KOF
Coca Cola Femsa S.A.B. de C.V. American Depositary Shares, each representing 10 Units (each Unit consists of 3 Series B Shares and 5 Series L Shares)
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-4.1%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$2.96
$2.83
4.5%
31 Maret 2026
$2.07
$2.44
-15.2%
31 Des. 2025
$3.56
$3.62
-1.6%
30 Sep. 2025
$2.81
$2.68
4.7%
30 Juni 2025
$2.53
$3.00
-15.5%
31 Maret 2025
$3.56
$3.62
-1.6%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
·
·
$236.63B
$220.25B
$189.38B
$183.62B
$194.47B
$182.34B
$183.26B
$177.72B
Cost of Revenue
$158.57B
$151.06B
$134.23B
$126.44B
$106.21B
$100.80B
$106.96B
$98.40B
$99.75B
$98.06B
Gross Profit
$133.18B
$128.74B
$110.86B
$100.30B
$88.60B
$82.81B
$87.51B
$83.94B
$83.51B
$79.66B
Interest Expense
$8.13B
$7.53B
$7.10B
$6.50B
$6.19B
$7.89B
$6.90B
$7.57B
$8.78B
$7.47B
Interest Income
$2.37B
$3.04B
$3.19B
$2.41B
$932M
$1.05B
$1.23B
$1.00B
$791M
$715M
Pretax Income
$37.69B
$36.32B
$29.01B
$26.17B
$22.94B
$15.80B
$-18.28B
$-16.96B
$11.20B
$-14.46B
Income Tax
$12.67B
$11.77B
$8.78B
$6.55B
$6.61B
$5.43B
$5.65B
$5.26B
$4.18B
$3.93B
Net Income
$23.84B
$23.73B
$19.54B
$19.03B
$15.71B
$10.31B
$12.10B
$15.07B
$-11.65B
$10.53B
EPS (Basic)
$1.42
$1.41
$1.16
$1.13
$0.93
$0.61
$0.72
·
$-6.12
$4.86
EPS (Diluted)
$1.42
$1.41
$1.16
$1.13
$0.93
$0.61
$0.72
·
$-6.12
$4.85
Shares (Basic)
16,807,000,000
16,807,000,000
16,807,000,000
16,807,000,000
16,807,000,000
·
·
·
·
·
EBITDA
$13.84B
$12.13B
$10.53B
$10.43B
$9.83B
$10.61B
$10.64B
$9.40B
$10.86B
·
Neraca12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$5.81B
$3.30B
$6.10B
$5.83B
$5.34B
$4.43B
$4.64B
$7.78B
$9.50B
$5.43B
Receivables
$22.15B
$18.62B
$17.75B
$16.32B
$13.01B
$11.52B
$15.48B
$14.85B
$17.58B
$15.01B
Inventory
$14.01B
$14.06B
$11.88B
$11.89B
$11.96B
$9.73B
$10.54B
$10.05B
$11.36B
$10.74B
Current Assets
$74.57B
$75.13B
$67.74B
$79.21B
$80.36B
$72.44B
$56.80B
$57.49B
$55.66B
$45.45B
PP&E (Net)
$109.13B
$99.38B
$78.73B
$71.20B
$62.18B
$59.46B
$61.19B
$61.94B
$75.83B
$65.29B
Goodwill
·
·
·
·
·
$100.08B
$107.09B
$111.35B
$118.13B
$118.92B
Total Assets
$314.54B
$307.99B
$273.52B
$278.00B
$271.57B
$263.07B
$257.84B
$263.79B
$285.68B
$279.26B
Accounts Payable
·
·
·
$11.85B
$11.88B
$10.01B
$10.33B
$5.90B
$11.40B
$6.36B
Current Liabilities
$66.76B
$67.17B
$54.92B
$57.96B
$46.22B
$42.84B
$51.01B
$45.52B
$55.59B
$39.87B
Total Liabilities
$160.51B
$157.44B
$139.81B
$146.12B
$144.00B
$140.61B
$128.15B
$132.04B
$144.97B
$150.02B
Retained Earnings
$115.34B
$106.96B
$96.00B
$88.66B
$81.04B
$75.92B
$75.82B
$71.27B
$61.79B
$81.58B
Stockholders' Equity
$146.20B
$143.43B
$127.03B
$125.39B
$121.55B
$116.87B
$122.93B
$124.94B
$122.57B
$122.14B
Arus Kas9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$13.84B
$12.13B
$10.53B
$10.43B
$9.83B
$10.61B
$10.64B
$9.40B
$9.05B
$8.67B
Other Non-cash
$-6.91B
$6.59B
$12.22B
$6.03B
$7.18B
·
·
·
$35.17B
·
Operating Cash Flow
$30.77B
$42.44B
$42.29B
$35.49B
$32.72B
$35.15B
$31.29B
·
$33.24B
$32.45B
CapEx
$21.66B
$23.94B
$19.61B
$16.76B
$9.34B
$9.65B
$10.32B
$9.92B
$9.71B
$10.31B
Investing Cash Flow
$-21.11B
$-23.39B
$-20.07B
$-19.60B
$-9.55B
$-10.51B
$-10.74B
·
$-10.89B
$-26.91B
Dividends Paid
$15.73B
$12.87B
$12.28B
$11.46B
$10.65B
$10.28B
$7.44B
$7.04B
$6.99B
$7.01B
Financing Cash Flow
$-12.15B
$-19.64B
$-26.35B
$-20.85B
$-20.26B
$417M
$-22.79B
·
$-10.78B
$-9.73B
Free Cash Flow
$9.11B
$18.50B
$22.68B
$18.73B
$23.38B
·
·
·
$22.17B
·
Levered FCF
$3.71B
$13.41B
$17.72B
$13.86B
$15.40B
·
·
·
$19.01B
·
Profitabilitas6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
·
·
46.9%
·
45.5%
45.1%
45.0%
46.0%
45.0%
·
Net Margin
·
·
8.3%
·
8.1%
5.6%
6.5%
8.3%
-6.3%
·
Pretax Margin
·
·
12.3%
·
-11.8%
-8.6%
-9.4%
-9.3%
3.5%
·
EBITDA Margin
·
·
4.5%
·
5.1%
114.9%
103.2%
5.2%
5.3%
·
ROA
7.7%
8.2%
7.1%
6.9%
5.9%
0.38%
0.48%
5.5%
-4.5%
·
ROE
16.5%
17.5%
15.5%
15.4%
13.2%
0.81%
1.0%
12.2%
-10.5%
·
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.1
1.1
1.2
1.4
1.7
1.7
1.1
1.3
1.0
·
Quick Ratio
0.4
0.3
0.4
0.4
0.4
2.3
2.0
0.5
0.5
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
·
·
0.9
·
0.7
0.1
0.1
0.7
0.7
·
Inventory Turnover
11.3
11.6
11.3
10.6
9.8
0.9
1.1
9.2
10.1
·
Receivables Turnover
·
·
13.9
·
15.9
1.1
1.3
11.2
12.5
·
Per Saham1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
EPS (TTM)
$1.42
$1.41
$1.16
$1.13
$0.93
$0.61
$0.72
·
$-6.12
·
Valuasi (TTM)6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
·
·
$236.63B
$220.25B
$189.38B
$183.62B
$194.47B
$182.34B
$183.26B
·
Net Income TTM
$23.84B
$23.73B
$19.54B
$19.03B
$15.71B
$10.31B
$12.10B
$15.07B
$-11.65B
·
P/E
66.7
55.2
81.6
60.1
58.9
75.6
84.2
·
-11.4
·
Earnings Yield
1.5%
1.8%
1.2%
1.7%
1.7%
1.3%
1.2%
·
-8.8%
·
Payout Ratio
66.0%
54.2%
62.8%
60.2%
67.8%
99.2%
58.8%
46.7%
-54.6%
·
Annual Payout
$15.73B
$12.87B
$12.28B
$11.46B
$10.65B
$10.28B
$7.44B
$7.04B
$6.99B
·
Per Saham1
Metrik
Tren
Q4 2016
Q4 2015
Q4 2014
Q4 2013
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Q4 2004
Q4 2003
Q4 2002
Q4 2001
EPS (TTM)
$4.85
$4.94
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)5
Metrik
Tren
Q4 2016
Q4 2015
Q4 2014
Q4 2013
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Q4 2004
Q4 2003
Q4 2002
Q4 2001
Revenue TTM
$177.72B
$152.36B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Income TTM
$10.53B
$10.23B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
13.1
14.3
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
7.6%
7.0%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Annual Payout
$7.01B
$6.42B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
·
·
$236.63B
$220.25B
$189.38B
Margin Kotor %
·
·
46.9%
·
45.5%
Laba Bersih
$23.84B
$23.73B
$19.54B
$19.03B
$15.71B
EPS Dilusian
$1.42
$1.41
$1.16
$1.13
$0.93
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
1.1
1.1
1.2
1.4
1.7
Rasio Cepat
0.4
0.3
0.4
0.4
0.4
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$9.11B
$18.50B
$22.68B
$18.73B
$23.38B
Pemilik institusional (13F)
268 pengaju
· $1.9B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang268
Nilai yang dipegang$1.9B
Posisi baru27
Posisi yang keluar23
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
27 (-10 vs Kuartal sebelumnya)
23 (+3 vs Kuartal sebelumnya)
96 (+3 vs Kuartal sebelumnya)
76 (-1 vs Kuartal sebelumnya)
+316K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kepemilikan ETF
Dimiliki oleh 27 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.