Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$1.0M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata3.9%
Laporan BerikutnyaNov 04, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
31 Des. 2026
Agu 27, 2026
$-1.88
$-0.53
-256.5%
30 Juni 2026
$-1.88
$-0.53
-256.5%
31 Maret 2026
$-0.74
$-0.19
-283.0%
31 Des. 2025
$-0.15
$-0.11
-35.5%
30 Sep. 2025
$1.08
$0.16
561.8%
30 Juni 2025
$0.66
$0.16
319.8%
31 Maret 2025
$0.11
$0.14
-22.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2026
2025
2024
2023
Revenue
$707M
$501M
$187M
$76M
Cost of Revenue
$220M
$159M
$87M
$39M
SG&A Expense
$449M
$136M
$70M
$49M
Operating Income
$-1.05B
$17M
$-27M
$-157M
Interest Income
$81M
$8M
$6M
$924.0K
Other Non-op
$72.0K
$817.0K
$108.0K
$20.0K
Pretax Income
$-709M
$94M
$-25M
$-169M
Income Tax
$-6M
$7M
$3M
$2M
Net Income
$-703M
$87M
$-29M
$-172M
EPS (Basic)
$-2.22
$0.41
$-0.29
$-3.14
EPS (Diluted)
$-2.22
$0.39
$-0.29
$-3.14
Shares (Basic)
316,123,145
214,586,767
99,640,920
54,775,771
Shares (Diluted)
316,123,145
223,245,651
99,640,920
54,775,771
EBITDA
$-629M
$198M
·
·
Neraca28
Metrik
Tren
2026
2025
2024
2023
Cash & Equivalents
$5.90B
$565M
$405M
·
Short-term Investments
·
$0
$7M
·
Receivables
$21M
$2M
$152.0K
·
Prepaid Expense
$189M
$46M
$12M
·
Other Current Assets
$36M
$21M
·
·
Current Assets
$7.89B
$641M
$452M
·
PP&E (Net)
·
$1.93B
$441M
·
PP&E (Gross)
·
$2.11B
$538M
·
Accum. Depreciation
·
$181M
$71M
·
Goodwill
$37M
$0
$0
·
Intangibles
$317M
$0
·
·
Other Non-current Assets
$59M
$486.0K
$427.0K
·
Total Assets
$15.79B
$2.94B
$1.15B
·
Accounts Payable
$1.30B
$82M
$27M
·
Accrued Liabilities
$527M
$42M
$4M
·
Current Liabilities
$2.22B
$149M
$51M
·
Capital Leases
$2M
$1M
$1M
·
Deferred Tax
$31M
$8M
$3M
·
Other Non-current Liabilities
$8M
$234.0K
$117.0K
·
Total Liabilities
$11.60B
$1.12B
$55M
·
Long-term Debt
$7.59B
$963M
·
·
Total Debt
$7.59B
·
·
·
Paid-in Capital
$-1.65B
$89M
$51M
·
Retained Earnings
$-1.30B
$-596M
$-683M
·
AOCI
$-41M
$-30M
$-35M
·
Stockholders' Equity
$4.19B
$1.82B
$1.10B
$305M
Liabilities + Equity
$15.79B
$2.94B
$1.15B
·
Shares Outstanding
380,193,608
257,211,899
186,367,686
64,747,477
Arus Kas12
Metrik
Tren
2026
2025
2024
2023
D&A
$418M
$181M
$50M
$31M
Stock-based Comp
$205M
$43M
$24M
$14M
Deferred Tax
$-12M
$5M
$2M
$3M
Amort. of Intangibles
$500.0K
$0
$0
·
Other Non-cash
$2.19B
$-70M
·
·
Operating Cash Flow
$2.10B
$246M
$52M
$6M
CapEx
$3.00B
$573M
$142M
$116M
Investing Cash Flow
$-4.72B
$-1.38B
$-498M
$-71M
Net Debt Issued
$-9M
$0
·
·
Financing Cash Flow
$9.68B
$1.29B
$783M
$29M
Taxes Paid
$3M
$0
$1M
$0
Free Cash Flow
$-898M
$-328M
·
·
Profitabilitas7
Metrik
Tren
2026
2025
2024
2023
Operating Margin
-148.0%
3.5%
·
·
Net Margin
-99.4%
17.3%
·
·
Pretax Margin
-100.2%
18.7%
·
·
EBITDA Margin
-89.0%
39.6%
·
·
ROA
-7.5%
4.2%
·
·
ROE
-21.0%
5.7%
·
·
ROIC
-8.8%
0.89%
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2026
2025
2024
2023
Current Ratio
3.6
4.3
·
·
Quick Ratio
2.7
3.8
·
·
Debt / Equity
1.8
·
·
·
LT Debt / Equity
1.8
·
·
·
Efisiensi2
Metrik
Tren
2026
2025
2024
2023
Asset Turnover
0.1
0.2
·
·
Receivables Turnover
62.5
583.9
·
·
Per Saham6
Metrik
Tren
2026
2025
2024
2023
Book Value / Share
$11.01
$7.07
·
·
Revenue / Share
$2.24
$2.24
·
·
Cash Flow / Share
$6.64
$1.10
·
·
Cash / Share
$15.51
$2.19
·
·
Dividend / Share
$0.00
$0.00
$0.00
$0.00
EPS (TTM)
$-2.22
$0.39
·
·
Tingkat Pertumbuhan2
Metrik
Tren
2026
2025
2024
2023
Revenue YoY
41.1%
167.7%
147.9%
·
Revenue CAGR 3Y
110.8%
·
·
·
Valuasi (TTM)14
Metrik
Tren
2026
2025
2024
2023
Revenue TTM
$707M
$501M
·
·
Net Income TTM
$-703M
$87M
·
·
Market Cap
$17.39B
$3.75B
·
·
Enterprise Value
$19.08B
·
·
·
P/E
-20.6
37.4
·
·
P/S
24.6
7.5
·
·
P/B
4.2
2.1
·
·
P / Tangible Book
4.5
2.1
·
·
P / Cash Flow
8.3
15.2
·
·
P / FCF
-19.4
-11.4
·
·
EV / EBITDA
-30.3
·
·
·
EV / FCF
-21.3
·
·
·
EV / Revenue
27.0
·
·
·
Earnings Yield
-4.9%
2.7%
·
·
Laporan Laba Rugi14
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Revenue
$137M
$145M
$185M
$240M
$187M
$145M
$116M
$53M
Cost of Revenue
$33M
$40M
$66M
$81M
$53M
$42M
$32M
$32M
SG&A Expense
$128M
$82M
$101M
$138M
$53M
$29M
$29M
$25M
Operating Income
$-620M
$-234M
$-116M
$-76M
$18M
$29M
$17M
$-47M
Interest Income
$36M
$22M
$16M
$7M
$2M
$2M
$2M
$2M
Other Non-op
$-3.0K
$75.0K
$0
$0
$337.0K
$186.0K
$289.0K
$5.0K
Pretax Income
$-692M
$-254M
$-338M
$575M
$174M
$-11M
$-19M
$-50M
Income Tax
$-8M
$-6M
$-183M
$191M
$-3M
$5M
$3M
$1M
Net Income
$-684M
$-248M
$-155M
$385M
$177M
$-16M
$-22M
$-52M
EPS (Basic)
$-2.38
$-0.74
$-0.52
$1.42
$0.85
$-0.07
$-0.10
$-0.27
EPS (Diluted)
$-2.04
$-0.74
$-0.52
$1.08
$0.83
$-0.07
$-0.10
$-0.27
Shares (Basic)
·
333,734,176
298,027,356
270,696,733
·
218,659,835
210,470,186
189,262,447
Shares (Diluted)
·
333,734,176
298,027,356
361,680,593
·
218,659,835
210,470,186
189,262,447
EBITDA
·
$-112M
$-17M
$9M
·
·
·
·
Neraca27
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Cash & Equivalents
$5.90B
$2.21B
$3.26B
$1.03B
$565M
·
·
·
Short-term Investments
·
·
·
·
$0
·
·
·
Receivables
$21M
$69M
$10M
$24M
$2M
·
·
·
Prepaid Expense
$189M
$90M
$55M
$53M
$46M
·
·
·
Other Current Assets
$36M
·
·
·
$21M
·
·
·
Current Assets
$7.89B
$2.42B
$3.38B
$1.12B
$641M
·
·
·
PP&E (Net)
·
·
·
$2.12B
$1.93B
·
·
·
PP&E (Gross)
·
·
·
$2.40B
$2.11B
·
·
·
Accum. Depreciation
·
·
·
$265M
$181M
·
·
·
Goodwill
$37M
$1M
·
·
$0
·
·
·
Intangibles
$317M
·
$108M
·
$0
·
·
·
Other Non-current Assets
$59M
$5M
$282.0K
$317.0K
$486.0K
·
·
·
Total Assets
$15.79B
$7.26B
$7.03B
$4.27B
$2.94B
·
·
·
Accounts Payable
$1.30B
$97M
$233M
$71M
$82M
·
·
·
Accrued Liabilities
$527M
$365M
$344M
$81M
$42M
·
·
·
Current Liabilities
$2.22B
$651M
$682M
$204M
$149M
·
·
·
Capital Leases
$2M
$2M
$936.0K
$1M
$1M
·
·
·
Deferred Tax
$31M
$640.0K
$8M
$195M
$8M
·
·
·
Other Non-current Liabilities
$8M
$5M
$4M
$3M
$234.0K
·
·
·
Total Liabilities
$11.60B
$4.60B
$4.52B
$1.39B
$1.12B
·
·
·
Long-term Debt
$7.59B
·
·
·
$963M
·
·
·
Paid-in Capital
$-1.65B
$-1.73B
$-1.76B
$158M
$89M
·
·
·
Retained Earnings
$-1.30B
$-615M
$-367M
$-212M
$-596M
·
·
·
AOCI
$-41M
$-39M
$-32M
$-36M
$-30M
·
·
·
Stockholders' Equity
$4.19B
$2.66B
$2.51B
$2.88B
$1.82B
·
·
·
Liabilities + Equity
$15.79B
$7.26B
$7.03B
$4.27B
$2.94B
·
·
·
Shares Outstanding
380,193,608
340,979,966
331,759,177
282,876,303
257,211,899
·
·
·
Arus Kas12
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
D&A
$112M
$121M
$99M
$85M
$64M
$47M
$36M
$34M
Stock-based Comp
$43M
$31M
$58M
$72M
$19M
$8M
$8M
$8M
Amort. of Intangibles
$500.0K
$0
$0
·
$0
$0
$0
·
Other Non-cash
·
·
·
$-400M
·
·
·
·
Operating Cash Flow
$1.81B
$75M
$72M
$142M
$103M
$93M
$54M
$-4M
CapEx
$1.33B
$949M
$540M
$180M
$184M
$144M
$139M
$106M
Investing Cash Flow
$-2.11B
$-1.48B
$-851M
$-281M
$-370M
$-443M
$-180M
$-387M
Stock Issued
·
$380M
$1.63B
$618M
·
$108M
$148M
$84M
Net Stock Activity
·
·
·
$618M
·
·
·
·
Financing Cash Flow
$5.71B
$355M
$3.01B
$606M
$646M
$107M
$457M
$85M
Taxes Paid
$2M
$87.0K
$516.0K
$0
$-2M
$1M
$1M
$0
Free Cash Flow
·
·
·
$-38M
·
·
·
·
Profitabilitas7
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Operating Margin
·
-161.3%
-63.0%
-31.8%
·
·
·
·
Net Margin
·
-171.2%
-84.1%
160.1%
·
·
·
·
Pretax Margin
·
-175.5%
-183.0%
239.4%
·
·
·
·
EBITDA Margin
·
-77.5%
-9.3%
3.7%
·
·
·
·
ROA
·
-6.8%
-4.4%
18.0%
·
·
·
·
ROE
·
-18.6%
-12.4%
26.7%
·
·
·
·
ROIC
·
-8.6%
-2.1%
-1.8%
·
·
·
·
Likuiditas & Solvabilitas2
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Current Ratio
·
3.7
5.0
5.5
·
·
·
·
Quick Ratio
·
3.5
4.8
5.2
·
·
·
·
Efisiensi2
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Asset Turnover
·
0.0
0.1
0.1
·
·
·
·
Receivables Turnover
·
4.2
38.5
19.9
·
·
·
·
Per Saham6
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Book Value / Share
·
$7.81
$7.57
$10.17
·
·
·
·
Revenue / Share
·
$0.43
$0.62
$0.66
·
·
·
·
Cash Flow / Share
·
·
·
$0.39
·
·
·
·
Cash / Share
·
$6.49
$9.83
$3.65
·
·
·
·
Dividend / Share
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
EPS (TTM)
·
$0.65
$1.32
$1.74
·
·
·
·
Valuasi (TTM)9
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Revenue TTM
·
$757M
$757M
$689M
·
·
·
·
Net Income TTM
·
$158M
$390M
$523M
·
·
·
·
Market Cap
·
$11.69B
$12.53B
$13.28B
·
·
·
·
P/E
·
52.7
28.6
27.0
·
·
·
·
P/S
·
15.4
16.6
19.3
·
·
·
·
P/B
·
4.4
5.0
4.6
·
·
·
·
P / Tangible Book
·
4.4
5.2
4.6
·
·
·
·
P / Cash Flow
·
·
·
93.3
·
·
·
·
Earnings Yield
·
1.9%
3.5%
3.7%
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
Pendapatan
$707M
$501M
$187M
$76M
Margin Operasi %
-148.0%
3.5%
·
·
Laba Bersih
$-703M
$87M
$-29M
$-172M
EPS Dilusian
$-2.22
$0.39
$-0.29
$-3.14
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
Utang / Ekuitas
1.8
·
·
·
Rasio Lancar
3.6
4.3
·
·
Rasio Cepat
2.7
3.8
·
·
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
Arus Kas Bebas
$-898M
$-328M
·
·
Pemilik institusional (13F)
807 pengaju
· $18.4B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang807
Nilai yang dipegang$18.4B
Posisi baru269
Posisi yang keluar41
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
269 (+83 vs Kuartal sebelumnya)
41 (-28 vs Kuartal sebelumnya)
269 (+95 vs Kuartal sebelumnya)
157 (+5 vs Kuartal sebelumnya)
+95.8M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Everest Hill Group Inc., Clifton Bay Offshore Investments L.P., Clifton Bay Management Ltd., AE Capital Limited, Vicali Services (BVI) Inc., Q Management Services (PTC) Ltd., Susan V. Demers, Andrea J. Douglas, Wayne Quasha, Alan Quasha, Weston Quasha
×2 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
8 orang dalam
· 4 pejabat · 6 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 30 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.