$3M
$4M
$4M
$7M
$6M
$6M
$6M
SG&A Expense
$4M
$3M
$2M
$4M
$3M
$3M
$3M
$4M
$5M
$5M
$4M
$4M
Operating Income
$-2M
$-535.0K
$-2M
$-477.0K
$567.0K
$-616.0K
$747.0K
$-755.0K
$2M
$761.0K
$2M
$1M
Interest Income
$159.0K
$203.0K
$248.0K
$87.0K
$11.0K
$16.0K
$65.0K
$33.0K
$16.0K
$8.0K
$10.0K
$18.0K
Other Non-op
$277.0K
$682.0K
$492.0K
$164.0K
·
$16.0K
$149.0K
$61.0K
$134.0K
·
$-9.0K
$6.0K
Pretax Income
$-2M
$147.0K
$-1M
$-313.0K
$568.0K
$-600.0K
$896.0K
$-694.0K
$2M
$761.0K
$2M
$1M
Income Tax
$-486.0K
$38.0K
$-161.0K
$-20.0K
$101.0K
$-146.0K
$209.0K
$-26.0K
$512.0K
$236.0K
$243.0K
$134.0K
Net Income
$-2M
$106.0K
$-959.0K
$-294.0K
$443.0K
$-461.0K
$686.0K
$-630.0K
$2M
$527.0K
$1M
$1M
EPS (Basic)
$-0.33
$0.02
$-0.22
$-0.07
$0.11
$-0.12
$0.18
$-0.17
$0.41
$0.14
$0.33
$0.30
EPS (Diluted)
$-0.33
$0.02
$-0.22
$-0.07
$0.11
$-0.12
$0.18
$-0.17
$0.41
$0.14
$0.33
$0.30
Shares (Basic)
4,554,360
4,401,825
4,373,236
4,070,524
4,033,346
4,006,400
3,909,976
3,801,874
3,801,874
3,801,874
3,801,874
3,786,542
Shares (Diluted)
4,554,360
4,401,825
4,373,236
4,070,524
4,187,731
4,006,400
3,909,976
3,801,874
3,801,874
3,801,874
3,801,874
3,794,801
EBITDA
$-2M
$-535.0K
$-2M
$-477.0K
$567.0K
$-616.0K
$747.0K
$-755.0K
$2M
$761.0K
$2M
$1M
Neraca27
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$4M
$6M
$7M
$7M
$6M
$8M
$9M
$9M
$11M
$10M
$9M
$10M
Short-term Investments
·
·
·
·
·
·
$1M
$2M
$2M
$2M
·
·
Receivables
$1M
$1M
$1M
$2M
$2M
$973.0K
$2M
$2M
$2M
$3M
$4M
$3M
Inventory
$1M
$1M
$2M
$1M
$2M
$2M
$2M
$2M
$3M
$2M
$1M
$2M
Prepaid Expense
$253.0K
$430.0K
$226.0K
$406.0K
$620.0K
$513.0K
$388.0K
$722.0K
$749.0K
$714.0K
$844.0K
$987.0K
Current Assets
$7M
$9M
$10M
$11M
$12M
$11M
$13M
$13M
$17M
$16M
$16M
$16M
PP&E (Net)
$389.0K
$94.0K
·
$401.0K
$643.0K
$833.0K
$878.0K
$886.0K
$770.0K
$954.0K
$1M
$1M
PP&E (Gross)
$13M
$12M
$12M
$12M
$13M
$13M
$14M
$14M
$14M
$13M
$13M
$13M
Accum. Depreciation
$11M
$11M
$12M
$12M
$12M
$12M
$13M
$13M
$13M
$13M
$12M
$12M
Goodwill
$260.0K
·
·
·
·
·
·
·
$77.0K
$77.0K
$77.0K
$77.0K
Intangibles
$532.0K
·
·
·
·
·
·
·
·
·
·
·
Total Assets
$11M
$10M
$11M
$14M
$15M
$15M
$18M
$15M
$18M
$18M
$17M
$17M
Accounts Payable
$437.0K
$613.0K
$935.0K
$928.0K
$828.0K
$653.0K
$997.0K
$1M
$900.0K
$2M
$1M
$2M
Current Liabilities
$3M
$3M
$4M
$4M
$5M
$4M
$5M
$5M
$6M
$6M
$5M
$5M
Capital Leases
$2M
$187.0K
$803.0K
$1M
$268.0K
$1M
$2M
·
·
·
·
·
Deferred Tax
$190.0K
·
·
$107.0K
·
·
·
$32.0K
$32.0K
$32.0K
$32.0K
$32.0K
Total Liabilities
$6M
$3M
$5M
$6M
$6M
$6M
$7M
$5M
$6M
$6M
$5M
$5M
Long-term Debt
$569.0K
·
·
·
·
·
·
·
·
·
·
·
Total Debt
$569.0K
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$46.0K
$44.0K
$44.0K
$41.0K
$40.0K
$40.0K
$40.0K
$38.0K
$38.0K
$38.0K
$38.0K
$38.0K
Paid-in Capital
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$11M
$11M
$11M
$11M
$11M
Retained Earnings
$-7M
$-5M
$-5M
$-3M
$-2M
$-2M
$-865.0K
$-1M
$347.0K
$13.0K
$512.0K
$782.0K
Treasury Stock
·
·
·
·
·
·
·
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
AOCI
$-610.0K
$-516.0K
$-501.0K
$-444.0K
$-303.0K
$48.0K
$196.0K
$-35.0K
·
$-136.0K
$-34.0K
$8.0K
Stockholders' Equity
$5M
$6M
$7M
$8M
$9M
$10M
$11M
$10M
$12M
$11M
$12M
$12M
Liabilities + Equity
$11M
$10M
$11M
$14M
$15M
$15M
$18M
$15M
$18M
$18M
$17M
$17M
Shares Outstanding
4,626,676
4,401,825
4,401,825
4,086,825
4,036,825
4,026,825
3,971,825
3,971,825
3,801,874
3,801,874
3,801,874
3,801,874
Arus Kas15
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
·
·
·
·
·
·
·
·
$319.0K
$266.0K
$317.0K
$393.0K
Deferred Tax
·
·
$-107.0K
$-12.0K
$106.0K
·
$209.0K
·
·
·
$0
$-12.0K
Amort. of Intangibles
$5.0K
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-1M
$-360.0K
$415.0K
$809.0K
$-164.0K
$-104.0K
$442.0K
$-437.0K
$2M
$2M
$1M
$4M
CapEx
$103.0K
$101.0K
$118.0K
$92.0K
$134.0K
$88.0K
$91.0K
$695.0K
$271.0K
$197.0K
$524.0K
$129.0K
Investing Cash Flow
$-109.0K
$232.0K
$-102.0K
$991.0K
$-1M
$-78.0K
$-64.0K
$-736.0K
$-142.0K
$-197.0K
$-464.0K
·
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
$0
$0
Stock Issued
·
$0
$0
$1.0K
$0
·
·
·
·
·
·
·
Net Stock Activity
·
$0
$0
$1.0K
·
·
·
·
·
·
·
·
Dividends Paid
·
$492.0K
$616.0K
$1M
$569.0K
$981.0K
$297.0K
$1M
$1M
$1M
$1M
$758.0K
Financing Cash Flow
$-25.0K
$-492.0K
$-557.0K
$-920.0K
$-549.0K
$-902.0K
$-297.0K
$-1M
$-1M
$-1M
$-1M
·
Net Change in Cash
·
·
·
$880.0K
$-2M
$-1M
$81.0K
$-2M
$1M
$892.0K
$-572.0K
$4M
Taxes Paid
$3.0K
$38.0K
$3.0K
$-1.0K
$2.0K
$27.0K
·
·
·
·
·
·
Free Cash Flow
$-2M
$-461.0K
$297.0K
$717.0K
$-298.0K
$-192.0K
$351.0K
$-1M
$2M
$2M
$732.0K
$4M
Levered FCF
·
·
·
·
·
·
·
·
·
·
$732.0K
$4M
Profitabilitas8
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
28.4%
33.3%
27.0%
30.7%
30.5%
29.5%
33.1%
25.1%
35.2%
28.4%
25.9%
25.6%
Operating Margin
-48.0%
-7.2%
-25.8%
-4.7%
4.6%
-6.7%
5.9%
-5.3%
10.1%
3.9%
6.6%
5.7%
Net Margin
-31.7%
1.4%
-15.2%
-2.9%
3.6%
-5.0%
5.5%
-4.4%
8.1%
2.7%
5.5%
5.1%
Pretax Margin
-42.2%
2.0%
-18.0%
-3.1%
4.6%
-6.5%
7.1%
-4.9%
10.8%
3.9%
6.6%
5.7%
EBITDA Margin
-48.0%
-7.2%
-25.8%
-4.7%
4.6%
-6.7%
5.9%
-5.3%
10.1%
3.9%
6.6%
5.7%
ROA
-14.8%
1.0%
-7.6%
-2.1%
2.9%
-2.7%
4.1%
-3.8%
8.7%
3.0%
7.3%
7.0%
ROE
-27.3%
1.6%
-12.9%
-3.4%
4.7%
-4.5%
6.5%
-5.8%
13.5%
4.5%
10.4%
9.5%
ROIC
-32.1%
-6.3%
-21.1%
-5.4%
5.0%
-4.8%
5.2%
-7.2%
12.4%
4.7%
10.7%
9.3%
Likuiditas & Solvabilitas4
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
2.2
2.8
2.5
2.6
2.4
2.9
2.7
2.6
2.7
2.6
3.1
3.3
Quick Ratio
1.7
2.3
2.0
2.2
1.6
2.2
2.4
2.6
2.4
2.2
2.7
2.7
Debt / Equity
0.1
·
·
·
·
·
·
·
·
·
·
·
LT Debt / Equity
0.1
·
·
·
·
·
·
·
·
·
·
·
Efisiensi3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.5
0.7
0.5
0.7
0.8
0.5
0.8
0.9
1.1
1.1
1.3
1.4
Inventory Turnover
2.6
3.6
3.1
3.8
3.7
3.0
4.7
4.8
4.8
7.6
9.7
5.8
Receivables Turnover
4.7
6.5
4.0
4.9
7.6
6.2
5.9
6.4
6.8
5.1
6.3
7.3
Per Saham6
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$1.06
$1.42
$1.51
$2.01
$2.30
$2.42
$2.87
$2.66
$3.09
$2.96
$3.12
$3.20
Revenue / Share
$1.05
$1.68
$1.45
$2.52
$2.95
$2.29
$3.21
$3.76
$5.04
$5.16
$6.03
$5.90
Cash Flow / Share
$-0.31
$-0.08
$0.09
$0.20
$-0.04
$-0.03
$0.11
$-0.11
$0.63
$0.58
$0.33
$1.11
Cash / Share
$0.95
$1.36
$1.50
$1.70
$1.49
$1.93
$2.32
$2.32
$2.96
$2.64
$2.40
$2.56
Dividend Paid / Share
·
$0.15
$0.20
$0.20
$0.17
$0.18
$0.08
$0.25
$0.32
$0.27
$0.40
$0.30
EPS (TTM)
$-0.33
$0.02
$-0.22
$-0.07
$0.11
$-0.12
$0.18
$-0.17
$0.41
$0.14
$0.33
$0.30
Valuasi (TTM)17
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$5M
$7M
$6M
$10M
$12M
$9M
$13M
$14M
$19M
$20M
$23M
$22M
Net Income TTM
$-2M
$106.0K
$-959.0K
$-294.0K
$443.0K
$-461.0K
$686.0K
$-630.0K
$2M
$527.0K
$1M
$1M
Market Cap
$4M
$8M
$9M
$8M
$11M
$15M
$8M
$13M
$19M
$15M
$17M
$12M
Enterprise Value
$-323.7K
·
·
·
·
·
·
·
·
·
·
·
P/E
-2.3
92.5
-9.5
-29.1
25.6
-31.1
11.3
-19.5
12.0
27.9
13.8
10.5
P/S
0.7
1.1
1.5
0.8
0.9
1.6
0.6
0.9
1.0
0.8
0.8
0.5
P/B
0.7
1.3
1.4
1.0
1.2
1.5
0.7
1.2
1.6
1.3
1.5
1.0
P / Tangible Book
0.9
1.3
1.4
1.0
1.2
1.5
·
·
·
·
·
·
P / Cash Flow
-2.5
-22.6
22.3
10.3
-69.4
-144.4
17.5
-28.9
7.8
6.7
13.8
2.8
P / FCF
-2.3
-17.7
31.1
11.6
-38.2
-78.2
22.0
-11.2
8.8
7.3
23.6
2.9
EV / EBITDA
0.1
·
·
·
·
·
·
·
·
·
·
·
EV / FCF
0.2
·
·
·
·
·
·
·
·
·
·
·
EV / Revenue
-0.1
·
·
·
·
·
·
·
·
·
·
·
Dividend Yield
·
6.0%
6.7%
12.2%
5.0%
6.5%
3.9%
9.9%
5.5%
7.6%
7.9%
6.3%
Earnings Yield
-43.4%
1.1%
-10.5%
-3.4%
3.9%
-3.2%
8.9%
-5.1%
8.4%
3.6%
7.2%
9.5%
Payout Ratio
·
464.1%
-64.2%
-346.6%
128.4%
-212.8%
43.3%
-197.5%
66.5%
213.7%
109.0%
65.9%
Annual Payout
·
$492.0K
$616.0K
$1M
$569.0K
$981.0K
$297.0K
$1M
$1M
$1M
$1M
$758.0K
Per Saham1
Metrik
Tren
Q4 2023
Q4 2020
Q4 2013
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Q4 2004
Q4 2003
Q4 2002
EPS (TTM)
$-0.07
$0.18
$0.12
$0.05
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)5
Metrik
Tren
Q4 2023
Q4 2020
Q4 2013
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Q4 2004
Q4 2003
Q4 2002
Revenue TTM
$10M
$13M
$22M
$25M
·
·
·
·
·
·
·
·
·
·
Net Income TTM
$-294.0K
$686.0K
$448.0K
$184.0K
·
·
·
·
·
·
·
·
·
·
P/E
-29.1
11.3
14.6
48.2
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-3.4%
8.9%
6.9%
2.1%
·
·
·
·
·
·
·
·
·
·
Annual Payout
$1M
$297.0K
$340.0K
$1M
·
·
·
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Pendapatan
$5M
$7M
$6M
$10M
$12M
Margin Kotor %
28.4%
33.3%
27.0%
30.7%
30.5%
Margin Operasi %
-48.0%
-7.2%
-25.8%
-4.7%
4.6%
Laba Bersih
$-2M
$106.0K
$-959.0K
$-294.0K
$443.0K
EPS Dilusian
$-0.33
$0.02
$-0.22
$-0.07
$0.11
Metrik
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Utang / Ekuitas
0.1
·
·
·
·
Rasio Lancar
2.2
2.8
2.5
2.6
2.4
Rasio Cepat
1.7
2.3
2.0
2.2
1.6
Metrik
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Arus Kas Bebas
$-2M
$-461.0K
$297.0K
$717.0K
$-298.0K
Pemilik institusional (13F)
8 pengaju
· $209K total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang8
Nilai yang dipegang$209K
Posisi baru3
Posisi yang keluar0
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
3 (+2 vs Kuartal sebelumnya)
0 (-2 vs Kuartal sebelumnya)
3 (+1 vs Kuartal sebelumnya)
1 (0 vs Kuartal sebelumnya)
+173K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.