HWH HWH International Inc. - Common Stock
$1,05
Harga · Mei 20, 2026
Fundamental per Mei 13, 2026
Rentang 52M
$1–$8
2% of range
Peringkat Analis
—
Target Harga
—
P/E (TTM)
-3.7
ROE
-97.7%
Margin Laba Bersih
-303.4%
HWH Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$1.05
Kapitalisasi Pasar
$11M
P/E (TTM)
-3.7
EPS (TTM)
$-0.40
Pendapatan (TTM)
$866.9K
Imbal Hasil Dividen
—
ROE
-97.7%
D/E Utang/Ekuitas
0.1
Rentang 52M
$1 – $8
HWH Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$866.9K
2023-12-31
→
2025-12-31
EPS
$-0.40
2024-12-31
→
2025-12-31
Arus Kas Bebas
$-2M
2024-12-31
→
2025-12-31
Margin
-303.4%
2025-12-31
→
2025-12-31
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
HWH
Median Rekan
P/E (TTM)
-3.7
1.9
P/S (TTM)
12.8
1.5
P/B
4.3
3.7
EV / EBITDA
477.7
—
Price / FCF (Harga / FCF)
-6.3
—
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
HWH
Median Rekan
Gross Margin (Margin Kotor)
53.0%
41.9%
Net Profit Margin (Margin Laba Bersih)
-303.4%
-46.9%
ROA
-47.9%
-15.2%
ROE
-97.7%
-30.1%
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
HWH
Median Rekan
Debt / Equity (Utang / Ekuitas)
0.1
2.1
Current Ratio (Rasio Lancar)
2.3
2.0
Quick Ratio (Rasio Cepat)
1.6
—
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
HWH
Median Rekan
Revenue YoY (Pendapatan YoY)
-30.8%
—
Net Income YoY (Laba Bersih YoY)
383.4%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
HWH
Median Rekan
Perbandingan Sejawat Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| HWH | $11M | -3.7 | -30.8% | -303.4% | -97.7% | 53.0% |
| JOYY | — | — | — | — | — | — |
| MNY | — | — | — | — | — | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 15
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | $866.9K | $1M | $1.2K | |
| Cost of Revenue | $407.2K | $651.7K | $334.8K | |
| Gross Profit | $459.7K | $601.9K | $495.7K | |
| SG&A Expense | $4M | $3M | $3M | |
| Operating Expenses | $4M | $3M | $3M | |
| Interest Income | · | · | $2M | |
| Other Non-op | $121.5K | $346.0K | $2M | |
| Pretax Income | $-3M | $-3M | $-661.3K | |
| Income Tax | $47.5K | · | $415.4K | |
| Net Income | $-3M | $-3M | $-1M | |
| EPS (Basic) | $-0.40 | $-0.76 | · | |
| EPS (Diluted) | $-0.40 | $-0.76 | · | |
| Shares (Basic) | 6,560,204 | 3,606,621 | · | |
| Shares (Diluted) | 6,560,204 | 3,606,621 | · | |
| EBITDA | $19.5K | · | · |
Neraca 22
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Cash & Equivalents | $2M | $4M | $1M | |
| Short-term Investments | $84.5K | $13.3K | · | |
| Inventory | $1.1K | $1.6K | $2.0K | |
| Prepaid Expense | $549 | $13.5K | $106.9K | |
| Other Current Assets | · | $4M | · | |
| Current Assets | $3M | $5M | $1M | |
| PP&E (Net) | $19.2K | $33.6K | $129.2K | |
| Goodwill | $116.6K | $0 | · | |
| Other Non-current Assets | $87 | · | · | |
| Total Assets | $5M | $6M | $24M | |
| Accounts Payable | $305.0K | $483.4K | $167.4K | |
| Short-term Debt | $259.3K | $1M | · | |
| Current Liabilities | $1M | $3M | $6M | |
| Capital Leases | $11.8K | $220.2K | $182.4K | |
| Total Debt | $259.3K | $1M | · | |
| Common Stock | $747 | $559 | · | |
| Paid-in Capital | $12M | $9M | $156.0K | |
| Retained Earnings | $-9M | $-6M | $-4M | |
| AOCI | $-904.6K | $-257.6K | $-197.1K | |
| Stockholders' Equity | $3M | $3M | $-4M | |
| Liabilities + Equity | $5M | $6M | $24M | |
| Shares Outstanding | 7,476,400 | 5,593,920 | 2,000 |
Arus Kas 12
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| D&A | $19.5K | $48.2K | · | |
| Stock-based Comp | $2M | · | · | |
| Other Non-cash | $-719.2K | · | · | |
| Operating Cash Flow | $-2M | $-2M | $-3M | |
| CapEx | $19.5K | $30.4K | $14.6K | |
| Investing Cash Flow | $-1M | $20M | $68M | |
| Stock Issued | $1M | $4M | · | |
| Stock Repurchased | · | $21M | $68M | |
| Net Stock Activity | $1M | $-18M | · | |
| Financing Cash Flow | $934.7K | $-16M | $-67M | |
| Taxes Paid | $47.5K | · | · | |
| Free Cash Flow | $-2M | $-2M | · |
Profitabilitas 6
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Gross Margin | 53.0% | · | · | |
| Net Margin | -303.4% | · | · | |
| Pretax Margin | -301.1% | · | · | |
| EBITDA Margin | 2.2% | · | · | |
| ROA | -47.9% | -17.2% | · | |
| ROE | -97.7% | 614.9% | · |
Likuiditas & Solvabilitas 3
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Current Ratio | 2.3 | 1.7 | · | |
| Quick Ratio | 1.6 | 1.3 | · | |
| Debt / Equity | 0.1 | 0.4 | · |
Efisiensi 2
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Asset Turnover | 0.2 | · | · | |
| Inventory Turnover | 309.5 | 367.1 | · |
Tingkat Pertumbuhan 1
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue YoY | -30.8% | 105776.4% | · |
Valuasi (TTM) 14
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue TTM | $866.9K | $1M | · | |
| Net Income TTM | $-3M | $-3M | · | |
| Market Cap | $11M | $18M | · | |
| Enterprise Value | $9M | $15M | · | |
| P/E | -3.7 | -4.2 | · | |
| P/S | 12.8 | 14.4 | · | |
| P/B | 4.3 | 6.5 | · | |
| P / Tangible Book | 4.5 | 6.5 | · | |
| P / Cash Flow | -6.4 | -10.9 | · | |
| P / FCF | -6.3 | -10.7 | · | |
| EV / EBITDA | 477.7 | · | · | |
| EV / FCF | -5.3 | -8.8 | · | |
| EV / Revenue | 10.7 | 11.9 | · | |
| Earnings Yield | -26.9% | -23.6% | · |
Laporan Laba Rugi 16
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $64.2K | $54.6K | $206.8K | $310.4K | $295.2K | $287.1K | $345.5K | $334.9K | · | $0 | · | · | · | |
| Cost of Revenue | $16.9K | $14.9K | $83.2K | $161.5K | $147.6K | $173.3K | $185.7K | $170.0K | $122.8K | $97.0K | · | · | · | |
| Gross Profit | $47.3K | $39.7K | $123.6K | $148.9K | $147.6K | $113.8K | $159.9K | $164.9K | $163.3K | $110.9K | · | · | · | |
| SG&A Expense | $672.2K | $2M | $325.0K | $488.7K | $664.2K | $534.6K | $487.4K | $654.7K | $1M | $1M | $-764.4K | $315.8K | $157.0K | |
| Operating Expenses | $672.2K | $2M | $370.0K | $488.7K | $741.7K | $548.8K | $487.4K | $654.7K | $1M | $2M | $-644.4K | $395.8K | $237.0K | |
| Interest Expense | · | · | · | · | · | · | · | · | $18.1K | · | · | · | · | |
| Interest Income | · | · | · | · | · | · | · | · | · | $82.9K | $274.9K | $264.9K | $786.7K | |
| Other Non-op | $64.6K | $23.1K | $79.0K | $-43.6K | $29.6K | $191.6K | $68.5K | $90.4K | $-4.4K | $414.0K | $383.8K | $264.9K | $786.7K | |
| Pretax Income | $-626.8K | $-2M | $-295.1K | $76.0K | $-531.2K | $-488.5K | $-537.1K | $-403.6K | $-1M | $-989.1K | $643.3K | $-130.9K | $549.7K | |
| Income Tax | · | $0 | $4.5K | · | $42.9K | · | · | · | · | $40.4K | $47.2K | $45.1K | $154.7K | |
| Net Income | $-626.2K | $-2M | $-291.0K | $83.4K | $-565.1K | $-476.7K | $-548.5K | $-387.9K | $-1M | $-1M | $599.8K | $-176.0K | $395.0K | |
| EPS (Basic) | $-0.08 | · | · | · | $-0.09 | · | · | · | · | · | · | · | · | |
| EPS (Diluted) | $-0.08 | · | · | · | $-0.09 | · | · | · | · | · | · | · | · | |
| Shares (Basic) | 7,476,400 | · | · | · | 6,416,274 | · | · | · | · | · | · | · | · | |
| Shares (Diluted) | 7,476,400 | · | · | · | 6,416,274 | · | · | · | · | · | · | · | · | |
| EBITDA | $2.1K | · | $16.2K | $3.4K | · | · | · | · | · | · | · | · | · |
Neraca 23
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1M | $2M | $3M | $4M | $4M | $4M | $832.4K | $821.4K | $974.6K | $1M | $585.7K | $812.3K | $1M | |
| Short-term Investments | $99.6K | · | · | · | $101.1K | · | $3.9K | $137.5K | $141.7K | · | · | · | · | |
| Inventory | $1.1K | $1.1K | $1.1K | $6.4K | $2.6K | $1.6K | $1.9K | $1.5K | $3.6K | $2.0K | · | · | · | |
| Prepaid Expense | $52 | $549 | $546 | $487 | $7.9K | $13.5K | $17.5K | $14.9K | $15.8K | $106.9K | · | · | · | |
| Other Current Assets | · | · | · | $4M | · | · | · | · | · | · | $117.5K | $285.0K | $52.5K | |
| Current Assets | $2M | $3M | $4M | $9M | $6M | $5M | $2M | $2M | $2M | $1M | $703.2K | $1M | $1M | |
| PP&E (Net) | $16.9K | $19.2K | $21.8K | $31.9K | $32.1K | $33.6K | $36.7K | $117.4K | $113.5K | $129.2K | · | · | · | |
| Goodwill | · | $116.6K | $122.5K | $77.5K | · | $0 | · | · | $323.9K | · | · | · | · | |
| Other Non-current Assets | $14.6K | $87 | · | · | · | · | · | · | · | · | · | · | · | |
| Total Assets | $4M | $5M | $5M | $11M | $7M | $6M | $3M | $3M | $3M | $24M | $22M | $22M | $22M | |
| Accounts Payable | $298.5K | $305.0K | $428.8K | $443.9K | $545.2K | $483.4K | $446.8K | $525.6K | $602.6K | $167.4K | $632.3K | $524.4K | $324.8K | |
| Short-term Debt | $259.2K | $259.3K | $975.1K | $976.0K | $981.6K | $1M | $269.7K | $241.3K | $279.8K | · | · | · | · | |
| Current Liabilities | $2M | $1M | $2M | $7M | $3M | $3M | $2M | $5M | $4M | $6M | $837.6K | $729.7K | $425.5K | |
| Capital Leases | · | $11.8K | $24.1K | $135.4K | $175.2K | $220.2K | $286.8K | $198.3K | $110.3K | $182.4K | · | · | · | |
| Total Liabilities | · | · | · | · | · | · | · | · | · | · | $4M | $4M | $3M | |
| Total Debt | $259.2K | · | $975.1K | $976.0K | $981.6K | · | $269.7K | $241.3K | $279.8K | · | · | · | · | |
| Common Stock | $747 | $747 | $647 | $647 | $647 | $559 | $2.2K | $1.6K | $1.6K | · | · | · | · | |
| Paid-in Capital | $12M | $12M | $11M | $11M | $11M | $9M | $5M | $1M | $1M | $156.0K | · | · | · | |
| Retained Earnings | $-10M | $-9M | $-7M | $-7M | $-7M | $-6M | $-5M | $-4M | $-4M | $-4M | $-2M | $-2M | $-2M | |
| AOCI | $-884.3K | $-904.6K | $-1M | $-811.2K | $-360.5K | $-257.6K | $-289.6K | $-261.5K | $-110.2K | $-197.1K | · | · | · | |
| Stockholders' Equity | $2M | $3M | $3M | $3M | $4M | $3M | $-374.9K | $-4M | $-3M | $-4M | $-2M | $-2M | $-2M | |
| Liabilities + Equity | $4M | $5M | $5M | $11M | $7M | $6M | $3M | $3M | $3M | $24M | $22M | $22M | $22M | |
| Shares Outstanding | 7,476,400 | 7,476,400 | 6,476,400 | 6,476,400 | 6,476,400 | 5,593,920 | 22,257,838 | 16,223,301 | 16,223,301 | 2,000 | · | · | · |
Arus Kas 12
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2.1K | $-3.4K | $16.2K | $3.4K | $3.3K | $2.6K | $15.3K | $15.7K | · | · | · | · | · | |
| Other Non-cash | $431.6K | · | · | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $-192.5K | $-1M | $-199.9K | $26.9K | $-555.3K | $-415.2K | $-275.0K | $-490.8K | $-638.2K | $-371.8K | $709.1K | $-473.8K | $-479.8K | |
| CapEx | $766 | $87 | $18.0K | · | · | $291 | $2.1K | $26.0K | $2.1K | $1.2K | · | · | · | |
| Investing Cash Flow | $-305.4K | $-173.4K | $-273.8K | $-441.5K | $-300.0K | $341 | $-103.0K | $21M | $-252.1K | $-620.8K | $26.4K | $-34.5K | $69M | |
| Stock Issued | · | $0 | $0 | $0 | $1M | · | · | · | · | · | · | · | · | |
| Stock Repurchased | · | · | · | · | · | $1 | $0 | · | · | $0 | $0 | $0 | · | |
| Net Stock Activity | · | · | · | · | $1M | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-148.4K | $-268.6K | $624.5K | $-77.4K | $656.2K | $4M | $336.6K | $-20M | $749.9K | $407.0K | $-275.1K | $100.7K | $-68M | |
| Net Change in Cash | · | · | · | · | · | · | · | · | · | · | $-226.6K | $-407.5K | $369.6K | |
| Taxes Paid | · | $0 | $4.5K | $0 | $42.9K | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $-193.3K | · | · | · | · | · | · | · | $-640.3K | · | · | · | · |
Profitabilitas 6
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 73.7% | · | 59.8% | 48.0% | · | · | · | · | · | · | · | · | · | |
| Net Margin | -975.4% | · | -140.7% | 26.9% | · | · | · | · | · | · | · | · | · | |
| Pretax Margin | -976.3% | · | -142.7% | 24.5% | · | · | · | · | · | · | · | · | · | |
| EBITDA Margin | 3.3% | · | 7.8% | 1.1% | · | · | · | · | · | · | · | · | · | |
| ROA | -11.7% | · | -7.2% | 1.2% | -12.4% | · | -4.4% | -3.1% | -2.9% | · | · | -0.32% | 0.71% | |
| ROE | -22.3% | · | -23.6% | -43.4% | -244.7% | · | 45.2% | 15.0% | 50.8% | · | · | 10.0% | -26.3% |
Likuiditas & Solvabilitas 3
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | · | 1.7 | 1.3 | 2.2 | · | 0.9 | 0.4 | 0.3 | · | · | 1.5 | 3.0 | |
| Quick Ratio | 1.0 | · | 1.3 | 0.5 | 1.6 | · | 0.4 | 0.2 | 0.2 | · | · | 1.1 | 2.9 | |
| Debt / Equity | 0.1 | · | 0.3 | 0.3 | 0.3 | · | -0.7 | -0.1 | -0.1 | · | · | · | · |
Efisiensi 2
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.1 | 0.0 | · | · | · | · | · | · | · | · | · | |
| Inventory Turnover | 9.2 | · | 55.3 | 41.3 | 47.7 | · | 196.0 | 232.8 | 68.3 | · | · | · | · |
Valuasi (TTM) 12
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $876.6K | · | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income TTM | $-1M | · | $-1M | $-1M | $-3M | · | $-2M | $-2M | $-2M | · | · | · | $1M | |
| Market Cap | $8M | · | $18M | $8M | $8M | · | $98M | $83M | $77M | · | · | · | · | |
| Enterprise Value | $7M | · | $16M | $5M | $5M | · | $97M | $82M | $76M | · | · | · | · | |
| P/S | 9.2 | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/B | 4.0 | · | 6.3 | 2.5 | 2.2 | · | -261.2 | -22.9 | -24.6 | · | · | · | · | |
| P / Tangible Book | 4.0 | · | 6.5 | 2.6 | 2.2 | · | · | · | · | · | · | · | · | |
| P / Cash Flow | -41.9 | · | · | · | -14.5 | · | · | · | -120.7 | · | · | · | · | |
| P / FCF | -41.8 | · | · | · | · | · | · | · | -120.4 | · | · | · | · | |
| EV / EBITDA | 3239.7 | · | 975.5 | 1618.7 | · | · | · | · | · | · | · | · | · | |
| EV / FCF | -35.0 | · | · | · | · | · | · | · | -119.0 | · | · | · | · | |
| EV / Revenue | 7.7 | · | · | · | · | · | · | · | · | · | · | · | · |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-11-30 | 2022-11-30 | |
|---|---|---|---|---|---|
| Pendapatan | $866.9K | $1M | $1.2K | — | — |
| Margin Kotor % | 53.0% | — | — | — | — |
| Laba Bersih | $-3M | $-3M | $-1M | $548.9K | $113.5K |
| EPS Dilusian | $-0.40 | $-0.76 | — | — | — |
Neraca
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-11-30 | 2022-11-30 | |
|---|---|---|---|---|---|
| Utang / Ekuitas | 0.1 | 0.4 | — | — | — |
| Rasio Lancar | 2.3 | 1.7 | — | 0.8 | 3.2 |
| Rasio Cepat | 1.6 | 1.3 | — | 0.7 | 3.1 |
Arus Kas
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-11-30 | 2022-11-30 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | $-2M | $-2M | — | — | — |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.