Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata4.7%
Laporan BerikutnyaOkt 21, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 22, 2026
$0.12
$0.36
-66.3%
31 Maret 2026
$0.42
$0.51
-18.1%
31 Des. 2025
$0.80
$0.70
14.0%
30 Sep. 2025
$0.56
$0.46
22.6%
30 Juni 2025
$0.52
$0.40
29.5%
31 Maret 2025
$0.56
$0.38
46.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$3.19B
$3.14B
$2.59B
$2.86B
$3.27B
$2.65B
$2.67B
$2.88B
$2.70B
$2.38B
$2.40B
$2.36B
Operating Expenses
$2.77B
$2.67B
$2.60B
$2.26B
$2.47B
$2.06B
$2.19B
$2.15B
$1.82B
$1.82B
$2.37B
$1.78B
Operating Income
$328M
$386M
$-80M
$517M
$724M
$502M
$393M
$681M
$825M
$517M
$-17M
$519M
Interest Expense
·
$88M
$78M
$82M
$81M
$81M
$80M
$58M
$54M
$50M
$51M
$63M
Interest Income
$38M
$54M
$42M
$29M
$6M
$6M
$16M
$13M
$7M
$5M
$5M
$5M
Pretax Income
$328M
$386M
$-80M
·
·
·
·
·
·
·
·
·
Income Tax
$77M
$100M
$-23M
$124M
$181M
$99M
$95M
$148M
$566M
$124M
$-1.01B
$85M
Net Income
$237M
$280M
$-75M
$358M
$528M
$402M
$286M
$527M
$254M
$388M
$986M
$427M
EPS (Basic)
$2.37
$2.93
$-0.90
$3.68
$4.90
$3.69
$2.57
$4.43
$2.09
$3.11
$7.87
$3.49
EPS (Diluted)
$2.17
$2.68
$-0.90
$3.51
$4.63
$3.54
$2.44
$4.06
$1.91
$2.92
$7.40
$3.20
Shares (Basic)
97,479,092
93,139,352
88,993,985
95,664,129
106,035,808
106,862,739
110,189,862
119,006,531
121,573,442
124,770,401
125,366,272
122,351,836
Shares (Diluted)
106,338,079
102,392,171
88,993,985
100,997,674
113,674,699
113,483,380
116,079,806
129,767,592
132,479,728
132,633,630
133,244,546
133,813,123
EBITDA
$362M
$423M
$-37M
$559M
$762M
$537M
$428M
$715M
$857M
$551M
$16M
$554M
Neraca17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$1.47B
$1.31B
$971M
$1.23B
$1.47B
$1.39B
$1.23B
$1.25B
$1.48B
$1.16B
$1.13B
$1.07B
PP&E (Net)
$168M
$160M
$233M
$250M
$250M
$258M
$220M
$213M
$205M
$209M
$207M
$223M
PP&E (Gross)
$454M
$493M
$647M
$645M
$618M
$660M
$587M
$553M
$523M
$495M
$473M
$479M
Accum. Depreciation
$286M
$333M
$415M
$395M
$368M
$402M
$368M
$340M
$318M
$286M
$266M
$256M
Goodwill
$395M
$394M
$395M
$377M
$379M
$384M
$372M
$372M
$385M
$373M
$321M
$335M
Intangibles
$0
·
·
·
$150.0K
$210.0K
$2M
$4M
$6M
$9M
$6M
$12M
Total Assets
$4.94B
$4.79B
$4.64B
$5.85B
$7.15B
$5.97B
$5.64B
$5.00B
$4.93B
$4.56B
$4.48B
$3.33B
Deferred Tax
$1M
$1M
$4M
$4M
$2M
$1M
$4M
$6M
$9M
$9M
$11M
$30M
Total Liabilities
$3.95B
$4.03B
$4.07B
$4.59B
$5.49B
$4.97B
$4.96B
$4.03B
$3.67B
$3.26B
$3.11B
$2.56B
Long-term Debt
$1.69B
$1.69B
$1.69B
$1.69B
$1.69B
$1.68B
$1.68B
$1.43B
$1.19B
$1.19B
$989M
·
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
·
$703M
Retained Earnings
$1.52B
$1.47B
$1.40B
$1.68B
$1.56B
$1.30B
$1.19B
$1.20B
$1.08B
$1.13B
$1.12B
$465M
Treasury Stock
$684M
$838M
·
·
·
·
·
·
·
·
·
·
AOCI
$-272M
$-327M
$-290M
$-296M
$-224M
$-238M
$-294M
$-274M
$-233M
$-314M
$-234M
$-201M
Stockholders' Equity
$869M
$636M
$424M
$556M
$975M
$912M
$610M
$917M
$1.20B
$1.24B
$1.31B
$707M
Liabilities + Equity
$4.94B
$4.79B
$4.64B
$5.85B
$7.15B
$5.97B
$5.64B
$5.00B
$4.93B
$4.56B
$4.48B
$3.33B
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$34M
$36M
$43M
$42M
$38M
$35M
$36M
$34M
$31M
$33M
$33M
$34M
Deferred Tax
$22M
$11M
$-81M
$43M
$91M
$47M
$25M
$45M
$501M
$64M
$-1.10B
$16M
Amort. of Intangibles
·
·
$60.0K
$60.0K
$60.0K
$2M
$2M
$3M
$3M
$3M
$6M
$6M
Restructuring
$0
$48M
$195M
·
·
·
$68M
·
·
·
·
·
Other Non-cash
$227M
$416M
$278M
$391M
$209M
$91M
$331M
$92M
$229M
$117M
$969M
$259M
Operating Cash Flow
$519M
$743M
$165M
$834M
$866M
$576M
$678M
$699M
$1.03B
$633M
$887M
$736M
CapEx
$32M
$45M
$28M
$50M
$40M
$64M
$43M
$50M
$28M
$39M
$27M
$22M
Investing Cash Flow
$-82M
$134M
$-38M
$-56M
$-39M
$-63M
$-42M
$-46M
$-27M
$-38M
·
·
Stock Repurchased
$91M
$60M
$102M
$692M
$406M
$95M
$495M
$553M
$307M
$300M
$173M
$193M
Net Stock Activity
$-91M
$-60M
$-102M
$-692M
$-406M
$-95M
$-495M
$-553M
$-307M
$-300M
$-173M
$-193M
Dividends Paid
$187M
$179M
$173M
$182M
$196M
$197M
$255M
$360M
$341M
$336M
$291M
$146M
Financing Cash Flow
$-464M
$-440M
$-1.57B
$-1.38B
$196M
$-547M
$-444M
$-726M
$-319M
$-480M
·
·
Net Change in Cash
$61M
$384M
$-1.41B
$-791M
$861M
$113M
$164M
$-163M
$847M
$51M
$66M
$225M
Taxes Paid
$119M
$34M
$44M
$144M
$74M
$44M
$89M
$102M
$49M
$72M
$61M
$49M
Free Cash Flow
$487M
$697M
$136M
$784M
$826M
$512M
$635M
$649M
$988M
$563M
$861M
$714M
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
10.3%
12.3%
-3.1%
18.1%
22.1%
19.0%
14.7%
23.6%
30.6%
21.7%
-0.69%
22.0%
Net Margin
7.4%
8.9%
-2.9%
12.5%
16.1%
15.2%
10.7%
18.3%
9.4%
16.3%
41.0%
18.1%
Pretax Margin
10.3%
·
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
11.3%
13.5%
-1.4%
19.6%
23.3%
20.3%
16.1%
24.8%
31.8%
23.1%
0.67%
23.4%
ROA
4.9%
5.9%
-1.4%
5.5%
8.1%
6.9%
5.4%
10.6%
5.3%
8.6%
25.2%
13.5%
ROE
31.4%
52.8%
-15.4%
46.7%
56.0%
52.9%
37.5%
49.8%
20.8%
30.4%
97.7%
67.5%
ROIC
28.7%
·
·
·
·
·
·
·
·
·
·
·
Likuiditas & Solvabilitas1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Coverage
·
4.4
-1.0
6.3
9.0
6.2
4.9
11.6
15.4
10.3
-0.3
8.3
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.7
0.7
0.5
0.4
0.5
0.5
0.5
0.6
0.6
0.5
0.6
0.7
Per Saham4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$29.97
$30.67
$29.14
$28.27
$28.80
$23.32
$22.98
$22.23
$20.36
$17.97
$18.05
$17.66
Cash Flow / Share
$4.88
$7.25
$1.85
$8.26
$7.62
$5.08
$5.84
$5.39
$7.66
$4.53
$6.66
$5.50
Dividend / Share
$2.00
$2.00
$2.00
$1.94
$1.88
$1.88
$2.35
$3.03
$2.81
$2.69
$2.35
$1.20
EPS (TTM)
$2.17
$2.68
$-0.90
$3.51
$4.63
$3.54
$2.44
$4.06
$1.91
$2.92
$7.40
$3.20
Tingkat Pertumbuhan10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
1.5%
21.1%
-9.2%
-12.8%
23.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
3.7%
-1.4%
-0.68%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
3.8%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-19.0%
·
·
-24.2%
30.8%
·
·
·
·
·
·
·
EPS CAGR 3Y
-14.8%
-16.7%
·
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-9.3%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-15.4%
·
·
-32.3%
31.2%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-12.8%
-19.1%
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-10.1%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-1.0%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$3.19B
$3.14B
$2.59B
$2.86B
$3.27B
$2.65B
$2.67B
$2.88B
$2.70B
$2.38B
$2.40B
$2.36B
Net Income TTM
$237M
$280M
$-75M
$358M
$528M
$402M
$286M
$527M
$254M
$388M
$986M
$427M
P/E
22.4
19.2
-38.7
9.9
9.4
11.9
16.4
9.1
27.5
14.1
6.1
15.6
Earnings Yield
4.5%
5.2%
-2.6%
10.1%
10.6%
8.4%
6.1%
11.0%
3.6%
7.1%
16.4%
6.4%
Payout Ratio
78.8%
63.9%
-229.3%
50.9%
37.1%
48.9%
89.0%
68.2%
134.7%
86.7%
29.5%
34.2%
Annual Payout
$187M
$179M
$173M
$182M
$196M
$197M
$255M
$360M
$341M
$336M
$291M
$146M
Laporan Laba Rugi12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$830M
$779M
$929M
$771M
$817M
$669M
$839M
$807M
$708M
$785M
$826M
$543M
$662M
$562M
$732M
$746M
Operating Expenses
$770M
$667M
$822M
$653M
$703M
$593M
$710M
$624M
$622M
$710M
$734M
$529M
$753M
$579M
$639M
$569M
Operating Income
$38M
$90M
$85M
$95M
$93M
$55M
$107M
$161M
$64M
$55M
$72M
$-5M
$-110M
$-37M
$73M
$158M
Interest Expense
·
·
·
·
·
·
·
·
$23M
$21M
·
$19M
$19M
$19M
$19M
$20M
Interest Income
$7M
$8M
$10M
$8M
$9M
$12M
$14M
$15M
$13M
$11M
$7M
$12M
$11M
$13M
$15M
$8M
Income Tax
$24M
$-11M
$31M
$21M
$32M
$-7M
$29M
$45M
$12M
$14M
$403.0K
$-12M
$10M
$-22M
$16M
$35M
Net Income
$5M
$101M
$50M
$71M
$55M
$60M
$86M
$108M
$50M
$36M
$64M
$7M
$-124M
$-22M
$42M
$106M
EPS (Basic)
$0.03
$0.98
$0.49
$0.71
$0.56
$0.61
$0.89
$1.13
$0.53
$0.38
$0.71
$0.07
$-1.41
$-0.27
$0.52
$1.11
EPS (Diluted)
$0.03
$0.91
$0.44
$0.65
$0.52
$0.56
$0.82
$1.02
$0.49
$0.35
$0.72
$0.06
$-1.41
$-0.27
$0.48
$1.06
Shares (Basic)
101,357,540
99,460,256
·
98,112,393
97,534,319
95,255,423
·
93,627,476
92,886,364
91,260,465
·
89,425,900
88,729,654
87,591,852
·
93,275,631
Shares (Diluted)
107,341,353
106,787,975
·
108,001,762
104,911,633
104,828,753
·
103,475,234
100,627,867
99,351,769
·
94,309,224
88,729,654
87,591,852
·
98,865,156
EBITDA
$38M
$97M
·
$95M
$93M
$63M
·
$161M
$64M
$64M
·
$-5M
$-110M
$-26M
·
$158M
Neraca16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$1.10B
$1.02B
$1.47B
$1.17B
$978M
$909M
$1.31B
$1.17B
$848M
$923M
$971M
$653M
$698M
$597M
$1.23B
$1.00B
PP&E (Net)
$153M
$160M
$168M
$173M
$176M
$168M
$160M
$158M
$221M
$228M
·
$230M
$237M
$246M
·
$219M
PP&E (Gross)
$444M
$451M
$454M
$501M
$536M
$513M
$493M
$491M
$645M
$647M
·
$635M
$641M
$648M
·
$589M
Accum. Depreciation
$291M
$291M
$286M
$328M
$359M
$344M
$333M
$333M
$424M
$420M
·
$406M
$404M
$402M
·
$370M
Goodwill
$435M
$395M
$395M
$395M
$395M
$394M
$394M
$395M
$394M
$394M
$395M
$394M
$395M
$394M
$377M
$376M
Intangibles
$13M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Assets
$4.36B
$4.24B
$4.94B
$4.63B
$4.49B
$4.23B
$4.79B
$4.82B
$4.53B
$4.59B
·
$4.30B
$4.60B
$4.57B
·
$6.21B
Deferred Tax
$11M
$1M
$1M
$959.0K
$644.0K
$1M
$1M
$2M
$4M
$2M
·
$5M
$7M
$5M
·
$9M
Total Liabilities
$3.35B
$3.29B
$3.95B
$3.68B
$3.62B
$3.50B
$4.03B
$4.06B
$3.93B
$4.05B
·
$3.79B
$4.10B
$3.97B
·
$4.95B
Long-term Debt
$1.69B
$1.69B
$1.69B
$1.69B
$1.69B
$1.69B
$1.69B
$1.85B
$1.85B
$1.85B
·
$1.69B
$1.69B
$1.69B
·
$1.69B
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Retained Earnings
$1.51B
$1.56B
$1.49B
$1.49B
$1.48B
$1.48B
$1.47B
$1.44B
$1.38B
$1.38B
·
$1.39B
$1.43B
$1.60B
·
$1.68B
Treasury Stock
$509M
$509M
$684M
·
·
·
$838M
·
·
·
·
·
·
·
·
·
AOCI
$-279M
$-277M
$-272M
$-273M
$-269M
$-307M
$-327M
$-272M
$-306M
$-304M
·
$-293M
$-282M
$-283M
·
$-334M
Stockholders' Equity
$914M
$881M
$874M
$842M
$742M
$603M
$636M
$624M
$459M
$393M
·
$361M
$360M
$451M
·
$561M
Liabilities + Equity
$4.36B
$4.24B
$4.94B
$4.63B
$4.49B
$4.23B
$4.79B
$4.82B
$4.53B
$4.59B
·
$4.30B
$4.60B
$4.57B
·
$6.21B
Arus Kas15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$7M
$8M
$9M
$8M
$9M
$8M
$9M
$9M
$9M
$9M
$11M
$11M
$11M
$11M
$10M
$11M
Deferred Tax
$634.0K
$-15M
$24M
$15M
$8M
$-26M
$45M
$-20M
$-2M
$-13M
$20M
$14M
$-155M
$40M
$-13M
$12M
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
$15.0K
$15.0K
$15.0K
·
$15.0K
Restructuring
·
·
$0
$0
$0
·
$-587.0K
$0
$0
$49M
$12M
$16M
$147M
$21M
·
·
Other Non-cash
·
$-313M
·
·
·
$-260M
·
·
·
$-122M
·
·
·
$-441M
·
·
Operating Cash Flow
$203M
$-219M
$400M
$287M
$50M
$-218M
$363M
$294M
$176M
$-90M
$342M
$33M
$201M
$-411M
$314M
$435M
CapEx
$4M
$2M
$4M
$3M
$12M
$14M
$15M
$18M
$6M
$7M
$9M
$8M
$7M
$5M
$25M
$5M
Investing Cash Flow
$-4M
$-48M
$-18M
$-15M
$-26M
$-23M
$34M
$209M
$-103M
$-7M
$-9M
$-7M
$-7M
$-15M
$-24M
$-13M
Stock Repurchased
$50M
$2M
$50M
$1M
$4M
$36M
$16M
$3M
$19M
$22M
$0
$3M
$172.0K
$99M
$80M
$237M
Net Stock Activity
·
$-2M
·
·
·
$-36M
·
·
·
$-22M
·
·
·
$-99M
·
·
Dividends Paid
$49M
$47M
$47M
$47M
$47M
$45M
$45M
$45M
$45M
$44M
$44M
$43M
$43M
$43M
$43M
$46M
Financing Cash Flow
$-124M
$-153M
$-135M
$-97M
$-40M
$-192M
$-234M
$-112M
$-193M
$98M
$-150M
$-177M
$-172M
$-1.07B
$-781M
$-539M
Net Change in Cash
$68M
$-436M
$248M
$175M
$41M
$-402M
$96M
$429M
$-120M
$-20M
$218M
$-173M
$24M
$-1.48B
$-323M
$-263M
Taxes Paid
·
$14M
$19M
$17M
·
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$-221M
·
·
·
$-231M
·
·
·
$-97M
·
·
·
$-416M
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
4.5%
11.5%
·
12.3%
11.4%
8.2%
·
20.0%
9.0%
7.0%
·
-0.89%
-16.6%
-6.6%
·
21.2%
Net Margin
0.58%
13.0%
·
9.2%
6.8%
9.0%
·
13.4%
7.0%
4.5%
·
1.3%
-18.7%
-4.0%
·
14.2%
EBITDA Margin
4.5%
12.5%
·
12.3%
11.4%
9.4%
·
20.0%
9.0%
8.1%
·
-0.89%
-16.6%
-4.6%
·
21.2%
ROA
0.11%
2.4%
·
1.5%
1.2%
1.4%
·
2.4%
1.1%
0.78%
·
0.14%
-2.2%
-0.39%
·
1.6%
ROE
0.58%
13.6%
·
9.7%
9.2%
12.1%
·
21.9%
12.2%
8.5%
·
1.6%
-23.1%
-3.4%
·
14.7%
Likuiditas & Solvabilitas1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Coverage
·
·
·
·
·
·
·
·
2.8
2.6
·
-0.3
-5.7
-1.9
·
8.0
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.1
0.1
0.1
·
0.1
Per Saham4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$7.73
$7.30
·
$7.14
$7.79
$6.38
·
$7.80
$7.04
$7.91
·
$5.76
$7.46
$6.42
·
$7.55
Cash Flow / Share
·
$-2.05
·
·
·
$-2.08
·
·
·
$-0.91
·
·
·
$-4.70
·
·
Dividend / Share
$0.50
$0.50
$0.50
$0.50
$0.50
$0.50
$0.50
$0.50
$0.50
$0.50
$0.50
$0.50
$0.50
$0.50
$0.50
$0.50
EPS (TTM)
$2.03
$2.52
·
$2.55
$2.92
$2.89
·
$2.58
$1.62
$-0.28
·
$-1.14
$-0.14
$2.19
·
$4.89
Valuasi (TTM)6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$3.31B
$3.30B
·
$3.10B
$3.13B
$3.02B
·
$3.13B
$2.86B
$2.82B
·
$2.50B
$2.70B
$2.70B
·
$3.14B
Net Income TTM
$227M
$277M
·
$273M
$310M
$305M
·
$257M
$156M
$-18M
·
$-97M
$2M
$221M
·
$526M
P/E
20.7
16.9
·
20.7
16.4
15.0
·
19.5
23.6
-149.5
·
-27.2
-228.6
15.1
·
6.5
Earnings Yield
4.8%
5.9%
·
4.8%
6.1%
6.7%
·
5.1%
4.2%
-0.67%
·
-3.7%
-0.44%
6.6%
·
15.4%
Payout Ratio
·
46.5%
·
·
·
74.5%
·
·
·
122.3%
·
·
·
-191.8%
·
·
Annual Payout
$191M
$189M
·
$184M
$182M
$180M
·
$178M
$176M
$174M
·
$172M
$175M
$178M
·
$187M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$3.19B
$3.14B
$2.59B
$2.86B
$3.27B
Margin Operasi %
10.3%
12.3%
-3.1%
18.1%
22.1%
Laba Bersih
$237M
$280M
$-75M
$358M
$528M
EPS Dilusian
$2.17
$2.68
$-0.90
$3.51
$4.63
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$487M
$697M
$136M
$784M
$826M
Pemilik institusional (13F)
371 pengaju
· $4.4B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang371
Nilai yang dipegang$4.4B
Posisi baru63
Posisi yang keluar51
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
63 (+4 vs Kuartal sebelumnya)
51 (+10 vs Kuartal sebelumnya)
121 (-12 vs Kuartal sebelumnya)
105 (+1 vs Kuartal sebelumnya)
+10.8M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
The Estate of Bruce Wasserstein, Deceased, The Cranberry Dune 1998 Long–Term Trust, a trust for the descendants of Bruce Wasserstein, Bruce Wasserstein 2005 Trust, Wasserstein Family Trust L.L.C.
×4 pengajuan
The Estate of Bruce Wasserstein, Deceased (2), The Cranberry Dune 1998 Long–Term Trust, a trust for the descendants of Bruce Wasserstein (2), Bruce Wasserstein 2005 Trust (2)
Bruce Wasserstein, Ellis Jones, solely as trustee of certain trusts for the descendants of Bruce Wasserstein, Pamela Wasserstein, solely as trustee of a trust for the descendants of Bruce Wasserstein, Ben Wasserstein, solely as trustee of a trust for the descendants of Bruce Wasserstein
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
47 orang dalam
· 14 pejabat · 18 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 65 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.