Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$0.00
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-1082.7%
Laporan BerikutnyaNov 12, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Sep. 2026
Nov 12, 2026
$-11.23
$-0.50
-2160.3%
30 Juni 2026
$-0.20
$-0.76
74.1%
31 Maret 2026
Mei 15, 2026
$-0.49
$-0.94
48.1%
31 Des. 2025
$-22.83
$-0.94
-2316.1%
30 Sep. 2025
$-22.95
$-0.94
-2328.8%
30 Juni 2025
$-15.30
$-89.29
82.9%
31 Maret 2025
$-238.98
$-22.16
-978.6%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2026
2025
2024
Revenue
$0
$86.0K
$12.0K
R&D Expense
$5M
$11M
$13M
SG&A Expense
$18M
$13M
$17M
Operating Expenses
$23M
$24M
$30M
Operating Income
$-23M
$-24M
$-30M
Interest Income
$21.0K
$62.0K
$206.0K
Other Non-op
$4M
$-23M
$12M
Pretax Income
$-19M
$-47M
$-18M
Income Tax
$0
$0
$30.0K
Net Income
$-19M
$-47M
$-18M
EPS (Basic)
$-1.66
$-40.82
$-1.15
EPS (Diluted)
$-1.66
$-40.82
$-1.15
Shares (Basic)
11,658,374
1,148,476
16,164,338
Shares (Diluted)
11,658,374
1,148,476
16,164,338
EBITDA
$-23M
$-24M
$-30M
Neraca19
Metrik
Tren
2026
2025
2024
Cash & Equivalents
$68M
$15M
$6M
Prepaid Expense
$537.0K
$791.0K
$507.0K
Current Assets
$73M
$20M
$16M
PP&E (Net)
$4.0K
$227.0K
$472.0K
PP&E (Gross)
$648.0K
$495.0K
$598.0K
Accum. Depreciation
$643.0K
$268.0K
$126.0K
Total Assets
$73M
$20M
$17M
Accounts Payable
·
·
$5M
Accrued Liabilities
$242.0K
$661.0K
$5M
Current Liabilities
$1M
$7M
$6M
Capital Leases
$34.0K
$74.0K
$210.0K
Total Liabilities
$6M
$7M
$6M
Common Stock
$38.0K
$20.0K
$2.0K
Paid-in Capital
$248M
$174M
$125M
Retained Earnings
$-177M
$-158M
$-111M
AOCI
$-4M
$-3M
$-3M
Stockholders' Equity
$67M
$13M
$11M
Liabilities + Equity
$73M
$20M
$17M
Shares Outstanding
12,544,298
6,479,333
588,094
Arus Kas10
Metrik
Tren
2026
2025
2024
D&A
$240.0K
$246.0K
$103.0K
Stock-based Comp
$8M
$3M
$9M
Operating Cash Flow
$-13M
$-13M
$-16M
CapEx
$10.0K
$8.0K
$277.0K
Investing Cash Flow
$-94.0K
$-8.0K
$-277.0K
Stock Issued
$79M
$48M
·
Stock Repurchased
$9M
$0
·
Net Stock Activity
$69M
$48M
·
Financing Cash Flow
$66M
$21M
·
Free Cash Flow
$-13M
$-13M
$-16M
Profitabilitas7
Metrik
Tren
2026
2025
2024
Operating Margin
·
-27661.6%
-250341.7%
Net Margin
·
-54517.4%
-153825.0%
Pretax Margin
·
-54517.4%
-153575.0%
EBITDA Margin
·
-27661.6%
-250341.7%
ROA
-41.3%
-250.1%
-90.4%
ROE
-27.4%
-653.3%
-122.7%
ROIC
-34.2%
·
-268.2%
Likuiditas & Solvabilitas2
Metrik
Tren
2026
2025
2024
Current Ratio
48.8
2.9
2.9
Quick Ratio
45.4
2.2
1.0
Efisiensi1
Metrik
Tren
2026
2025
2024
Asset Turnover
0.0
0.0
0.0
Per Saham5
Metrik
Tren
2026
2025
2024
Book Value / Share
$5.37
$0.07
$0.71
Revenue / Share
$0.00
$0.00
$0.00
Cash Flow / Share
$-1.10
$-0.36
$-0.98
Cash / Share
$5.40
$0.08
$0.37
EPS (TTM)
$-1.66
$-1.35
$-1.15
Tingkat Pertumbuhan1
Metrik
Tren
2026
2025
2024
Revenue YoY
·
616.7%
·
Valuasi (TTM)10
Metrik
Tren
2026
2025
2024
Revenue TTM
$0
$86.0K
$12.0K
Net Income TTM
$-19M
$-47M
$-18M
Market Cap
$47M
$42M
$47M
P/E
-2.3
-0.2
-2.6
P/S
·
488.2
3888.9
P/B
0.7
3.1
4.2
P / Tangible Book
0.7
3.1
4.2
P / Cash Flow
-3.7
-3.4
-2.9
P / FCF
·
-3.4
-2.9
Earnings Yield
-44.1%
-625.0%
-39.1%
Laporan Laba Rugi14
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Revenue
·
·
·
·
$0
·
$12.0K
$74.0K
R&D Expense
$1M
$321.0K
$2M
$1M
$4M
$3M
$1M
$3M
SG&A Expense
$4M
$4M
$5M
$6M
$4M
$2M
$4M
$3M
Operating Expenses
$5M
$4M
$7M
$7M
$8M
$5M
$5M
$6M
Operating Income
$-5M
$-4M
$-7M
$-7M
$-8M
$-5M
$-5M
$-6M
Interest Income
·
·
·
·
$2.0K
$4.0K
$28.0K
$28.0K
Other Non-op
$3M
$165.0K
$474.0K
$387.0K
$-24M
$1M
$-890.0K
$834.0K
Pretax Income
$-2M
$-4M
$-7M
$-6M
$-32M
$-4M
$-6M
$-5M
Net Income
$-2M
$-4M
$-7M
$-6M
$-32M
$-4M
$-6M
$-5M
EPS (Basic)
$-1.27
$-0.35
$-0.02
$-0.02
$-34.01
$-6.19
$-0.33
$-0.29
EPS (Diluted)
$-1.27
$-0.35
$-0.02
$-0.02
$-34.01
$-6.19
$-0.33
$-0.29
Shares (Basic)
·
12,348,460
349,464,317
310,309,659
·
654,418
17,624,422
17,642,832
Shares (Diluted)
·
12,348,460
349,464,317
310,309,659
·
654,418
17,624,422
17,642,832
EBITDA
·
$-4M
$-7M
$-7M
·
$-5M
$-5M
$-6M
Neraca21
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Cash & Equivalents
$68M
$74M
$69M
$73M
$15M
$7M
$2M
$4M
Prepaid Expense
$537.0K
$405.0K
$431.0K
$486.0K
$791.0K
$416.0K
$417.0K
$489.0K
Current Assets
$73M
$80M
$75M
$78M
$20M
$16M
$11M
$15M
PP&E (Net)
$4.0K
$47.0K
$108.0K
$168.0K
$227.0K
$277.0K
$273.0K
$428.0K
PP&E (Gross)
$648.0K
$572.0K
$506.0K
$503.0K
$495.0K
$597.0K
$560.0K
$625.0K
Accum. Depreciation
$643.0K
$525.0K
$398.0K
$335.0K
$268.0K
$320.0K
$287.0K
$197.0K
Total Assets
$73M
$80M
$75M
$79M
$20M
$16M
$11M
$16M
Accrued Liabilities
$242.0K
$202.0K
$133.0K
$154.0K
$661.0K
$4M
$3M
$7M
Short-term Debt
·
·
·
·
·
$1M
$1M
·
Current Liabilities
$1M
$2M
$2M
$2M
$7M
$7M
$6M
$9M
Capital Leases
$34.0K
$42.0K
$53.0K
$64.0K
$74.0K
$104.0K
$152.0K
$221.0K
Total Liabilities
$6M
$5M
$2M
$2M
$7M
$9M
$10M
$9M
Long-term Debt
·
·
·
·
·
·
$2M
·
Total Debt
·
·
·
·
·
$1M
$4M
·
Common Stock
$38.0K
$41.0K
$36.0K
$35.0K
$20.0K
$2.0K
$2.0K
$2.0K
Paid-in Capital
$248M
$253M
$247M
$244M
$174M
$137M
$126M
$126M
Retained Earnings
$-177M
$-174M
$-170M
$-164M
$-158M
$-126M
$-122M
$-116M
AOCI
$-4M
$-4M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
Stockholders' Equity
$67M
$75M
$73M
$77M
$13M
$7M
$965.0K
$7M
Liabilities + Equity
$73M
$80M
$75M
$79M
$20M
$16M
$11M
$16M
Shares Outstanding
12,544,298
13,683,121
359,218,871
347,705,507
6,479,333
17,785,235
17,785,235
17,642,832
Arus Kas11
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
D&A
$50.0K
$65.0K
$59.0K
$66.0K
$61.0K
$-5.0K
$126.0K
$64.0K
Stock-based Comp
$1M
$1M
$2M
$3M
$1M
$417.0K
$435.0K
$459.0K
Operating Cash Flow
$3M
$-2M
$-5M
$-9M
$-1M
$-3M
$-6M
$-2M
CapEx
$-1.0K
$5.0K
$4.0K
$2.0K
$0
$0
·
·
Investing Cash Flow
$-30.0K
$-18.0K
$-4.0K
$-42.0K
$0
$0
·
·
Stock Issued
$50.0K
$7M
$2M
$69M
$36M
·
·
·
Stock Repurchased
$7M
$1M
·
·
·
·
·
·
Net Stock Activity
·
·
·
$69M
·
·
·
·
Financing Cash Flow
$-7M
$5M
$927.0K
$67M
$10M
$8M
$4M
·
Net Change in Cash
·
·
·
·
·
·
·
$-2M
Free Cash Flow
·
·
·
$-9M
·
·
·
·
Profitabilitas6
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Operating Margin
·
·
·
·
·
·
-41700.0%
-8451.3%
Net Margin
·
·
·
·
·
·
-49116.7%
-7324.3%
Pretax Margin
·
·
·
·
·
·
-49116.7%
-7324.3%
EBITDA Margin
·
·
·
·
·
·
-41700.0%
-8451.3%
ROA
·
-8.1%
-15.2%
-13.5%
·
-23.7%
-35.2%
-67.5%
ROE
·
-9.4%
-17.5%
-15.3%
·
-36.8%
-59.4%
-164.4%
Likuiditas & Solvabilitas4
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Current Ratio
·
41.6
48.3
47.5
·
2.1
1.8
1.6
Quick Ratio
·
38.6
44.5
44.5
·
0.9
0.4
0.4
Debt / Equity
·
·
·
·
·
0.2
3.9
·
LT Debt / Equity
·
·
·
·
·
·
2.5
·
Efisiensi1
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Asset Turnover
·
·
·
·
·
·
0.0
0.0
Per Saham5
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Book Value / Share
·
$5.50
$0.20
$0.22
·
$0.42
$0.05
$0.37
Revenue / Share
·
·
·
·
·
·
$0.00
$0.00
Cash Flow / Share
·
·
·
$-0.03
·
·
·
$-0.12
Cash / Share
·
$5.44
$0.19
$0.21
·
$0.38
$0.12
$0.21
EPS (TTM)
·
$-34.40
$-40.24
$-40.55
·
$-7.17
$-1.36
$-1.36
Valuasi (TTM)8
Metrik
Tren
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Net Income TTM
·
$-48M
$-48M
$-48M
·
$-22M
$-24M
$-23M
Market Cap
·
$41M
$129M
$161M
·
$12M
$38M
$35M
Enterprise Value
·
·
·
·
·
$7M
$39M
·
P/E
·
-0.1
-0.0
-0.0
·
-0.1
-1.6
-1.5
P/B
·
0.5
1.8
2.1
·
1.6
39.1
5.3
P / Tangible Book
·
0.5
1.8
2.1
·
1.6
39.1
5.3
P / Cash Flow
·
·
·
-17.6
·
·
·
-16.0
Earnings Yield
·
-1146.7%
-11240.2%
-8739.2%
·
-1059.1%
-64.1%
-68.3%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
Pendapatan
$0
$86.0K
$12.0K
·
Margin Operasi %
·
-27661.6%
-250341.7%
·
Laba Bersih
$-19M
$-47M
$-18M
$-49M
EPS Dilusian
$-1.66
$-40.82
$-1.15
$-3.32
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
Rasio Lancar
48.8
2.9
2.9
·
Rasio Cepat
45.4
2.2
1.0
·
Metrik
2026-06-30
2025-06-30
2024-06-30
2023-06-30
Arus Kas Bebas
$-13M
$-13M
$-16M
·
Pemilik institusional (13F)
1 pengaju
· $22 total
· Per tanggal 30 Juni 2025
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang1
Nilai yang dipegang$22
Posisi baru0
Posisi yang keluar26
Aktivitas institusional — Q1 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
0
26
0
1
·
Dibandingkan dengan Q4 2025. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya. Perubahan vs kuartal sebelumnya tidak ditampilkan: cakupan pengaju terlalu berbeda antara kedua kuartal ini untuk perbandingan yang andal.