Data fundamental belum cukup untuk menghitung grup rasio ini.
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-6.6%
Laporan BerikutnyaNov 05, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 6, 2026
$-0.18
$-0.18
-0.45%
31 Maret 2026
Mei 6, 2026
$-0.18
$-0.21
15.3%
31 Des. 2025
$-0.28
$-0.16
-76.0%
30 Sep. 2025
$-0.24
$-0.19
-23.8%
30 Juni 2025
$-0.22
$-0.16
-34.8%
31 Maret 2025
$-0.15
$-0.23
36.1%
31 Des. 2024
$-0.16
$-0.26
37.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
R&D Expense
$16M
$11M
$9M
$4M
$126.5K
$248.1K
SG&A Expense
$14M
$11M
$7M
$4M
$1M
$205.7K
Operating Expenses
$30M
$23M
$16M
$8M
$1M
$453.9K
Operating Income
$-30M
$-23M
$-16M
$-8M
$-1M
$-453.9K
Interest Expense
·
·
·
$497
$179.9K
$102.0K
Interest Income
$555.5K
$1M
$572.0K
·
·
·
Other Non-op
$555.5K
$1M
$572.0K
$-497
$-23M
$512
Pretax Income
$-29M
$-22M
$-16M
$-8M
$-24M
$-1M
Income Tax
$37.7K
$41.0K
$26.4K
$10.3K
$6.0K
$17.5K
Net Income
$-29M
$-22M
$-15M
$-8M
$-24M
$-1M
EPS (Basic)
$-0.89
$-0.76
$-0.89
$-0.59
$-6.64
·
EPS (Diluted)
$-0.89
$-0.76
$-0.89
$-0.59
·
·
Shares (Basic)
32,965,706
28,285,637
17,341,146
13,887,309
3,672,611
·
Shares (Diluted)
32,965,706
28,285,637
17,341,146
13,887,309
·
·
EBITDA
$-30M
·
$-16M
$-8M
$-1M
·
Neraca23
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$94M
$18M
$18M
$13M
$18M
$391.1K
Short-term Investments
$6M
·
·
·
·
·
Prepaid Expense
$828.3K
$541.5K
$1M
$1M
$516.2K
$13.7K
Other Current Assets
$150.7K
$32.3K
$44.6K
$78.1K
·
·
Current Assets
$101M
$20M
$20M
$15M
$18M
$532.2K
PP&E (Net)
$3M
$2M
$50.2K
$3.6K
$5.7K
$7.4K
PP&E (Gross)
$3M
·
·
·
·
·
Other Non-current Assets
$20.4K
$20.4K
·
$6.7K
·
·
Total Assets
$105M
$23M
$20M
$15M
$18M
$539.6K
Accounts Payable
$5M
$5M
$1M
$143.1K
$142.9K
$252.3K
Short-term Debt
·
·
·
·
$50.0K
$50.0K
Current Liabilities
$10M
$9M
$4M
$1M
$202.0K
$5M
Capital Leases
$933.6K
$1M
·
·
·
·
Total Liabilities
$11M
$10M
$4M
$2M
$202.0K
$5M
Total Debt
·
·
·
·
$50.0K
·
Common Stock
$5.3K
$2.8K
$2.0K
$1.4K
$1.3K
$338
Paid-in Capital
$198M
$88M
$70M
$51M
$48M
$508.9K
Retained Earnings
$-104M
$-75M
$-53M
$-38M
$-30M
$-5M
Treasury Stock
$100.0K
$100.0K
$100.0K
$100.0K
·
·
AOCI
$60.2K
$-1.1K
$134.7K
$87.0K
$125.4K
$131.9K
Stockholders' Equity
$94M
$13M
$16M
$13M
$18M
$-5M
Liabilities + Equity
$105M
$23M
$20M
$15M
$18M
$539.6K
Shares Outstanding
52,951,103
27,540,020
19,922,356
13,892,122
13,228,689
3,375,000
Arus Kas12
Metrik
Tren
2025
2024
2023
2022
2021
2020
Stock-based Comp
$2M
$3M
$3M
$624.1K
$219.0K
·
Operating Cash Flow
$-24M
$-15M
$-11M
$-7M
$-2M
$-404.7K
CapEx
$732.9K
$1M
$52.1K
·
$802
·
Investing Cash Flow
$-7M
$-1M
$-52.1K
·
$-802
·
Stock Issued
$107M
$16M
$16M
$3M
$19M
·
Stock Repurchased
·
·
·
$100.0K
·
·
Net Stock Activity
$107M
·
$16M
$3M
$19M
·
Financing Cash Flow
$107M
$16M
$15M
$3M
$19M
·
Net Change in Cash
$76M
$172.2K
$4M
$-4M
$17M
$-342.9K
Taxes Paid
·
·
·
·
·
$17.5K
Free Cash Flow
$-25M
·
$-11M
·
$-2M
·
Levered FCF
·
·
·
·
$-2M
·
Profitabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
ROA
-46.1%
·
-88.6%
-49.7%
-260.3%
·
ROE
-59.8%
·
-104.4%
-52.6%
-413.5%
·
ROIC
-32.0%
·
-98.6%
-62.5%
-7.5%
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
Current Ratio
10.0
·
5.3
11.7
90.0
·
Quick Ratio
9.9
·
4.7
10.6
87.3
·
Debt / Equity
·
·
·
·
0.0
·
Interest Coverage
·
·
·
-16537.1
-7.5
·
Per Saham4
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$1.77
·
$0.82
$0.95
$1.36
·
Cash Flow / Share
$-0.73
·
$-0.66
·
·
·
Cash / Share
$1.77
·
$0.88
$0.97
$1.33
·
EPS (TTM)
$-0.89
$-0.76
$-0.89
$-0.59
·
·
Valuasi (TTM)11
Metrik
Tren
2025
2024
2023
2022
2021
2020
Net Income TTM
$-29M
$-22M
$-15M
$-8M
$-24M
·
Market Cap
$277M
·
$138M
$32M
$47M
·
Enterprise Value
·
·
·
·
$29M
·
P/E
-5.9
-2.9
-7.8
-3.9
·
·
P/B
3.0
·
8.4
2.4
2.6
·
P / Tangible Book
3.0
4.6
8.5
2.4
2.6
·
P / Cash Flow
-11.6
·
-12.1
-4.3
-29.6
·
P / FCF
-11.2
·
-12.1
·
-29.6
·
EV / EBITDA
·
·
·
·
-21.8
·
EV / FCF
·
·
·
·
-18.6
·
Earnings Yield
-17.0%
-34.5%
-12.9%
-25.8%
·
·
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
R&D Expense
$5M
$6M
$6M
$5M
$4M
$2M
$1M
$4M
$2M
$3M
$3M
$2M
$2M
$1M
$2M
$695.9K
SG&A Expense
$7M
$5M
$5M
$3M
$3M
$3M
$4M
$3M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$837.4K
Operating Expenses
$12M
$11M
$11M
$8M
$7M
$5M
$5M
$7M
$5M
$6M
$5M
$5M
$4M
$3M
$4M
$2M
Operating Income
$-12M
$-11M
$-11M
$-8M
$-7M
$-5M
$-5M
$-7M
$-5M
$-6M
$-5M
$-5M
$-4M
$-3M
$-4M
$-2M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
Interest Income
$913.7K
$717.2K
$216.7K
$84.5K
$104.1K
$150.2K
$185.9K
$256.7K
$306.9K
$267.9K
$228.6K
$186.7K
$128.8K
$27.9K
·
·
Other Non-op
$913.7K
$717.2K
$216.7K
$84.5K
$104.1K
$150.2K
$185.9K
$256.7K
$306.9K
$267.9K
$228.6K
$186.7K
$128.8K
$27.9K
$0
·
Pretax Income
$-12M
$-10M
$-11M
$-8M
$-7M
$-5M
$-5M
$-7M
$-4M
$-5M
$-5M
$-4M
$-4M
$-2M
$-4M
$-2M
Income Tax
$14.3K
·
$11.3K
$7.7K
$8.9K
$9.8K
$10.8K
$11.1K
$10.3K
$8.8K
$8.1K
$6.8K
$6.3K
$5.2K
$5.3K
$1.7K
Net Income
$-12M
$-10M
$-11M
$-8M
$-7M
$-5M
$-5M
$-7M
$-4M
$-5M
$-5M
$-4M
$-4M
$-2M
$-4M
$-2M
EPS (Basic)
$-0.18
$-0.18
$-0.28
$-0.24
$-0.22
$-0.15
$-0.15
$-0.24
$-0.15
$-0.22
$-0.24
$-0.23
$-0.24
$-0.18
$-0.27
$-0.11
EPS (Diluted)
$-0.18
$-0.18
$-0.28
$-0.24
$-0.22
$-0.15
$-0.15
$-0.24
$-0.15
$-0.22
$-0.24
$-0.23
$-0.24
$-0.18
$-0.27
$-0.11
Shares (Basic)
63,771,377
55,369,123
·
31,926,651
29,983,764
29,701,080
·
29,424,444
28,785,223
23,438,143
·
18,578,414
15,038,989
13,897,184
·
13,924,832
Shares (Diluted)
63,771,377
55,369,123
·
31,926,651
29,983,764
29,701,080
·
29,424,444
28,785,223
23,438,143
·
18,578,414
15,038,989
13,897,184
·
13,924,832
EBITDA
$-12M
$-11M
·
$-8M
$-7M
·
·
$-7M
$-5M
$-6M
·
$-5M
$-4M
$-3M
·
$-2M
Neraca22
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$225M
$79M
$94M
$16M
$12M
$16M
$18M
$20M
$24M
$29M
$18M
$20M
$13M
$11M
$13M
$17M
Short-term Investments
$7M
$11M
$6M
·
·
·
·
·
·
·
·
·
·
·
·
·
Prepaid Expense
$2M
$2M
$828.3K
$637.0K
$687.5K
$858.1K
$541.5K
$1M
$1M
$2M
$1M
$2M
$3M
$1M
$1M
$292.0K
Other Current Assets
$279.2K
$335.7K
$150.7K
$132.8K
$137.7K
$168.4K
$32.3K
$36.5K
$105.8K
$175.2K
$44.6K
$167.0K
·
·
$78.1K
·
Current Assets
$234M
$92M
$101M
$17M
$12M
$17M
$20M
$23M
$27M
$33M
$20M
$22M
$16M
$13M
$15M
$17M
PP&E (Net)
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$1M
$454.0K
$360.8K
$50.2K
$40.1K
$2.5K
$3.1K
$3.6K
$4.1K
PP&E (Gross)
$3M
·
·
·
·
·
·
·
·
$64.5K
·
·
·
·
·
·
Accum. Depreciation
·
·
·
·
·
·
·
·
·
$17.3K
·
·
·
·
·
·
Other Non-current Assets
$20.4K
$20.4K
$20.4K
$20.4K
$20.4K
$20.4K
$20.4K
$20.4K
$20.4K
$20.4K
·
$103.2K
$56.7K
$175.1K
·
·
Total Assets
$239M
$96M
$105M
$20M
$16M
$20M
$23M
$25M
$29M
$34M
$20M
$22M
$16M
$13M
$15M
$17M
Accounts Payable
$5M
$5M
$5M
$7M
$7M
$6M
$5M
$3M
$2M
$4M
$1M
$2M
$2M
$1M
$143.1K
$646.5K
Current Liabilities
$9M
$11M
$10M
$11M
$10M
$9M
$9M
$7M
$4M
$6M
$4M
$3M
$2M
$1M
$1M
$646.5K
Capital Leases
$890.6K
$912.3K
$933.6K
$965.1K
$972.3K
$991.1K
$1M
$1M
$1M
$1M
·
·
·
·
·
·
Total Liabilities
$10M
$11M
$11M
$12M
$11M
$10M
$10M
$8M
$5M
$7M
$4M
$3M
$2M
$1M
$2M
$646.5K
Common Stock
$7.2K
$5.3K
$5.3K
$3.3K
$2.8K
$2.8K
$2.8K
$2.8K
$2.8K
$2.6K
$2.0K
$2.0K
$1.6K
$1.4K
$1.4K
$1.4K
Paid-in Capital
$355M
$199M
$198M
$102M
$91M
$89M
$88M
$88M
$87M
$87M
$70M
$68M
$57M
$52M
$51M
$51M
Retained Earnings
$-126M
$-115M
$-104M
$-94M
$-86M
$-80M
$-75M
$-70M
$-63M
$-59M
$-53M
$-48M
$-44M
$-40M
$-38M
$-34M
Treasury Stock
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$56.0K
AOCI
$118.7K
$105.6K
$60.2K
$62.5K
$65.0K
$15.5K
$-1.1K
$192.1K
$117.0K
$89.6K
$134.7K
$46.7K
$80.9K
$82.5K
$87.0K
$62.1K
Stockholders' Equity
$229M
$84M
$94M
$8M
$5M
$10M
$13M
$18M
$24M
$28M
$16M
$20M
$13M
$12M
$13M
$17M
Liabilities + Equity
$239M
$96M
$105M
$20M
$16M
$20M
$23M
$25M
$29M
$34M
$20M
$22M
$16M
$13M
$15M
$17M
Shares Outstanding
71,535,679
53,012,092
52,951,103
33,035,515
28,406,301
27,852,341
27,540,020
27,480,575
27,429,197
26,396,420
19,922,356
19,608,728
16,261,818
13,948,822
13,892,122
13,927,067
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$978.1K
$575.6K
$570.8K
$470.5K
$532.2K
$868.4K
$705.7K
$733.8K
$637.9K
$943.3K
$1M
$737.3K
$447.7K
$329.9K
$230.1K
$263.2K
Operating Cash Flow
$-12M
$-10M
$-11M
$-6M
$-5M
$-2M
$-1M
$-4M
$-5M
$-4M
$-3M
$-3M
$-4M
$-2M
$-4M
$-1M
CapEx
$21.0K
$32.5K
$165.1K
$372.5K
$127.6K
$67.7K
$507.2K
$271.5K
$97.1K
$301.9K
$13.2K
·
·
·
·
·
Investing Cash Flow
$3M
$-5M
$-7M
$-372.5K
$-127.6K
$-67.7K
$-507.2K
$-271.5K
$-97.1K
$-301.9K
$-13.2K
·
·
·
·
·
Stock Issued
·
·
$96M
$11M
·
·
$0
$0
$0
$16M
$584.1K
$10M
$5M
$103.9K
$0
$0
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$44.0K
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
$16M
·
·
·
$103.9K
·
·
Financing Cash Flow
$155M
$-37.6K
$96M
$11M
·
·
$0
$0
$0
$16M
$586.7K
$10M
$5M
$118.9K
$424.3K
$0
Net Change in Cash
$146M
$-15M
$78M
$4M
$-4M
$-2M
$-2M
$-4M
$-5M
$12M
$-2M
$7M
$1M
$-2M
$-3M
$-1M
Taxes Paid
·
·
·
$7.7K
$8.9K
$9.8K
·
$11.1K
$10.3K
$8.8K
·
$6.8K
$6.3K
$5.2K
·
·
Free Cash Flow
·
$-10M
·
·
·
·
·
·
·
$-4M
·
·
·
·
·
·
Profitabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
ROA
-9.1%
-17.4%
·
-33.6%
-29.8%
·
·
-30.0%
-19.8%
-22.1%
·
-21.5%
-20.6%
-14.9%
·
-17.6%
ROE
-9.9%
-21.5%
·
-58.8%
-46.4%
·
·
-38.3%
-23.7%
-26.5%
·
-23.4%
-22.8%
-15.8%
·
-18.3%
ROIC
-5.5%
·
·
-92.8%
-144.6%
·
·
-42.2%
-19.7%
-20.1%
·
-22.9%
-28.2%
-21.5%
·
-9.2%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
25.1
8.8
·
1.5
1.2
·
·
3.5
7.0
5.8
·
7.9
6.5
8.8
·
26.9
Quick Ratio
25.0
8.6
·
1.5
1.2
·
·
3.0
6.1
5.2
·
6.9
5.3
7.8
·
26.2
Per Saham4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.20
$1.59
·
$0.25
$0.16
·
·
$0.64
$0.87
$1.06
·
$1.01
$0.81
$0.84
·
$1.20
Cash Flow / Share
·
$-0.18
·
·
·
·
·
·
·
$-0.16
·
·
·
·
·
·
Cash / Share
$3.15
$1.49
·
$0.48
$0.41
·
·
$0.72
$0.87
$1.11
·
$1.00
$0.78
$0.82
·
$1.21
EPS (TTM)
$-0.88
$-0.92
·
$-0.76
$-0.76
$-0.76
·
$-0.85
$-0.84
$-0.93
·
$-0.92
$-0.80
$-0.67
·
·
Valuasi (TTM)7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Income TTM
$-40M
$-35M
·
$-24M
$-23M
$-21M
·
$-22M
$-19M
$-18M
·
$-14M
$-11M
$-9M
·
$-27M
Market Cap
$738M
$483M
·
$69M
$59M
·
·
$41M
$54M
$81M
·
$67M
$44M
$25M
·
$19M
P/E
-11.7
-9.9
·
-2.8
-2.7
-2.2
·
-1.8
-2.4
-3.3
·
-3.7
-3.4
-2.7
·
·
P/B
3.2
5.7
·
8.4
12.6
·
·
2.3
2.3
2.9
·
3.4
3.3
2.2
·
1.1
P / Tangible Book
3.2
5.7
·
8.4
12.6
4.9
·
2.3
2.3
2.9
·
3.4
3.3
2.2
·
1.1
P / Cash Flow
·
-49.1
·
·
·
·
·
·
·
-21.2
·
·
·
-12.1
·
·
Earnings Yield
-8.5%
-10.1%
·
-36.4%
-36.7%
-45.2%
·
-57.0%
-42.4%
-30.3%
·
-26.9%
-29.7%
-36.8%
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Laba Bersih
$-29M
$-22M
$-15M
$-8M
$-24M
EPS Dilusian
$-0.89
$-0.76
$-0.89
$-0.59
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
·
·
·
·
0.0
Rasio Lancar
10.0
·
5.3
11.7
90.0
Rasio Cepat
9.9
·
4.7
10.6
87.3
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-25M
·
$-11M
·
$-2M
Pemilik institusional (13F)
114 pengaju
· $510.7M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang114
Nilai yang dipegang$510.7M
Posisi baru43
Posisi yang keluar11
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
43 (+19 vs Kuartal sebelumnya)
11 (0 vs Kuartal sebelumnya)
36 (+7 vs Kuartal sebelumnya)
14 (0 vs Kuartal sebelumnya)
+19.3M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
11 orang dalam
· 3 pejabat · 9 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 14 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.