Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$895.9K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-105.4%
Laporan BerikutnyaNov 10, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
31 Des. 2024
$-0.04
—
—
30 Juni 2022
$-0.01
$0.02
-149.0%
31 Maret 2022
$-0.04
$0.02
-296.1%
31 Des. 2021
$0.07
$0.03
128.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue
$142M
$138M
$132M
$96M
$63M
$39M
Cost of Revenue
$68M
$66M
$66M
$47M
$28M
$16M
Gross Profit
$75M
$72M
$67M
$49M
$35M
$22M
SG&A Expense
$10M
$9M
$8M
$9M
$4M
$3M
Operating Expenses
$72M
$71M
$70M
$51M
$29M
$18M
Operating Income
$2M
$730.9K
$-3M
$-2M
$5M
$4M
Interest Expense
·
·
·
$144.5K
$56.5K
$43.3K
Other Non-op
$133.2K
$490.9K
$101.3K
$13
$87.6K
$-15.2K
Pretax Income
$2M
$959.6K
$-3M
$-2M
$5M
$4M
Income Tax
$692.7K
$302.1K
$-730.8K
$-462.2K
$709.2K
·
Net Income
$2M
$657.4K
$-2M
$-1M
$5M
$4M
EPS (Basic)
$0.05
$0.02
$-0.07
$-0.04
$0.14
·
EPS (Diluted)
$0.05
$0.02
$-0.07
$-0.04
·
·
Shares (Basic)
35,164,886
35,119,761
35,066,592
34,991,666
33,300,000
·
Shares (Diluted)
35,164,886
35,119,761
35,066,592
34,991,666
·
·
EBITDA
$2M
$730.9K
$-3M
$-2M
$5M
·
Neraca24
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$4M
$2M
$2M
$5M
$11M
$5M
Receivables
$236.0K
$2M
$747.6K
$352.4K
$126.0K
$216.7K
Inventory
$18M
$15M
$14M
$19M
$7M
$4M
Prepaid Expense
$619.3K
$327.9K
$505.0K
$741.2K
$965.3K
$201.0K
Other Current Assets
$18.5K
$12.8K
$7.2K
$9.3K
$4.2K
$129
Current Assets
$23M
$19M
$18M
$24M
$19M
$10M
PP&E (Net)
$95.9K
$56.8K
$148.8K
$274.2K
$15.7K
·
PP&E (Gross)
$460.5K
$381.1K
$368.7K
$353.6K
$16.1K
·
Accum. Depreciation
$364.6K
$324.3K
$219.9K
$79.4K
$448
·
Total Assets
$24M
$20M
$20M
$26M
$19M
$10M
Accounts Payable
$6M
$4M
$4M
$7M
$10M
$3M
Accrued Liabilities
$268.2K
$255.2K
$215.5K
$182.3K
$116.7K
$95.2K
Current Liabilities
$17M
$15M
$11M
$15M
$16M
$6M
Capital Leases
$83.3K
·
$2.4K
$64.9K
·
·
Other Non-current Liabilities
·
·
·
$4M
·
·
Total Liabilities
$17M
$15M
$15M
$19M
$16M
$6M
Long-term Debt
·
·
·
·
·
$27.0K
Common Stock
$3.5K
$3.5K
$3.5K
$3.5K
$3.3K
$3.3K
Paid-in Capital
$6M
$6M
$6M
$6M
$4.3K
$1.5K
Retained Earnings
$1M
$-595.2K
$-1M
$1M
$3M
$4M
AOCI
$18.0K
$-51.3K
$-25.6K
$-23.0K
$-7.9K
$-3.2K
Stockholders' Equity
$7M
$5M
$4M
$7M
$3M
$4M
Liabilities + Equity
$24M
$20M
$20M
$26M
$19M
$10M
Shares Outstanding
35,176,320
35,143,460
35,082,464
35,047,828
33,300,000
33,300,000
Arus Kas11
Metrik
Tren
2025
2024
2023
2022
2021
2020
D&A
$41.4K
$119.1K
$138.0K
$79.1K
·
·
Stock-based Comp
$60.0K
$75.0K
$52.3K
$91.0K
·
·
Deferred Tax
$468.3K
$244.1K
$24.1K
$-503.8K
$-45.5K
·
Operating Cash Flow
$3M
$313.1K
$-2M
$-12M
$8M
$4M
CapEx
$78.1K
$36.0K
$14.8K
$339.5K
$16.1K
·
Investing Cash Flow
$-75.1K
$-36.0K
$-14.8K
$-339.5K
$-16.1K
·
Financing Cash Flow
$-839.0K
$-671.0K
·
$6M
$-2M
$299.3K
Net Change in Cash
$2M
$-364.6K
$-2M
$-6M
$6M
$4M
Taxes Paid
$239.0K
$211.9K
$1.7K
$470.6K
$743.0K
·
Free Cash Flow
$3M
$277.1K
$-2M
$-12M
$8M
·
Levered FCF
·
·
·
$-12M
$8M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
Gross Margin
52.4%
52.1%
50.3%
51.1%
55.4%
·
Operating Margin
1.7%
0.53%
-2.3%
-2.0%
8.7%
·
Net Margin
1.2%
0.48%
-1.8%
-1.5%
7.6%
·
Pretax Margin
1.7%
0.69%
-2.4%
-2.0%
8.8%
·
EBITDA Margin
1.7%
0.53%
-2.3%
-2.0%
8.7%
·
ROA
7.8%
3.3%
-10.7%
-6.6%
33.4%
·
ROE
24.1%
11.1%
-52.4%
-20.6%
362.6%
·
ROIC
25.0%
9.7%
-51.8%
-21.4%
179.6%
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Current Ratio
1.4
1.3
1.6
1.7
1.2
·
Quick Ratio
0.2
0.3
0.3
0.3
0.7
·
Interest Coverage
·
·
·
-13.3
96.9
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Asset Turnover
6.5
7.0
5.8
4.3
4.4
·
Inventory Turnover
4.1
4.6
4.0
3.6
4.9
·
Receivables Turnover
151.0
115.3
240.2
401.1
366.5
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$0.20
$0.15
$0.13
$0.20
$0.08
·
Revenue / Share
$4.05
$3.94
$3.77
·
·
·
Cash Flow / Share
$0.07
$0.01
$-0.06
·
·
·
Cash / Share
$0.11
$0.06
$0.07
$0.13
$0.32
·
EPS (TTM)
$0.05
$0.02
$-0.07
$-0.04
·
·
Tingkat Pertumbuhan7
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue YoY
3.0%
4.6%
37.7%
52.8%
62.4%
·
Revenue CAGR 3Y
14.1%
30.1%
50.6%
·
·
·
Revenue CAGR 5Y
29.8%
·
·
·
·
·
EPS YoY
150.0%
·
·
·
·
·
Net Income YoY
159.3%
·
·
·
25.1%
·
Net Income CAGR 3Y
·
-48.4%
·
·
·
·
Net Income CAGR 5Y
-14.9%
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue TTM
$142M
$138M
$132M
$96M
$63M
·
Net Income TTM
$2M
$657.4K
$-2M
$-1M
$5M
·
Market Cap
$63M
$79M
$49M
$91M
·
·
P/E
36.0
112.5
-19.8
-65.2
·
·
P/S
0.4
0.6
0.4
1.0
·
·
P/B
9.1
15.3
10.9
13.4
·
·
P / Tangible Book
9.1
15.3
10.9
13.4
·
·
P / Cash Flow
24.5
252.5
-23.5
-7.9
·
·
P / FCF
25.3
285.3
-23.4
-7.7
·
·
Earnings Yield
2.8%
0.89%
-5.1%
-1.5%
·
·
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$34M
$30M
$56M
$33M
$27M
$26M
$54M
$31M
$28M
$25M
$59M
$29M
$22M
$21M
$51M
$18M
Cost of Revenue
$16M
$14M
$28M
$16M
$12M
$12M
$30M
$14M
$12M
$10M
$29M
$14M
$11M
$11M
$27M
$8M
Gross Profit
$18M
$16M
$28M
$17M
$15M
$14M
$25M
$17M
$16M
$14M
$30M
$15M
$11M
$10M
$25M
$10M
SG&A Expense
$2M
$2M
$4M
$2M
$2M
$2M
$4M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$3M
$2M
Operating Expenses
$17M
$15M
$29M
$16M
$14M
$13M
$27M
$16M
$15M
$13M
$31M
$15M
$12M
$11M
$25M
$10M
Operating Income
$1M
$1M
$-822.8K
$742.0K
$2M
$920.9K
$-2M
$721.8K
$937.2K
$2M
$-612.7K
$68.7K
$-847.2K
$-2M
$-807.5K
$36.7K
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$57.8K
$57.2K
$56.6K
·
$22.9K
Other Non-op
$-448
$-1.8K
$199.2K
$-28.1K
$-2.3K
$301
$533.8K
$-34.4K
$-7.3K
$-1.2K
$45.2K
$19.8K
$20.3K
$16.0K
$-176.7K
$156.0K
Pretax Income
$1M
$1M
$-835.0K
$713.9K
$2M
$935.9K
$-2M
$687.4K
$929.9K
$2M
$-632.4K
$22.5K
$-890.4K
$-2M
$-865.1K
$163.2K
Income Tax
$206.0K
$309.7K
$-177.7K
$183.3K
$405.7K
$281.4K
$-633.5K
$217.8K
$280.8K
$437.1K
$-222.4K
$37.5K
$-121.0K
$-425.0K
$-195.6K
$13.0K
Net Income
$1M
$823.5K
$-657.3K
$530.6K
$1M
$654.5K
$-2M
$469.6K
$649.1K
$1M
$-410.0K
$-15.1K
$-769.4K
$-1M
$-669.5K
$150.2K
EPS (Basic)
$0.03
$0.02
$-0.02
$0.01
$0.04
$0.02
$-0.04
$0.01
$0.02
$0.03
$-0.01
$0.00
$-0.02
$-0.04
$-0.02
$0.01
EPS (Diluted)
$0.03
$0.02
$-0.02
$0.01
$0.04
$0.02
$-0.04
$0.01
$0.02
$0.03
$-0.01
$0.00
$-0.02
$-0.04
$-0.02
$0.01
Shares (Basic)
35,191,368
35,183,554
·
35,171,320
35,160,095
35,151,351
·
35,130,677
35,108,804
35,095,602
·
35,058,340
35,055,293
35,052,666
·
33,300,058
Shares (Diluted)
35,191,368
35,183,554
·
35,171,320
35,160,095
35,151,351
·
35,130,677
35,108,804
35,095,602
·
35,058,340
35,055,293
35,052,666
·
33,300,058
EBITDA
$1M
$1M
·
$742.0K
$2M
$920.9K
·
$721.8K
$937.2K
$2M
·
$18.0K
$-846.3K
$-2M
·
$36.7K
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$985.4K
$992.9K
$4M
$796.3K
$325.4K
$1M
$2M
$1M
$3M
$3M
$2M
$562.6K
$1M
$1M
$5M
$2M
Receivables
$3M
$865.1K
$236.0K
$546.5K
$478.0K
$394.2K
$2M
$548.2K
$753.2K
$537.5K
$747.6K
$737.2K
$322.3K
$343.3K
$352.4K
$263.4K
Inventory
$21M
$21M
$18M
$29M
$21M
$16M
$15M
$29M
$15M
$12M
$14M
$24M
$14M
$14M
$19M
$21M
Prepaid Expense
$1M
$815.0K
$619.3K
$825.3K
$525.3K
$614.7K
$327.9K
$759.4K
$467.8K
$428.9K
$505.0K
$1M
$871.8K
$833.8K
$741.2K
$856.5K
Other Current Assets
$12.5K
$18.1K
$18.5K
$21.2K
$12.8K
$8.0K
$12.8K
$2.8K
$5.0K
$5.3K
$7.2K
$17.0K
$6.0K
$12.1K
$9.3K
$135.0K
Current Assets
$26M
$24M
$23M
$31M
$22M
$18M
$19M
$32M
$19M
$16M
$18M
$26M
$17M
$16M
$24M
$24M
PP&E (Net)
$75.8K
$87.7K
$95.9K
$82.0K
$40.6K
$42.8K
$56.8K
$80.1K
$104.5K
$125.5K
$148.8K
$175.1K
$208.3K
$245.1K
$274.2K
$238.4K
PP&E (Gross)
$460.1K
$458.0K
$460.5K
$446.7K
$427.3K
$377.0K
$381.1K
$393.1K
$383.4K
$371.4K
$368.7K
$350.4K
$354.5K
$360.0K
$353.6K
$278.2K
Accum. Depreciation
$384.3K
$370.3K
$364.6K
$364.7K
$386.7K
$334.2K
$324.3K
$313.0K
$278.9K
$246.0K
$219.9K
$175.2K
$146.2K
$114.8K
$79.4K
$39.8K
Total Assets
$26M
$24M
$24M
$32M
$23M
$19M
$20M
$32M
$20M
$17M
$20M
$28M
$18M
$18M
$26M
$25M
Accounts Payable
$8M
$10M
$6M
$15M
$9M
$7M
$4M
$15M
$6M
$3M
$4M
$17M
$7M
$6M
$7M
$11M
Accrued Liabilities
$197.6K
$199.6K
$268.2K
$695.3K
$195.3K
$208.6K
$255.2K
$231.7K
$227.3K
$205.8K
$215.5K
$147.6K
$117.4K
$127.1K
$182.3K
$366.5K
Current Liabilities
$17M
$16M
$17M
$24M
$16M
$13M
$15M
$22M
$10M
$7M
$11M
$19M
$9M
$8M
$15M
$18M
Capital Leases
$38.4K
$60.1K
$83.3K
$48.4K
$61.3K
·
·
·
·
$24.0K
$2.4K
$5.6K
$15.5K
$47.0K
$64.9K
$151.3K
Deferred Tax
·
·
·
$18.7K
$19.5K
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
$4M
·
·
Total Liabilities
$17M
$17M
$17M
$24M
$16M
$13M
$15M
$26M
$14M
$11M
$15M
$23M
$13M
$12M
$19M
$18M
Common Stock
$3.5K
$3.5K
$3.5K
$3.5K
$3.5K
$3.5K
$3.5K
$3.5K
$3.5K
$3.5K
$3.5K
$3.5K
$3.5K
$3.5K
$3.5K
$3.5K
Paid-in Capital
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
Retained Earnings
$3M
$2M
$1M
$2M
$1M
$59.3K
$-595.2K
$932.0K
$462.3K
$-186.8K
$-1M
$-842.6K
$-827.5K
$-58.2K
$1M
$2M
AOCI
$4.3K
$368
$18.0K
$51.5K
$90.1K
$-64.8K
$-51.3K
$-34.3K
$-50.2K
$-42.2K
$-25.6K
$-42.9K
$-30.9K
$-21.7K
$-23.0K
$528
Stockholders' Equity
$9M
$8M
$7M
$8M
$7M
$6M
$5M
$7M
$6M
$6M
$4M
$5M
$5M
$6M
$7M
$8M
Liabilities + Equity
$26M
$24M
$24M
$32M
$23M
$19M
$20M
$32M
$20M
$17M
$20M
$28M
$18M
$18M
$26M
$25M
Shares Outstanding
35,191,890
35,183,890
35,176,320
35,171,565
35,160,190
35,151,440
35,143,460
35,132,480
35,108,804
35,108,804
35,082,464
35,070,776
35,070,776
35,052,833
35,047,828
35,047,828
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$12.5K
$12.2K
$10.3K
$7.6K
$9.4K
$14.1K
$20.4K
$27.7K
$35.6K
$35.3K
$37.6K
$31.8K
$34.0K
$34.7K
·
·
Stock-based Comp
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$24.0K
$0
$36.0K
$18.0K
$0
$18.0K
$16.3K
$15.0K
$15.0K
Deferred Tax
$88.1K
$211.2K
$-226.8K
$128.7K
$327.5K
$238.9K
$-492.8K
$165.6K
$220.2K
$351.1K
$532.5K
$37.5K
$-121.0K
$-425.0K
$-237.1K
·
Operating Cash Flow
$-1M
$-2M
$3M
$500.4K
$-901.5K
$-23.9K
$2M
$-2M
$456.2K
$492.9K
$2M
$-522.8K
$-294.4K
$-3M
$3M
$-1M
CapEx
$43
$5.7K
$26.1K
$51.2K
$81
$720
$965
$438
$16.8K
$17.8K
$799
$8.1K
$2.5K
$3.4K
$71.2K
$104.2K
Investing Cash Flow
$-43
$-5.7K
$-26.1K
$-48.2K
$-81
$-720
$-965
$-438
$-16.8K
$-17.8K
$-799
$-8.1K
$-2.5K
$-3.4K
$-71.2K
$-104.2K
Financing Cash Flow
$1M
$-600.0K
$0
$0
$0
$-839.0K
·
·
·
·
·
·
·
$-159.0K
$34.6K
$756.5K
Net Change in Cash
$-7.5K
$-3M
$3M
$471.0K
$-934.8K
$-859.5K
$925.3K
$-2M
$424.8K
$437.9K
$2M
$-556.1K
$-156.1K
$-3M
$3M
$-602.3K
Taxes Paid
$395.1K
$2.6K
$76.0K
$110.2K
$46.6K
$6.2K
$1.1K
$101.6K
·
·
$1.3K
·
·
·
·
·
Free Cash Flow
·
$-2M
·
·
·
$-24.6K
·
·
·
$475.1K
·
·
·
$-3M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
$-3M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
52.9%
53.5%
·
51.4%
57.2%
54.8%
·
54.8%
55.7%
58.6%
·
52.6%
50.7%
45.6%
·
54.4%
Operating Margin
3.8%
3.8%
·
2.2%
6.0%
3.6%
·
2.3%
3.3%
6.2%
·
0.06%
-3.8%
-7.6%
·
0.21%
Net Margin
3.1%
2.8%
·
1.6%
4.3%
2.5%
·
1.5%
2.3%
4.3%
·
-0.05%
-3.4%
-5.9%
·
0.86%
Pretax Margin
3.7%
3.8%
·
2.1%
5.8%
3.6%
·
2.2%
3.3%
6.1%
·
0.08%
-4.0%
-7.9%
·
0.93%
EBITDA Margin
3.8%
3.8%
·
2.2%
6.0%
3.6%
·
2.3%
3.3%
6.2%
·
0.06%
-3.8%
-7.6%
·
0.21%
ROA
4.3%
3.8%
·
1.7%
5.5%
3.6%
·
1.6%
3.4%
6.2%
·
-0.06%
-4.1%
-6.4%
·
1.2%
ROE
13.1%
12.1%
·
7.4%
17.6%
11.5%
·
8.2%
11.8%
19.1%
·
-0.24%
-12.6%
-18.7%
·
4.0%
ROIC
12.1%
10.6%
·
7.2%
16.8%
11.1%
·
7.4%
10.6%
19.7%
·
-0.25%
-15.1%
-21.3%
·
0.45%
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.5
1.4
·
1.3
1.4
1.4
·
1.5
1.9
2.2
·
1.4
1.8
2.1
·
1.4
Quick Ratio
0.2
0.1
·
0.1
0.1
0.1
·
0.1
0.4
0.5
·
0.1
0.2
0.2
·
0.1
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
·
-28.4
·
1.6
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
1.4
1.4
·
1.0
1.3
1.4
·
1.0
1.5
1.4
·
1.1
1.2
1.1
·
1.4
Inventory Turnover
0.8
0.8
·
0.6
0.7
0.9
·
0.5
0.9
0.8
·
0.6
0.8
0.9
·
0.7
Receivables Turnover
21.3
47.5
·
61.1
44.0
55.5
·
48.4
52.2
56.0
·
58.3
94.6
90.5
·
133.3
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.25
$0.22
·
$0.22
$0.20
$0.17
·
$0.19
$0.18
$0.16
·
$0.14
$0.14
$0.16
·
$0.21
Revenue / Share
$0.96
$0.85
·
$0.95
$0.77
$0.73
·
$0.88
$0.80
$0.70
·
$0.83
$0.64
·
·
·
Cash Flow / Share
·
$-0.06
·
·
·
$-0.00
·
·
·
$0.01
·
·
·
·
·
·
Cash / Share
$0.03
$0.03
·
$0.02
$0.01
$0.04
·
$0.03
$0.10
$0.08
·
$0.02
$0.03
$0.04
·
$0.05
EPS (TTM)
$0.04
$0.05
·
$0.03
$0.03
$0.01
·
$0.05
$0.04
$0.00
·
$-0.08
$-0.07
$-0.06
·
·
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$153M
$147M
·
$141M
$138M
$139M
·
$143M
$141M
$136M
·
$124M
$112M
$105M
·
$76M
Net Income TTM
$2M
$2M
·
$834.9K
$774.0K
$246.2K
·
$2M
$1M
$-128.6K
·
$-3M
$-3M
$-2M
·
$2M
Market Cap
$65M
$62M
·
$103M
$50M
$52M
·
$51M
$33M
$40M
·
$49M
$58M
$70M
·
$91M
P/E
46.0
35.3
·
97.7
47.7
147.0
·
29.1
23.4
·
·
-17.6
-23.7
-33.4
·
·
P/S
0.4
0.4
·
0.7
0.4
0.4
·
0.4
0.2
0.3
·
0.4
0.5
0.7
·
1.2
P/B
7.3
7.9
·
13.4
7.0
8.9
·
7.6
5.3
7.2
·
10.2
12.0
12.5
·
12.2
P / Tangible Book
7.3
7.9
·
13.4
7.0
8.9
·
7.6
5.3
7.2
·
10.2
12.0
12.5
·
12.2
P / Cash Flow
·
-28.2
·
·
·
-2162.8
·
·
·
80.5
·
·
·
-22.5
·
·
Earnings Yield
2.2%
2.8%
·
1.0%
2.1%
0.68%
·
3.4%
4.3%
0.00%
·
-5.7%
-4.2%
-3.0%
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$142M
$138M
$132M
$96M
$63M
Margin Kotor %
52.4%
52.1%
50.3%
51.1%
55.4%
Margin Operasi %
1.7%
0.53%
-2.3%
-2.0%
8.7%
Laba Bersih
$2M
$657.4K
$-2M
$-1M
$5M
EPS Dilusian
$0.05
$0.02
$-0.07
$-0.04
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
1.4
1.3
1.6
1.7
1.2
Rasio Cepat
0.2
0.3
0.3
0.3
0.7
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$3M
$277.1K
$-2M
$-12M
$8M
Pemilik institusional (13F)
8 pengaju
· $125K total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang8
Nilai yang dipegang$125K
Posisi baru2
Posisi yang keluar1
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
2 (0 vs Kuartal sebelumnya)
1 (0 vs Kuartal sebelumnya)
2 (+2 vs Kuartal sebelumnya)
2 (-2 vs Kuartal sebelumnya)
+15K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.