KNSA Kiniksa Pharmaceuticals International, plc - Class A Ordinary Shares
$79,23
Harga · Agu 18, 2026
Fundamental per Jul 28, 2026
Rentang 52M
$33–$83
93% of range
Peringkat Analis
BUY
14 analysts
Target Harga
$98
+24% upside
P/E (TTM)
106.2
ROE
11.1%
Margin Laba Bersih
8.7%
KNSA Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$79.22
Kapitalisasi Pasar
$6.08B
P/E (TTM)
106.2
EPS (TTM)
$0.75
Pendapatan (TTM)
$678M
Imbal Hasil Dividen
—
ROE
11.1%
D/E Utang/Ekuitas
—
Rentang 52M
$33 – $83
KNSA Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$678M
2021-12-31
→
2025-12-31
EPS
$0.75
2019-12-31
→
2025-12-31
Arus Kas Bebas
$136M
2018-12-31
→
2025-12-31
Margin
8.7%
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
KNSA
Median Rekan
P/E (TTM)
106.2
66.9
P/S (TTM)
9.0
6.0
P/B
10.7
3.7
Price / FCF (Harga / FCF)
44.5
—
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
KNSA
Median Rekan
Operating Margin (Margin Operasi)
11.4%
—
Net Profit Margin (Margin Laba Bersih)
8.7%
-381.4%
ROA
8.8%
-23.9%
ROE
11.1%
-27.7%
ROIC
9.0%
—
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
KNSA
Median Rekan
Current Ratio (Rasio Lancar)
3.8
4.0
Quick Ratio (Rasio Cepat)
3.1
—
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
KNSA
Median Rekan
Revenue YoY (Pendapatan YoY)
60.1%
—
Revenue CAGR 3Y (CAGR Pendapatan 3T)
45.5%
—
EPS YoY
-92.3%
—
Net Income YoY (Laba Bersih YoY)
-92.3%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
KNSA
Median Rekan
KNSA Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI
14 analis
- Beli Kuat 5 35,7%
- Beli 8 57,1%
- Tahan 1 7,1%
- Jual 0 0,0%
- Jual Kuat 0 0,0%
Target Harga 12 Bulan
8 analis · 2026-08-18
Median
$98.50
← Di bawah semua target
$79.22
Rendah
$87.00
Tinggi
$108.00
Target median
$98.50
+24,3%
Target rata-rata
$98.00
+23,7%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
-0.02%
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 30 Juni 2026 | $0.30 | $0.30 | -0.00% |
| 31 Maret 2026 | $0.27 | $0.21 | 0.06% |
| 31 Des. 2025 | $0.17 | $0.38 | -0.21% |
| 30 Sep. 2025 | $0.23 | $0.33 | -0.10% |
| 30 Juni 2025 | $0.23 | $0.19 | 0.04% |
| 31 Maret 2025 | $0.11 | $0.04 | 0.07% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 14
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | $678M | $423M | $270M | $220M | $39M | |
| Cost of Revenue | $78M | $61M | $33M | $23M | $9M | |
| R&D Expense | $97M | $112M | $76M | $65M | $99M | |
| SG&A Expense | $196M | $168M | $129M | $98M | $86M | |
| Operating Income | $77M | $-46M | $-25M | $10M | $-157M | |
| Interest Income | $12M | $9M | $8M | $1M | $97.0K | |
| Pretax Income | $89M | $-36M | $-17M | $11M | $-157M | |
| Income Tax | $30M | $7M | $-31M | $-172M | $1M | |
| Net Income | $59M | $-43M | $14M | $183M | $-158M | |
| EPS (Basic) | $0.80 | $-0.60 | $0.20 | $2.64 | $-2.30 | |
| EPS (Diluted) | $0.75 | $-0.60 | $0.20 | $2.60 | $-2.30 | |
| Shares (Basic) | 74,200,924 | 71,424,159 | 70,058,952 | 69,382,275 | 68,576,810 | |
| Shares (Diluted) | 78,979,030 | 71,424,159 | 71,922,915 | 70,421,322 | 68,576,810 | |
| EBITDA | $77M | $-46M | $-25M | $10M | $-157M |
Neraca 24
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $166M | $184M | $108M | $123M | $122M | |
| Short-term Investments | $248M | $60M | $98M | $68M | $60M | |
| Receivables | $16M | $42M | $21M | $13M | $4M | |
| Inventory | $55M | $26M | $31M | $22M | $4M | |
| Prepaid Expense | $43M | $20M | $18M | $11M | $7M | |
| Current Assets | $527M | $332M | $276M | $243M | $196M | |
| PP&E (Net) | $2M | $662.0K | $734.0K | $2M | $3M | |
| PP&E (Gross) | $9M | $9M | $9M | $9M | $9M | |
| Accum. Depreciation | $7M | $8M | $8M | $7M | $6M | |
| Intangibles | $15M | $16M | $17M | $18M | $19M | |
| Other Non-current Assets | $11M | $10M | $827.0K | $6M | $9M | |
| Total Assets | $764M | $581M | $526M | $460M | $233M | |
| Accounts Payable | $2M | $2M | $8M | $8M | $2M | |
| Accrued Liabilities | $42M | $32M | $28M | $30M | $38M | |
| Current Liabilities | $139M | $101M | $64M | $47M | $45M | |
| Capital Leases | $7M | $8M | $10M | $3M | $3M | |
| Other Non-current Liabilities | $19M | $2M | $2M | $2M | $270.0K | |
| Total Liabilities | $196M | $142M | $87M | $64M | $48M | |
| Paid-in Capital | $1.03B | $960M | $917M | $888M | $860M | |
| Retained Earnings | $-462M | $-521M | $-478M | $-492M | $-675M | |
| AOCI | $-25.0K | $-163.0K | $6.0K | $44.0K | $-66.0K | |
| Stockholders' Equity | $568M | $438M | $439M | $396M | $185M | |
| Liabilities + Equity | $764M | $581M | $526M | $460M | $233M | |
| Shares Outstanding | 76,294,164 | 72,516,059 | 70,460,617 | 69,697,503 | 69,060,403 |
Arus Kas 9
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| D&A | $2M | $2M | $2M | $2M | $2M | |
| Stock-based Comp | $37M | $31M | $27M | $25M | $25M | |
| Deferred Tax | $13M | $8M | $-34M | $-185M | $11.0K | |
| Operating Cash Flow | $138M | $26M | $13M | $6M | $-126M | |
| CapEx | $2M | $277.0K | $130.0K | $105.0K | $415.0K | |
| Investing Cash Flow | $-189M | $38M | $-30M | $-8M | $129M | |
| Financing Cash Flow | $33M | $12M | $1M | $3M | $6M | |
| Taxes Paid | $3M | $2M | $6M | $11M | $1M | |
| Free Cash Flow | $136M | $25M | $13M | $6M | $-127M |
Profitabilitas 7
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Operating Margin | 11.4% | -10.8% | -9.3% | 4.4% | -406.4% | |
| Net Margin | 8.7% | -10.2% | 5.2% | 83.3% | -409.7% | |
| Pretax Margin | 13.1% | -8.5% | -6.2% | 5.0% | -406.1% | |
| EBITDA Margin | 11.4% | -10.8% | -9.3% | 4.4% | -406.4% | |
| ROA | 8.8% | -7.8% | 2.9% | 53.0% | -54.2% | |
| ROE | 11.1% | -9.9% | 3.3% | 47.0% | -79.1% | |
| ROIC | 9.0% | -12.4% | 4.9% | 41.0% | -85.4% |
Likuiditas & Solvabilitas 2
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Current Ratio | 3.8 | 3.3 | 4.3 | 5.2 | 4.4 | |
| Quick Ratio | 3.1 | 2.8 | 3.6 | 4.3 | 4.2 |
Efisiensi 3
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Asset Turnover | 1.0 | 0.8 | 0.5 | 0.6 | 0.1 | |
| Inventory Turnover | 1.9 | 2.1 | · | · | 5.0 | |
| Receivables Turnover | 23.6 | 13.4 | 15.9 | 26.5 | 19.3 |
Tingkat Pertumbuhan 6
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue YoY | 60.1% | 56.6% | 22.7% | 471.2% | · | |
| Revenue CAGR 3Y | 45.5% | 122.3% | · | · | · | |
| EPS YoY | · | · | -92.3% | · | · | |
| EPS CAGR 3Y | -33.9% | · | · | · | · | |
| Net Income YoY | · | · | -92.3% | · | · | |
| Net Income CAGR 3Y | -31.5% | · | · | · | · |
Valuasi (TTM) 10
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue TTM | $678M | $423M | $270M | $220M | $39M | |
| Net Income TTM | $59M | $-43M | $14M | $183M | $-158M | |
| Market Cap | $3.15B | $1.43B | $1.24B | $1.04B | $813M | |
| P/E | 55.0 | -33.0 | 87.7 | 5.8 | -5.1 | |
| P/S | 4.6 | 3.4 | 4.6 | 4.7 | 21.1 | |
| P/B | 5.5 | 3.3 | 2.8 | 2.6 | 4.4 | |
| P / Tangible Book | 5.7 | 3.4 | 2.9 | 2.8 | 4.9 | |
| P / Cash Flow | 22.8 | 55.8 | 92.9 | 179.8 | -6.4 | |
| P / FCF | 23.1 | 56.4 | 93.8 | 183.1 | -6.4 | |
| Earnings Yield | 1.8% | -3.0% | 1.1% | 17.4% | -19.5% |
Laporan Laba Rugi 14
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $244M | $214M | $202M | $181M | $157M | $138M | $123M | $112M | $109M | $80M | $83M | $67M | $71M | $48M | $62M | $99M | |
| Cost of Revenue | $24M | $21M | $21M | $20M | $19M | $18M | $18M | $20M | $12M | $11M | $10M | $9M | $8M | $7M | $7M | $7M | |
| R&D Expense | $41M | $27M | $35M | $24M | $19M | $19M | $35M | $26M | $24M | $26M | $20M | $17M | $24M | $15M | $14M | $16M | |
| SG&A Expense | $64M | $61M | $57M | $49M | $47M | $44M | $41M | $46M | $42M | $39M | $37M | $34M | $29M | $29M | $27M | $25M | |
| Operating Income | $27M | $29M | $20M | $24M | $20M | $13M | $-19M | $-10M | $-117.0K | $-17M | $81.0K | $-11M | $-3M | $-11M | $6M | $46M | |
| Interest Income | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $771.0K | $322.0K | |
| Pretax Income | $31M | $33M | $23M | $27M | $23M | $16M | $-17M | $-7M | $2M | $-14M | $2M | $-8M | $-1M | $-9M | $7M | $47M | |
| Income Tax | $6M | $10M | $9M | $9M | $5M | $7M | $-8M | $5M | $6M | $3M | $-23M | $5M | $-16M | $3M | $2M | $-177M | |
| Net Income | $25M | $23M | $14M | $18M | $18M | $9M | $-9M | $-13M | $-4M | $-18M | $25M | $-14M | $15M | $-12M | $4M | $224M | |
| EPS (Basic) | $0.33 | $0.30 | $0.19 | $0.25 | $0.24 | $0.12 | $-0.11 | $-0.18 | $-0.06 | $-0.25 | $0.37 | $-0.20 | $0.21 | $-0.18 | $0.06 | $3.23 | |
| EPS (Diluted) | $0.30 | $0.27 | $0.18 | $0.23 | $0.23 | $0.11 | $-0.11 | $-0.18 | $-0.06 | $-0.25 | $0.37 | $-0.20 | $0.21 | $-0.18 | $0.07 | $3.18 | |
| Shares (Basic) | 77,577,675 | 76,516,535 | -146,599,573 | 74,714,846 | 73,438,530 | 72,647,121 | -141,940,189 | 71,726,685 | 71,004,640 | 70,633,023 | -139,797,048 | 70,186,016 | 69,918,287 | 69,751,697 | -138,489,669 | 69,445,071 | |
| Shares (Diluted) | 83,398,051 | 82,409,703 | -155,144,069 | 80,035,400 | 77,942,082 | 76,145,617 | -141,940,189 | 71,726,685 | 71,004,640 | 70,633,023 | -139,649,527 | 70,186,016 | 71,634,729 | 69,751,697 | -138,557,569 | 70,552,018 | |
| EBITDA | $27M | $29M | · | $24M | $20M | $13M | · | $-10M | $-117.0K | $-17M | · | $-11M | $-3M | $-11M | · | $46M |
Neraca 24
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $176M | $190M | $166M | $175M | $192M | $157M | $184M | $97M | $99M | $141M | · | $118M | $113M | $81M | · | $176M | |
| Short-term Investments | $350M | $278M | $248M | $177M | $116M | $111M | $60M | $126M | $119M | $72M | · | $83M | $72M | $107M | · | $25M | |
| Receivables | $23M | $23M | $16M | $52M | $32M | $40M | $42M | $25M | $20M | $16M | · | $3M | $25M | $7M | · | $11M | |
| Inventory | $71M | $73M | $55M | $41M | $48M | $22M | $26M | $29M | $35M | $27M | · | $26M | $24M | $23M | · | $15M | |
| Prepaid Expense | $48M | $30M | $43M | $30M | $32M | $25M | $20M | $34M | $27M | $14M | · | $26M | $12M | $13M | · | $15M | |
| Current Assets | $669M | $594M | $527M | $476M | $420M | $356M | $332M | $311M | $301M | $271M | · | $256M | $246M | $232M | · | $242M | |
| PP&E (Net) | $3M | $2M | $2M | $2M | $1M | $606.0K | $662.0K | $561.0K | $625.0K | $712.0K | · | $918.0K | $1M | $1M | · | $2M | |
| PP&E (Gross) | $10M | $9M | $9M | $9M | $9M | $8M | $9M | $9M | $9M | $9M | · | $9M | $9M | $9M | · | $9M | |
| Accum. Depreciation | $8M | $7M | $7M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | · | $8M | $7M | $7M | · | $7M | |
| Intangibles | $15M | $15M | $15M | $16M | $16M | $16M | $16M | $16M | $17M | $17M | · | $18M | $18M | $18M | · | $18M | |
| Other Non-current Assets | $11M | $11M | $11M | $8M | $8M | $8M | $10M | $8M | $8M | $4M | · | $2M | $2M | $2M | · | $6M | |
| Total Assets | $896M | $825M | $764M | $712M | $661M | $599M | $581M | $555M | $542M | $520M | · | $483M | $484M | $443M | · | $460M | |
| Accounts Payable | $12M | $24M | $2M | $6M | $9M | $2M | $2M | $8M | $7M | $6M | · | $1M | $648.0K | $1M | · | $1M | |
| Accrued Liabilities | $47M | $33M | $42M | $31M | $36M | $22M | $32M | $40M | $33M | $45M | · | $41M | $35M | $21M | · | $31M | |
| Current Liabilities | $171M | $157M | $139M | $124M | $118M | $97M | $101M | $96M | $84M | $64M | · | $53M | $47M | $37M | · | $56M | |
| Capital Leases | $5M | $6M | $7M | $7M | $7M | $8M | $8M | $9M | $9M | $10M | · | $11M | $11M | $2M | · | $3M | |
| Other Non-current Liabilities | $34M | $25M | $19M | $15M | $9M | $5M | $2M | $2M | $2M | $2M | · | $2M | $2M | $2M | · | $2M | |
| Total Liabilities | $242M | $220M | $196M | $177M | $166M | $142M | $142M | $118M | $107M | $88M | · | $78M | $73M | $53M | · | $76M | |
| Paid-in Capital | $1.07B | $1.05B | $1.03B | $1.01B | $990M | $970M | $960M | $949M | $935M | $928M | · | $908M | $901M | $894M | · | $881M | |
| Retained Earnings | $-414M | $-440M | $-462M | $-476M | $-495M | $-513M | $-521M | $-512M | $-500M | $-496M | · | $-503M | $-489M | $-504M | · | $-496M | |
| AOCI | $-1M | $-665.0K | $-25.0K | $-155.0K | $-53.0K | $-165.0K | $-163.0K | $-41.0K | $-130.0K | $-53.0K | · | $-1.0K | $13.0K | $55.0K | · | $-70.0K | |
| Stockholders' Equity | $654M | $606M | $568M | $535M | $495M | $457M | $438M | $437M | $435M | $432M | $439M | $405M | $412M | $390M | $396M | $384M | |
| Liabilities + Equity | $896M | $825M | $764M | $712M | $661M | $599M | $581M | $555M | $542M | $520M | · | $483M | $484M | $443M | · | $460M | |
| Shares Outstanding | 77,979,674 | 76,689,460 | 76,294,164 | 75,424,653 | 74,032,363 | 72,797,332 | 72,516,059 | 72,158,189 | 71,082,278 | 70,819,096 | 70,460,617 | 70,316,631 | 70,002,663 | 69,833,079 | 69,697,503 | 69,524,338 |
Arus Kas 10
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $472.0K | $468.0K | $467.0K | $384.0K | $358.0K | $345.0K | $400.0K | $399.0K | $430.0K | $466.0K | $540.0K | $603.0K | $602.0K | $596.0K | $602.0K | $493.0K | |
| Stock-based Comp | $12M | $10M | $10M | $10M | $9M | $8M | $8M | $8M | $7M | $7M | $8M | $7M | $6M | $6M | $6M | $6M | |
| Deferred Tax | $3M | $5M | $3M | $4M | $3M | $3M | $-3M | $-4M | $11M | $4M | $-26M | $10M | $-19M | $1M | $348.0K | · | |
| Amort. of Intangibles | $250.0K | $250.0K | · | $250.0K | $250.0K | $250.0K | · | $250.0K | $250.0K | · | · | · | · | · | · | · | |
| Operating Cash Flow | $47M | $50M | $54M | $34M | $28M | $22M | $19M | $-2M | $5M | $4M | $4M | $17M | $-4M | $-4M | $-12M | $62M | |
| CapEx | $663.0K | $161.0K | $633.0K | $671.0K | $165.0K | $99.0K | $193.0K | $0 | $0 | $84.0K | $56.0K | $16.0K | $34.0K | $24.0K | $-32.0K | $22.0K | |
| Investing Cash Flow | $-74M | $-32M | $-71M | $-63M | $-4M | $-52M | $65M | $-6M | $-47M | $26M | $-15M | $-12M | $36M | $-38M | $-43M | $19M | |
| Financing Cash Flow | $12M | $6M | $8M | $12M | $11M | $3M | $2M | $7M | $-178.0K | $4M | $695.0K | $552.0K | $158.0K | $90.0K | $1M | $361.0K | |
| Taxes Paid | · | · | $3.0K | $0 | $1.0K | $3M | $1M | $-769.0K | · | · | $-1M | $201.0K | $4M | $3M | $6M | $1M | |
| Free Cash Flow | · | $50M | · | · | · | $22M | · | · | · | $4M | · | · | · | $-4M | · | · |
Profitabilitas 7
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 11.2% | 13.7% | · | 13.3% | 12.9% | 9.6% | · | -8.6% | -0.11% | -20.7% | · | -16.3% | -4.4% | -23.2% | · | 46.8% | |
| Net Margin | 10.4% | 10.5% | · | 10.2% | 11.4% | 6.2% | · | -11.3% | -3.6% | -22.2% | · | -20.7% | 20.9% | -25.4% | · | 226.0% | |
| Pretax Margin | 12.8% | 15.2% | · | 15.0% | 14.6% | 11.3% | · | -6.4% | 2.1% | -17.9% | · | -12.7% | -1.7% | -19.4% | · | 47.1% | |
| EBITDA Margin | 11.2% | 13.7% | · | 13.3% | 12.9% | 9.6% | · | -8.6% | -0.11% | -20.7% | · | -16.3% | -4.4% | -23.2% | · | 46.8% | |
| ROA | 3.3% | 3.2% | · | 2.9% | 3.0% | 1.5% | · | -2.4% | -0.76% | -3.7% | · | -2.9% | 4.3% | -3.6% | · | 62.9% | |
| ROE | 4.4% | 4.2% | · | 3.8% | 3.8% | 1.9% | · | -3.0% | -0.92% | -4.3% | · | -3.5% | 5.3% | -4.4% | · | 74.9% | |
| ROIC | 3.4% | 3.3% | · | 3.0% | 3.2% | 1.6% | · | -3.9% | 0.05% | -4.8% | · | -4.4% | 9.3% | -3.8% | · | 58.0% |
Likuiditas & Solvabilitas 2
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.9 | 3.8 | · | 3.8 | 3.6 | 3.7 | · | 3.2 | 3.6 | 4.2 | · | 4.8 | 5.2 | 6.3 | · | 4.3 | |
| Quick Ratio | 3.2 | 3.1 | · | 3.3 | 2.9 | 3.2 | · | 2.6 | 2.8 | 3.6 | · | 3.8 | 4.4 | 5.3 | · | 3.8 |
Efisiensi 3
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.1 | 0.2 | 0.1 | · | 0.3 | |
| Inventory Turnover | 0.4 | 0.4 | · | 0.6 | 0.4 | 0.7 | · | 0.7 | 0.4 | 0.4 | · | 0.5 | 0.4 | · | · | · | |
| Receivables Turnover | 8.8 | 6.8 | · | 4.7 | 6.0 | 4.9 | · | 8.0 | 4.8 | 6.8 | · | 9.4 | 4.4 | 2.6 | · | 13.8 |
Valuasi (TTM) 10
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $796M | $690M | · | $588M | $515M | $438M | · | $368M | $327M | $267M | · | $286M | $246M | $207M | · | $170M | |
| Net Income TTM | $84M | $67M | · | $32M | $10M | $-26M | · | $-48M | $-20M | $-29M | · | $213M | $207M | $167M | · | $148M | |
| Market Cap | $4.99B | $3.69B | · | $2.93B | $2.05B | $1.62B | · | $1.80B | $1.33B | $1.40B | · | $1.22B | $986M | $751M | · | $893M | |
| P/E | 62.1 | 57.3 | · | 99.6 | 276.7 | -58.4 | · | -36.2 | -62.2 | -47.0 | · | 5.8 | 4.8 | 4.6 | · | 6.1 | |
| P/S | 6.3 | 5.4 | · | 5.0 | 4.0 | 3.7 | · | 4.9 | 4.1 | 5.2 | · | 4.3 | 4.0 | 3.6 | · | 5.2 | |
| P/B | 7.6 | 6.1 | · | 5.5 | 4.1 | 3.5 | · | 4.1 | 3.1 | 3.2 | · | 3.0 | 2.4 | 1.9 | · | 2.3 | |
| P / Tangible Book | 7.8 | 6.3 | · | 5.6 | 4.3 | 3.7 | · | 4.3 | 3.2 | 3.4 | · | 3.2 | 2.5 | 2.0 | · | 2.4 | |
| P / Cash Flow | · | 73.6 | · | · | · | 72.4 | · | · | · | 350.5 | · | · | · | -176.1 | · | · | |
| P / FCF | · | 73.8 | · | · | · | 72.7 | · | · | · | 358.0 | · | · | · | -175.1 | · | · | |
| Earnings Yield | 1.6% | 1.7% | · | 1.0% | 0.36% | -1.7% | · | -2.8% | -1.6% | -2.1% | · | 17.3% | 20.7% | 21.8% | · | 16.3% |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Pendapatan | $678M | $423M | $270M | $220M | $39M |
| Margin Operasi % | 11.4% | -10.8% | -9.3% | 4.4% | -406.4% |
| Laba Bersih | $59M | $-43M | $14M | $183M | $-158M |
| EPS Dilusian | $0.75 | $-0.60 | $0.20 | $2.60 | $-2.30 |
Neraca
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Rasio Lancar | 3.8 | 3.3 | 4.3 | 5.2 | 4.4 |
| Rasio Cepat | 3.1 | 2.8 | 3.6 | 4.3 | 4.2 |
Arus Kas
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | $136M | $25M | $13M | $6M | $-127M |
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Pemilik institusional (13F) 281 pengaju · $2.6B total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 75 (+38 vs Kuartal sebelumnya) | 26 (-7 vs Kuartal sebelumnya) | 81 (+12 vs Kuartal sebelumnya) | 76 (-7 vs Kuartal sebelumnya) | +502K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| FMR LLC | $368.188.288 | 5.757.440 | 14,40% | Saham |
| Rubric Capital Management LP | $255.787.210 | 3.999.800 | 10,00% | Saham |
| BAKER BROS. ADVISORS LP | $181.275.420 | 2.834.643 | 7,09% | Saham |
| TANG CAPITAL MANAGEMENT LLC | $144.519.902 | 2.259.889 | 5,65% | Saham |
| VANGUARD GROUP INC | $125.801.981 | 3.049.745 | 4,92% | Saham |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $122.229.873 | 1.911.335 | 4,78% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $87.025.718 | 1.360.840 | 3,40% | Saham |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $61.233.020 | 957.514 | 2,39% | Saham |
| Spruce Street Capital LP | $58.710.577 | 918.070 | 2,30% | Saham |
| DIMENSIONAL FUND ADVISORS LP | $52.945.292 | 827.917 | 2,07% | Saham |
| Driehaus Capital Management LLC | $45.928.826 | 718.199 | 1,80% | Saham |
| STATE STREET CORP | $45.033.206 | 704.194 | 1,76% | Saham |
| Point72 Asset Management, L.P. | $42.174.577 | 659.493 | 1,65% | Saham |
| RICE HALL JAMES & ASSOCIATES, LLC | $39.964.146 | 624.928 | 1,56% | Saham |
| Pictet Asset Management Holding SA | $38.923.168 | 608.650 | 1,52% | Saham |
| Connor, Clark & Lunn Investment Management Ltd. | $36.617.642 | 572.598 | 1,43% | Saham |
| TWO SIGMA INVESTMENTS, LP | $35.906.646 | 561.480 | 1,40% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $34.744.644 | 543.367 | 1,36% | Saham |
| VICTORY CAPITAL MANAGEMENT INC | $30.711.668 | 480.245 | 1,20% | Saham |
| BNP PARIBAS FINANCIAL MARKETS | $27.958.428 | 437.192 | 1,09% | Saham |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $27.317.138 | 427.164 | 1,07% | Saham |
| ORBIMED ADVISORS LLC | $26.897.370 | 420.600 | 1,05% | Saham |
| ALLIANCEBERNSTEIN L.P. | $26.778.671 | 556.151 | 1,05% | Saham |
| OBERWEIS ASSET MANAGEMENT INC/ | $26.413.524 | 413.034 | 1,03% | Saham |
| D. E. Shaw & Co., Inc. | $25.739.683 | 402.497 | 1,01% | Saham |
| Aberdeen Group plc | $25.529.416 | 399.209 | 1,00% | Saham |
| Fisher Asset Management, LLC | $25.469.110 | 398.266 | 1,00% | Saham |
| Penn Capital Management Company, LLC | $23.565.426 | 368.114 | 0,92% | Saham |
| JANUS HENDERSON GROUP PLC | $22.339.942 | 463.244 | 0,87% | Saham |
| Balyasny Asset Management L.P. | $19.804.164 | 309.682 | 0,77% | Saham |
| Qube Research & Technologies Ltd | $19.445.916 | 304.080 | 0,76% | Saham |
| Caption Management, LLC | $19.172.210 | 299.800 | 0,75% | Opsi jual |
| NEW YORK STATE COMMON RETIREMENT FUND | $17.431.427 | 272.579 | 0,68% | Saham |
| NOMURA HOLDINGS INC | $17.312.800 | 270.724 | 0,68% | Saham |
| BANK OF AMERICA CORP /DE/ | $16.416.285 | 256.705 | 0,64% | Saham |
| Soleus Capital Management, L.P. | $15.754.274 | 246.353 | 0,62% | Saham |
| ESSEX INVESTMENT MANAGEMENT CO LLC | $15.436.379 | 241.382 | 0,60% | Saham |
| Cubist Systematic Strategies, LLC | $14.806.633 | 381.319 | 0,58% | Saham |
| ArrowMark Colorado Holdings LLC | $13.784.167 | 215.546 | 0,54% | Saham |
| STEMPOINT CAPITAL LP | $13.380.514 | 209.234 | 0,52% | Saham |
| BRAIDWELL LP | $11.755.417 | 183.822 | 0,46% | Saham |
| CASTLEARK MANAGEMENT LLC | $11.129.346 | 174.032 | 0,44% | Saham |
| Rockefeller Capital Management L.P. | $11.091.360 | 173.438 | 0,43% | Saham |
| GOLDMAN SACHS GROUP INC | $10.791.626 | 168.751 | 0,42% | Saham |
| PEREGRINE CAPITAL MANAGEMENT LLC | $10.325.623 | 161.464 | 0,40% | Saham |
| Granahan Investment Management, LLC | $9.702.814 | 151.725 | 0,38% | Saham |
| Squarepoint Ops LLC | $8.956.773 | 140.059 | 0,35% | Saham |
| TWO SIGMA ADVISERS, LP | $8.592.375 | 208.300 | 0,34% | Saham |
| SILVERCREST ASSET MANAGEMENT GROUP LLC | $6.993.508 | 109.359 | 0,27% | Saham |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $6.495.721 | 101.575 | 0,25% | Saham |
| Universal- Beteiligungs- und Servicegesellschaft mbH | $6.385.536 | 99.852 | 0,25% | Saham |
| GLOBEFLEX CAPITAL L P | $5.972.674 | 93.396 | 0,23% | Saham |
| MILLENNIUM MANAGEMENT LLC | $5.970.628 | 93.364 | 0,23% | Saham |
| Lisanti Capital Growth, LLC | $5.583.155 | 87.305 | 0,22% | Saham |
| BlackRock, Inc. | $4.735.689 | 74.053 | 0,19% | Saham |
| Swiss National Bank | $4.713.115 | 73.700 | 0,18% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $4.626.846 | 72.351 | 0,18% | Saham |
| SEGALL BRYANT & HAMILL, LLC | $4.598.069 | 71.901 | 0,18% | Saham |
| RENAISSANCE TECHNOLOGIES LLC | $4.353.524 | 68.077 | 0,17% | Saham |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $4.330.374 | 67.715 | 0,17% | Saham |
| LAZARD ASSET MANAGEMENT LLC | $4.303.259 | 67.291 | 0,17% | Saham |
| Allspring Global Investments Holdings, LLC | $4.162.953 | 65.097 | 0,16% | Saham |
| Kodai Capital Management LP | $4.116.934 | 185.364 | 0,16% | Saham |
| DEUTSCHE BANK AG\ | $3.963.173 | 61.973 | 0,16% | Saham |
| RHUMBLINE ADVISERS | $3.742.918 | 58.529 | 0,15% | Saham |
| AMERICAN CENTURY COMPANIES INC | $3.607.292 | 56.408 | 0,14% | Saham |
| Informed Momentum Co LLC | $3.566.172 | 55.765 | 0,14% | Saham |
| Linden Thomas Advisory Services, LLC | $3.504.652 | 54.803 | 0,14% | Saham |
| Trexquant Investment LP | $3.421.773 | 53.507 | 0,13% | Saham |
| HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND | $3.370.165 | 52.700 | 0,13% | Saham |
| TRUIST FINANCIAL CORP | $3.304.360 | 51.671 | 0,13% | Saham |
| LOS ANGELES CAPITAL MANAGEMENT LLC | $3.247.766 | 50.786 | 0,13% | Saham |
| JANE STREET GROUP, LLC | $3.127.155 | 48.900 | 0,12% | Opsi beli |
| CITADEL ADVISORS LLC | $2.664.477 | 41.665 | 0,10% | Saham |
| Aquatic Capital Management LLC | $2.655.716 | 41.528 | 0,10% | Saham |
| MUTUAL OF AMERICA CAPITAL MANAGEMENT LLC | $2.654.181 | 41.504 | 0,10% | Saham |
| PDT Partners, LLC | $2.594.260 | 40.567 | 0,10% | Saham |
| Man Group plc | $2.591.510 | 40.524 | 0,10% | Saham |
| ExodusPoint Capital Management, LP | $2.111.437 | 33.017 | 0,08% | Saham |
| Voleon Capital Management LP | $2.097.944 | 32.806 | 0,08% | Saham |
| Bank of New York Mellon Corp | $2.076.776 | 32.475 | 0,08% | Saham |
| LPL Financial LLC | $2.073.259 | 32.420 | 0,08% | Saham |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $2.021.096 | 41.975 | 0,08% | Saham |
| Financial Enhancement Group LLC | $2.007.454 | 31.391 | 0,08% | Saham |
| AMERIPRISE FINANCIAL INC | $1.990.827 | 31.131 | 0,08% | Saham |
| Baird Financial Group, Inc. | $1.963.777 | 30.708 | 0,08% | Saham |
| Nebula Research & Development LLC | $1.933.690 | 69.884 | 0,08% | Saham |
| NORDEA INVESTMENT MANAGEMENT AB | $1.922.521 | 30.143 | 0,08% | Saham |
| STATE OF WISCONSIN INVESTMENT BOARD | $1.910.570 | 29.876 | 0,07% | Saham |
| IEQ CAPITAL, LLC | $1.902.257 | 29.746 | 0,07% | Saham |
| Artia Global Partners LP | $1.867.340 | 29.200 | 0,07% | Saham |
| PUBLIC EMPLOYEES RETIREMENT SYSTEM OF OHIO | $1.851.672 | 28.955 | 0,07% | Saham |
| Cerity Partners LLC | $1.816.820 | 28.410 | 0,07% | Saham |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $1.771.415 | 27.700 | 0,07% | Opsi beli |
| VANGUARD ASSET MANAGEMENT, Ltd | $1.724.028 | 26.959 | 0,07% | Saham |
| ADAR1 Capital Management, LLC | $1.721.086 | 26.913 | 0,07% | Saham |
| Caption Management, LLC | $1.598.750 | 25.000 | 0,06% | Saham |
| MetLife Investment Management, LLC | $1.579.309 | 24.696 | 0,06% | Saham |
| Virtus Investment Advisers, LLC | $1.433.183 | 22.411 | 0,06% | Saham |
| Precision Wealth Strategies, LLC | $1.429.155 | 22.348 | 0,06% | Saham |
Orang dalam perusahaan 19 orang dalam · 12 pejabat · 7 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Sanj K Patel | CHAIRMAN & CEO | 1 Juni 2026 C | 951.794 | 0 | 0 | $0 |
| Mark Ragosa | Chief Financial Officer | 16 Maret 2022 M | 3.676 | 0 | 0 | $0 |
| Chris Heberlig | EVP & CFO | 17 Sep. 2019 A | 42.991 | 0 | 0 | $0 |
| Stephen F. Mahoney | President & COO | 17 Sep. 2019 A | 79.589 | 0 | 0 | $0 |
| Eben Tessari | Chief Operating Officer | 16 Maret 2022 M | 109.063 | 0 | 0 | $0 |
| Dhiraj H Malkani | CHIEF STRATEGY OFFICER | 1 Juli 2026 A | — | 0 | 0 | $0 |
| Ross Moat | Chief Commercial Officer | 16 Maret 2022 M | 6.342 | 0 | 0 | $0 |
| John Paolini | Chief Medical Officer | 16 Maret 2022 M | 31.127 | 0 | 0 | $0 |
| Michael R Megna | Chief Accounting Officer | 16 Maret 2022 M | 3.930 | 0 | 0 | $0 |
| Arian Pano | Chief Clinical Dev. Officer | 2 Sep. 2021 A | — | 0 | 0 | $0 |
| Thomas W. Beetham | EVP & Chief Legal Officer | 20 Maret 2021 A | 297.523 | 0 | 0 | $0 |
| Qasim Rizvi | Chief Commercial Officer | 31 Des. 2020 M | 5.176 | 0 | 0 | $0 |
| Richard S Levy | Direktur | 1 Agu 2026 M | 22.359 | 0 | 0 | $0 |
| Bradley G Cole | Direktur | 29 Juli 2026 G | 7.172 | 0 | 1 | $-299.092 |
| Tracey L Mccain | Direktur | 29 Mei 2026 M | 15.345 | 0 | 0 | $0 |
| Thomas Malley | Direktur | 29 Mei 2026 M | 15.345 | 0 | 0 | $0 |
| Barry D Quart | Direktur | 29 Mei 2026 M | 15.345 | 0 | 8 | $-2.684.500 |
| Kimberly J Popovits | Direktur | 29 Mei 2026 M | 15.345 | 0 | 0 | $0 |
| Carsten Boess | Pemilik 10% | 29 Mei 2018 C | 79.589 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Aktivis & pemilik 5%+ 1 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Baker Bros. Advisors LP, Baker Bros. Advisors (GP) LLC, Julian C. Baker, Felix J. Baker, FBB3 LLC ×7 pengajuan | 26 Mei 2026 | 7,00% | Amandemen | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kepemilikan ETF Dimiliki oleh 25 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| SMMV · iShares Trust | 0,42% | 16.058 SH | 8 Agu 2026 | Harian |
| IBBQ · Invesco Exchange-Traded Fund Trust … | 0,24% | 2.522 SH | 8 Agu 2026 | Harian |
| IWO · iShares Trust | 0,20% | 386.274 SH | 8 Agu 2026 | Harian |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0,16% | 45.447 SH | 8 Agu 2026 | Harian |
| IWM · iShares Trust | 0,10% | 1.070.471 SH | 8 Agu 2026 | Harian |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0,10% | 3.792 SH | 8 Agu 2026 | Harian |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,08% | 244.007 SH | 8 Agu 2026 | Harian |
| AVSC · AMERICAN CENTURY ETF TRUST | 0,07% | 40.707 NS | 31 Mei 2026 | N-PORT |
| VBK · VANGUARD INDEX FUNDS | 0,07% | 551.977 SH | 8 Agu 2026 | Harian |
| ISCG · iShares Trust | 0,07% | 8.514 SH | 8 Agu 2026 | Harian |
| DFAS · Dimensional ETF Trust | 0,06% | 148.383 NS | 30 April 2026 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0,05% | 20.346 SH | 8 Agu 2026 | Harian |
| ISCB · iShares Trust | 0,05% | 1.878 SH | 8 Agu 2026 | Harian |
| ISCV · iShares Trust | 0,03% | 3.056 SH | 8 Agu 2026 | Harian |
| VB · VANGUARD INDEX FUNDS | 0,03% | 955.916 SH | 8 Agu 2026 | Harian |
| VHT · VANGUARD WORLD FUND | 0,03% | 110.484 SH | 8 Agu 2026 | Harian |
| WSML · iShares Trust | 0,02% | 2.076 SH | 8 Agu 2026 | Harian |
| DFAC · Dimensional ETF Trust | 0,01% | 88.998 NS | 30 April 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0,00% | 2.562 NS | 30 April 2026 | N-PORT |
| DFSU · Dimensional ETF Trust | 0,00% | 1.652 NS | 30 April 2026 | N-PORT |
| IWV · iShares Trust | 0,00% | 11.236 SH | 8 Agu 2026 | Harian |
| DFAU · Dimensional ETF Trust | 0,00% | 8.391 NS | 30 April 2026 | N-PORT |
| DFUS · Dimensional ETF Trust | 0,00% | 12.427 NS | 30 April 2026 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 1.318.886 SH | 8 Agu 2026 | Harian |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,00% | 3.504 SH | 8 Agu 2026 | Harian |