INGM Ingram Micro Holding Corporation Common Stock
$25,65
Harga · Jul 2, 2026
Fundamental per Apr 30, 2026
Rentang 52M
$18–$32
56% of range
Peringkat Analis
HOLD
21 analysts
Target Harga
$32
+24% upside
P/E (TTM)
15.9
ROE
7.9%
Margin Laba Bersih
0.62%
INGM Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$25.65
Kapitalisasi Pasar
$5.20B
P/E (TTM)
15.9
EPS (TTM)
$1.39
Pendapatan (TTM)
$52.56B
Imbal Hasil Dividen
1.5%
ROE
7.9%
D/E Utang/Ekuitas
0.6
Rentang 52M
$18 – $32
INGM Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$52.56B
2022-12-31
→
2025-12-27
EPS
$1.39
2022-12-31
→
2025-12-27
Arus Kas Bebas
$785M
2024-12-28
→
2025-12-27
Margin
0.62%
2024-12-28
→
2025-12-27
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
INGM
Median Rekan
P/E (TTM)
15.9
17.6
P/S (TTM)
0.1
0.3
P/B
1.2
1.6
EV / EBITDA
5.7
—
Price / FCF (Harga / FCF)
6.6
—
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
INGM
Median Rekan
Gross Margin (Margin Kotor)
6.7%
15.5%
Operating Margin (Margin Operasi)
1.7%
—
Net Profit Margin (Margin Laba Bersih)
0.62%
2.2%
ROA
1.6%
3.6%
ROE
7.9%
9.2%
ROIC
7.7%
—
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
INGM
Median Rekan
Debt / Equity (Utang / Ekuitas)
0.6
38.1
Current Ratio (Rasio Lancar)
1.3
1.4
Quick Ratio (Rasio Cepat)
0.9
—
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
INGM
Median Rekan
Revenue YoY (Pendapatan YoY)
9.5%
—
Revenue CAGR 3Y (CAGR Pendapatan 3T)
1.1%
—
EPS YoY
17.8%
—
Net Income YoY (Laba Bersih YoY)
24.1%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
INGM
Median Rekan
Payout Ratio (Rasio Pembayaran Dividen)
23.9%
—
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
Imbal Hasil Dividen
1.5%
Rasio Pembayaran Dividen
23.9%
CAGR Dividen 5T
—
| Tanggal ex-dividen | Jumlah |
|---|---|
| 12 Mei 2026 | $0,0840 |
| 10 Maret 2026 | $0,0820 |
| 10 Nov. 2025 | $0,0800 |
| 19 Agu 2025 | $0,0780 |
| 20 Mei 2025 | $0,0760 |
| 11 Maret 2025 | $0,0740 |
INGM Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI
21 analis
- Beli Kuat 5 23,8%
- Beli 7 33,3%
- Tahan 9 42,9%
- Jual 0 0,0%
- Jual Kuat 0 0,0%
Target Harga 12 Bulan
13 analis · 2026-07-01
Median
$33.00
Rata-rata
$31.85
← Di bawah semua target
$25.65
Rendah
$26.00
Tinggi
$36.00
Target median
$33.00
+28,7%
Target rata-rata
$31.85
+24,2%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
0.03%
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 31 Maret 2026 | $0.75 | $0.74 | 0.01% |
| 31 Des. 2025 | $0.96 | $0.90 | 0.06% |
| 30 Sep. 2025 | $0.72 | $0.69 | 0.03% |
| 30 Juni 2025 | $0.61 | $0.60 | 0.01% |
| 31 Maret 2025 | $0.61 | $0.57 | 0.04% |
Perbandingan Sejawat Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| INGM | $5.20B | 15.9 | 9.5% | 0.62% | 7.9% | 6.7% |
| SNX | $15.10B | 15.3 | 6.9% | 1.3% | 10.0% | 7.0% |
| CDW | $17.62B | 16.9 | 6.8% | 4.8% | 42.0% | 21.7% |
| ARW | $5.63B | 10.1 | 10.5% | 1.8% | 9.2% | 11.2% |
| AVT | — | 19.1 | -6.6% | 1.1% | 4.9% | 10.7% |
| NSIT | $2.53B | 16.8 | -5.2% | 1.9% | 9.7% | 21.4% |
| PLUS | $1.98B | 15.0 | 22.1% | 5.4% | 12.5% | 25.2% |
| CNXN | $1.46B | 17.7 | 2.5% | 2.9% | 9.3% | 18.8% |
| SCSC | $929M | 13.9 | -6.7% | 2.4% | 7.9% | 13.4% |
| CLMB | $474M | 22.2 | 40.1% | 3.3% | 19.2% | 16.1% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 16
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | $52.56B | $47.98B | $48.04B | $50.82B | |
| Cost of Revenue | $49.05B | $44.54B | $44.49B | $47.13B | |
| Gross Profit | $3.50B | $3.44B | $3.55B | $3.69B | |
| SG&A Expense | $2.61B | $2.59B | $2.58B | $2.72B | |
| Operating Expenses | $2.63B | $2.63B | $2.60B | $444M | |
| Operating Income | $877M | $818M | $944M | $3.25B | |
| Interest Income | $46M | $45M | $35M | $23M | |
| Other Non-op | $-47M | $-56M | $-35M | $-67M | |
| Pretax Income | $531M | $446M | $523M | $2.81B | |
| Income Tax | $203M | $182M | $170M | $420M | |
| Net Income | $328M | $264M | $353M | $2.39B | |
| EPS (Basic) | $1.40 | $1.18 | $1.59 | $10.77 | |
| EPS (Diluted) | $1.39 | $1.18 | $1.59 | $10.77 | |
| Shares (Basic) | 234,879,454 | 224,646,462 | 222,400,000 | 222,400,000 | |
| Shares (Diluted) | 235,350,268 | 224,718,505 | 222,400,000 | 222,400,000 | |
| EBITDA | $1.07B | $1.01B | · | · |
Neraca 26
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $1.86B | $918M | $948M | · | |
| Receivables | $10.55B | $9.45B | $8.99B | · | |
| Inventory | $4.97B | $4.70B | $4.66B | · | |
| Other Current Assets | $859M | $735M | $757M | · | |
| Current Assets | $18.24B | $15.80B | $15.35B | · | |
| PP&E (Net) | $532M | $483M | $453M | · | |
| Accum. Depreciation | $450M | $337M | $248M | · | |
| Goodwill | $855M | $834M | $852M | $845M | |
| Intangibles | $712M | $773M | $880M | · | |
| Other Non-current Assets | $502M | $477M | $450M | · | |
| Total Assets | $21.24B | $18.78B | $18.42B | · | |
| Accounts Payable | $11.96B | $10.01B | $9.23B | · | |
| Accrued Liabilities | $1.16B | $1.02B | $1.06B | · | |
| Current Liabilities | $13.68B | $11.31B | $10.66B | · | |
| Capital Leases | $355M | $369M | $366M | · | |
| Other Non-current Liabilities | $210M | $202M | $227M | · | |
| Total Liabilities | $17.00B | $15.05B | $14.91B | · | |
| Long-term Debt | $3.20B | $3.35B | $3.92B | · | |
| Total Debt | $2.75B | $3.17B | · | · | |
| Common Stock | $2M | $2M | $0 | · | |
| Retained Earnings | $1.59B | $1.34B | $1.08B | · | |
| Treasury Stock | $0 | · | · | · | |
| AOCI | $-263M | $-510M | $-231M | · | |
| Stockholders' Equity | $4.25B | $3.73B | $3.51B | $3.06B | |
| Liabilities + Equity | $21.24B | $18.78B | $18.42B | · | |
| Shares Outstanding | 235,073,327 | 234,825,581 | 0 | 0 |
Arus Kas 15
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| D&A | $197M | $189M | $184M | $197M | |
| Stock-based Comp | $21M | $34M | $0 | $0 | |
| Deferred Tax | $-28M | $-13M | $-59M | $17M | |
| Amort. of Intangibles | $85M | $87M | $87M | $91M | |
| Restructuring | $15M | $38M | $19M | $10M | |
| Other Non-cash | $398M | $-141M | · | · | |
| Operating Cash Flow | $916M | $334M | $59M | $-361M | |
| CapEx | $131M | $143M | $202M | $136M | |
| Investing Cash Flow | $268M | $106M | $-18M | $3.03B | |
| Net Debt Issued | $-125M | $-483M | · | · | |
| Dividends Paid | $78M | $6M | $10M | $1.75B | |
| Financing Cash Flow | $-306M | $-391M | $-478M | $-2.47B | |
| Net Change in Cash | $946M | $-30M | $-372M | $92M | |
| Taxes Paid | $182M | · | · | · | |
| Free Cash Flow | $785M | $191M | · | · |
Profitabilitas 8
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Gross Margin | 6.7% | 7.2% | · | · | |
| Operating Margin | 1.7% | 1.7% | · | · | |
| Net Margin | 0.62% | 0.55% | · | · | |
| Pretax Margin | 1.0% | 0.93% | · | · | |
| EBITDA Margin | 2.0% | 2.1% | · | · | |
| ROA | 1.6% | 1.5% | · | · | |
| ROE | 7.9% | 7.2% | · | · | |
| ROIC | 7.7% | 7.0% | · | · |
Likuiditas & Solvabilitas 4
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Current Ratio | 1.3 | 1.4 | · | · | |
| Quick Ratio | 0.9 | 0.9 | · | · | |
| Debt / Equity | 0.6 | 0.8 | · | · | |
| LT Debt / Equity | 0.6 | 0.8 | · | · |
Efisiensi 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | 2.6 | 2.6 | · | · | |
| Inventory Turnover | 10.1 | 9.5 | · | · | |
| Receivables Turnover | 5.3 | 5.4 | · | · |
Tingkat Pertumbuhan 6
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | 9.5% | -0.12% | -5.5% | · | |
| Revenue CAGR 3Y | 1.1% | · | · | · | |
| EPS YoY | 17.8% | -25.8% | -85.2% | · | |
| EPS CAGR 3Y | -49.5% | · | · | · | |
| Net Income YoY | 24.1% | -25.1% | -85.3% | · | |
| Net Income CAGR 3Y | -48.5% | · | · | · |
Valuasi (TTM) 17
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $52.56B | $47.98B | · | · | |
| Net Income TTM | $328M | $264M | · | · | |
| Market Cap | $5.20B | $4.60B | · | · | |
| Enterprise Value | $6.09B | $6.85B | · | · | |
| P/E | 15.9 | 16.6 | · | · | |
| P/S | 0.1 | 0.1 | · | · | |
| P/B | 1.2 | 1.2 | · | · | |
| P / Tangible Book | 1.9 | 2.2 | · | · | |
| P / Cash Flow | 5.7 | 13.8 | · | · | |
| P / FCF | 6.6 | 24.1 | · | · | |
| EV / EBITDA | 5.7 | 6.8 | · | · | |
| EV / FCF | 7.8 | 35.8 | · | · | |
| EV / Revenue | 0.1 | 0.1 | · | · | |
| Dividend Yield | 1.5% | 0.13% | · | · | |
| Earnings Yield | 6.3% | 6.0% | · | · | |
| Payout Ratio | 23.9% | 2.3% | · | · | |
| Annual Payout | $78M | $6M | · | · |
Laporan Laba Rugi 16
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $13.96B | $14.88B | $12.60B | $12.79B | $12.28B | $13.34B | $11.76B | $11.54B | $11.33B | $13.02B | |
| Cost of Revenue | $13.04B | $13.91B | $11.73B | $11.95B | $11.45B | $12.41B | $10.92B | $10.71B | $10.50B | $12.04B | |
| Gross Profit | $926M | $966M | $870M | $839M | $829M | $936M | $845M | $828M | $835M | $979M | |
| SG&A Expense | $694M | $647M | $643M | $696M | $626M | $671M | $628M | $647M | $642M | $648M | |
| Operating Expenses | $703M | $657M | $646M | $696M | $628M | $688M | $627M | $647M | $665M | $648M | |
| Operating Income | $223M | $310M | $224M | $143M | $201M | $248M | $218M | $181M | $170M | $331M | |
| Interest Income | $10M | $9M | $13M | $10M | $14M | $13M | $12M | $10M | $10M | $10M | |
| Other Non-op | $-22M | $-17M | $-14M | $499.0K | $-16M | $-21M | $-14M | $-14M | $-7M | $-9M | |
| Pretax Income | $141M | $220M | $151M | $60M | $100M | $167M | $119M | $83M | $77M | $213M | |
| Income Tax | $42M | $99M | $51M | $22M | $31M | $84M | $42M | $29M | $27M | $76M | |
| Net Income | $99M | $121M | $99M | $38M | $69M | $83M | $77M | $55M | $50M | $137M | |
| EPS (Basic) | $0.42 | $0.53 | $0.42 | $0.16 | $0.29 | $0.36 | $0.35 | $0.25 | $0.22 | $0.61 | |
| EPS (Diluted) | $0.42 | $0.52 | $0.42 | $0.16 | $0.29 | $0.36 | $0.35 | $0.25 | $0.22 | $0.61 | |
| Shares (Basic) | 234,402,549 | -469,628,512 | 234,843,994 | 234,838,391 | 234,825,581 | -442,553,538 | 222,400,000 | 222,400,000 | 222,400,000 | · | |
| Shares (Diluted) | 234,894,552 | -470,100,217 | 235,581,056 | 234,928,671 | 234,940,758 | -442,481,495 | 222,400,000 | 222,400,000 | 222,400,000 | · | |
| EBITDA | $273M | · | $224M | $143M | $249M | · | $218M | · | · | · |
Neraca 26
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $916M | $1.86B | $803M | $857M | $882M | $918M | $849M | · | · | · | |
| Receivables | $10.88B | $10.55B | $9.19B | $9.15B | $8.89B | $9.45B | $8.87B | · | · | · | |
| Inventory | $5.18B | $4.97B | $5.37B | $5.51B | $5.04B | $4.70B | $4.94B | · | · | · | |
| Other Current Assets | $949M | $859M | $857M | $945M | $837M | $735M | $819M | · | · | · | |
| Current Assets | $17.92B | $18.24B | $16.22B | $16.46B | $15.65B | $15.80B | $15.48B | · | · | · | |
| PP&E (Net) | $531M | $532M | $524M | $526M | $489M | $483M | $485M | · | · | · | |
| Accum. Depreciation | · | $450M | · | · | · | $337M | · | · | · | · | |
| Goodwill | $851M | $855M | $852M | $854M | $840M | $834M | $850M | · | · | $852M | |
| Intangibles | $685M | $712M | $729M | $719M | $760M | $773M | $815M | · | · | · | |
| Other Non-current Assets | $547M | $502M | $485M | $495M | $468M | $477M | $512M | · | · | · | |
| Total Assets | $20.95B | $21.24B | $19.22B | $19.45B | $18.63B | $18.78B | $18.56B | · | · | · | |
| Accounts Payable | $11.64B | $11.96B | $9.61B | $10.05B | $9.62B | $10.01B | $9.47B | · | · | · | |
| Accrued Liabilities | $1.11B | $1.16B | $1.03B | $970M | $996M | $1.02B | $971M | · | · | · | |
| Current Liabilities | $13.64B | $13.68B | $11.48B | $11.81B | $11.17B | $11.31B | $11.04B | · | · | · | |
| Capital Leases | $358M | $355M | $380M | $356M | $376M | $369M | $359M | · | · | · | |
| Other Non-current Liabilities | $191M | $210M | $204M | $204M | $192M | $202M | $208M | · | · | · | |
| Total Liabilities | $16.74B | $17.00B | $15.12B | $15.41B | $14.77B | $15.05B | $14.95B | · | · | · | |
| Long-term Debt | $3.34B | $3.20B | $3.80B | $3.73B | $3.48B | $3.35B | $3.84B | · | · | · | |
| Total Debt | $2.55B | · | $3.06B | $3.04B | $3.03B | · | $3.34B | · | · | · | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | · | · | · | · | |
| Retained Earnings | $1.67B | $1.59B | $1.48B | $1.40B | $1.39B | $1.34B | $1.25B | · | · | · | |
| Treasury Stock | $75M | · | · | · | · | · | · | · | · | · | |
| AOCI | $-325M | $-263M | $-304M | $-271M | $-435M | $-510M | $-286M | · | · | · | |
| Stockholders' Equity | $4.20B | $4.25B | $4.10B | $4.05B | $3.86B | $3.73B | $3.61B | · | · | $3.51B | |
| Liabilities + Equity | $20.95B | $21.24B | $19.22B | $19.45B | $18.63B | $18.78B | $18.56B | · | · | · | |
| Shares Outstanding | 235,157,769 | 235,073,327 | 234,843,994 | 234,843,994 | 234,825,581 | 234,825,581 | · | · | · | 0 |
Arus Kas 16
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $50M | $51M | $48M | $50M | $48M | $48M | $48M | $46M | $46M | $45M | |
| Stock-based Comp | $13M | $6M | $6M | · | $3M | $34M | $0 | · | · | · | |
| Deferred Tax | · | · | · | · | · | $23M | · | · | · | $-14M | |
| Amort. of Intangibles | $22M | $22M | $20M | $22M | $21M | $22M | $22M | $22M | $22M | $22M | |
| Restructuring | $9M | $10M | $4M | $21.0K | $2M | $18M | $-507.0K | $-140.0K | $23M | $-293.0K | |
| Other Non-cash | $-1.14B | · | · | · | $-318M | · | · | · | · | · | |
| Operating Cash Flow | $-978M | $1.56B | $-146M | $-298M | $-200M | $310M | $-277M | $401M | $-100M | $-940.0K | |
| CapEx | $36M | $37M | $29M | $35M | $30M | $36M | $38M | $33M | $36M | $37M | |
| Investing Cash Flow | $24M | $85M | $66M | $58M | $58M | $29M | $30M | $23M | $24M | $39M | |
| Net Debt Issued | $-200M | · | · | · | $-125M | · | · | · | · | · | |
| Stock Repurchased | $75M | · | · | · | $0 | · | · | · | · | · | |
| Net Stock Activity | $-75M | · | · | · | · | · | · | · | · | · | |
| Dividends Paid | $19M | $19M | $18M | $23M | $17M | $0 | $0 | $6M | $0 | $0 | |
| Financing Cash Flow | $42M | $-622M | $43M | $176M | $97M | $-233M | $152M | $-314M | $4M | $-6M | |
| Net Change in Cash | $-925M | $1.06B | $-54M | $-25M | $-37M | $69M | $-79M | $71M | $-91M | $84M | |
| Free Cash Flow | $-1.01B | · | · | · | $-230M | · | · | · | · | · |
Profitabilitas 8
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 6.6% | · | 6.9% | 6.6% | 6.8% | · | 7.2% | · | · | · | |
| Operating Margin | 1.6% | · | 1.8% | 1.1% | 1.6% | · | 1.8% | · | · | · | |
| Net Margin | 0.71% | · | 0.79% | 0.30% | 0.56% | · | 0.65% | · | · | · | |
| Pretax Margin | 1.0% | · | 1.2% | 0.47% | 0.82% | · | 1.0% | · | · | · | |
| EBITDA Margin | 1.9% | · | 1.8% | 1.1% | 2.0% | · | 1.8% | · | · | · | |
| ROA | 0.50% | · | 0.53% | 0.39% | 0.74% | · | 0.83% | · | · | · | |
| ROE | 2.5% | · | 2.6% | 1.9% | 3.6% | · | 4.3% | · | · | · | |
| ROIC | 2.3% | · | 2.1% | 1.3% | 2.0% | · | 2.0% | · | · | · |
Likuiditas & Solvabilitas 4
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | · | 1.4 | 1.4 | 1.4 | · | 1.4 | · | · | · | |
| Quick Ratio | 0.9 | · | 0.9 | 0.8 | 0.9 | · | 0.9 | · | · | · | |
| Debt / Equity | 0.6 | · | 0.7 | 0.8 | 0.8 | · | 0.9 | · | · | · | |
| LT Debt / Equity | 0.6 | · | 0.7 | 0.8 | 0.8 | · | 0.9 | · | · | · |
Efisiensi 3
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | · | 0.7 | 1.3 | 1.3 | · | 1.3 | · | · | · | |
| Inventory Turnover | 2.6 | · | 2.3 | 4.3 | 4.5 | · | 4.4 | · | · | · | |
| Receivables Turnover | 1.4 | · | 1.4 | 2.8 | 2.8 | · | 2.7 | · | · | · |
Valuasi (TTM) 15
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $51.64B | · | $51.02B | $50.18B | $48.93B | · | $47.66B | · | · | · | |
| Net Income TTM | $305M | · | $290M | $267M | $284M | · | $318M | · | · | · | |
| Market Cap | $5.24B | · | $4.89B | $4.84B | $4.20B | · | · | · | · | · | |
| Enterprise Value | $6.88B | · | $7.15B | $7.02B | $6.35B | · | · | · | · | · | |
| P/E | 17.3 | · | 16.9 | 17.8 | 14.3 | · | · | · | · | · | |
| P/S | 0.1 | · | 0.1 | 0.1 | 0.1 | · | · | · | · | · | |
| P/B | 1.2 | · | 1.2 | 1.2 | 1.1 | · | · | · | · | · | |
| P / Tangible Book | 2.0 | · | 1.9 | 2.0 | 1.9 | · | · | · | · | · | |
| P / Cash Flow | -5.4 | · | · | · | -21.0 | · | · | · | · | · | |
| P / FCF | -5.2 | · | · | · | -18.3 | · | · | · | · | · | |
| EV / EBITDA | 25.2 | · | 32.0 | 49.1 | 25.5 | · | · | · | · | · | |
| EV / FCF | -6.8 | · | · | · | -27.6 | · | · | · | · | · | |
| EV / Revenue | 0.1 | · | 0.1 | 0.1 | 0.1 | · | · | · | · | · | |
| Earnings Yield | 5.8% | · | 5.9% | 5.6% | 7.0% | · | · | · | · | · | |
| Payout Ratio | 19.2% | · | · | · | 25.1% | · | · | · | · | · |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-27 | 2024-12-28 | 2024-03-30 | 2023-12-30 | 2022-12-31 | |
|---|---|---|---|---|---|
| Pendapatan | $52.56B | $47.98B | — | $48.04B | $50.82B |
| Margin Kotor % | 6.7% | 7.2% | — | — | — |
| Margin Operasi % | 1.7% | 1.7% | — | — | — |
| Laba Bersih | $328M | $264M | — | $353M | $2.39B |
| EPS Dilusian | $1.39 | $1.18 | — | $1.59 | $10.77 |
Neraca
| 2025-12-27 | 2024-12-28 | 2024-03-30 | 2023-12-30 | 2022-12-31 | |
|---|---|---|---|---|---|
| Utang / Ekuitas | 0.6 | 0.8 | — | — | — |
| Rasio Lancar | 1.3 | 1.4 | — | — | — |
| Rasio Cepat | 0.9 | 0.9 | — | — | — |
Arus Kas
| 2025-12-27 | 2024-12-28 | 2024-03-30 | 2023-12-30 | 2022-12-31 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | $785M | $191M | — | — | — |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.