Data fundamental belum cukup untuk menghitung grup rasio ini.
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata17.4%
Laporan BerikutnyaNov 11, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 6, 2026
$-0.54
$-0.94
42.8%
31 Maret 2026
Mei 12, 2026
$-0.84
$-1.13
25.8%
31 Des. 2025
$-1.99
$-1.20
-66.2%
30 Sep. 2025
$-1.16
$-1.84
37.0%
30 Juni 2025
$-1.87
$-4.20
55.5%
31 Maret 2025
$-3.65
$-4.66
21.6%
31 Des. 2024
$-4.57
$-4.82
5.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
·
·
·
$500.0K
$500.0K
$500.0K
$500.0K
$500.0K
$500.0K
R&D Expense
$8M
$12M
$11M
$12M
$11M
$11M
$13M
$12M
$13M
SG&A Expense
$7M
$7M
$10M
$14M
$11M
$8M
$8M
$10M
$6M
Operating Expenses
$15M
$19M
$21M
$25M
$22M
$19M
$21M
$22M
$19M
Operating Income
$-15M
$-19M
$-21M
$-25M
$-21M
$-18M
$-21M
$-21M
$-18M
Interest Expense
·
·
$197.1K
$5M
$569.9K
$1M
·
·
·
Other Non-op
$155.7K
$512.2K
$235.1K
$-13M
$-1M
$-5M
$29
$52
$2.3K
Pretax Income
$14M
$19M
$-21M
$-37M
$-22M
$-23M
$-19M
$-22M
$-20M
Income Tax
·
·
$-1M
$-2M
$-1M
$-2M
$-2M
$-10M
·
Net Income
$-14M
$-19M
$-20M
$-36M
$-21M
$-21M
$-17M
$-12M
$-20M
EPS (Basic)
$-6.83
$-16.94
$-2.16
$-5.03
$-3.83
·
·
·
·
EPS (Diluted)
$-6.83
$-16.94
$-2.16
$-5.03
·
·
·
·
·
Shares (Basic)
2,123,344
1,098,899
9,045,320
7,142,970
5,426,953
·
·
·
·
Shares (Diluted)
2,123,344
1,098,899
9,045,320
7,142,970
·
·
·
·
·
EBITDA
$-15M
$-19M
$-21M
$-24M
$-20M
$-18M
$-20M
$-21M
$-18M
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$9M
$6M
$6M
$11M
$20M
$17M
$7M
$13M
$11M
Short-term Investments
·
·
$10M
$21M
$30M
·
$8M
$14M
$13M
Current Assets
$11M
$8M
$18M
$37M
$52M
$19M
$16M
$28M
$24M
PP&E (Net)
$529.9K
$541.3K
$751.9K
$548.3K
$477.0K
$294.6K
$405.4K
$184.6K
$175.8K
PP&E (Gross)
$2M
$2M
$3M
$3M
$4M
$4M
$4M
$3M
$3M
Accum. Depreciation
$1M
$1M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
Goodwill
·
·
·
·
·
$2M
$2M
$2M
$2M
Intangibles
·
·
·
·
·
$113.7K
$341.0K
$568.3K
$795.6K
Other Non-current Assets
$1M
$1M
$3M
$7M
$22M
$18M
$22M
·
$8.8K
Total Assets
$12M
$10M
$22M
$44M
$74M
$38M
$38M
$47M
$48M
Accounts Payable
·
·
$4M
$4M
$3M
$2M
$3M
$3M
$3M
Accrued Liabilities
$3M
$3M
$3M
$5M
$3M
$2M
$2M
$3M
$2M
Short-term Debt
·
·
·
$1M
·
$1M
$2M
·
·
Current Liabilities
$5M
$5M
$7M
$10M
$7M
$7M
$8M
$6M
$6M
Capital Leases
$602.4K
$686.9K
$1M
·
$230.7K
$710.3K
$1M
·
$10.9K
Other Non-current Liabilities
·
·
·
·
·
·
·
$63.3K
$71.7K
Total Liabilities
$5M
$5M
$9M
$15M
$18M
$19M
$24M
$26M
$21M
Long-term Debt
·
·
·
$6M
·
$5M
$10M
$9M
·
Total Debt
·
·
·
$1M
·
$1M
$2M
·
·
Common Stock
$34.2K
$9.7K
$94.0K
$74.4K
$57.7K
$27.1K
$232.6K
$188.3K
$172.8K
Paid-in Capital
$428M
$411M
$402M
$398M
$389M
$331M
$305M
$294M
·
Retained Earnings
$-421M
$-407M
$-388M
$-369M
$-333M
$-312M
$-291M
$-274M
$-262M
Treasury Stock
$85.2K
$85.2K
$85.2K
$85.2K
$85.2K
$85.2K
$85.2K
$85.2K
$85.2K
AOCI
$0
$0
$60.8K
$26.5K
$-8.0K
·
$42.8K
$29.9K
$-10.2K
Stockholders' Equity
$7M
$4M
$13M
$29M
$56M
$19M
$15M
$21M
$27M
Liabilities + Equity
$12M
$10M
$22M
$44M
$74M
$38M
$38M
$47M
$48M
Shares Outstanding
3,419,650
966,712
9,399,789
7,436,197
5,770,516
2,713,402
23,255,818
18,831,834
17,276,965
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
·
$240.0K
$248.0K
$731.6K
$702.9K
$741.5K
$721.7K
$356.9K
$553.0K
Stock-based Comp
$127.4K
$477.3K
$759.0K
$3M
$4M
$2M
$2M
$5M
$1M
Deferred Tax
·
$1M
$286.6K
$-183.6K
$462.4K
$-26.5K
$-2M
·
·
Amort. of Intangibles
·
·
·
·
·
·
·
$227.3K
$227.3K
Other Non-cash
·
·
·
$9M
$-379.4K
$3M
$-5M
$-119.6K
$2M
Operating Cash Flow
$-14M
$-19M
$-19M
$-23M
$-16M
$-16M
$-20M
$-7M
$-17M
CapEx
$280.6K
$29.5K
$451.8K
$267.8K
$311.6K
$19.1K
$349.2K
$138.4K
$38.6K
Investing Cash Flow
$-280.6K
$10M
$11M
$8M
$-30M
$8M
$6M
$-2M
$-11M
Stock Issued
$14M
$9M
$3M
$7M
$53M
$23M
$8M
$858.5K
·
Net Stock Activity
$14M
$9M
$3M
$7M
$53M
$23M
$8M
·
·
Financing Cash Flow
$17M
$9M
$-4M
$7M
$55M
$18M
$8M
$11M
$36M
Net Change in Cash
$3M
$34.2K
$-12M
$-8M
$8M
$10M
$-6M
$2M
$9M
Taxes Paid
·
·
·
·
·
·
·
$10M
·
Free Cash Flow
$-14M
$-19M
$-19M
$-23M
$-17M
$-16M
$-21M
$-7M
$-17M
Levered FCF
·
·
$-20M
$-28M
$-17M
·
·
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Operating Margin
·
·
·
-4984.3%
-4201.4%
-3697.3%
-4113.1%
-4213.0%
·
Net Margin
·
·
·
-7179.6%
-4153.9%
-4296.7%
-3370.3%
-2376.7%
·
Pretax Margin
·
·
·
-7493.0%
-4430.5%
-4665.9%
-3733.6%
-4460.5%
·
EBITDA Margin
·
·
·
-4838.0%
-4060.8%
-3549.0%
-3968.8%
-4141.6%
·
ROA
-131.7%
-117.7%
-59.2%
-60.8%
-37.2%
-56.7%
-39.6%
-25.2%
-52.1%
ROE
-298.2%
-299.5%
-124.1%
-101.6%
-36.1%
-115.3%
-112.3%
-66.0%
-122.1%
ROIC
·
·
-147.4%
-77.6%
-35.3%
-86.3%
-113.2%
-53.8%
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
2.3
1.7
2.5
3.7
7.7
2.8
2.1
4.6
3.9
Quick Ratio
1.9
1.2
2.1
3.3
7.3
2.5
1.9
4.5
3.9
Debt / Equity
·
·
·
0.0
·
0.1
0.1
·
·
Interest Coverage
·
·
-106.7
-5.0
-36.9
·
·
·
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
·
·
·
0.0
0.0
0.0
0.0
0.0
·
Per Saham4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$2.07
$0.29
$1.42
$3.94
$9.67
$0.46
$0.63
$1.11
$1.55
Cash Flow / Share
$-6.54
$-1.64
$-2.10
·
·
·
·
·
·
Cash / Share
$2.57
$0.41
$0.62
$1.55
$3.39
$0.42
$0.30
$0.71
$0.66
EPS (TTM)
$-6.83
$-16.94
$-2.16
$-5.03
·
·
·
·
·
Tingkat Pertumbuhan1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
·
·
·
0.00%
0.00%
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$500.0K
$500.0K
$500.0K
$500.0K
$500.0K
$500.0K
$500.0K
$500.0K
$500.0K
Net Income TTM
$-14M
$-19M
$-20M
$-36M
$-21M
$-21M
$-17M
$-12M
$-20M
Market Cap
$13M
$180M
$83M
$131M
$610M
$5.65B
$7.78B
$5.20B
$9.06B
Enterprise Value
·
·
·
$100M
·
$5.64B
$7.77B
·
·
P/E
-0.6
-0.7
-4.1
-3.5
·
·
·
·
·
P/S
26.1
359.4
166.7
261.9
1219.3
11307.8
15561.2
10390.3
18118.3
P/B
1.8
42.3
6.2
4.5
10.9
303.8
534.4
249.0
339.2
P / Tangible Book
1.8
42.3
6.2
4.5
10.9
342.2
·
·
·
P / Cash Flow
-0.9
-9.5
-4.4
-5.7
-37.6
-362.0
-384.1
-737.8
-544.4
P / FCF
-0.9
-9.5
-4.3
-5.6
-36.9
-361.6
-377.5
-723.5
-543.1
EV / EBITDA
·
·
·
-4.1
·
-317.7
-391.4
·
·
EV / FCF
·
·
·
-4.3
·
-360.5
-376.9
·
·
EV / Revenue
·
·
·
199.3
·
11275.7
15535.2
·
·
Earnings Yield
-179.3%
-136.7%
-24.3%
-28.6%
·
·
·
·
·
Laporan Laba Rugi13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$125.0K
$125.0K
R&D Expense
$1M
$2M
$2M
$2M
$1M
$2M
$2M
$3M
$3M
$3M
$4M
$2M
$3M
$3M
$3M
$2M
SG&A Expense
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$4M
$4M
Operating Expenses
$3M
$4M
$4M
$3M
$3M
$4M
$4M
$5M
$5M
$5M
$6M
$4M
$5M
$6M
$7M
$6M
Operating Income
$-3M
$-4M
$-4M
$-3M
$-3M
$-4M
$-4M
$-5M
$-5M
$-5M
$-6M
$-4M
$-5M
$-6M
$-7M
$-6M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
$37.1K
$160.0K
$150.3K
$127.0K
Other Non-op
$-22.6K
·
$38.9K
$46.7K
$27.3K
·
$89.0K
$116.0K
$225.3K
$81.9K
$-200.9K
$427.5K
$-84.6K
$93.1K
$-8M
$26.3K
Net Income
$-3M
$-4M
$-4M
$-3M
$-3M
$-4M
$-4M
$-5M
$-5M
$-5M
$-5M
$-3M
$-6M
$-6M
$-13M
$-6M
EPS (Basic)
$-0.54
$-0.84
$-3.24
$-1.16
$-2.15
$-3.15
$-5.02
$-3.76
$-7.64
$-0.52
$-0.50
$-0.37
$-0.61
$-0.68
$-1.47
$-0.87
EPS (Diluted)
$-0.54
$-0.84
$-3.24
$-1.16
$-2.15
$-3.15
$-5.02
$-3.76
$-7.64
$-0.52
$-0.50
$-0.37
$-0.61
$-0.68
$-1.61
$-0.87
Shares (Basic)
5,232,625
5,028,764
·
2,943,655
1,277,217
1,300,944
·
1,289,823
626,726
9,399,831
·
9,376,872
9,136,573
8,281,483
·
7,098,741
Shares (Diluted)
5,232,625
5,028,764
·
2,943,655
1,277,217
1,300,944
·
1,289,823
626,726
9,399,831
·
9,376,872
9,136,573
8,281,483
·
7,098,741
EBITDA
$-3M
$-4M
·
$-3M
$-3M
$-4M
·
$-5M
$-5M
$-5M
·
$-4M
$-5M
$-5M
·
$-6M
Neraca24
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$7M
$5M
$9M
$5M
$5M
$3M
$6M
$10M
$5M
$2M
$6M
$13M
$7M
$10M
$11M
$27M
Short-term Investments
·
·
·
·
·
·
·
·
·
·
·
$6M
$17M
$21M
$21M
$10M
Current Assets
$9M
$7M
$11M
$7M
$7M
$5M
$8M
$13M
$8M
$12M
$18M
$22M
$27M
$36M
$37M
$40M
PP&E (Net)
$459.0K
$459.9K
$529.9K
$601.4K
$676.6K
$734.2K
$541.3K
$563.6K
$625.0K
$693.4K
$751.9K
$823.6K
$651.2K
$555.9K
$548.3K
$582.5K
PP&E (Gross)
·
·
$2M
·
·
·
$2M
·
·
·
$3M
·
·
·
$3M
·
Accum. Depreciation
·
·
$1M
·
·
·
$1M
·
·
·
$2M
·
·
·
$3M
·
Other Non-current Assets
$6M
$937.9K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$3M
$2M
$1M
$5M
$7M
$20M
Total Assets
$15M
$8M
$12M
$9M
$9M
$7M
$10M
$14M
$10M
$14M
$22M
$25M
$29M
$42M
$44M
$61M
Accounts Payable
·
·
·
·
·
·
·
·
·
·
·
·
$3M
$4M
$4M
$3M
Accrued Liabilities
$1M
$3M
$3M
$3M
$3M
$4M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$4M
$5M
$4M
Short-term Debt
$2M
·
·
·
·
·
·
·
·
·
·
·
·
$2M
$1M
$670.5K
Current Liabilities
$5M
$4M
$5M
$4M
$5M
$6M
$5M
$5M
$5M
$5M
$7M
$5M
$6M
$10M
$10M
$8M
Capital Leases
$379.4K
$492.8K
$602.4K
$708.1K
$811.2K
$613.2K
$686.9K
$757.7K
$872.9K
$1M
$1M
$1M
$1M
$1M
·
·
Total Liabilities
$11M
$5M
$5M
$5M
$6M
$6M
$5M
$6M
$6M
$6M
$9M
$7M
$7M
$15M
$15M
$19M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
$6M
·
$6M
Total Debt
$2M
·
·
·
·
·
·
·
·
·
·
·
·
$2M
·
$670.5K
Common Stock
$46.7K
$39.2K
$34.2K
$29.0K
$17.2K
$146.2K
$9.7K
$145.0K
$94.0K
$94.0K
$94.0K
$93.7K
$92.5K
$91.0K
$74.4K
$71.0K
Paid-in Capital
·
$429M
$428M
$421M
$416M
$411M
$411M
$411M
$402M
$401M
$402M
$401M
$401M
$401M
$398M
$397M
Retained Earnings
$-428M
$-426M
$-421M
$-417M
$-414M
$-411M
$-407M
$-403M
$-398M
$-393M
$-388M
$-383M
$-380M
$-374M
$-369M
$-355M
Treasury Stock
$85.2K
$85.2K
$85.2K
$85.2K
$85.2K
$85.2K
$85.2K
$85.2K
$85.2K
$85.2K
$85.2K
$85.2K
$85.2K
$85.2K
$85.2K
$85.2K
AOCI
·
·
$0
·
·
·
$0
·
·
$133.1K
$60.8K
$20.4K
$162.0K
$123.9K
$26.5K
$-25.4K
Stockholders' Equity
$4M
$3M
$7M
$4M
$3M
$452.0K
$4M
$8M
$4M
$8M
$13M
$18M
$22M
$27M
$29M
$41M
Liabilities + Equity
$15M
$8M
$12M
$9M
$9M
$7M
$10M
$14M
$10M
$14M
$22M
$25M
$29M
$42M
$44M
$61M
Shares Outstanding
4,665,660
3,922,764
3,419,650
2,896,273
1,717,500
14,620,732
966,712
14,500,685
9,400,889
9,400,889
9,399,789
9,367,907
9,251,981
9,097,005
7,436,197
7,098,741
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
·
·
·
·
·
·
·
·
·
·
·
·
·
$192.7K
·
$171.6K
Stock-based Comp
$93.3K
$548.6K
$11.5K
$-211.3K
$122.6K
$204.5K
$113.1K
$232.2K
$162.6K
$-30.7K
$133.4K
$96.6K
$190.3K
$338.7K
$710.2K
$476.3K
Deferred Tax
·
·
·
·
·
·
$0
$0
$0
$1M
$-1M
$0
$0
$2M
$-2M
$0
Other Non-cash
·
·
·
·
·
·
·
·
·
·
·
·
·
$-592.7K
·
·
Operating Cash Flow
$-3M
$-4M
$-4M
$-4M
$-3M
$-3M
$-4M
$-4M
$-5M
$-6M
$-4M
$-4M
$-7M
$-4M
$-5M
$-5M
CapEx
·
·
$3.6K
$0
$17.3K
$259.7K
$14.9K
$2.9K
$0
$11.8K
$0
$240.3K
$154.3K
$57.1K
$44.9K
$56.9K
Investing Cash Flow
·
·
$-3.6K
$0
$-17.3K
$-259.7K
$-14.9K
$-2.9K
$7M
$2M
$-3M
$11M
$3M
$416.2K
$-11M
$5M
Stock Issued
·
·
$7M
$3M
$3M
$105.7K
$-3.3K
·
·
·
$30.2K
$78.3K
$198.6K
$2M
$447.3K
$-64.0K
Net Stock Activity
·
·
·
·
·
$105.7K
·
·
·
·
·
·
·
$2M
·
·
Financing Cash Flow
$10M
$-1.8K
$7M
$5M
$5M
$105.7K
$-3.3K
·
·
·
$30.2K
$78.3K
$-6M
$2M
$447.3K
$-64.0K
Net Change in Cash
$7M
$-4M
$4M
$522.2K
$2M
$-3M
$-4M
$5M
$3M
$-3M
$-7M
$6M
$-10M
$-1M
$-15M
$196.0K
Free Cash Flow
·
·
·
·
·
$-3M
·
·
·
$-6M
·
·
·
$-4M
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
-4939.7%
Net Margin
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
-4918.6%
EBITDA Margin
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
-4939.7%
ROA
-23.7%
-57.1%
·
-29.3%
-29.7%
-38.7%
·
-24.8%
-24.9%
-17.5%
·
-8.2%
-11.8%
-10.5%
·
-8.8%
ROE
-82.2%
-222.9%
·
-55.9%
-85.6%
-91.7%
·
-36.9%
-37.9%
-28.1%
·
-11.7%
-16.2%
-15.3%
·
-12.2%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.8
1.6
·
1.7
1.3
0.9
·
2.3
1.5
2.5
·
4.1
4.4
3.5
·
4.7
Quick Ratio
1.4
1.2
·
1.3
0.9
0.5
·
1.9
1.0
0.5
·
3.6
3.9
3.0
·
4.4
Debt / Equity
0.4
·
·
·
·
·
·
·
·
·
·
·
·
0.1
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
-147.6
·
·
-48.6
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.0
Per Saham4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.90
$0.86
·
$1.41
$1.55
$0.03
·
$0.56
$0.40
$0.90
·
$1.93
$2.33
$2.93
·
$5.83
Cash Flow / Share
·
$-0.79
·
·
·
$-0.20
·
·
·
$-0.62
·
·
·
·
·
·
Cash / Share
$1.47
$1.22
·
$1.81
$2.75
$0.20
·
$0.71
$0.56
$0.25
·
$1.38
$0.71
$1.14
·
$3.79
EPS (TTM)
$-5.78
$-7.39
·
$-11.48
$-14.08
$-19.57
·
$-12.42
$-9.03
$-2.00
·
$-3.27
$-3.77
$-4.03
·
·
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$500.0K
$500.0K
·
$500.0K
$500.0K
$500.0K
·
$500.0K
$500.0K
$500.0K
·
$500.0K
$500.0K
$500.0K
·
$500.0K
Net Income TTM
$-15M
$-15M
·
$-14M
$-16M
$-18M
·
$-19M
$-18M
$-19M
·
$-28M
$-31M
$-31M
·
$-27M
Market Cap
$8M
$12M
·
$15M
$18M
$200M
·
$200M
$142M
$201M
·
$120M
$156M
$147M
·
$156M
Enterprise Value
$3M
·
·
·
·
·
·
·
·
·
·
·
·
$118M
·
$119M
P/E
-0.3
-0.4
·
-0.4
-0.7
-0.7
·
-1.1
-1.7
-10.7
·
-3.9
-4.5
-4.0
·
·
P/S
16.6
23.1
·
29.7
35.8
400.5
·
401.0
284.5
402.2
·
239.5
311.3
294.3
·
311.1
P/B
2.0
3.4
·
3.6
6.7
443.0
·
24.5
38.0
23.7
·
6.6
7.2
5.5
·
3.8
P / Tangible Book
2.0
3.4
·
3.6
6.7
443.0
·
24.5
38.0
23.7
·
6.6
7.2
5.5
·
3.8
P / Cash Flow
·
-2.9
·
·
·
-70.3
·
·
·
-34.2
·
·
·
-36.0
·
·
EV / Revenue
5.9
·
·
·
·
·
·
·
·
·
·
·
·
236.5
·
237.7
Earnings Yield
-324.7%
-251.4%
·
-223.8%
-134.9%
-142.9%
·
-89.8%
-59.7%
-9.3%
·
-25.6%
-22.4%
-24.9%
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
·
·
·
$500.0K
$500.0K
Margin Operasi %
·
·
·
-4984.3%
-4201.4%
Laba Bersih
$-14M
$-19M
$-20M
$-36M
$-21M
EPS Dilusian
$-6.83
$-16.94
$-2.16
$-5.03
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
·
·
·
0.0
·
Rasio Lancar
2.3
1.7
2.5
3.7
7.7
Rasio Cepat
1.9
1.2
2.1
3.3
7.3
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-14M
$-19M
$-19M
$-23M
$-17M
Pemilik institusional (13F)
24 pengaju
· $864K total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang24
Nilai yang dipegang$864K
Posisi baru6
Posisi yang keluar2
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
6 (+3 vs Kuartal sebelumnya)
2 (0 vs Kuartal sebelumnya)
2 (-4 vs Kuartal sebelumnya)
4 (+1 vs Kuartal sebelumnya)
-185K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
FiveMore Special Situations Fund Ltd, FiveT Capital AG
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
37 orang dalam
· 22 pejabat · 16 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 1 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.