KMI Kinder Morgan, Inc. Common Stock
NYSE · Energy · Lihat di SEC EDGAR ↗ tutup Okt 6, 2026 10-K/10-Q Jul 24, 2026KMI Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
KMI Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Tentang Kinder Morgan, Inc. Common Stock Tinjauan perusahaan dari Wikipedia
Kinder Morgan, Inc. is an American energy infrastructure company. It specializes in owning and controlling oil and gas pipelines and terminals.
As of 2024, Kinder Morgan owns an interest in or operates approximately 79,000 miles (127,000 km) of pipelines and 139 terminals. The company's pipelines transport natural gas, liquefied natural gas, ethanol, biodiesel, hydrogen, refined petroleum products, crude oil, carbon dioxide, and more. Kinder Morgan also stores or handles a variety of products and materials at their terminals such as gasoline, jet fuel, ethanol, coal, petroleum coke, and steel.
The company has approximately 65,000 miles (105,000 km) of natural gas pipelines and is the largest natural gas pipeline operator in the United States, moving about 40 percent of the natural gas consumed in the country. The company previously had built a major presence in Canada with the Trans Mountain pipeline, but that infrastructure is now publicly owned and operated. The company's CO2 division traditionally provides carbon dioxide (CO2) for enhanced oil recovery projects in North America, but also increasingly for carbon sequestration efforts.
History
Beginnings
Kinder Morgan Energy Partners (KMP) was founded in 1997 when a group of investors acquired the general partner of a small, publicly traded pipeline limited partnership (Enron Liquids Pipeline, L.P.) later renamed Kinder Morgan Energy Partners, L.P. Its cofounder Rich Kinder had been the president of Enron. After Kinder was denied an expected promotion to replace Kenneth Lay as chief executive officer, he departed the company, purchasing its interest in ELP for $40 million. Later that year, Kinder Morgan Energy Partners acquired Santa Fe Pacific Pipeline Partners.
In 1999, Kinder Morgan conducted a reverse merger with KN Energy, a utility and pipeline company. Natural Gas Pipeline Company of America (NGPL), which serves the Chicago market, was acquired through this deal. KN Energy became Kinder Morgan's second publicly traded company, Kinder Morgan, Inc. (KMI).
In 2001, Kinder Morgan's third publicly traded company, Kinder Morgan Management, LLC (KMR) was formed to facilitate institutional ownership of KMP equity.
Leveraged buyout
On August 28, 2006, Kinder Morgan announced that it would be taken private in a management-led leveraged buyout totaling approximately $22 billion. Outside participants in the transaction include Fayez Sarofim, Goldman Sachs Alternatives and Highstar Capital (then owned by AIG). In 2007, Kinder Morgan sold KN Energy to General Electric Co. and Alinda Capital Partners, which renamed the company SourceGas.
KMI began trading again on the NYSE on February 11, 2011, following the largest private-equity backed IPO offering in US history.
Subsequent events
In October 2011, Kinder Morgan Inc. agreed to buy El Paso Corp. for $21.1 billion and gave the combined company 67,000 miles (108,000 km) of gas lines, eclipsing Enterprise Products Partners LP as the biggest US pipeline operator. The transaction was paid for with shares of Kinder Morgan, Kinder Morgan warrants, and a cash portion of $11.5 billion through Barclays borrowing.
On August 10, 2014, Kinder announced it was moving to full ownership of its partially owned subsidiaries Kinder Morgan Energy Partners, Kinder Morgan Management, and El Paso Pipeline Partners in a deal worth $71 billion. The transaction closed on November 26, 2014. Prior to November 26, 2014, the Kinder Morgan group publicly traded companies included Kinder Morgan, Inc. (NYSE: KMI), Kinder Morgan Energy Partners, L.P. (NYSE: KMP), Kinder Morgan Management, LLC (NYSE: KMR) and El Paso Pipeline Partners, L.P. (NYSE: EPB); a merger transaction combined all under Kinder Morgan, Inc. (NYSE: KMI), on November 26, 2014.
American Petroleum Tankers
On December 23, 2013, Kinder Morgan announced that, through its Kinder Morgan Energy partner subsidiary, it would acquire the US oil tanker operator American Petroleum Tankers and its affiliated company SCT (State Class Tankers) from the US private equity investment firms Blackstone Group and Cerberus Capital Management. APT operates a fleet of five US-flagged MR 50,000 tons—330,000 barrels—oil tankers and has four other similar tankers on order from the General Dynamics shipbuilding company NASSCO in California. This acquisition appears to be the first case whereby a pipeline operator will also be able to offer marine transportation.
This acquisition would facilitate the export of US natural resources to overseas markets, and Kinder Morgan had lined up several LNG export customers by July 2014.
Winter Storm Uri
During the 2021 Texas power crisis, Kinder Morgan posted a nearly $1 billion one-time net profit after the company voluntarily cut back on its own power (saving $116 million) and sold natural gas to electric utility companies at high prevailing prices (gaining $880 million). An analyst at Mizuho Securities said Kinder Morgan "was not really on anyone’s list of potential winners from Winter Storm Uri. Shame on us [for not seeing it]." Most of the extra gas Kinder Morgan sold went to electric utility companies whose usual non-Kinder suppliers had shut down or blacked out as the catastrophe intensified. Possible long-term ramifications of the storm may be that utilities pay more to guarantee uninterrupted gas deliveries from Kinder Morgan instead.
Companies
Plantation Pipeline (2000) (with ExxonMobil)
Calnev Pipeline (2001) (liquids)
Central Florida Pipeline (2001) (liquids)
Midcontinent Express Pipeline (KM owned 50% by 2007) (gas transmission)
Fayetteville Express Pipeline LLC (co-owned with Energy Transfer Partners 2008) (gas transmission)
Kinder Morgan Altamont LLC (GG)
Kinder Morgan Cochin LLC (liquids)
Kinder Morgan CO2 Company, Houston, Texas
Kinder Morgan, Inc., Houston, Texas
Natural Gas Pipeline Company of America (co-owned with Brookfield Infrastructure Partners L.P.) (gas transmission)
Kinder Morgan Terminals, Houston, Texas (liquids)
Kinder Morgan Terminals, Houston, Texas (Bulk)
Kinder Morgan Louisiana Pipeline LLC (KMLP), Crowley, Louisiana (gas transmission)
Kinder Morgan North Texas Pipeline (gas transmission)
Kinder Morgan Wink Pipeline (liquids)
El Paso Corporation was purchased in 2012 with subsidiaries:
Tennessee Gas Pipeline (gas transmission) (2012)
Southern Natural Gas Company (gas transmission) (2012)
Colorado Interstate Gas Co (liquids and gas transmission) (2012)
Ruby Pipeline (2012) - sold to Tallgrass Energy Partners in 2023
Wyoming Interstate Co (2012)
El Paso Natural Gas Co (gas transmission) (2012)
Mojave Pipeline Co (gas transmission) (2012)
Florida Gas Transmission Company, LLC (50% by 2014) (gas transmission)
Pipelines
As of 2024, Kinder Morgan owns or operates approximately 79,000 miles (127,000 km) of pipelines transporting primarily natural gas, crude oil, and petroleum products.
In Canada, Kinder Morgan operated (before being bought out by Canada's government) the Trans Mountain oil pipeline which links Alberta with Vancouver, British Columbia, as well as the Cochin pipeline between Western Canada and the American Midwest.
Trans Mountain Pipeline
In 2013, Kinder Morgan filed its application to the Canadian National Energy Board (NEB) for building a second pipeline roughly parallel to the existing Trans Mountain, for transporting diluted bitumen between Edmonton, Alberta, and Burnaby, British Columbia. The new pipeline would nearly triple the transportation capacity from 300,000 to 850,000 barrels per day, for an estimated investment of $6.8 billion. This expansion would enable the export of larger volumes of Alberta's bituminous sands oil to the U.S. and to Asian countries.
The expansion project had support from the energy industry but opposition from First Nations among environmentalists and others. Protests started in 2014 and were continuing in the spring of 2018. The Liberal Party of Canada controlled Canadian government then purchased TransMountain from Kinder Morgan for C$4.5 billion to make it a government-run public works project in an effort to save the pipeline from environmental and political opposition.
Northeast Energy Direct Pipeline
This high-pressure 30-inch (762 mm) gas transmission pipeline, proposed in 2014, was slated to pass from Wright, New York to Dracut, Massachusetts, to help alleviate New England’s high natural gas and electricity costs caused, in their estimation, by severely limited natural gas transportation capacity currently serving that region. But in 2016, Kinder Morgan suspended its effort to build the 412-mile (663 km) NED pipeline, citing economic difficulties and lack of distribution commitments for the gas.
Palmetto Pipeline
Likewise, Kinder Morgan's proposed Palmetto Pipeline, designed to go from the Gulf Coast to the Southeast markets, was nixed. Its path would have taken it through 201 miles (323 km) of eastern and coastal Georgia, and drew opposition from local residents and environmental groups. The company suspended work on the project after the Georgia General Assembly passed a temporary moratorium on the use of eminent domain for pipeline construction, and commissioned a study to review the project. The company filed an appeal.
Connecticut Expansion Project
Kinder Morgan proposed a 13 miles (21 km) long 36-inch (914 mm) diameter high-pressure natural gas storage loop which would include a 4 miles (6.4 km) pipeline spur through Sandisfield, Massachusetts, crossing the Otis State Forest and using water from Spectacle Pond. The company invoked the U.S. Natural Gas Act to have the needed land condemned so they could seize it by eminent domain. However, the Commonwealth of Massachusetts challenged Kinder Morgan in court, arguing that the state constitution's Article 97, which protects designated conservation land, forbids construction of a pipeline through protected lands.
Permian Highway Pipeline
In late summer 2019, Kinder Morgan, EagleClaw Midstream and Altus Midstream Processing launched construction on the Permian Highway Pipeline, a 430-mile pipeline that will carry up to 2.1 billion cubic feet of natural gas from the Waha Hub in Pecos County, Texas, to the Gulf Coast. The pipeline would create 2,500 construction jobs and 18 permanent jobs, raise $42 million in additional yearly tax revenues for state and local authorities, and was planned to enter operation in 2021.
Controversies
Safety violations
In 2009, the Pipeline and Hazardous Materials Safety Administration (PHMSA) cited Kinder Morgan for violating safety standards regarding the distance between a natural gas pipeline and a "high consequence area" such as a school or hospital; the pipeline was too close for safe operation in case of a leak.
In 2011, PHMSA cited Kinder Morgan for failing to maintain update maps showing pipeline locations, test pipeline safety devices, maintain firefighting equipment, inspect its pipelines as required, and adequately monitor pipes’ corrosion levels. Also in 2011, the U.S. Department of Transportation cited Kinder Morgan for violations including the company's failure to have and follow written startup and shutdown procedures, and failing to have or use other measures to detect abnormal operating conditions, and proposed a fine of $425,000.
The 2013 Wall Street Journal article "Is Kinder Morgan Scrimping on its Pipelines?" noted that one investment analyst claimed the company was deferring maintenance spending in order to return more cash to its investors.
PHMSA's incident reports for Kinder Morgan's onshore gas transmission pipelines show that faulty infrastructure causes 45% of the significant leaks. Failure of the pipe, cracked welds, and faulty pipeline equipment together account for 28% of pipeline leaks, and corrosion of the pipe causes 17%.
Accidents
In Texas from 2003 to 2016, Kinder Morgan experienced at least 48 "significant incidents" resulting in fatalities or hospitalization, fires, explosions, or spills. Throughout the U.S. from 2003 to 2016, Kinder Morgan and its subsidiaries' pipelines (of all kinds) were responsible for more than 400 incidents in 24 states, incurring more than 110 federal enforcement actions. Kinder Morgan's natural gas transmission pipeline accidents caused $224 million in property damage.
In July 2007, a Kinder Morgan pipeline got ripped open by an excavator, spilling more than 250,000 liters of oil into a Burnaby neighborhood and 70,000 liters into nearby Burrard Inlet. The crude oil utterly carpeted cars, houses, roads, and lawns. About 250 people had to be evacuated and the spill cost $15 million to clean.
A pipeline rupture on August 15, 2021, near Coolidge, Arizona left two dead and one severely burned.
Sumber: Wikipedia (English), CC BY-SA 4.0 · Lihat di Wikipedia ↗
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | KMI | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | 20.6rata-rata 5T ≈19.3 | ≈19.3 | 19.5 | Nilai wajar | |
| P/S (TTM) | 4.0rata-rata 5T ≈2.9 | ≈2.9 | 2.9 | Terlalu mahal | |
| P/B (MRQ) | 2.3rata-rata 5T ≈1.5 | ≈1.5 | 5.2 | Kurang nilai | |
| EV / EBITDA | 14.2rata-rata 5T ≈12.1 | ≈12.1 | · | · | |
| Harga / FCF (TTM) | 22.7rata-rata 5T ≈14.2 | ≈14.2 | · | · | |
| Harga / Arus Kas (TTM) | 10.9rata-rata 5T ≈8.3 | ≈8.3 | 9.2 | Terlalu mahal | |
| EV / Revenue (EV / Pendapatan) | 6.0rata-rata 5T ≈4.7 | ≈4.7 | · | · | |
| EV / FCF | 35.4rata-rata 5T ≈22.6 | ≈22.6 | · | · | |
| Harga / Nilai Buku Berwujud (MRQ) | 2.4rata-rata 5T ≈5.3 | ≈5.3 | · | · | |
| PEG Ratio (Rasio PEG) | ≈0.2 | · | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | KMI | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Operasi (TTM) | 29.0%rata-rata 5T ≈24.7% | ≈24.7% | 34.4% | Sejajar | |
| Margin EBITDA (TTM) | 42.9%rata-rata 5T ≈38.5% | ≈38.5% | 42.8% | Sejajar | |
| Margin Sebelum Pajak (TTM) | 25.6%rata-rata 5T ≈19.5% | ≈19.5% | 26.0% | Sejajar | |
| Margin Laba Bersih (TTM) | 19.3%rata-rata 5T ≈15.0% | ≈15.0% | 23.2% | Di bawah rata-rata | |
| ROA (TTM) | 4.7%rata-rata 5T ≈3.5% | ≈3.5% | 7.8% | Lemah | |
| ROE (TTM) | 11.1%rata-rata 5T ≈8.1% | ≈8.1% | 20.7% | Lemah | |
| ROIC | 6.0%rata-rata 5T ≈5.4% | ≈5.4% | 22.4% | Lemah |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | KMI | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Utang / Ekuitas (MRQ) | 0.9rata-rata 5T ≈1.0 | ≈1.0 | 1.2 | Utang rendah | |
| Rasio Lancar (MRQ) | 0.5rata-rata 5T ≈0.5 | ≈0.5 | 0.9 | Likuiditas rendah | |
| Quick Ratio (Rasio Cepat) | 0.0rata-rata 5T ≈0.1 | ≈0.1 | 0.5 | Likuiditas rendah | |
| Utang Jangka Panjang / Ekuitas (MRQ) | 0.9rata-rata 5T ≈1.0 | ≈1.0 | · | · |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | KMI | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | 12.2%rata-rata 5T ≈9.6% | ≈9.6% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | -4.1%rata-rata 5T ≈0.74% | ≈0.74% | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | 7.7% | · | · | · | |
| EPS YoY | 17.1%rata-rata 5T ≈305.1% | ≈305.1% | · | · | |
| Net Income YoY (Laba Bersih YoY) | 17.0%rata-rata 5T ≈292.4% | ≈292.4% | · | · | |
| EPS CAGR 3Y (CAGR EPS 3T) | 7.0%rata-rata 5T ≈66.1% | ≈66.1% | · | · | |
| EPS CAGR 5Y (CAGR EPS 5T) | 93.9% | · | · | · | |
| Net Income CAGR 3Y (CAGR Laba Bersih 3T) | 6.2%rata-rata 5T ≈63.9% | ≈63.9% | · | · | |
| Net Income CAGR 5Y (CAGR Laba Bersih 5T) | 91.4% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | KMI | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 0.2rata-rata 5T ≈0.2 | ≈0.2 | 0.5 | Lemah | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$1.5M | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
| Tanggal ex-dividen | Jumlah | Mata Uang | Imbal Hasil |
|---|---|---|---|
| Agu 3, 2026 | $0,30 | USD | ≈3.8% |
| Mei 4, 2026 | $0,30 | USD | ≈3.6% |
| Feb 2, 2026 | $0,29 | USD | ≈4.0% |
| Nov 3, 2025 | $0,29 | USD | ≈4.5% |
| Jul 31, 2025 | $0,29 | USD | ≈4.1% |
| Apr 30, 2025 | $0,29 | USD | ≈4.4% |
| Feb 3, 2025 | $0,29 | USD | ≈4.2% |
| Okt 31, 2024 | $0,29 | USD | ≈4.7% |
| Jul 31, 2024 | $0,29 | USD | ≈5.4% |
| Apr 29, 2024 | $0,29 | USD | ≈6.1% |
| Jan 30, 2024 | $0,28 | USD | ≈6.6% |
| Okt 30, 2023 | $0,28 | USD | ≈7.0% |
| Jul 28, 2023 | $0,28 | USD | ≈6.4% |
| Apr 28, 2023 | $0,28 | USD | ≈6.5% |
| Jan 30, 2023 | $0,28 | USD | ≈6.2% |
| Okt 28, 2022 | $0,28 | USD | ≈6.2% |
| Jul 29, 2022 | $0,28 | USD | ≈6.1% |
| Apr 29, 2022 | $0,28 | USD | ≈6.0% |
| Jan 28, 2022 | $0,27 | USD | ≈6.3% |
| Okt 29, 2021 | $0,27 | USD | ≈6.4% |
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Juni 2026 | Jul 14, 2026 | $0.37 | $0.33 | 13.0% |
| 31 Maret 2026 | $0.48 | $0.40 | 19.3% | |
| 31 Des. 2025 | $0.39 | $0.37 | 5.6% | |
| 30 Sep. 2025 | $0.29 | $0.29 | -1.7% | |
| 30 Juni 2025 | $0.28 | $0.28 | -0.39% | |
| 31 Maret 2025 | $0.34 | $0.35 | -4.1% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $16.94B | $15.10B | $15.33B | $19.20B | $16.61B | $11.70B | $13.21B | $14.14B | $13.71B | $13.06B | $14.40B | $16.23B | |
| Cost of Revenue | · | · | · | $9.26B | $6.49B | $2.54B | $3.26B | $4.42B | $4.34B | $3.43B | $4.06B | $6.28B | |
| SG&A Expense | $744M | $712M | $668M | $637M | $655M | $648M | $590M | $601M | $688M | $703M | $690M | $610M | |
| Operating Expenses | $746M | $736M | $759M | $593M | $623M | $10.14B | $8.34B | $10.35B | $10.18B | $9.52B | $11.96B | $11.78B | |
| Operating Income | $4.72B | $4.38B | $4.26B | $4.07B | $2.92B | $1.56B | $4.87B | $3.79B | $3.53B | $3.54B | $2.45B | $4.45B | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | · | $1.81B | |
| Other Non-op | $173M | $27M | $-37M | $55M | $282M | $56M | $75M | $107M | $97M | $78M | $43M | $80M | |
| Pretax Income | $3.99B | $3.41B | $3.20B | $3.33B | $2.22B | $661M | $3.17B | $2.51B | $2.16B | $1.64B | $772M | $3.09B | |
| Income Tax | $832M | $687M | $715M | $710M | $369M | $481M | $926M | $587M | $1.94B | $917M | $564M | $648M | |
| Net Income | $3.06B | $2.61B | $2.39B | $2.55B | $1.78B | $119M | $2.19B | $1.61B | $183M | $708M | $253M | $1.03B | |
| EPS (Basic) | $1.37 | $1.17 | $1.06 | $1.12 | $0.78 | $0.05 | $0.96 | · | $0.01 | $0.25 | $0.10 | $0.89 | |
| EPS (Diluted) | $1.37 | $1.17 | $1.06 | $1.12 | $0.78 | $0.05 | $0.96 | · | $0.01 | $0.25 | $0.10 | $0.89 | |
| Shares (Basic) | 2,223,000,000 | 2,220,000,000 | 2,234,000,000 | 2,258,000,000 | 2,266,000,000 | 2,263,000,000 | 2,264,000,000 | · | 2,230,000,000 | 2,230,000,000 | 2,187,000,000 | 1,137,000,000 | |
| Shares (Diluted) | 2,223,000,000 | 2,220,000,000 | 2,234,000,000 | 2,258,000,000 | 2,266,000,000 | 2,263,000,000 | 2,264,000,000 | · | 2,230,000,000 | 2,230,000,000 | 2,193,000,000 | 1,137,000,000 | |
| EBITDA | $7.18B | $6.74B | $6.51B | $6.25B | $5.05B | $3.72B | $7.28B | $6.09B | $5.80B | $5.78B | $4.76B | $6.49B |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $63M | $88M | $83M | $745M | $1.14B | $1.18B | $185M | $3.28B | $264M | $684M | $229M | $315M | |
| Short-term Investments | · | · | · | · | · | $0 | $925M | $0 | · | · | · | · | |
| Receivables | · | · | · | · | · | · | $1.38B | $1.50B | $1.45B | $1.37B | $1.31B | $1.64B | |
| Inventory | $574M | $555M | $525M | $634M | $562M | $348M | $371M | $385M | $424M | $357M | $407M | $459M | |
| Other Current Assets | $357M | $246M | $333M | $304M | $289M | $168M | $270M | $248M | $238M | $337M | $266M | $746M | |
| Current Assets | $2.75B | $2.52B | $2.54B | $3.80B | $3.83B | $3.20B | $3.24B | $5.72B | $2.71B | $3.23B | $2.82B | $3.75B | |
| PP&E (Net) | $39.33B | $38.01B | $37.30B | $35.60B | $35.65B | $35.84B | $36.42B | $37.90B | $40.16B | $38.70B | $40.55B | $38.56B | |
| Accum. Depreciation | · | · | · | · | $18.79B | $17.82B | $16.95B | $15.36B | $14.18B | · | · | · | |
| Goodwill | $20.08B | $20.08B | $20.12B | $19.96B | $19.91B | $19.85B | $21.45B | $21.96B | $22.16B | $22.15B | $23.79B | $24.65B | |
| Intangibles | $1.73B | $1.76B | $1.96B | $1.81B | $1.68B | $2.45B | $2.68B | $2.88B | $3.10B | $3.32B | $3.55B | $2.30B | |
| Other Non-current Assets | $1.32B | $1.18B | $1.23B | $1.25B | $1.65B | $2.18B | $1.76B | $1.35B | $1.58B | $1.52B | $2.03B | $2.09B | |
| Total Assets | $72.75B | $71.41B | $71.02B | $70.08B | $70.42B | $71.97B | $74.16B | $78.87B | $79.06B | $80.31B | $84.10B | $83.05B | |
| Accounts Payable | $1.41B | $1.40B | $1.37B | $1.44B | $1.26B | $837M | $914M | $1.34B | $1.34B | $1.26B | $1.19B | $1.59B | |
| Accrued Liabilities | · | · | · | · | · | · | · | $876M | $0 | · | · | · | |
| Current Liabilities | $4.32B | $5.10B | $7.22B | $6.93B | $5.82B | $5.07B | $5.10B | $7.56B | $6.18B | $5.92B | $4.07B | $6.36B | |
| Capital Leases | $167M | $193M | $230M | $240M | $270M | $263M | $289M | · | · | · | · | · | |
| Deferred Tax | $2.89B | $2.07B | $1.39B | $623M | $0 | · | · | · | · | · | · | $0 | |
| Total Liabilities | $40.30B | $39.54B | $39.29B | $37.96B | $38.49B | $39.41B | $39.27B | $43.67B | $43.93B | $45.50B | $48.70B | $48.62B | |
| Long-term Debt | · | · | · | · | · | · | · | · | $36.92B | $38.90B | $43.41B | $42.81B | |
| Total Debt | $30.78B | $29.88B | $28.07B | $28.40B | $30.67B | $32.13B | $31.91B | $33.94B | $35.02B | $37.35B | $43.41B | $2.72B | |
| Common Stock | $22M | $22M | $22M | $22M | $23M | $23M | $23M | $23M | $22M | $22M | $22M | $21M | |
| Paid-in Capital | $41.28B | $41.24B | $41.19B | $41.67B | $41.81B | $41.76B | $41.74B | $41.70B | $41.91B | $41.74B | $41.66B | $36.18B | |
| Retained Earnings | $-10.18B | $-10.63B | $-10.69B | $-10.55B | $-10.60B | $-9.94B | $-7.69B | $-7.72B | $-7.75B | $-6.67B | $-6.10B | $-2.11B | |
| AOCI | $45M | $-95M | $-217M | $-402M | $-411M | $-407M | $-333M | $-330M | $-541M | $-661M | $-461M | $-17M | |
| Stockholders' Equity | $31.16B | $30.53B | $30.31B | $30.74B | $30.82B | $31.44B | $33.74B | $33.68B | $33.64B | $34.43B | $35.12B | $34.08B | |
| Liabilities + Equity | $72.75B | $71.41B | $71.02B | $70.08B | $70.42B | $71.97B | $74.16B | $78.87B | $79.06B | $80.31B | $84.10B | $83.05B | |
| Shares Outstanding | 2,224,777,750 | 2,221,647,775 | 2,219,729,644 | 2,247,681,626 | 2,267,391,527 | 2,264,257,336 | 2,264,936,054 | 2,262,165,783 | 2,217,000,000 | 2,230,000,000 | 2,229,000,000 | 2,125,000,000 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2.45B | $2.35B | $2.25B | $2.19B | $2.13B | $2.16B | $2.41B | $2.30B | $2.26B | $2.21B | $2.31B | $2.04B | |
| Stock-based Comp | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Deferred Tax | $780M | $647M | $710M | $692M | $355M | $345M | $717M | $405M | $2.07B | $1.09B | $692M | $615M | |
| Amort. of Intangibles | $190M | $197M | $202M | $253M | $237M | $212M | $214M | $219M | $220M | $223M | $221M | $143M | |
| Other Non-cash | $-372M | $21M | $1.14B | $-459M | $1.43B | $1.92B | $-570M | $732M | $84M | $783M | $2.05B | $786M | |
| Operating Cash Flow | $5.92B | $5.63B | $6.49B | $4.97B | $5.71B | $4.55B | $4.75B | $5.04B | $4.60B | $4.76B | $5.31B | $4.47B | |
| CapEx | $3.03B | $2.63B | $2.32B | $1.62B | $1.28B | $1.71B | $2.27B | $2.90B | $3.19B | $2.88B | $3.90B | $3.62B | |
| Investing Cash Flow | $-3.18B | $-2.63B | $-4.17B | $-2.17B | $-2.31B | $-911M | $-1.71B | $-68M | $-3.40B | $-1.62B | $-5.71B | $-5.21B | |
| Stock Issued | · | · | · | · | · | · | · | · | $0 | $0 | $3.87B | $0 | |
| Stock Repurchased | $0 | $7M | $522M | $368M | $0 | $50M | $2M | $273M | $250M | $0 | · | $94M | |
| Net Stock Activity | $0 | $-7M | $-522M | $-368M | $0 | $-50M | $-2M | $-273M | $0 | $0 | $3.87B | $-94M | |
| Dividends Paid | $2.60B | $2.56B | $2.53B | $2.50B | $2.44B | $2.36B | $2.16B | $1.62B | $1.12B | $1.12B | $4.22B | $1.76B | |
| Financing Cash Flow | $-2.84B | $-2.89B | $-3.01B | $-3.15B | $-3.46B | $-2.64B | $-6.18B | $-1.82B | $-1.68B | $-2.64B | $317M | $471M | |
| Net Change in Cash | $-105M | $118M | $-698M | $-353M | $-62M | $1.00B | $-3.12B | $3.00B | $-461M | $498M | $-86M | $-283M | |
| Taxes Paid | $47M | $33M | $11M | $13M | $10M | $227M | $372M | $-109M | $-140M | $4M | $-331M | $227M | |
| Free Cash Flow | $2.89B | $3.01B | $4.17B | $3.35B | $4.43B | $2.84B | $2.48B | $2.14B | $1.41B | $1.91B | $1.41B | $850M | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | · | $-578M |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 27.9% | 29.0% | 27.8% | 21.2% | 17.6% | 13.3% | 36.9% | 26.8% | 25.9% | 27.4% | 17.0% | 27.4% | |
| Net Margin | 18.0% | 17.3% | 15.6% | 13.3% | 10.7% | 1.0% | 16.6% | 11.4% | 1.3% | 5.4% | 1.8% | 6.3% | |
| Pretax Margin | 23.6% | 22.6% | 20.9% | 17.4% | 13.4% | 5.7% | 24.0% | 17.7% | 15.8% | 12.5% | 5.4% | 19.1% | |
| EBITDA Margin | 42.4% | 44.6% | 42.5% | 32.6% | 30.4% | 31.8% | 55.1% | 43.1% | 42.4% | 44.3% | 33.0% | 40.0% | |
| ROA | 4.2% | 3.7% | 3.4% | 3.6% | 2.5% | 0.16% | 2.9% | 2.0% | 0.23% | 0.86% | 0.30% | 1.3% | |
| ROE | 9.9% | 8.6% | 7.8% | 8.3% | 5.7% | 0.37% | 6.5% | 4.8% | 0.54% | 2.0% | 0.73% | 4.3% | |
| ROIC | 6.0% | 5.8% | 5.7% | 5.4% | 4.0% | 0.67% | 5.2% | 4.3% | 0.53% | 2.2% | 0.84% | 9.6% |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.6 | 0.5 | 0.4 | 0.5 | 0.7 | 0.6 | 0.6 | 0.8 | 0.4 | 0.5 | 0.7 | 0.6 | |
| Quick Ratio | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.5 | 0.6 | 0.3 | 0.3 | 0.4 | 0.3 | |
| Debt / Equity | 1.0 | 1.0 | 0.9 | 0.9 | 1.0 | 1.0 | 0.9 | 1.0 | 1.0 | 1.1 | 1.2 | 0.1 | |
| LT Debt / Equity | 1.0 | 1.0 | 0.9 | 0.9 | 1.0 | 1.0 | 0.9 | 1.0 | 1.0 | 1.1 | 1.2 | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | · | 2.5 |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |
| Inventory Turnover | · | · | · | 15.5 | 14.3 | 7.1 | 8.6 | 10.9 | 11.1 | 9.2 | 9.5 | 14.1 | |
| Receivables Turnover | · | · | · | · | · | · | 9.2 | 9.6 | 9.7 | 9.7 | 9.7 | 9.7 |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $14.01 | $13.74 | $13.65 | $13.68 | $13.59 | $13.88 | · | $14.89 | $15.17 | $15.44 | · | · | |
| Revenue / Share | $7.62 | $6.80 | $6.86 | $8.50 | $7.33 | · | · | · | $6.15 | $5.86 | $6.57 | · | |
| Cash Flow / Share | $2.66 | $2.54 | $2.91 | $2.20 | $2.52 | · | · | · | $2.06 | $2.15 | $2.42 | · | |
| Cash / Share | $0.03 | $0.04 | $0.04 | $0.33 | $0.50 | $0.52 | · | $1.45 | $0.12 | $0.31 | · | · | |
| Dividend / Share | $1.17 | $1.15 | $1.13 | $1.11 | $1.08 | $1.05 | $1.00 | $0.80 | $0.50 | $0.50 | $1.60 | $1.74 | |
| Dividend Paid / Share | $1.17 | $1.15 | $1.12 | $1.10 | $1.07 | $1.04 | $0.95 | $0.72 | $0.50 | · | · | $1.70 | |
| EPS (TTM) | $1.37 | $1.17 | $1.06 | $1.12 | $0.78 | $0.05 | $0.96 | $0.38 | $0.01 | $0.25 | $0.10 | $0.89 |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 12.2% | -1.5% | -20.1% | 15.6% | 42.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -4.1% | -3.1% | 9.4% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 7.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 17.1% | 10.4% | -5.4% | 43.6% | 1460.0% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 7.0% | 14.5% | 176.8% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 93.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 17.0% | 9.3% | -6.2% | 42.8% | 1399.2% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 6.2% | 13.6% | 171.9% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 91.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 2.0% | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $16.94B | $15.10B | $15.33B | $19.20B | $16.61B | $11.70B | $13.21B | $14.14B | $13.71B | $13.06B | $14.40B | $16.23B | |
| Net Income TTM | $3.06B | $2.61B | $2.39B | $2.55B | $1.78B | $119M | $2.19B | $1.61B | $183M | $708M | $253M | $1.03B | |
| Market Cap | $61.16B | $60.87B | $39.16B | $40.64B | $35.96B | $30.95B | · | $34.79B | $40.06B | $46.18B | · | · | |
| Enterprise Value | $91.87B | $90.67B | $67.14B | $68.30B | $65.49B | $61.90B | · | $65.45B | $74.81B | $82.85B | · | · | |
| P/E | 20.1 | 23.4 | 16.6 | 16.1 | 20.3 | 273.4 | 22.1 | 40.5 | 1807.0 | 82.8 | 149.2 | 47.5 | |
| P/S | 3.6 | 4.0 | 2.6 | 2.1 | 2.2 | 2.6 | · | 2.5 | 2.9 | 3.5 | · | · | |
| P/B | 2.0 | 2.0 | 1.3 | 1.3 | 1.2 | 1.0 | · | 1.0 | 1.2 | 1.3 | · | · | |
| P / Tangible Book | 6.5 | 7.0 | 4.8 | 4.5 | 3.9 | 3.4 | · | · | · | · | · | · | |
| P / Cash Flow | 10.3 | 10.8 | 6.0 | 8.2 | 6.3 | 6.8 | · | 6.9 | 8.7 | 9.6 | · | · | |
| P / FCF | 21.2 | 20.3 | 9.4 | 12.1 | 8.1 | 10.9 | · | 16.3 | 28.4 | 24.2 | · | · | |
| EV / EBITDA | 12.8 | 13.5 | 10.3 | 10.9 | 13.0 | 16.6 | · | 10.7 | 12.9 | 14.3 | · | · | |
| EV / FCF | 31.8 | 30.2 | 16.1 | 20.4 | 14.8 | 21.8 | · | 30.6 | 52.9 | 43.5 | · | · | |
| EV / Revenue | 5.4 | 6.0 | 4.4 | 3.6 | 3.9 | 5.3 | · | 4.6 | 5.5 | 6.3 | · | · | |
| Dividend Yield | 4.3% | 4.2% | 6.5% | 6.2% | 6.8% | 7.6% | · | 4.7% | 2.8% | 2.4% | · | · | |
| Earnings Yield | 5.0% | 4.3% | 6.0% | 6.2% | 4.9% | 0.37% | 4.5% | 2.5% | 0.06% | 1.2% | 0.67% | 2.1% | |
| Payout Ratio | 85.2% | 97.9% | 105.8% | 98.3% | 136.9% | 1984.9% | 98.8% | 100.6% | 612.0% | 157.9% | 1669.6% | 171.5% | |
| Annual Payout | $2.60B | $2.56B | $2.53B | $2.50B | $2.44B | $2.36B | $2.16B | $1.62B | $1.12B | $1.12B | $4.22B | $1.76B |
Laporan Laba Rugi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.48B | $4.83B | $4.51B | $4.15B | $4.04B | $4.24B | $3.99B | $3.70B | $3.57B | $3.84B | $4.04B | $3.91B | $3.50B | $3.89B | $4.58B | $5.18B | |
| Cost of Revenue | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $2.72B | |
| SG&A Expense | $192M | $184M | $186M | $183M | $188M | $187M | $182M | $176M | $179M | $175M | $171M | $162M | $169M | $166M | $167M | $162M | |
| Operating Expenses | $188M | $177M | $182M | $184M | $188M | $192M | $191M | $181M | $184M | $180M | $225M | $176M | $179M | $179M | $-11.07B | $4.25B | |
| Operating Income | $1.35B | $1.44B | $1.36B | $1.06B | $1.15B | $1.15B | $1.11B | $1.01B | $1.04B | $1.22B | $1.10B | $938M | $1.03B | $1.19B | $1.10B | $931M | |
| Other Non-op | $20M | $20M | $134M | $11M | $13M | $15M | $10M | $16M | $1M | $0 | $-44M | $3M | $2M | $2M | $-8M | $21M | |
| Pretax Income | $1.17B | $1.29B | $1.30B | $839M | $919M | $929M | $891M | $764M | $770M | $982M | $824M | $700M | $778M | $899M | $891M | $729M | |
| Income Tax | $272M | $287M | $284M | $185M | $177M | $186M | $197M | $113M | $168M | $209M | $206M | $145M | $168M | $196M | $198M | $134M | |
| Net Income | $867M | $976M | $996M | $628M | $715M | $717M | $667M | $625M | $575M | $746M | $594M | $532M | $586M | $679M | $670M | $576M | |
| EPS (Basic) | $0.39 | $0.44 | $0.45 | $0.28 | $0.32 | $0.32 | $0.30 | $0.28 | $0.26 | $0.33 | $0.26 | $0.24 | $0.26 | $0.30 | $0.30 | $0.25 | |
| EPS (Diluted) | $0.39 | $0.44 | $0.45 | $0.28 | $0.32 | $0.32 | $0.30 | $0.28 | $0.26 | $0.33 | $0.26 | $0.24 | $0.26 | $0.30 | $0.30 | $0.25 | |
| Shares (Basic) | 2,225,000,000 | 2,225,000,000 | · | 2,224,000,000 | 2,222,000,000 | 2,222,000,000 | · | 2,221,000,000 | 2,219,000,000 | 2,220,000,000 | · | 2,230,000,000 | 2,237,000,000 | 2,247,000,000 | · | 2,253,000,000 | |
| Shares (Diluted) | 2,225,000,000 | 2,225,000,000 | · | 2,224,000,000 | 2,222,000,000 | 2,222,000,000 | · | 2,221,000,000 | 2,219,000,000 | 2,220,000,000 | · | 2,230,000,000 | 2,237,000,000 | 2,247,000,000 | · | 2,253,000,000 | |
| EBITDA | $1.97B | $2.08B | · | $1.67B | $1.77B | $1.75B | · | $1.60B | $1.62B | $1.81B | · | $1.50B | $1.59B | $1.76B | · | $1.48B |
Neraca
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $89M | $72M | $63M | $71M | $82M | $80M | $88M | $108M | $98M | $119M | · | $80M | $497M | $416M | $745M | $483M | |
| Inventory | $565M | $593M | $574M | $560M | $560M | $577M | $555M | $526M | $537M | $548M | · | $565M | $569M | $589M | · | $715M | |
| Other Current Assets | $341M | $352M | $357M | $289M | $276M | $231M | $246M | $178M | $190M | $157M | · | $190M | $192M | $184M | · | $314M | |
| Current Assets | $2.59B | $2.71B | $2.75B | $2.43B | $2.49B | $2.58B | $2.52B | $2.18B | $2.19B | $2.31B | · | $2.43B | $2.72B | $2.70B | · | $3.82B | |
| PP&E (Net) | $40.52B | $39.70B | $39.33B | $39.02B | $38.82B | $38.70B | $38.01B | $37.71B | $37.53B | $37.31B | · | $35.94B | $35.76B | $35.64B | · | $35.53B | |
| Goodwill | $20.08B | $20.08B | $20.08B | $20.08B | $20.08B | $20.08B | $20.08B | $20.08B | $20.08B | $20.09B | $20.12B | $19.96B | $19.96B | $19.96B | $19.96B | $19.96B | |
| Intangibles | $1.87B | $1.69B | $1.73B | $1.77B | $1.82B | $1.87B | $1.76B | $1.81B | $1.86B | $1.91B | · | $1.65B | $1.70B | $1.74B | · | $1.88B | |
| Other Non-current Assets | $1.29B | $1.25B | $1.32B | $1.26B | $1.31B | $1.21B | $1.18B | $1.22B | $1.19B | $1.21B | · | $1.19B | $1.27B | $1.27B | · | $1.33B | |
| Total Assets | $74.06B | $73.07B | $72.75B | $72.32B | $72.37B | $72.32B | $71.41B | $70.88B | $70.70B | $70.74B | · | $68.86B | $69.07B | $68.93B | · | $69.99B | |
| Accounts Payable | $1.57B | $1.37B | $1.41B | $1.29B | $1.30B | $1.25B | $1.40B | $1.26B | $1.20B | $1.07B | · | $1.43B | $1.14B | $1.09B | · | $1.58B | |
| Current Liabilities | $5.65B | $5.18B | $4.32B | $3.85B | $3.63B | $5.78B | $5.10B | $4.73B | $5.96B | $4.58B | · | $6.25B | $5.60B | $4.78B | · | $6.15B | |
| Capital Leases | · | · | $167M | · | · | · | $193M | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $3.44B | $3.12B | $2.89B | $2.60B | $2.42B | $2.23B | $2.07B | $1.85B | $1.73B | $1.57B | · | $1.11B | $1.01B | $831M | · | $442M | |
| Total Liabilities | $41.18B | $40.49B | $40.30B | $40.28B | $40.29B | $40.39B | $39.54B | $39.13B | $39.01B | $38.99B | · | $37.28B | $37.16B | $36.82B | · | $37.86B | |
| Total Debt | $29.80B | $29.87B | · | $31.50B | $31.87B | $29.96B | · | $30.05B | $28.65B | $30.17B | · | $27.87B | $28.63B | $29.35B | · | $29.11B | |
| Common Stock | $22M | $22M | $22M | $22M | $22M | $22M | $22M | $22M | $22M | $22M | · | $22M | $22M | $22M | · | $23M | |
| Paid-in Capital | $41.32B | $41.30B | $41.28B | $41.26B | $41.27B | $41.25B | $41.24B | $41.22B | $41.22B | $41.20B | · | $41.31B | $41.39B | $41.58B | · | $41.69B | |
| Retained Earnings | $-9.66B | $-9.86B | $-10.18B | $-10.52B | $-10.50B | $-10.56B | $-10.63B | $-10.66B | $-10.64B | $-10.57B | · | $-10.65B | $-10.55B | $-10.50B | · | $-10.59B | |
| AOCI | $-50M | $-137M | $45M | $-14M | $-24M | $-109M | $-95M | $-175M | $-262M | $-276M | · | $-418M | $-290M | $-341M | · | $-363M | |
| Stockholders' Equity | $31.63B | $31.32B | $31.16B | $30.74B | $30.77B | $30.61B | $30.53B | $30.41B | $30.34B | $30.37B | · | $30.26B | $30.57B | $30.76B | · | $30.76B | |
| Liabilities + Equity | $74.06B | $73.07B | $72.75B | $72.32B | $72.37B | $72.32B | $71.41B | $70.88B | $70.70B | $70.74B | · | $68.86B | $69.07B | $68.93B | · | $69.99B | |
| Shares Outstanding | 2,224,819,927 | 2,224,809,827 | 2,224,777,750 | 2,224,753,580 | 2,222,067,557 | 2,222,058,215 | 2,221,647,775 | 2,221,626,124 | 2,219,403,596 | 2,219,374,654 | · | 2,227,817,827 | 2,228,894,500 | 2,241,158,000 | · | 2,249,727,830 |
Arus Kas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $620M | $633M | $618M | $609M | $616M | $610M | $596M | $587M | $584M | $587M | $567M | $561M | $557M | $565M | $554M | $551M | |
| Deferred Tax | $295M | $281M | $268M | $185M | $160M | $167M | $193M | $97M | $159M | $198M | $215M | $141M | $164M | $190M | $193M | $130M | |
| Other Non-cash | · | $-399M | · | · | · | $-332M | · | · | · | $-342M | · | · | · | $-101M | · | · | |
| Operating Cash Flow | $1.96B | $1.49B | $1.69B | $1.41B | $1.65B | $1.16B | $1.51B | $1.25B | $1.69B | $1.19B | $2.32B | $1.29B | $1.55B | $1.33B | $1.40B | $915M | |
| CapEx | $982M | $804M | $820M | $793M | $647M | $766M | $772M | $657M | $581M | $619M | $628M | $647M | $535M | $507M | $477M | $365M | |
| Investing Cash Flow | $-1.55B | $-803M | $-477M | $-663M | $-625M | $-1.41B | $-771M | $-686M | $-600M | $-572M | $-2.44B | $-647M | $-578M | $-508M | $-630M | $-873M | |
| Stock Repurchased | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $7M | $132M | $73M | $204M | $113M | $35M | $160M | |
| Net Stock Activity | · | · | · | · | · | $0 | · | · | · | $-7M | · | · | · | $-113M | · | · | |
| Dividends Paid | $665M | $654M | $654M | $654M | $654M | $642M | $642M | $643M | $641M | $631M | $631M | $634M | $637M | $627M | $628M | $629M | |
| Financing Cash Flow | $-469M | $-617M | $-1.24B | $-815M | $-1.12B | $333M | $-657M | $-554M | $-1.11B | $-570M | $119M | $-1.06B | $-890M | $-1.18B | $-703M | $264M | |
| Net Change in Cash | $-61M | $71M | $-24M | $-64M | $-98M | $81M | $81M | $9M | $-19M | $47M | $-1M | $-423M | $82M | $-356M | $71M | $306M | |
| Taxes Paid | $-8M | $-3M | $4M | $5M | $35M | $3M | $7M | $15M | $13M | $-2M | $1M | $1M | $8M | $1M | $1M | $2M | |
| Free Cash Flow | · | $687M | · | · | · | $396M | · | · | · | $570M | · | · | · | $826M | · | · |
Profitabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 30.1% | 29.9% | · | 25.6% | 28.5% | 27.0% | · | 27.4% | 29.1% | 31.8% | · | 24.0% | 29.4% | 30.7% | · | 18.0% | |
| Net Margin | 19.4% | 20.2% | · | 15.2% | 17.7% | 16.9% | · | 16.9% | 16.1% | 19.4% | · | 13.6% | 16.7% | 17.5% | · | 11.1% | |
| Pretax Margin | 26.0% | 26.7% | · | 20.2% | 22.7% | 21.9% | · | 20.6% | 21.6% | 25.6% | · | 17.9% | 22.2% | 23.1% | · | 14.1% | |
| EBITDA Margin | 43.9% | 43.0% | · | 40.3% | 43.7% | 41.4% | · | 43.3% | 45.4% | 47.1% | · | 38.4% | 45.3% | 45.2% | · | 28.6% | |
| ROA | 1.2% | 1.3% | · | 0.88% | 1.0% | 1.0% | · | 0.89% | 0.82% | 1.1% | · | 0.77% | 0.85% | 0.98% | · | 0.83% | |
| ROE | 2.8% | 3.1% | · | 2.1% | 2.3% | 2.4% | · | 2.1% | 1.9% | 2.4% | · | 1.7% | 1.9% | 2.2% | · | 1.9% | |
| ROIC | 1.7% | 1.8% | · | 1.3% | 1.5% | 1.5% | · | 1.4% | 1.4% | 1.6% | · | 1.3% | 1.4% | 1.6% | · | 1.3% |
Likuiditas & Solvabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.5 | 0.5 | · | 0.6 | 0.7 | 0.4 | · | 0.5 | 0.4 | 0.5 | · | 0.4 | 0.5 | 0.6 | · | 0.6 | |
| Quick Ratio | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.1 | 0.1 | · | 0.1 | |
| Debt / Equity | 0.9 | 1.0 | · | 1.0 | 1.0 | 1.0 | · | 1.0 | 0.9 | 1.0 | · | 0.9 | 0.9 | 1.0 | · | 0.9 | |
| LT Debt / Equity | 0.9 | 1.0 | · | 1.0 | 1.0 | 1.0 | · | 1.0 | 0.9 | 1.0 | · | 0.9 | 0.9 | 1.0 | · | 0.9 |
Efisiensi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Inventory Turnover | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 4.6 |
Per Saham
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $14.22 | $14.08 | · | $13.82 | $13.85 | $13.77 | · | $13.69 | $13.67 | $13.68 | · | $13.58 | $13.71 | $13.72 | · | $13.67 | |
| Revenue / Share | $2.01 | $2.17 | · | $1.86 | $1.82 | $1.91 | · | $1.67 | $1.61 | $1.73 | · | $1.75 | $1.56 | $1.73 | · | $2.30 | |
| Cash Flow / Share | · | $0.67 | · | · | · | $0.52 | · | · | · | $0.54 | · | · | · | $0.59 | · | · | |
| Cash / Share | $0.04 | $0.03 | · | $0.03 | $0.04 | $0.04 | · | $0.05 | $0.04 | $0.05 | · | $0.04 | $0.22 | $0.19 | · | $0.21 | |
| Dividend / Share | $0.30 | $0.30 | $0.29 | $0.29 | $0.29 | $0.29 | $0.29 | $0.29 | $0.29 | $0.29 | $0.28 | $0.28 | $0.28 | $0.28 | $0.28 | $0.28 | |
| Dividend Paid / Share | $0.30 | $0.29 | $0.29 | $0.29 | $0.29 | $0.29 | $0.29 | $0.29 | $0.29 | $0.28 | $0.28 | $0.28 | $0.28 | $0.28 | $0.28 | $0.28 | |
| EPS (TTM) | $1.56 | $1.49 | · | $1.22 | $1.22 | $1.16 | · | $1.13 | $1.09 | $1.09 | · | $1.10 | $1.11 | $1.13 | · | $1.10 |
Valuasi (TTM)
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $17.96B | $17.52B | · | $16.42B | $15.97B | $15.50B | · | $15.15B | $15.36B | $15.29B | · | $15.88B | $17.14B | $18.80B | · | $19.05B | |
| Net Income TTM | $3.47B | $3.31B | · | $2.73B | $2.72B | $2.58B | · | $2.54B | $2.45B | $2.46B | · | $2.47B | $2.51B | $2.56B | · | $2.52B | |
| Market Cap | $71.13B | $74.60B | · | $62.98B | $65.33B | $63.40B | · | $49.08B | $44.10B | $40.70B | · | $36.94B | $38.38B | $39.24B | · | $37.44B | |
| Enterprise Value | $100.84B | $104.40B | · | $94.41B | $97.12B | $93.28B | · | $79.01B | $72.65B | $70.76B | · | $64.73B | $66.52B | $68.17B | · | $66.06B | |
| P/E | 20.5 | 22.5 | · | 23.2 | 24.1 | 24.6 | · | 19.5 | 18.2 | 16.8 | · | 15.1 | 15.5 | 15.5 | · | 15.1 | |
| P/S | 4.0 | 4.3 | · | 3.8 | 4.1 | 4.1 | · | 3.2 | 2.9 | 2.7 | · | 2.3 | 2.2 | 2.1 | · | 2.0 | |
| P/B | 2.2 | 2.4 | · | 2.0 | 2.1 | 2.1 | · | 1.6 | 1.5 | 1.3 | · | 1.2 | 1.3 | 1.3 | · | 1.2 | |
| P / Tangible Book | 7.4 | 7.8 | · | 7.1 | 7.4 | 7.3 | · | 5.8 | 5.3 | 4.9 | · | 4.3 | 4.3 | 4.3 | · | 4.2 | |
| P / Cash Flow | · | 50.0 | · | · | · | 54.6 | · | · | · | 34.2 | · | · | · | 29.4 | · | · | |
| EV / Revenue | 5.6 | 6.0 | · | 5.8 | 6.1 | 6.0 | · | 5.2 | 4.7 | 4.6 | · | 4.1 | 3.9 | 3.6 | · | 3.5 | |
| Dividend Yield | 3.7% | 3.5% | · | 4.1% | 4.0% | 4.0% | · | 5.2% | 5.8% | 6.2% | · | 6.8% | 6.6% | 6.4% | · | 6.7% | |
| Earnings Yield | 4.9% | 4.4% | · | 4.3% | 4.2% | 4.1% | · | 5.1% | 5.5% | 5.9% | · | 6.6% | 6.5% | 6.5% | · | 6.6% | |
| Payout Ratio | · | 67.0% | · | · | · | 89.5% | · | · | · | 84.6% | · | · | · | 92.3% | · | · | |
| Annual Payout | $2.63B | $2.62B | · | $2.59B | $2.58B | $2.57B | · | $2.55B | $2.54B | $2.53B | · | $2.53B | $2.52B | $2.52B | · | $2.49B |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Pendapatan | $16.94B | $15.10B | $15.33B | $19.20B | $16.61B |
| Margin Operasi % | 27.9% | 29.0% | 27.8% | 21.2% | 17.6% |
| Laba Bersih | $3.06B | $2.61B | $2.39B | $2.55B | $1.78B |
| EPS Dilusian | $1.37 | $1.17 | $1.06 | $1.12 | $0.78 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Utang / Ekuitas | 1.0 | 1.0 | 0.9 | 0.9 | 1.0 |
| Rasio Lancar | 0.6 | 0.5 | 0.4 | 0.5 | 0.7 |
| Rasio Cepat | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $2.89B | $3.01B | $4.17B | $3.35B | $4.43B |
Pemilik institusional (13F) 1.972 pengaju · $55.0B total · Per tanggal 30 Sep. 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 124 (-136 vs Kuartal sebelumnya) | 110 (+14 vs Kuartal sebelumnya) | 763 (+64 vs Kuartal sebelumnya) | 675 (+12 vs Kuartal sebelumnya) | +83.5M |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| VANGUARD GROUP INC | $5.780.637.006 | 210.281.448 | 10,51% | Saham |
| BlackRock, Inc. | $5.621.420.852 | 175.834.246 | 10,22% | Saham |
| STATE STREET CORP | $4.183.703.505 | 130.863.419 | 7,60% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $4.015.123.650 | 125.590.355 | 7,30% | Saham |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $2.170.537.420 | 67.892.944 | 3,94% | Saham |
| BANK OF AMERICA CORP /DE/ | $1.964.747.896 | 61.455.987 | 3,57% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $1.774.060.704 | 55.692.758 | 3,22% | Saham |
| NORGES BANK | $1.201.968.769 | 37.596.771 | 2,18% | Saham |
| JPMORGAN CHASE & CO | $1.045.958.216 | 32.412.710 | 1,90% | Saham |
| MORGAN STANLEY | $974.340.107 | 30.476.699 | 1,77% | Saham |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $952.043.865 | 29.766.795 | 1,73% | Saham |
| Blackstone Inc. | $833.420.783 | 26.068.839 | 1,51% | Saham |
| GOLDMAN SACHS GROUP INC | $822.256.021 | 25.719.613 | 1,49% | Saham |
| Invesco Ltd. | $725.529.811 | 22.694.082 | 1,32% | Saham |
| NORTHERN TRUST CORP | $566.786.955 | 17.728.713 | 1,03% | Saham |
| DIMENSIONAL FUND ADVISORS LP | $560.786.600 | 17.539.770 | 1,02% | Saham |
| FMR LLC | $530.097.702 | 16.581.098 | 0,96% | Saham |
| UBS Group AG | $522.579.445 | 16.345.932 | 0,95% | Saham |
| Amundi | $471.060.238 | 14.734.446 | 0,86% | Saham |
| DEUTSCHE BANK AG\ | $431.303.048 | 13.490.868 | 0,78% | Saham |
| Legal & General Group Plc | $412.246.433 | 12.894.790 | 0,75% | Saham |
| WELLS FARGO & COMPANY/MN | $401.332.208 | 12.553.400 | 0,73% | Saham |
| Bank of New York Mellon Corp | $379.421.634 | 11.868.053 | 0,69% | Saham |
| Orbis Allan Gray Ltd | $377.181.580 | 11.797.985 | 0,69% | Saham |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $374.568.527 | 11.171.146 | 0,68% | Saham |
| AQR CAPITAL MANAGEMENT LLC | $371.188.792 | 11.610.534 | 0,67% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $349.758.961 | 10.940.224 | 0,64% | Saham |
| 59 North Capital Management, LP | $332.477.098 | 10.399.659 | 0,60% | Saham |
| KAYNE ANDERSON CAPITAL ADVISORS LP | $297.670.496 | 9.310.932 | 0,54% | Saham |
| MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | $287.202.984 | 8.983.205 | 0,52% | Saham |
| Clearbridge Investments, LLC | $284.340.250 | 8.893.971 | 0,52% | Saham |
| WESTWOOD HOLDINGS GROUP INC | $246.101.671 | 7.697.894 | 0,45% | Saham |
| Energy Income Partners, LLC | $240.872.242 | 7.534.321 | 0,44% | Saham |
| ONTARIO TEACHERS PENSION PLAN BOARD | $239.396.731 | 7.488.168 | 0,44% | Saham |
| Nuveen, LLC | $216.461.660 | 6.770.775 | 0,39% | Saham |
| HSBC HOLDINGS PLC | $210.141.257 | 6.551.255 | 0,38% | Saham |
| Ensign Peak Advisors, Inc | $203.612.710 | 6.368.868 | 0,37% | Saham |
| Qube Research & Technologies Ltd | $183.514.897 | 5.740.222 | 0,33% | Saham |
| Connor, Clark & Lunn Investment Management Ltd. | $176.256.652 | 5.513.189 | 0,32% | Saham |
| Swiss National Bank | $170.520.755 | 5.333.774 | 0,31% | Saham |
| ENVESTNET ASSET MANAGEMENT INC | $163.766.416 | 5.122.523 | 0,30% | Saham |
| Focus Partners Wealth | $163.233.323 | 5.105.828 | 0,30% | Saham |
| ROYAL BANK OF CANADA | $156.104.000 | 4.882.844 | 0,28% | Saham |
| Pictet Asset Management Holding SA | $153.669.048 | 4.806.664 | 0,28% | Saham |
| FIRST TRUST ADVISORS LP | $152.808.475 | 4.779.746 | 0,28% | Saham |
| ROYAL LONDON ASSET MANAGEMENT LTD | $151.532.525 | 4.739.835 | 0,28% | Saham |
| BANK OF MONTREAL /CAN/ | $151.235.268 | 4.730.537 | 0,27% | Saham |
| Mitsubishi UFJ Asset Management Co., Ltd. | $149.421.866 | 4.673.815 | 0,27% | Saham |
| BARCLAYS PLC | $149.301.051 | 4.670.036 | 0,27% | Saham |
| RAYMOND JAMES FINANCIAL INC | $147.987.786 | 4.628.958 | 0,27% | Saham |
Aktivis & pemilik 5%+ 3 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Kinder Morgan, Inc. ×3 pengajuan | 12 Agu 2014 | · | Pengajuan awal | · | SEC |
| Richard D. Kinder | 12 Agu 2014 | · | Pengajuan awal | · | SEC |
| Richard D. Kinder (2) | 2 Des. 2011 | · | Pengajuan awal | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 42 orang dalam · 23 pejabat · 18 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Kimberly A Dang | Chief Executive Officer | 31 Juli 2026 M | 1.216.943 | 0 | 0 | $0 |
| David Patrick Michels | VP and Chief Financial Officer | 31 Juli 2026 M | 213.383 | 0 | 1 | $-600.000 |
| Dax Sanders | President | 31 Juli 2026 M | 369.471 | 0 | 0 | $0 |
| John W Schlosser | V.P. (President, Terminals) | 21 Juli 2026 A | 164.208 | 0 | 10 | $-1.870.146 |
| Thomas A Martin | President | 31 Juli 2025 M | 1.003.681 | 0 | 0 | $0 |
| James E Holland | VP and COO | 31 Juli 2026 M | 614.693 | 0 | 0 | $0 |
| Garthwaite Michael P. | VP (Pres., Products Pipelines) | 16 Sep. 2026 S | 48.863 | 0 | 7 | $-350.425 |
| Sital K Mody | V.P. (Pres.,Nat Gas Pipelines) | 31 Juli 2026 M | 70.196 | 0 | 0 | $0 |
| Anthony B Ashley | VP (President, CO2 and ETV) | 31 Juli 2026 M | 164.038 | 0 | 1 | $-255.520 |
| Kevin P Grahmann | V.P., Corporate Development | 31 Juli 2026 M | 85.587 | 0 | 0 | $0 |
| Catherine C. James | VP and General Counsel | 31 Juli 2026 M | 165.338 | 0 | 0 | $0 |
| Michael J Pitta | VP and Chief Admin. Officer | 21 Juli 2026 A | 77.236 | 0 | 0 | $0 |
| Richard D Kinder | Executive Chairman | 27 Okt. 2025 P | 246.212.353 | 1 | 0 | $25.960.000 |
| Denise R Mathews | VP and Chief Admin. Officer | 6 Des. 2023 S | 79.217 | 0 | 0 | $0 |
| Jesse Arenivas | VP (President, CO2 and ETV) | 1 Maret 2022 S | 32.727 | 0 | 0 | $0 |
| Ian D Anderson | V.P./Pres,Kinder Morgan Canada | 31 Agu 2018 D | · | 0 | 0 | $0 |
| James Curtis Moffatt | VP and General Counsel | 16 Jan. 2018 A | · | 0 | 0 | $0 |
| Lisa M Shorb | V.P./Human Resources/Admin/IT | 18 Juli 2017 A | 74.652 | 0 | 0 | $0 |
| David R Deveau | V.P. & General Counsel | 19 Juli 2016 A | 354.132 | 0 | 0 | $0 |
| Ronald G. Mcclain | V.P. (Pres.Products Pipelines) | 13 Nov. 2015 P | 243.757 | 0 | 0 | $0 |
| James E Street | VP, HR and Administration | 4 Des. 2013 P | 2.071.304 | 0 | 0 | $0 |
| Joseph Listengart | VP, Sec and General Counsel | 26 Des. 2012 M | 4.002.934 | 0 | 0 | $0 |
| David D Kinder | VP, Corp Dev & Treasurer | 26 Des. 2012 M | 2.325.173 | 0 | 0 | $0 |
| SMITH WILLIAM A | Direktur | 2 Feb. 2026 P | 31.087 | 1 | 0 | $89.250 |
| Amy W Chronis | Direktur | 20 Jan. 2026 A | 48.001 | 2 | 0 | $112.425 |
| Robert F Vagt | Direktur | 20 Jan. 2026 A | 50.979 | 0 | 0 | $0 |
| Michael C Morgan | Direktur | 19 Feb. 2025 S | 285.087 | 0 | 0 | $0 |
| Park C Shaper | Direktur | 22 Okt. 2024 S | 6.500.000 | 0 | 0 | $0 |
| Joel V Staff | Direktur | 16 Jan. 2024 A | 124.445 | 0 | 0 | $0 |
| Steven J Kean | Direktur | 14 Des. 2023 G | 7.101.062 | 0 | 0 | $0 |
| Ted A Gardner | Direktur | 17 Jan. 2023 A | 302.988 | 0 | 0 | $0 |
| Deborah Macdonald | Direktur | 18 Jan. 2022 A | 50.608 | 0 | 0 | $0 |
| Gary Hultquist | Direktur | 18 Jan. 2022 A | 42.513 | 0 | 0 | $0 |
| WAUGHTAL PERRY M | Direktur | 3 Agu 2020 S | 0 | 0 | 0 | $0 |
| SAROFIM FAYEZ | Direktur | 20 Nov. 2019 P | 29.373.127 | 0 | 0 | $0 |
| Ronald L Kuehn JR | Direktur | 7 Nov. 2016 S | · | 0 | 0 | $0 |
| Michael Jaye Miller | Direktur | 14 Maret 2014 P | 20.000 | 0 | 0 | $0 |
| John Michael Stokes | Direktur | 6 Feb. 2014 P | 20.000 | 0 | 0 | $0 |
| Anthony W Hall JR | Direktur | 30 Mei 2012 A | 47.260 | 0 | 0 | $0 |
| Highstar Capital LP | Pemilik 10% | 9 Des. 2011 C | 0 | 0 | 0 | $0 |
| Henry Cornell | · | 17 Okt. 2012 S | 238.416 | 0 | 0 | $0 |
| Kenneth A Pontarelli | · | 17 Okt. 2012 S | 238.416 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 147 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| RSPG · Invesco Exchange-Traded Fund Trust | 4,76% | 936.129 SH | 5 Okt. 2026 | Harian |
| USAI · Pacer Funds Trust | 4,09% | 168.666 NS | 31 Juli 2026 | N-PORT |
| EMLP · First Trust Exchange-Traded Fund IV | 3,67% | 4.708.508 NS | 31 Juli 2026 | N-PORT |
| AMZA · ETFis Series Trust I | 3,60% | 528.374 NS | 31 Juli 2026 | N-PORT |
| RDIV · Invesco Exchange-Traded Fund Trust … | 3,41% | 1.534.957 SH | 5 Okt. 2026 | Harian |
| FPWR · First Trust Exchange-Traded Fund IV | 3,06% | 28.177 NS | 31 Juli 2026 | N-PORT |
| ERX · Direxion Shares ETF Trust | 2,77% | 200.975 NS | 31 Juli 2026 | N-PORT |
| VDE · VANGUARD WORLD FUND | 2,73% | 9.398.264 SH | 19 Agu 2026 | Harian |
| EIPX · First Trust Exchange-Traded Fund IV | 2,56% | 447.604 NS | 31 Juli 2026 | N-PORT |
| FENY · FIDELITY COVINGTON TRUST | 2,46% | 1.536.956 NS | 31 Juli 2026 | N-PORT |
| IYE · iShares Trust | 2,44% | 1.491.676 SH | 11 Sep. 2026 | Harian |
| IGF · iShares Trust | 2,18% | 7.323.502 SH | 11 Sep. 2026 | Harian |
| PXI · Invesco Exchange-Traded Fund Trust | 2,01% | 36.893 SH | 5 Okt. 2026 | Harian |
| LQAI · Exchange Listed Funds Trust | 1,88% | 1.299 NS | 31 Juli 2026 | N-PORT |
| SPHD · Invesco Exchange-Traded Fund Trust … | 1,74% | 1.769.885 SH | 5 Okt. 2026 | Harian |
| IXC · iShares Trust | 1,56% | 1.489.742 SH | 11 Sep. 2026 | Harian |
| RGEF · Tidal Trust III | 1,56% | 393.771 NS | 31 Juli 2026 | N-PORT |
| FXN · First Trust Exchange-Traded AlphaDE… | 1,53% | 180.798 NS | 31 Juli 2026 | N-PORT |
| PWV · Invesco Exchange-Traded Fund Trust | 1,53% | 896.638 SH | 5 Okt. 2026 | Harian |
| IGE · iShares Trust | 1,48% | 382.442 SH | 11 Sep. 2026 | Harian |
| SPLV · Invesco Exchange-Traded Fund Trust … | 1,04% | 2.320.394 SH | 5 Okt. 2026 | Harian |
| HDV · iShares Trust | 1,03% | 5.081.206 SH | 11 Sep. 2026 | Harian |
| TEXN · iShares Trust | 1,00% | 6.065 SH | 11 Sep. 2026 | Harian |
| ESMV · iShares Trust | 0,87% | 2.192 SH | 11 Sep. 2026 | Harian |
| NFRA · FlexShares Trust | 0,87% | 815.085 NS | 31 Juli 2026 | N-PORT |
| IMCV · iShares Trust | 0,85% | 320.172 SH | 11 Sep. 2026 | Harian |
| JOET · Virtus ETF Trust II | 0,80% | 60.747 NS | 31 Juli 2026 | N-PORT |
| HUSV · First Trust Exchange-Traded Fund III | 0,75% | 17.153 NS | 31 Juli 2026 | N-PORT |
| SPVM · Invesco Exchange-Traded Fund Trust | 0,67% | 28.484 SH | 5 Okt. 2026 | Harian |
| IWS · iShares Trust | 0,59% | 2.904.886 SH | 11 Sep. 2026 | Harian |
| VFMV · VANGUARD WELLINGTON FUND | 0,59% | 76.712 SH | 19 Agu 2026 | Harian |
| EVUS · iShares Trust | 0,53% | 65.637 SH | 11 Sep. 2026 | Harian |
| VOE · VANGUARD INDEX FUNDS | 0,52% | 6.073.933 SH | 19 Agu 2026 | Harian |
| FTA · First Trust Exchange-Traded AlphaDE… | 0,51% | 219.683 NS | 31 Juli 2026 | N-PORT |
| IWR · iShares Trust | 0,44% | 7.969.653 SH | 11 Sep. 2026 | Harian |
| IMCB · iShares Trust | 0,42% | 230.115 SH | 11 Sep. 2026 | Harian |
| BSCT · Invesco Exchange-Traded Self-Indexe… | 0,39% | 11.599.000 | 5 Okt. 2026 | Harian |
| DFLV · Dimensional ETF Trust | 0,38% | 790.106 NS | 31 Juli 2026 | N-PORT |
| JPME · J.P. Morgan Exchange-Traded Fund Tr… | 0,37% | 52.749 NS | 31 Juli 2026 | N-PORT |
| JPUS · J.P. Morgan Exchange-Traded Fund Tr… | 0,36% | 50.601 NS | 31 Juli 2026 | N-PORT |
| FBUF · Fidelity Greenwood Street Trust | 0,35% | 2.583 NS | 31 Juli 2026 | N-PORT |
| VFVA · VANGUARD WELLINGTON FUND | 0,34% | 90.229 SH | 19 Agu 2026 | Harian |
| XOEF · iShares Trust | 0,34% | 2.447 SH | 11 Sep. 2026 | Harian |
| IQRA · New York Life Investments Active ET… | 0,33% | 711 NS | 31 Juli 2026 | N-PORT |
| GSY · Invesco Actively Managed Exchange-T… | 0,33% | 12.698.000 | 5 Okt. 2026 | Harian |
| JVAL · J.P. Morgan Exchange-Traded Fund Tr… | 0,32% | 82.412 NS | 31 Juli 2026 | N-PORT |
| JMOM · J.P. Morgan Exchange-Traded Fund Tr… | 0,32% | 244.856 NS | 31 Juli 2026 | N-PORT |
| BSCU · Invesco Exchange-Traded Self-Indexe… | 0,30% | 8.206.000 | 5 Okt. 2026 | Harian |
| DFUV · Dimensional ETF Trust | 0,30% | 1.428.801 NS | 31 Juli 2026 | N-PORT |
| VO · VANGUARD INDEX FUNDS | 0,29% | 20.493.426 SH | 19 Agu 2026 | Harian |
| BSCS · Invesco Exchange-Traded Self-Indexe… | 0,29% | 10.075.750 | 5 Okt. 2026 | Harian |
| FDRR · FIDELITY COVINGTON TRUST | 0,28% | 64.761 NS | 31 Juli 2026 | N-PORT |
| FEX · First Trust Exchange-Traded AlphaDE… | 0,27% | 132.225 NS | 31 Juli 2026 | N-PORT |
| PFIG · Invesco Exchange-Traded Fund Trust … | 0,26% | 340.000 | 5 Okt. 2026 | Harian |
| VYM · VANGUARD WHITEHALL FUNDS | 0,26% | 7.762.551 SH | 19 Agu 2026 | Harian |
| ESGU · iShares Trust | 0,26% | 1.494.426 SH | 11 Sep. 2026 | Harian |
| FHEQ · Fidelity Greenwood Street Trust | 0,26% | 74.632 NS | 31 Juli 2026 | N-PORT |
| FAB · First Trust Exchange-Traded AlphaDE… | 0,25% | 13.270 NS | 31 Juli 2026 | N-PORT |
| FYEE · Fidelity Greenwood Street Trust | 0,25% | 17.158 NS | 31 Juli 2026 | N-PORT |
| CRBN · iShares Trust | 0,25% | 95.268 SH | 11 Sep. 2026 | Harian |
| FDLO · FIDELITY COVINGTON TRUST | 0,25% | 110.351 NS | 31 Juli 2026 | N-PORT |
| EQAL · Invesco Exchange-Traded Fund Trust … | 0,23% | 60.451 SH | 5 Okt. 2026 | Harian |
| BSCQ · Invesco Exchange-Traded Self-Indexe… | 0,23% | 7.415.000 | 5 Okt. 2026 | Harian |
| VTV · VANGUARD INDEX FUNDS | 0,23% | 17.966.127 SH | 19 Agu 2026 | Harian |
| VOOV · VANGUARD ADMIRAL FUNDS | 0,22% | 450.774 SH | 19 Agu 2026 | Harian |
| IVE · iShares Trust | 0,20% | 3.248.473 SH | 11 Sep. 2026 | Harian |
| RSP · Invesco Exchange-Traded Fund Trust | 0,20% | 6.199.576 SH | 5 Okt. 2026 | Harian |
| EUSA · iShares, Inc. | 0,20% | 121.633 SH | 11 Sep. 2026 | Harian |
| IUSV · iShares Trust | 0,19% | 1.711.807 SH | 11 Sep. 2026 | Harian |
| DIVB · iShares Trust | 0,19% | 122.148 SH | 11 Sep. 2026 | Harian |
| ILCV · iShares Trust | 0,18% | 76.621 SH | 11 Sep. 2026 | Harian |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0,17% | 1.173.876 SH | 19 Agu 2026 | Harian |
| SIZE · iShares Trust | 0,17% | 22.851 SH | 11 Sep. 2026 | Harian |
| PRF · Invesco Exchange-Traded Fund Trust | 0,16% | 519.406 SH | 5 Okt. 2026 | Harian |
| IWD · iShares Trust | 0,16% | 4.322.525 SH | 11 Sep. 2026 | Harian |
| IUS · Invesco Exchange-Traded Self-Indexe… | 0,16% | 49.570 SH | 5 Okt. 2026 | Harian |
| EGLE · Global X Funds | 0,15% | 100 NS | 31 Juli 2026 | N-PORT |
| MGV · VANGUARD WORLD FUND | 0,14% | 594.312 SH | 19 Agu 2026 | Harian |
| VFMO · VANGUARD WELLINGTON FUND | 0,12% | 72.947 SH | 19 Agu 2026 | Harian |
| DFAU · Dimensional ETF Trust | 0,12% | 458.730 NS | 31 Juli 2026 | N-PORT |
| TOPC · iShares Trust | 0,11% | 1.202 SH | 11 Sep. 2026 | Harian |
| DCOR · Dimensional ETF Trust | 0,11% | 117.013 NS | 31 Juli 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0,11% | 1.661.504 NS | 31 Juli 2026 | N-PORT |
| ACVF · ETF Opportunities Trust | 0,11% | 5.208 NS | 31 Juli 2026 | N-PORT |
| HDUS · Lattice Strategies Trust | 0,11% | 6.943 NS | 31 Juli 2026 | N-PORT |
| PFF · iShares Trust | 0,11% | 271.282 SH | 11 Sep. 2026 | Harian |
| JFLI · J.P. Morgan Exchange-Traded Fund Tr… | 0,11% | 1.583 NS | 31 Juli 2026 | N-PORT |
| QVML · Invesco Exchange-Traded Fund Trust … | 0,10% | 56.992 SH | 5 Okt. 2026 | Harian |
| DXUV · Dimensional ETF Trust | 0,10% | 17.878 NS | 31 Juli 2026 | N-PORT |
| XVV · iShares Trust | 0,10% | 22.610 SH | 11 Sep. 2026 | Harian |
| XRMI · Global X Funds | 0,10% | 1.602 NS | 31 Juli 2026 | N-PORT |
| XYLG · Global X Funds | 0,10% | 2.043 NS | 31 Juli 2026 | N-PORT |
| VOXP · Advisors Series Trust | 0,10% | 183 NS | 31 Juli 2026 | N-PORT |
| LRGF · iShares Trust | 0,10% | 120.347 SH | 11 Sep. 2026 | Harian |
| XTR · Global X Funds | 0,10% | 151 NS | 31 Juli 2026 | N-PORT |
| VOO · VANGUARD INDEX FUNDS | 0,10% | 50.857.881 SH | 19 Agu 2026 | Harian |
| VV · VANGUARD INDEX FUNDS | 0,10% | 2.208.728 SH | 19 Agu 2026 | Harian |
| TOV · EA Series Trust | 0,10% | 8.127 NS | 31 Juli 2026 | N-PORT |
| CHRI · Global X Funds | 0,10% | 244 NS | 31 Juli 2026 | N-PORT |
| CATH · Global X Funds | 0,10% | 39.754 NS | 31 Juli 2026 | N-PORT |
| BBUS · J.P. Morgan Exchange-Traded Fund Tr… | 0,10% | 271.053 NS | 31 Juli 2026 | N-PORT |
| XYLD · Global X Funds | 0,10% | 98.356 NS | 31 Juli 2026 | N-PORT |
| PTLC · Pacer Funds Trust | 0,10% | 99.035 NS | 31 Juli 2026 | N-PORT |
| VOTE · TCW ETF Trust | 0,10% | 33.246 NS | 31 Juli 2026 | N-PORT |
| XCLR · Global X Funds | 0,10% | 106 NS | 31 Juli 2026 | N-PORT |
| BKLC · BNY Mellon ETF Trust | 0,10% | 162.321 NS | 31 Juli 2026 | N-PORT |
| PBP · Invesco Exchange-Traded Fund Trust | 0,09% | 11.658 SH | 5 Okt. 2026 | Harian |
| IVV · iShares Trust | 0,09% | 24.677.548 SH | 11 Sep. 2026 | Harian |
| ILCB · iShares Trust | 0,09% | 38.439 SH | 11 Sep. 2026 | Harian |
| RWL · Invesco Exchange-Traded Fund Trust … | 0,09% | 285.135 SH | 5 Okt. 2026 | Harian |
| SPUU · Direxion Shares ETF Trust | 0,09% | 7.386 NS | 31 Juli 2026 | N-PORT |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0,09% | 320.776 SH | 19 Agu 2026 | Harian |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,09% | 163.773 SH | 19 Agu 2026 | Harian |
| DFUS · Dimensional ETF Trust | 0,09% | 581.391 NS | 31 Juli 2026 | N-PORT |
| QDPL · Pacer Funds Trust | 0,09% | 47.163 NS | 31 Juli 2026 | N-PORT |
| PBUS · Invesco Exchange-Traded Fund Trust … | 0,09% | 304.684 SH | 5 Okt. 2026 | Harian |
| IYY · iShares Trust | 0,09% | 84.443 SH | 11 Sep. 2026 | Harian |
| IWB · iShares Trust | 0,09% | 1.349.926 SH | 11 Sep. 2026 | Harian |
| ITOT · iShares Trust | 0,08% | 2.560.405 SH | 11 Sep. 2026 | Harian |
| IWV · iShares Trust | 0,08% | 538.118 SH | 11 Sep. 2026 | Harian |
| VTI · VANGUARD INDEX FUNDS | 0,08% | 60.047.104 SH | 19 Agu 2026 | Harian |
| HCMT · Direxion Shares ETF Trust | 0,08% | 13.628 NS | 31 Juli 2026 | N-PORT |
| PEVC · Pacer Funds Trust | 0,08% | 58 NS | 31 Juli 2026 | N-PORT |
| PHDG · Invesco Actively Managed Exchange-T… | 0,08% | 1.541 SH | 5 Okt. 2026 | Harian |
| SPXL · Direxion Shares ETF Trust | 0,07% | 153.065 NS | 31 Juli 2026 | N-PORT |
| TOK · iShares Trust | 0,07% | 5.440 SH | 11 Sep. 2026 | Harian |
| URTH · iShares, Inc. | 0,07% | 174.533 SH | 11 Sep. 2026 | Harian |
| LGDX · Tidal Trust III | 0,06% | 2.803 NS | 31 Juli 2026 | N-PORT |
| TILT · FlexShares Trust | 0,06% | 42.976 NS | 31 Juli 2026 | N-PORT |
| MGC · VANGUARD WORLD FUND | 0,06% | 189.819 SH | 19 Agu 2026 | Harian |
| ACWI · iShares Trust | 0,06% | 617.148 SH | 11 Sep. 2026 | Harian |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,05% | 1.607.044 SH | 19 Agu 2026 | Harian |
| GTOS · Invesco Actively Managed Exchange-T… | 0,03% | 31.000 | 5 Okt. 2026 | Harian |
| OMFL · Invesco Exchange-Traded Self-Indexe… | 0,01% | 14.954 SH | 5 Okt. 2026 | Harian |
| GTO · Invesco Actively Managed Exchange-T… | 0,00% | 3.000 | 30 Sep. 2026 | Harian |
| BIV · VANGUARD BOND INDEX FUNDS | · | · | 15 Juli 2026 | Harian |
| BLV · VANGUARD BOND INDEX FUNDS | · | · | 15 Juli 2026 | Harian |
| BSV · VANGUARD BOND INDEX FUNDS | · | · | 15 Juli 2026 | Harian |
| BND · VANGUARD BOND INDEX FUNDS | · | · | 15 Juli 2026 | Harian |
| VUSB · VANGUARD BOND INDEX FUNDS | · | · | 15 Juli 2026 | Harian |
| VCRB · VANGUARD MALVERN FUNDS | · | · | 15 Juli 2026 | Harian |
| VCSH · VANGUARD SCOTTSDALE FUNDS | · | · | 15 Juli 2026 | Harian |
| VCIT · VANGUARD SCOTTSDALE FUNDS | · | · | 15 Juli 2026 | Harian |
| VCLT · VANGUARD SCOTTSDALE FUNDS | · | · | 15 Juli 2026 | Harian |
| VTC · VANGUARD SCOTTSDALE FUNDS | · | · | 30 Juli 2026 | Harian |
| BNDW · VANGUARD SCOTTSDALE FUNDS | · | · | 30 Juli 2026 | Harian |
| IFRA · iShares Trust | · | 2.373.189 SH | 11 Sep. 2026 | Harian |
KMI Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
Target Harga 12 Bulan
22 analis · 2026-10-07Target rata-rata $36.09 +12,2%
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| KMI | $61.16B | 20.1 | 12.2% | 18.0% | 9.9% | · |
| WMB | · | 28.1 | 13.8% | 21.9% | 20.7% | · |
| EPD | · | 18.5 | -6.4% | 11.1% | · | · |
| TRGP | $39.61B | 21.7 | 4.0% | 11.3% | 68.0% | · |
| MPLX | · | · | 8.9% | 38.1% | · | · |
| LNG | $41.29B | 8.1 | 27.2% | 26.7% | 78.3% | · |
| OKE | $46.28B | 13.6 | 55.0% | 10.1% | 17.2% | · |
| CQP | · | -109.1 | 23.6% | 27.8% | · | · |
| WES | · | · | 6.6% | 30.7% | · | · |
| PAA | · | · | -9.5% | 3.2% | · | · |
| DTM | $12.17B | 27.8 | 26.7% | 35.5% | 9.4% | · |
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
Sinyal Perdagangan Sinyal beli/jual terbaru dengan harga masuk dan rasio risiko/imbalan
Tidak ada sinyal terbuka saat ini — tidak ada kartu yang terisi, dan itu jujur.
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.