JAGX Jaguar Health, Inc. - Common Stock
$0,93
Harga · Agu 19, 2026
Fundamental per Mei 20, 2026
Rentang 52M
$0–$14
4% of range
Peringkat Analis
STRONG BUY
7 analysts
Target Harga
$263
+28272% upside
P/E (TTM)
-0.0
ROE
907.4%
Margin Laba Bersih
-465.4%
JAGX Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$0.93
Kapitalisasi Pasar
—
P/E (TTM)
-0.0
EPS (TTM)
$-22.97
Pendapatan (TTM)
$12M
Imbal Hasil Dividen
—
ROE
907.4%
D/E Utang/Ekuitas
-1.5
Rentang 52M
$0 – $14
JAGX Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$12M
2016-12-31
→
2025-12-31
EPS
$-22.97
2020-12-31
→
2025-12-31
Arus Kas Bebas
—
2018-12-31
→
2021-12-31
Margin
-465.4%
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
JAGX
Median Rekan
P/E (TTM)
-0.0
44.2
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
JAGX
Median Rekan
Operating Margin (Margin Operasi)
-398.8%
—
Net Profit Margin (Margin Laba Bersih)
-465.4%
-464.2%
ROA
-116.8%
-127.5%
ROE
907.4%
-128.4%
ROIC
-524.5%
—
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
JAGX
Median Rekan
Debt / Equity (Utang / Ekuitas)
-1.5
—
Current Ratio (Rasio Lancar)
0.5
1.6
Quick Ratio (Rasio Cepat)
0.1
—
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
JAGX
Median Rekan
Revenue YoY (Pendapatan YoY)
-1.5%
—
Revenue CAGR 3Y (CAGR Pendapatan 3T)
-1.3%
—
Revenue CAGR 5Y (CAGR Pendapatan 5T)
4.2%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
JAGX
Median Rekan
JAGX Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI
7 analis
- Beli Kuat 3 42,9%
- Beli 3 42,9%
- Tahan 1 14,3%
- Jual 0 0,0%
- Jual Kuat 0 0,0%
Target Harga 12 Bulan
1 analis · 2026-07-17
Rendah
$262.50
Tinggi
$262.50
Target median
$262.50
+28272,3%
Target rata-rata
$262.50
+28272,3%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
110.4%
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 31 Maret 2026 | $-13.60 | $-2.08 | -11.5% |
| 30 Sep. 2025 | $-219.80 | $-181.36 | -38.4% |
| 30 Juni 2025 | $-359.10 | $-254.54 | -104.6% |
| 31 Maret 2025 | $-584.50 | $-642.60 | 58.1% |
| 31 Des. 2024 | $-11.90 | $-660.45 | 648.5% |
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| JAGX | — | -0.0 | -1.5% | -465.4% | 907.4% | — |
| PULM | $8M | -1.6 | 7.0% | — | -109.7% | — |
| JUNS | $35M | -4.1 | — | -39662.8% | 3516.1% | 80.6% |
| ARTL | $2M | -0.1 | — | — | 961.8% | — |
| SXTP | — | — | — | — | — | — |
| LLY | — | 46.8 | 44.7% | 31.7% | 101.2% | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 16
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $12M | $12M | $10M | $12M | $4M | $9M | $6M | $4M | $4M | $141.5K | $258.4K | $0 | |
| Cost of Revenue | $97.0K | $2M | $2M | $2M | $2M | $3M | $4M | $3M | $880.4K | $52.0K | $123.5K | · | |
| R&D Expense | $25M | $17M | $19M | $18M | $15M | $6M | $6M | $5M | $4M | $7M | $6M | $4M | |
| SG&A Expense | $19M | $16M | $17M | $18M | $17M | $14M | $14M | $12M | $11M | $6M | $5M | $4M | |
| Operating Expenses | $57M | $43M | $44M | $46M | $45M | $36M | $35M | $35M | $39M | $14M | $13M | $8M | |
| Operating Income | $-46M | $-31M | $-34M | $-34M | $-41M | $-27M | $-29M | $-31M | $-34M | $-14M | $-12M | $-8M | |
| Interest Expense | $67.0K | $231.0K | $6M | $13M | $8M | $3M | $6M | $3M | $1M | $985.5K | $3M | $345.3K | |
| Other Non-op | $43.0K | $51.0K | $200.0K | $950.0K | $-765.0K | $190.0K | $81.0K | $315.7K | $88.5K | $-11.0K | $-27.3K | · | |
| Pretax Income | $-54M | $-39M | $-42M | $-48M | $-53M | $-34M | $-39M | $-32M | $-35M | $-15M | · | · | |
| Income Tax | $0 | $0 | $0 | · | $0 | $0 | $10.0K | · | $-13M | · | · | · | |
| Net Income | $-54M | $-38M | $-41.9K | $-48.4K | $-52.6K | $-34M | $-39M | $-32M | $-22M | $-15M | $-16M | $-9M | |
| EPS (Basic) | $-22.97 | $-130.69 | $-2678.17 | $-36.18 | $-88.22 | $-3.00 | · | · | · | · | · | · | |
| EPS (Diluted) | $-22.97 | $-130.69 | $-2678.17 | $-36.18 | $-88.22 | $-3.00 | · | · | · | · | · | · | |
| Shares (Basic) | 2,332,401 | 294,534 | 15,421 | 1,311,519 | 596,154 | 12,880,868 | · | · | · | · | · | · | |
| Shares (Diluted) | 2,332,401 | 294,534 | 15,421 | 1,311,519 | 596,154 | 12,880,868 | · | · | · | · | · | · | |
| EBITDA | $-44M | · | · | · | $-39M | $-25M | $-27M | $-30M | $-34M | · | $-12M | · |
Neraca 26
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $968.0K | $8M | $6M | $5M | $17M | $8M | $3M | $3M | $520.7K | $951.0K | $8M | $845.2K | |
| Receivables | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $995.7K | $467.7K | $5.0K | $55.9K | · | |
| Inventory | $9M | $10M | $9M | $7M | $5M | $3M | $2M | $3M | $2M | $412.8K | $229.9K | $198.0K | |
| Prepaid Expense | $2M | $12M | $10M | $7M | $4M | $2M | $1M | $1M | $497.4K | $302.7K | $324.1K | $24.2K | |
| Current Assets | $20M | $32M | $28M | $22M | $28M | $18M | $10M | $8M | $4M | $3M | $8M | $4M | |
| PP&E (Net) | $463.0K | $464.0K | $496.0K | $557.0K | $650.0K | $677.0K | $710.0K | $760.6K | $1M | $885.9K | $829.2K | $872.5K | |
| PP&E (Gross) | $1M | $977.0K | $961.0K | $961.0K | $948.0K | $942.0K | $935.0K | $934.3K | $1M | $938.6K | $834.4K | $872.5K | |
| Accum. Depreciation | $558.0K | $513.0K | $465.0K | $404.0K | $298.0K | $265.0K | $225.0K | $173.7K | $112.8K | $52.6K | $5.2K | · | |
| Goodwill | · | · | · | · | · | · | · | $5M | $5M | $0 | · | · | |
| Intangibles | $16M | $18M | $20M | $22M | $23M | $24M | $26M | $32M | $33M | · | · | · | |
| Total Assets | $38M | $53M | $51M | $47M | $53M | $43M | $36M | $41M | $44M | $4M | $12M | $4M | |
| Accounts Payable | $9M | $5M | $5M | $6M | $5M | $5M | $5M | $5M | $7M | $517.0K | $574.5K | $698.3K | |
| Accrued Liabilities | $4M | $2M | $4M | $8M | $7M | $4M | $3M | $5M | $2M | $582.5K | $798.4K | $1M | |
| Short-term Debt | $27M | $12M | $5M | $16M | $3M | $4M | $7M | $5M | $1M | · | · | · | |
| Current Liabilities | $41M | $20M | $14M | $30M | $15M | $13M | $15M | $27M | $15M | $4M | $4M | $3M | |
| Capital Leases | $892.0K | $686.0K | $886.0K | $725.0K | $919.0K | · | · | · | · | · | · | · | |
| Deferred Tax | · | · | · | · | · | · | · | $6M | $6M | · | · | · | |
| Total Liabilities | $57M | $44M | $46M | $49M | $41M | $26M | $16M | $27M | $26M | $6M | $8M | $5M | |
| Long-term Debt | · | · | · | · | · | · | · | · | $13M | $4M | $6M | · | |
| Total Debt | $27M | · | · | · | $3M | $4M | · | $5M | $3M | · | $6M | · | |
| Common Stock | · | · | · | · | · | · | · | · | · | $1.4K | $812 | $288 | |
| Retained Earnings | $-400M | $-346M | $-308M | $-267M | $-219M | $-167M | $-133M | $-95M | $-62M | $-40M | $-26M | $-9M | |
| AOCI | $-833.0K | $-467.0K | $-652.0K | $-680.0K | · | · | · | · | · | · | · | · | |
| Stockholders' Equity | $-19M | $6M | $5M | $-1M | $12M | $17M | $11M | $5M | $17M | $-2M | $4M | $-8M | |
| Liabilities + Equity | $38M | $53M | $51M | $47M | $53M | $43M | $36M | $41M | $44M | $4M | $12M | $4M | |
| Shares Outstanding | · | · | · | · | · | · | · | · | · | 14,007,132 | 8,124,923 | 2,874,330 |
Arus Kas 18
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $584.3K | $47.5K | $5.2K | · | |
| Stock-based Comp | $831.0K | $2M | $2M | $3M | $4M | $3M | $3M | $2M | $814.6K | $717.9K | $992.2K | $164.2K | |
| Deferred Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $-13M | $6M | $5M | $3M | |
| Amort. of Intangibles | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $702.8K | · | · | · | |
| Other Non-cash | $27M | · | · | · | $12M | $14M | $13M | $6M | $24M | · | $-4M | · | |
| Operating Cash Flow | $-24M | $-29M | $-33M | $-33M | $-35M | $-15M | $-20M | $-23M | $-10M | $-14M | $-14M | $-5M | |
| CapEx | · | $16.0K | · | $77.0K | $6.0K | $7.0K | · | $6.5K | · | $104.2K | $23.3K | $55.1K | |
| Investing Cash Flow | $-41.0K | $-231.0K | · | $-2M | $-6.0K | $-7.0K | · | $-6.5K | $-2M | $2M | · | · | |
| Debt Issued | · | · | · | · | · | $12M | · | · | · | · | $6M | · | |
| Net Debt Issued | · | · | · | · | $-100.0K | $12M | · | $-2M | $-2M | · | $5M | · | |
| Stock Issued | · | · | · | · | · | · | · | · | $5M | · | · | · | |
| Stock Repurchased | · | · | · | · | · | · | · | $30 | · | · | · | · | |
| Net Stock Activity | · | · | · | · | · | · | · | $-30 | $5M | · | · | · | |
| Financing Cash Flow | $24M | $31M | $34M | $23M | $44M | $19M | $22M | $25M | $11M | $5M | · | · | |
| Net Change in Cash | $-170.0K | $2M | $1M | $-12M | $9M | $4M | $1M | $2M | $-702.4K | $-7M | · | · | |
| Taxes Paid | · | · | · | · | · | · | · | $19.3K | $234.6K | $478.7K | · | · | |
| Free Cash Flow | · | · | · | · | $-35M | $-15M | · | $-23M | · | · | $-14M | · | |
| Levered FCF | · | · | · | · | $-43M | · | · | · | · | · | · | · |
Profitabilitas 7
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -398.8% | · | · | · | · | -283.9% | -501.2% | -698.0% | -785.3% | · | -4816.7% | · | |
| Net Margin | -465.4% | · | · | · | · | -360.2% | -667.3% | -727.9% | -503.7% | · | -6305.2% | · | |
| Pretax Margin | -469.1% | · | · | · | · | -360.2% | -667.1% | -727.9% | -806.0% | · | · | · | |
| EBITDA Margin | -382.2% | · | · | · | · | -265.5% | -471.2% | -668.1% | -771.9% | · | -4814.7% | · | |
| ROA | -116.8% | · | · | · | -109.5% | -85.3% | -99.5% | -75.9% | -93.1% | · | -193.7% | · | |
| ROE | 907.4% | · | · | · | -314.9% | -270.4% | -349.5% | -409.3% | -296.7% | · | 849.4% | · | |
| ROIC | -524.5% | · | · | · | -270.7% | · | -271.3% | · | -107.0% | · | · | · |
Likuiditas & Solvabilitas 5
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.5 | · | · | · | 1.8 | 1.3 | 0.6 | 0.3 | 0.2 | · | 2.2 | · | |
| Quick Ratio | 0.1 | · | · | · | 0.1 | 0.8 | 0.3 | 0.1 | 0.1 | · | 2.0 | · | |
| Debt / Equity | -1.5 | · | · | · | 0.3 | 0.2 | · | 0.9 | 0.2 | · | 1.3 | · | |
| LT Debt / Equity | · | · | · | · | · | · | · | · | · | · | 0.9 | · | |
| Interest Coverage | -685.2 | · | · | · | -4.8 | -9.5 | -5.1 | -11.7 | -28.3 | · | -3.8 | · |
Efisiensi 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | · | · | · | · | 0.2 | 0.1 | 0.1 | 0.2 | · | 0.0 | · | |
| Inventory Turnover | 0.0 | · | · | · | 0.6 | 1.3 | 1.4 | 1.0 | 0.7 | · | 0.6 | · | |
| Receivables Turnover | 7.6 | · | · | · | · | 5.0 | 4.3 | 6.0 | 18.5 | · | 9.2 | · |
Tingkat Pertumbuhan 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -1.5% | 19.8% | -18.4% | 175.8% | -53.8% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -1.3% | 39.2% | 1.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 4.2% | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM) 4
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $12M | $12M | $10M | $12M | $4M | $9M | $6M | $4M | $4M | $141.5K | $258.4K | · | |
| Net Income TTM | $-54M | $-38M | $-41.9K | $-48.4K | $-52.6K | $-34M | $-39M | $-32M | $-22M | $-15M | $-16M | · | |
| P/E | -0.0 | -0.2 | -0.1 | -270.5 | -1326.2 | -91687.5 | · | · | · | · | · | · | |
| Earnings Yield | -2467.2% | -517.6% | -1182.4% | -0.37% | -0.08% | 0.00% | · | · | · | · | · | · |
Laporan Laba Rugi 16
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $20M | $3M | $3M | $3M | $2M | $4M | $3M | $3M | $2M | $3M | · | · | · | · | · | · | |
| Cost of Revenue | $1M | $0 | $0 | $97.0K | $515.0K | · | $541.0K | $427.0K | $430.0K | $514.0K | $491.0K | $345.0K | $613.0K | $456.0K | $455.0K | $617.0K | |
| R&D Expense | $4M | $14M | $4M | $3M | $4M | $5M | $4M | $4M | $4M | $6M | $4M | $5M | $6M | $2M | $5M | $3M | |
| SG&A Expense | $4M | $5M | $4M | $5M | $5M | $4M | $4M | $4M | $4M | $4M | $4M | $5M | $4M | $4M | $6M | $4M | |
| Operating Expenses | $10M | $24M | $10M | $11M | $12M | $12M | $10M | $10M | $11M | $12M | $11M | $12M | $13M | $9M | $14M | $10M | |
| Operating Income | $10M | $-21M | $-7M | $-8M | $-9M | $-8M | $-7M | $-7M | $-8M | $-9M | $-8M | $-10M | $-10M | $-6M | $-12M | $-10M | |
| Interest Expense | $699.0K | $132.0K | $6.0K | $-15.0K | $-56.0K | $-110.0K | $-162.0K | $-108.0K | $611.0K | $500.0K | $3M | $2M | $3M | $3M | $4M | $2M | |
| Other Non-op | $205.0K | $-297.0K | $-94.0K | $322.0K | $112.0K | $378.0K | $168.0K | $-729.0K | $234.0K | $-70.0K | $26.0K | $-12.0K | $-158.0K | $-1M | $832.0K | $-20.0K | |
| Pretax Income | $9M | $-23M | $-10M | $-11M | $-11M | $-10M | $-10M | $-10M | $-9M | $-8M | $-12M | $-12M | $-13M | $-9M | $-18M | $-12M | |
| Income Tax | $0 | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | · | · | · | |
| Net Income | $9M | $-23M | $-10M | $-10M | $-11M | $-10M | $-10M | $-9M | $-9M | $-8M | $-12M | $-12M | $-13M | $-9M | $-18M | $-12M | |
| EPS (Basic) | $-13.60 | $10.27 | $-6.28 | $-10.26 | $-584.45 | $-14.62 | $-26.29 | $-2.66 | $-87.12 | $-22.50 | $-41.35 | $-2.39 | $-8.83 | $-8.77 | $-23.10 | $-0.27 | |
| EPS (Diluted) | $-13.60 | $10.27 | $-6.28 | $-10.26 | $-584.45 | $-14.62 | $-26.29 | $-2.66 | $-87.12 | $-22.50 | $-41.35 | $-2.39 | $-8.83 | $-8.77 | $-23.10 | $-0.27 | |
| Shares (Basic) | 515,788 | -822,204 | 1,513,178 | 1,014,783 | 17,904 | -3,759,150 | 374,805 | 3,572,984 | 105,895 | 345,657 | 293,858 | 5,109,609 | 1,418,159 | 1,068,267 | 778,512 | 45,840,262 | |
| Shares (Diluted) | 515,788 | -822,204 | 1,513,178 | 1,014,783 | 17,904 | -3,759,150 | 374,805 | 3,572,984 | 105,895 | 345,657 | 293,858 | 5,109,609 | 1,418,159 | 1,068,267 | 778,512 | 45,840,262 | |
| EBITDA | $11M | · | $-7M | $-8M | $-9M | · | $-7M | $-7M | $-8M | $-9M | $-8M | $-9M | $-10M | $-6M | $-11M | $-10M |
Neraca 21
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $7M | $968.0K | $4M | $2M | $6M | $8M | $13M | $16M | $12M | $3M | $9M | $14M | $11M | $9M | $17M | $12M | |
| Receivables | $68.0K | $2M | $1M | $1M | $1M | $2M | $1M | $1M | $2M | $2M | $1M | $987.0K | $2M | $2M | $2M | $2M | |
| Inventory | $8M | $9M | $11M | $11M | $11M | $10M | $10M | $10M | $9M | $8M | $8M | $9M | $7M | $7M | $5M | $5M | |
| Prepaid Expense | $2M | $2M | $14M | $14M | $13M | $12M | $12M | $13M | $11M | $9M | $10M | $8M | $6M | $6M | $4M | $5M | |
| Current Assets | $20M | $20M | $29M | $28M | $30M | $32M | $37M | $40M | $34M | $22M | $28M | $32M | $25M | $23M | $28M | $24M | |
| PP&E (Net) | $423.0K | $463.0K | $483.0K | $441.0K | $452.0K | $464.0K | $476.0K | $488.0K | $484.0K | $511.0K | $526.0K | $541.0K | $572.0K | $583.0K | $600.0K | $658.0K | |
| PP&E (Gross) | $987.0K | $1M | $1M | $977.0K | $977.0K | $977.0K | $977.0K | $977.0K | $961.0K | $961.0K | $961.0K | $961.0K | $1M | $1M | $1M | $948.0K | |
| Accum. Depreciation | $564.0K | $558.0K | $550.0K | $536.0K | $525.0K | $513.0K | $501.0K | $489.0K | $477.0K | $450.0K | $435.0K | $420.0K | $454.0K | $439.0K | $423.0K | $290.0K | |
| Intangibles | $16M | $16M | $17M | $18M | $18M | $18M | $19M | $19M | $20M | $21M | $21M | $22M | $23M | $23M | $22M | $23M | |
| Total Assets | $37M | $38M | $49M | $48M | $51M | $53M | $58M | $61M | $55M | $45M | $52M | $57M | $51M | $50M | $53M | $59M | |
| Accounts Payable | $5M | $9M | $8M | $7M | $7M | $5M | $5M | $4M | $3M | $5M | $5M | $6M | $6M | $6M | $4M | $4M | |
| Accrued Liabilities | $4M | $4M | $4M | $4M | $2M | $2M | $3M | $3M | $3M | $3M | $10M | $9M | $9M | $9M | $8M | $6M | |
| Short-term Debt | $22M | $27M | $23M | $19M | $19M | $12M | $11M | $11M | $10M | $4M | $14M | $16M | $12M | $8M | $7M | $2M | |
| Current Liabilities | $41M | $41M | $36M | $29M | $28M | $20M | $20M | $19M | $18M | $12M | $29M | $31M | $27M | $23M | $19M | $12M | |
| Capital Leases | $898.0K | $892.0K | $918.0K | $960.0K | $998.0K | $686.0K | $754.0K | $812.0K | $873.0K | $351.0K | $495.0K | $627.0K | $738.0K | $868.0K | $921.0K | $826.0K | |
| Total Liabilities | $53M | $57M | $45M | $41M | $48M | $44M | $43M | $42M | $41M | $44M | $46M | $49M | $48M | $47M | $45M | $38M | |
| Total Debt | $22M | · | $23M | $19M | $19M | · | $11M | $11M | $10M | $4M | $14M | $16M | $12M | $8M | $7M | $2M | |
| Retained Earnings | $-391M | $-400M | $-377M | $-367M | $-357M | $-346M | $-337M | $-327M | $-317M | $-299M | $-291M | $-279M | $-259M | $-247M | $-237M | $-205M | |
| AOCI | $-1M | $-833.0K | $-839.0K | $-719.0K | $-700.0K | $-467.0K | $-687.0K | $-542.0K | $-461.0K | $-796.0K | $-723.0K | $-884.0K | · | · | · | · | |
| Stockholders' Equity | $-16M | $-19M | $4M | $7M | $830.0K | $6M | $13M | $17M | $12M | $1M | $6M | $8M | $4M | $3M | $8M | $22M | |
| Liabilities + Equity | $37M | $38M | $49M | $48M | $51M | $53M | $58M | $61M | $55M | $45M | $52M | $57M | $51M | $50M | $53M | $59M |
Arus Kas 11
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $473.0K | $477.0K | $479.0K | $478.0K | $479.0K | $478.0K | $474.0K | $447.0K | $501.0K | $504.0K | $503.0K | $504.0K | $498.0K | $558.0K | $426.0K | $429.0K | |
| Stock-based Comp | $155.0K | $116.0K | $135.0K | $279.0K | $301.0K | $372.0K | $305.0K | $383.0K | $581.0K | $528.0K | $527.0K | $480.0K | $741.0K | $1M | $1M | $1M | |
| Amort. of Intangibles | $467.0K | $498.0K | $468.0K | $467.0K | $467.0K | $516.0K | $461.0K | $434.0K | $489.0K | $489.0K | $488.0K | $488.0K | $483.0K | $422.0K | $418.0K | $422.0K | |
| Other Non-cash | $-521.0K | · | · | · | $2M | · | · | · | $1M | · | · | $1M | · | · | $9M | · | |
| Operating Cash Flow | $9M | $-5M | $-5M | $-6M | $-7M | $-8M | $-6M | $-8M | $-7M | $-7M | $-9M | $-10M | $-9M | $-10M | $-8M | $-9M | |
| CapEx | · | · | · | · | · | $0 | $0 | · | · | $0 | $0 | $0 | $3.0K | · | · | $0 | |
| Investing Cash Flow | · | $13.0K | · | · | · | $-215.0K | $0 | · | · | $0 | $0 | $0 | $-56.0K | · | · | $-10M | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $-447.0K | · | |
| Financing Cash Flow | $-7M | $10M | $6M | $3M | $5M | $3M | $4M | $13M | $12M | $1M | $3M | $19M | $10M | $3M | $8M | $373.0K | |
| Net Change in Cash | $2M | $4M | $1M | $-3M | $-2M | $-5M | $-3M | $4M | $5M | $-5M | $-6M | $9M | $2M | $-8M | $405.0K | $-20M | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | · | · | $-10M | · | · | · | · |
Profitabilitas 7
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 50.2% | · | -234.8% | -268.8% | -425.5% | · | -233.7% | · | · | · | · | · | · | · | · | · | |
| Net Margin | 43.0% | · | -308.2% | -349.4% | -472.6% | · | -317.1% | · | · | · | · | · | · | · | · | · | |
| Pretax Margin | 43.0% | · | -312.9% | -354.5% | -478.6% | · | -322.4% | · | · | · | · | · | · | · | · | · | |
| EBITDA Margin | 52.6% | · | -234.8% | -268.8% | -403.9% | · | -233.7% | · | · | · | · | · | · | · | · | · | |
| ROA | 19.6% | · | -17.6% | -19.0% | -19.6% | · | -19.0% | -16.7% | -16.4% | -16.1% | -23.8% | -22.2% | -22.8% | -15.7% | -29.9% | -25.5% | |
| ROE | -116.9% | · | -108.9% | -88.7% | -165.5% | · | -135.8% | -84.7% | -94.7% | -310.2% | -283.0% | -154.8% | -100.3% | -54.4% | -90.8% | -83.1% | |
| ROIC | 161.0% | · | · | · | · | · | · | -26.0% | -37.0% | · | · | · | · | · | · | · |
Likuiditas & Solvabilitas 4
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.5 | · | 0.8 | 1.0 | 1.1 | · | 1.8 | 2.1 | 1.9 | 1.8 | 1.0 | 1.0 | 0.9 | 1.0 | 1.5 | 2.0 | |
| Quick Ratio | 0.2 | · | 0.1 | 0.1 | 0.2 | · | 0.7 | 0.9 | 0.7 | 0.4 | 0.3 | 0.5 | 0.5 | 0.5 | 1.0 | 1.2 | |
| Debt / Equity | -1.4 | · | 5.3 | 2.7 | 22.5 | · | 0.9 | 0.7 | 0.9 | 2.5 | 2.4 | 2.0 | 3.3 | 2.9 | 0.8 | 0.1 | |
| Interest Coverage | 14.6 | · | -1206.3 | 533.8 | 168.2 | · | 44.8 | 66.6 | -13.4 | -17.6 | -2.3 | -4.5 | -3.6 | -2.6 | -2.8 | -4.6 |
Efisiensi 3
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | · | 0.1 | 0.1 | 0.0 | · | 0.1 | · | · | · | · | · | · | · | · | · | |
| Inventory Turnover | 0.1 | · | · | 0.0 | 0.1 | · | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | |
| Receivables Turnover | 31.4 | · | 2.3 | 2.4 | 1.6 | · | 2.1 | · | · | · | · | · | · | · | · | · |
Valuasi (TTM) 4
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $29M | · | $11M | $11M | $10M | · | $11M | · | · | · | $8M | $8M | $8M | $8M | $8M | $8M | |
| Net Income TTM | $-22M | · | $-40M | $-40M | $-39M | · | $-36M | $-39M | $-41M | $-45M | $-46M | $-52M | $-52M | $-54M | $-56M | $-46M | |
| P/E | -0.0 | · | -0.0 | -0.0 | -0.0 | · | -0.2 | -0.6 | -0.9 | -5.2 | -12.6 | -21.9 | -428.4 | -1019.3 | -3329.0 | -172550.7 | |
| Earnings Yield | -165657.7% | · | -2554.9% | -2218.7% | -2789.3% | · | -410.6% | -171.6% | -113.6% | -19.2% | -7.9% | -4.6% | -0.23% | -0.10% | -0.03% | 0.00% |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Pendapatan | $12M | $12M | $10M | $12M | $4M |
| Margin Operasi % | -398.8% | — | — | — | — |
| Laba Bersih | $-54M | $-38M | $-41.9K | $-48.4K | $-52.6K |
| EPS Dilusian | $-22.97 | $-130.69 | $-2678.17 | $-36.18 | $-88.22 |
Neraca
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Utang / Ekuitas | -1.5 | — | — | — | 0.3 |
| Rasio Lancar | 0.5 | — | — | — | 1.8 |
| Rasio Cepat | 0.1 | — | — | — | 0.1 |
Arus Kas
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | — | — | — | — | $-35M |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Pemilik institusional (13F)
Aktivitas institusional — Q1 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 3 (0 vs Kuartal sebelumnya) | 2 (+1 vs Kuartal sebelumnya) | 3 (0 vs Kuartal sebelumnya) | 1 (+1 vs Kuartal sebelumnya) | +213K |
Dibandingkan dengan Q4 2025. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam perusahaan 21 orang dalam · 9 pejabat · 12 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Carol R. Lizak | Chief Financial Officer | 11 Des. 2025 A | 11.911 | 0 | 0 | $0 |
| Karen Steil Wright | CFO and Treasurer | 24 Juli 2019 A | — | 0 | 0 | $0 |
| Lisa A Conte | Chief Exec. Officer & President | 11 Des. 2025 A | 29.258 | 0 | 0 | $0 |
| Pravin R Chaturvedi | Chief Scientific Officer | 11 Des. 2025 A | 11.938 | 0 | 0 | $0 |
| Jonathan S. Wolin | Chief of Staff, Chief Compliance Officer & General Counsel | 11 Des. 2025 A | 11.938 | 0 | 0 | $0 |
| Steven R. King | Chief of Sustainable Supply, Ethnobotanical Research and Intellectual Property and Secretary | 11 Des. 2025 A | 11.885 | 0 | 0 | $0 |
| Roger J. Waltzman | Chief Scientific Officer | 19 Des. 2016 A | — | 0 | 0 | $0 |
| Philippe Brianceau | Chief Veterinary Officer | 1 April 2016 A | — | 0 | 0 | $0 |
| Michael Hauser | Chf Veterinarian, Clinical Ops | 18 Mei 2015 A | — | 0 | 0 | $0 |
| Anula Jayasuriya | Direktur | 11 Des. 2025 A | 5.916 | 0 | 0 | $0 |
| Jonathan B. Siegel | Direktur | 11 Des. 2025 A | 7.423 | 0 | 0 | $0 |
| James J Bochnowski | Direktur | 11 Des. 2025 A | 6.415 | 0 | 0 | $0 |
| John Micek | Direktur | 11 Des. 2025 A | 7.430 | 0 | 0 | $0 |
| Gregory J Divis | Direktur | 18 Mei 2022 M | 12.133 | 0 | 0 | $0 |
| Murray David Macnaughtan | Direktur | 24 Juli 2019 A | — | 0 | 0 | $0 |
| Jeffery C. Johnson | Direktur | 24 Juli 2019 A | — | 0 | 0 | $0 |
| Ari Azhir | Direktur | 12 Maret 2018 A | — | 0 | 0 | $0 |
| Folkert W. Kamphuis | Direktur | 12 Maret 2018 A | — | 0 | 0 | $0 |
| Zhi Yang | Direktur | 12 Maret 2018 A | 1.522.881 | 0 | 0 | $0 |
| Jiahao Qiu | Direktur | 12 Maret 2018 A | — | 0 | 0 | $0 |
| Jonathan M Glaser | — | 25 Sep. 2018 G | 720.405 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Aktivis & pemilik 5%+ 2 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Sagard Capital Partners, L.P., Sagard Capital Partners GP, Inc., Sagard Capital Partners Management Corp. ×8 pengajuan | 23 Des. 2019 | — | Pengajuan awal | — | SEC |
| Nantucket Investments Limited, Burford Capital Limited | 12 Feb. 2018 | — | Pengajuan awal | M&A / penjualan | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.