LFST Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

03

Harga $11.83

Kapitalisasi Pasar (MRQ) $4.52B

Pendapatan $1.42B

ROE 0.65%

D/E Utang/Ekuitas (MRQ) 0.2

Rentang 52M $5–$14

LFST Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

04

rentang

batang

Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

06

Pendapatan$1.42B

2019-12-31 → 2025-12-31

Arus Kas Bebas$110M

2021-12-31 → 2025-12-31

Margin bersih3.2%

2021-12-31 → 2025-12-31

Valuasi & Rasio 07–12

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Metrik	LFST	rata-rata 5T	Median Rekan	Kesimpulan
P/S (TTM)	2.9rata-rata 5T ≈2.9	≈2.9	1.8	Terlalu mahal
P/B (MRQ)	3.1rata-rata 5T ≈1.9	≈1.9	4.3	Kurang nilai
EV / EBITDA	70.3rata-rata 5T ≈64.6	≈64.6	14.6	Terlalu mahal
Harga / FCF (TTM)	26.0rata-rata 5T ≈-21.2	≈-21.2	·	·
Harga / Arus Kas (TTM)	20.7rata-rata 5T ≈56.6	≈56.6	17.9	Terlalu mahal
EV / Revenue (EV / Pendapatan)	3.2rata-rata 5T ≈3.0	≈3.0	·	·
EV / FCF	42.0rata-rata 5T ≈-22.5	≈-22.5	·	·
Harga / Nilai Buku Berwujud (MRQ)	3.5	·	·	·

Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Metrik	LFST	rata-rata 5T	Median Rekan	Kesimpulan
Margin Operasi (TTM)	4.9%rata-rata 5T ≈-17.2%	≈-17.2%	5.9%	Tingkat teratas
Margin EBITDA (TTM)	7.6%rata-rata 5T ≈-14.2%	≈-14.2%	5.7%	Tingkat teratas
Margin Sebelum Pajak (TTM)	4.2%rata-rata 5T ≈-20.1%	≈-20.1%	5.7%	Sejajar
Margin Laba Bersih (TTM)	3.2%rata-rata 5T ≈-18.5%	≈-18.5%	4.6%	Tingkat teratas
ROA	0.45%rata-rata 5T ≈-7.8%	≈-7.8%	3.9%	Lemah
ROE	0.65%rata-rata 5T ≈-10.8%	≈-10.8%	11.0%	Lemah
ROIC	1.1%rata-rata 5T ≈-7.5%	≈-7.5%	5.0%	Lemah

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Metrik	LFST	rata-rata 5T	Median Rekan	Kesimpulan
Utang / Ekuitas (MRQ)	0.2rata-rata 5T ≈0.2	≈0.2	0.2	Sejajar
Rasio Lancar (MRQ)	1.4rata-rata 5T ≈1.5	≈1.5	1.5	Likuiditas rendah
Quick Ratio (Rasio Cepat)	1.4rata-rata 5T ≈1.3	≈1.3	1.2	Sejajar
Utang Jangka Panjang / Ekuitas (MRQ)	0.2rata-rata 5T ≈0.2	≈0.2	0.5	Utang rendah
Interest Coverage (Cakupan Bunga)	2.1rata-rata 5T ≈-5.2	≈-5.2	3.6	Likuiditas rendah

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik	Tren 5 Tahun	LFST	rata-rata 5T	Median Rekan	Kesimpulan
Revenue YoY (Pendapatan YoY)		13.9%rata-rata 5T ≈21.0%	≈21.0%	·	·
Revenue CAGR 3Y (CAGR Pendapatan 3T)		18.3%	·	·	·

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Metrik	LFST	rata-rata 5T	Median Rekan	Kesimpulan
Revenue / Share (Pendapatan / Saham)	$3.64rata-rata 5T ≈$959.94	≈$959.94	·	·
Cash Flow / Share (Arus Kas / Saham)	$0.37rata-rata 5T ≈$-15.10	≈$-15.10	·	·
Cash / Share (Kas / Saham)	$0.64rata-rata 5T ≈$0.39	≈$0.39	·	·

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Metrik	LFST	rata-rata 5T	Median Rekan	Kesimpulan
Asset Turnover (Perputaran Aset)	0.7rata-rata 5T ≈0.5	≈0.5	1.6	Lemah
Receivables Turnover (Perputaran Piutang)	12.5rata-rata 5T ≈10.5	≈10.5	10.6	Tingkat teratas
Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)	≈$166.7K	·	·	·

nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

14

Kejutan Rata-rata 75.5%

Periode	Laporan	EPS Aktual	EPS Estimasi	Kejutan
30 Juni 2026	Agu 12, 2026	$0.06	$0.04	34.5%
31 Maret 2026	Mei 13, 2026	$0.04	$0.01	—
31 Des. 2025		$0.03	$-0.00	—
30 Sep. 2025		$0.00	$-0.01	100.0%
30 Juni 2025		$-0.01	$-0.03	67.3%
31 Maret 2025		$0.00	$-0.03	100.0%

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

15

Laporan Laba Rugi 12

Metrik	2025	2024	2023	2022	2021	2020
Revenue	$1.42B	$1.25B	$1.06B	$860M	$668M	·
SG&A Expense	$382M	$363M	$411M	$378M	$434M	·
Operating Expenses	$1.40B	$1.28B	$1.24B	$1.07B	$954M	·
Operating Income	$24M	$-32M	$-189M	$-210M	$-286M	·
Interest Expense	$12M	$27M	$21M	$20M	$39M	·
Other Non-op	$-12M	$-26M	$-17M	$-23M	$-47M	·
Pretax Income	$12M	$-58M	$-207M	$-233M	$-333M	·
Income Tax	$3M	$-170.0K	$-20M	$-17M	$-26M	·
Net Income	$10M	$-57M	$-186M	$-216M	$-307M	·
Shares (Basic)	386,016,000	379,147,000	367,457,000	355,278,000	327,523	·
Shares (Diluted)	391,136,000	379,147,000	367,457,000	355,278,000	327,523	·
EBITDA	$66M	$9M	$-152M	$-181M	$-271M	·

Neraca 27

Metrik	2025	2024	2023	2022	2021	2020
Cash & Equivalents	$249M	$155M	$79M	$109M	$148M	$19M
Receivables	$96M	$132M	$125M	$101M	$76M	$44M
Prepaid Expense	$72M	$26M	$22M	$24M	$42M	$14M
Other Current Assets	$20M	$15M	$11M	$11M	$12M	$810.0K
Current Assets	$416M	$313M	$226M	$233M	$267M	$76M
PP&E (Net)	$162M	$166M	$188M	$194M	$152M	$59M
PP&E (Gross)	$294M	$268M	$257M	$237M	$172M	$64M
Accum. Depreciation	$132M	$102M	$69M	$43M	$20M	$4M
Goodwill	$1.29B	$1.29B	$1.29B	$1.27B	$1.20B	$1.10B
Intangibles	$178M	$191M	$221M	$263M	$300M	$333M
Other Non-current Assets	$5M	$8M	$11M	$11M	$3M	·
Total Assets	$2.20B	$2.12B	$2.11B	$2.17B	$1.93B	$1.57B
Accounts Payable	$6M	$7M	$7M	$12M	$14M	$8M
Accrued Liabilities	$42M	$47M	$35M	$30M	$27M	$15M
Current Liabilities	$252M	$229M	$203M	$176M	$117M	$76M
Capital Leases	$149M	$149M	$181M	$213M	$0	·
Deferred Tax	$16M	$14M	$16M	$39M	$54M	$81M
Other Non-current Liabilities	$68.0K	$309.0K	$952.0K	$3M	$54M	$11M
Total Liabilities	$683M	$672M	$681M	$655M	$382M	$537M
Long-term Debt	$283M	$290M	$289M	$234M	$161M	$374M
Total Debt	$280M	$287M	$283M	$227M	$159M	·
Common Stock	$4M	$4M	$4M	$4M	$4M	$0
Retained Earnings	$-809M	$-818M	$-761M	$-573M	$-357M	$-13M
AOCI	$0	$929.0K	$2M	$3M	$0	·
Stockholders' Equity	$1.52B	$1.45B	$1.43B	$1.52B	$1.55B	$998M
Liabilities + Equity	$2.20B	$2.12B	$2.11B	$2.17B	$1.93B	$1.57B
Shares Outstanding	388,318,000	382,735,000	378,725,000	375,964,000	374,255,000	0

Arus Kas 15

Metrik	2025	2024	2023	2022	2021	2020
D&A	$42M	$41M	$37M	$29M	$15M	·
Stock-based Comp	$75M	$76M	$99M	$187M	$259M	·
Deferred Tax	$2M	$-958.0K	$-22M	$-17M	$-27M	·
Amort. of Intangibles	$13M	$30M	$43M	$40M	$39M	·
Other Non-cash	$18M	$49M	$55M	$69M	$69M	·
Operating Cash Flow	$146M	$107M	$-17M	$53M	$9M	·
CapEx	$36M	$22M	$41M	$79M	$94M	·
Investing Cash Flow	$-36M	$-22M	$-60M	$-139M	$-194M	·
Debt Issued	$0	$288M	$58M	$257M	$99M	·
Net Debt Issued	$-7M	$-2M	$55M	$70M	$-213M	·
Financing Cash Flow	$-16M	$-10M	$47M	$47M	$314M	·
Net Change in Cash	$94M	$76M	$-30M	$-39M	$129M	·
Taxes Paid	$2M	$57.0K	$80.0K	$2M	$1M	·
Free Cash Flow	$110M	$86M	$-57M	$-26M	$-85M	·
Levered FCF	$101M	$59M	$-77M	$-45M	$-121M	·

Profitabilitas 7

Metrik	2025	2024	2023	2022	2021	2020
Operating Margin	1.7%	-2.5%	-17.9%	-24.4%	-42.9%	·
Net Margin	0.68%	-4.6%	-17.6%	-25.1%	-46.0%	·
Pretax Margin	0.87%	-4.6%	-19.6%	-27.1%	-49.9%	·
EBITDA Margin	4.6%	0.72%	-14.4%	-21.1%	-40.6%	·
ROA	0.45%	-2.7%	-8.7%	-10.5%	-17.6%	·
ROE	0.65%	-4.0%	-12.6%	-14.1%	-24.2%	·
ROIC	1.1%	-1.8%	-10.0%	-11.2%	-15.5%	·

Likuiditas & Solvabilitas 5

Metrik	2025	2024	2023	2022	2021	2020
Current Ratio	1.7	1.4	1.1	1.3	2.3	·
Quick Ratio	1.4	1.3	1.0	1.2	1.9	·
Debt / Equity	0.2	0.2	0.2	0.1	0.1	·
LT Debt / Equity	0.2	0.2	0.2	0.1	0.1	·
Interest Coverage	2.1	-1.2	-8.9	-10.5	-7.4	·

Efisiensi 2

Metrik	Tren	2025	2024	2023	2022	2021	2020
Asset Turnover		0.7	0.6	0.5	0.4	0.4	·
Receivables Turnover		12.5	9.7	9.3	9.7	11.1	·

Per Saham 4

Metrik	2025	2024	2023	2022	2021	2020
Book Value / Share	$3.92	$3.78	$3.77	$4.04	$4.13	·
Revenue / Share	$3.64	$3.30	$2872.89	·	·	·
Cash Flow / Share	$0.37	$0.28	$-45.95	·	·	·
Cash / Share	$0.64	$0.40	$0.21	$0.29	$0.40	·

Tingkat Pertumbuhan 2

Metrik	Tren	2025	2024	2023	2022	2021	2020
Revenue YoY		13.9%	18.5%	22.8%	28.8%	·	·
Revenue CAGR 3Y		18.3%	23.3%	·	·	·	·

Valuasi (TTM) 12

Metrik	2025	2024	2023	2022	2021	2020
Revenue TTM	$1.42B	$1.25B	$1.06B	$860M	$668M	·
Net Income TTM	$10M	$-57M	$-186M	$-216M	$-307M	·
Market Cap	$2.73B	$2.82B	$2.97B	$1.86B	$3.56B	·
Enterprise Value	$2.77B	$2.95B	$3.17B	$1.98B	$3.57B	·
P/S	1.9	2.3	2.8	2.2	5.3	·
P/B	1.8	2.0	2.1	1.2	2.3	·
P / Tangible Book	54.7	·	·	·	88.8	·
P / Cash Flow	18.7	26.3	-175.6	35.2	378.2	·
P / FCF	24.8	32.9	-51.7	-70.2	-41.9	·
EV / EBITDA	42.1	325.8	-20.9	-10.9	-13.2	·
EV / FCF	25.1	34.5	-55.2	-74.7	-42.0	·
EV / Revenue	1.9	2.4	3.0	2.3	5.4	·

Laporan Laba Rugi 12

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue	$435M	$403M	$382M	$364M	$345M	$333M	$325M	$313M	$312M	$300M	$281M	$263M	$260M	$253M	$229M	$218M
SG&A Expense	$108M	$100M	$95M	$96M	$97M	$94M	$94M	$85M	$95M	$89M	$93M	$131M	$102M	$85M	$90M	$81M
Operating Expenses	$405M	$381M	$364M	$356M	$348M	$331M	$324M	$313M	$328M	$317M	$313M	$337M	$308M	$287M	$275M	$256M
Operating Income	$31M	$22M	$18M	$7M	$-3M	$2M	$1M	$47.0K	$-16M	$-17M	$-32M	$-74M	$-48M	$-34M	$-46M	$-39M
Interest Expense	$3M	$2M	$3M	$3M	$3M	$3M	$9M	$5M	$6M	$6M	$6M	$5M	$5M	$5M	$5M	$4M
Other Non-op	$-93.0K	$-3M	$-3M	$-3M	$-92.0K	$-3M	$-10M	$-5M	$-7M	$-4M	$-6M	$-4M	$-4M	$-4M	$-8M	$-3M
Pretax Income	$27M	$20M	$15M	$5M	$-6M	$-1M	$-9M	$-5M	$-23M	$-21M	$-38M	$-78M	$-52M	$-38M	$-54M	$-42M
Income Tax	$4M	$6M	$4M	$3M	$-2M	$-2M	$-2M	$575.0K	$656.0K	$363.0K	$7M	$-16M	$-7M	$-4M	$-7M	$-4M
Net Income	$24M	$14M	$12M	$1M	$-4M	$709.0K	$-7M	$709.0K	$-23M	$-21M	$-45M	$-62M	$-45M	$-34M	$-47M	$-38M
Shares (Basic)	383,516,000	387,264,000	·	386,963,000	386,733,000	383,272,000	·	380,359,000	379,427,000	376,331,000	·	372,476,000	363,161,000	360,902,000	·	357,520
Shares (Diluted)	387,299,000	395,084,000	·	388,895,000	386,733,000	390,666,000	·	380,359,000	379,427,000	376,331,000	·	372,476,000	363,161,000	360,902,000	·	357,520
EBITDA	$42M	$33M	·	$18M	$8M	$12M	·	$10M	$-6M	$-7M	·	$-65M	$-39M	$-25M	·	$-31M

Neraca 27

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Cash & Equivalents	$226M	$195M	$249M	$204M	$189M	$134M	$155M	$103M	$87M	$49M	·	$43M	$80M	$68M	·	$90M
Receivables	$111M	$123M	$96M	$121M	$129M	$140M	$132M	$158M	$167M	$176M	·	$150M	$122M	$118M	·	$113M
Prepaid Expense	$41M	$38M	$72M	$35M	$40M	$30M	$26M	$26M	$24M	$19M	·	$72M	$36M	$26M	·	$49M
Other Current Assets	·	·	$20M	·	·	·	$15M	·	·	·	·	·	·	·	·	·
Current Assets	$378M	$356M	$416M	$360M	$359M	$305M	$313M	$287M	$278M	$244M	·	$264M	$238M	$213M	·	$253M
PP&E (Net)	$165M	$161M	$162M	$163M	$161M	$164M	$166M	$170M	$176M	$182M	·	$190M	$193M	$194M	·	$193M
PP&E (Gross)	$314M	$302M	$294M	$273M	$264M	$261M	$268M	$256M	$258M	$259M	·	$254M	$251M	$244M	·	$233M
Accum. Depreciation	$150M	$140M	$132M	$111M	$103M	$98M	$102M	$86M	$82M	$76M	·	$64M	$58M	$51M	·	$39M
Goodwill	$1.30B	$1.30B	$1.29B	$1.29B	$1.29B	$1.29B	$1.29B	$1.29B	$1.29B	$1.29B	·	$1.29B	$1.29B	$1.29B	$1.27B	$1.25B
Intangibles	$173M	$175M	$178M	$181M	$184M	$187M	$191M	$195M	$200M	$209M	·	$234M	$244M	$254M	·	$272M
Other Non-current Assets	$4M	$5M	$5M	$6M	$7M	$8M	$8M	$7M	$12M	$12M	·	$13M	$11M	$9M	·	$11M
Total Assets	$2.18B	$2.15B	$2.20B	$2.15B	$2.15B	$2.10B	$2.12B	$2.11B	$2.12B	$2.11B	·	$2.18B	$2.17B	$2.16B	·	$1.98B
Accounts Payable	$11M	$4M	$6M	$12M	$8M	$7M	$7M	$7M	$10M	$12M	·	$10M	$8M	$8M	·	$8M
Accrued Liabilities	·	·	$42M	·	·	·	$47M	·	·	·	·	·	·	·	·	·
Current Liabilities	$275M	$240M	$252M	$229M	$242M	$207M	$229M	$218M	$228M	$207M	·	$241M	$181M	$181M	·	$112M
Capital Leases	$154M	$149M	$149M	$144M	$143M	$149M	$149M	$159M	$166M	$173M	·	$192M	$206M	$208M	·	·
Deferred Tax	$16M	$16M	$16M	$14M	$14M	$14M	$14M	$15M	$16M	$16M	·	$38M	$38M	$38M	·	$55M
Other Non-current Liabilities	$37.0K	$1M	$68.0K	$105.0K	$182.0K	$254.0K	$309.0K	$381.0K	$571.0K	$760.0K	·	$855.0K	$3M	$2M	·	$67M
Total Liabilities	$704M	$668M	$683M	$656M	$673M	$648M	$672M	$671M	$689M	$677M	·	$720M	$676M	$653M	·	$448M
Long-term Debt	$276M	$283M	$283M	$285M	$286M	$288M	$287M	$287M	$288M	$289M	·	$257M	$258M	$233M	·	$220M
Total Debt	$273M	$281M	·	$282M	$284M	$285M	·	$282M	$282M	$283M	·	$251M	$251M	$227M	·	$214M
Common Stock	$4M	$4M	$4M	$4M	$4M	$4M	$4M	$4M	$4M	$4M	·	$4M	$4M	$4M	·	$4M
Retained Earnings	$-771M	$-794M	$-809M	$-820M	$-821M	$-818M	$-818M	$-811M	$-805M	$-782M	·	$-716M	$-654M	$-609M	·	$-526M
AOCI	·	·	$0	$0	$345.0K	$612.0K	$929.0K	$771.0K	$3M	$3M	·	$4M	$4M	$2M	·	$3M
Stockholders' Equity	$1.48B	$1.48B	$1.52B	$1.49B	$1.47B	$1.46B	$1.45B	$1.44B	$1.43B	$1.43B	·	$1.46B	$1.49B	$1.51B	·	$1.53B
Liabilities + Equity	$2.18B	$2.15B	$2.20B	$2.15B	$2.15B	$2.10B	$2.12B	$2.11B	$2.12B	$2.11B	·	$2.18B	$2.17B	$2.16B	·	$1.98B
Shares Outstanding	382,022,000	387,813,000	388,318,000	389,000,000	389,077,000	388,826,000	382,735,000	382,640,000	383,314,000	382,105,000	·	378,607,000	378,005,000	376,537,000	·	376,042,000

Arus Kas 16

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
D&A	$11M	$10M	$10M	$10M	$11M	$10M	$10M	$10M	$10M	$10M	$10M	$9M	$9M	$9M	$9M	$8M
Stock-based Comp	$20M	$15M	$17M	$18M	$21M	$19M	$16M	$15M	$25M	$21M	$21M	$22M	$33M	$24M	$35M	$35M
Amort. of Intangibles	$3M	$3M	$3M	$3M	$3M	$3M	$5M	$5M	$8M	$13M	$13M	$10M	$10M	$10M	$10M	$10M
Other Non-cash	·	$-7M	·	·	·	$-33M	·	·	·	$-31M	·	·	·	$-6M	·	·
Operating Cash Flow	$100M	$33M	$58M	$27M	$64M	$-3M	$62M	$23M	$44M	$-22M	$17M	$-25M	$-434.0K	$-8M	$36M	$6M
CapEx	$12M	$11M	$11M	$10M	$8M	$7M	$6M	$5M	$5M	$5M	$11M	$10M	$12M	$8M	$10M	$15M
Investing Cash Flow	$-18M	$-14M	$-11M	$-10M	$-8M	$-7M	$-6M	$-5M	$-5M	$-5M	$-11M	$-10M	$-12M	$-28M	$-30M	$-20M
Debt Issued	·	·	·	·	·	·	$288M	$0	·	·	$33M	$0	$25M	$0	$20M	$9M
Net Debt Issued	·	$0	·	·	·	$-2M	·	·	·	$-731.0K	·	·	·	$-586.0K	·	·
Stock Repurchased	$49M	$49M	·	·	$0	$0	·	·	·	·	·	·	·	·	·	·
Net Stock Activity	·	$-49M	·	·	·	·	·	·	·	·	·	·	·	·	·	·
Financing Cash Flow	$-51M	$-73M	$-2M	$-2M	$-2M	$-10M	$-4M	$-2M	$-1M	$-2M	$31M	$-2M	$23M	$-5M	$13M	$8M
Net Change in Cash	$31M	$-54M	$45M	$15M	$55M	$-20M	$52M	$16M	$38M	$-29M	$36M	$-37M	$11M	$-40M	$18M	$-6M
Taxes Paid	$692.0K	$349.0K	$10.0K	$105.0K	$850.0K	$609.0K	$-2.0K	$213.0K	$98.0K	$-252.0K	$-336.0K	$103.0K	$326.0K	$-13.0K	$457.0K	$920.0K
Free Cash Flow	·	$22M	·	·	·	$-10M	·	·	·	$-27M	·	·	·	$-16M	·	·
Levered FCF	·	$21M	·	·	·	$-9M	·	·	·	$-33M	·	·	·	$-20M	·	·

Profitabilitas 7

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Operating Margin	7.0%	5.5%	·	2.0%	-0.85%	0.48%	·	0.02%	-5.1%	-5.6%	·	-28.3%	-18.6%	-13.5%	·	-17.8%
Net Margin	5.4%	3.5%	·	0.30%	-1.1%	0.21%	·	-1.9%	-7.4%	-7.0%	·	-23.4%	-17.5%	-13.6%	·	-17.4%
Pretax Margin	6.3%	4.9%	·	1.3%	-1.7%	-0.44%	·	-1.7%	-7.2%	-6.9%	·	-29.7%	-20.0%	-15.2%	·	-19.4%
EBITDA Margin	9.6%	8.1%	·	4.9%	2.2%	3.6%	·	3.3%	-1.9%	-2.2%	·	-24.7%	-15.0%	-10.0%	·	-14.3%
ROA	1.1%	0.67%	·	0.05%	-0.18%	0.03%	·	-0.28%	-1.1%	-0.99%	·	-3.0%	-2.2%	-1.7%	·	-1.9%
ROE	1.6%	0.97%	·	0.07%	-0.26%	0.05%	·	-0.41%	-1.6%	-1.4%	·	-4.1%	-3.0%	-2.2%	·	-2.5%
ROIC	1.5%	0.91%	·	0.10%	-0.11%	-0.04%	·	0.00%	-0.96%	-1.0%	·	-3.4%	-2.4%	-1.8%	·	-2.0%

Likuiditas & Solvabilitas 5

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Current Ratio	1.4	1.5	·	1.6	1.5	1.5	·	1.3	1.2	1.2	·	1.1	1.3	1.2	·	2.2
Quick Ratio	1.2	1.3	·	1.4	1.3	1.3	·	1.2	1.1	1.1	·	0.8	1.1	1.0	·	1.8
Debt / Equity	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.1
LT Debt / Equity	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.2	·	0.2	0.2	0.1	·	0.1
Interest Coverage	11.6	12.4	·	2.6	-1.0	0.5	·	0.0	-2.7	-2.8	·	-13.6	-9.5	-6.7	·	-9.3

Efisiensi 2

Metrik	Tren	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Asset Turnover		0.2	0.2	·	0.2	0.2	0.2	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1
Receivables Turnover		3.6	3.1	·	2.6	2.3	2.1	·	2.0	2.2	2.0	·	2.0	2.3	2.4	·	2.4

Per Saham 4

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Book Value / Share	$3.87	$3.81	·	$3.84	$3.79	$3.75	·	$3.76	$3.73	$3.74	·	$3.84	$3.95	$4.00	·	$4.07
Revenue / Share	$1.12	$1.02	·	$0.94	$0.89	$0.85	·	$0.82	$0.82	$0.80	·	$705.80	$714.77	$699.88	·	·
Cash Flow / Share	·	$0.08	·	·	·	$-0.01	·	·	·	$-0.06	·	·	·	$-21.86	·	·
Cash / Share	$0.59	$0.50	·	$0.52	$0.49	$0.35	·	$0.27	$0.23	$0.13	·	$0.11	$0.21	$0.18	·	$0.24

Valuasi (TTM) 9

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue TTM	$1.58B	$1.49B	·	$1.37B	$1.32B	$1.28B	·	$1.21B	$1.16B	$1.10B	·	$1.00B	$959M	$909M	·	$820M
Net Income TTM	$51M	$23M	·	$-9M	$-9M	$-29M	·	$-89M	$-151M	$-173M	·	$-188M	$-164M	$-187M	·	$-277M
Market Cap	$4.09B	$2.47B	·	$2.14B	$2.01B	$2.59B	·	$2.68B	$1.88B	$2.36B	·	$2.60B	$3.45B	$2.80B	·	$2.49B
Enterprise Value	$4.14B	$2.56B	·	$2.22B	$2.11B	$2.74B	·	$2.86B	$2.08B	$2.59B	·	$2.81B	$3.62B	$2.96B	·	$2.61B
P/S	2.6	1.7	·	1.6	1.5	2.0	·	2.2	1.6	2.1	·	2.6	3.6	3.1	·	3.0
P/B	2.8	1.7	·	1.4	1.4	1.8	·	1.9	1.3	1.6	·	1.8	2.3	1.9	·	1.6
P / Tangible Book	·	468.2	·	114.8	·	·	·	·	·	·	·	·	·	·	·	269.5
P / Cash Flow	·	74.6	·	·	·	-837.5	·	·	·	-108.0	·	·	·	-354.6	·	·
EV / Revenue	2.6	1.7	·	1.6	1.6	2.1	·	2.4	1.8	2.3	·	2.8	3.8	3.3	·	3.2

Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

16

Metrik	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Pendapatan	$1.42B	$1.25B	$1.06B	$860M	$668M
Margin Operasi %	1.7%	-2.5%	-17.9%	-24.4%	-42.9%
Laba Bersih	$10M	$-57M	$-186M	$-216M	$-307M

Metrik	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Utang / Ekuitas	0.2	0.2	0.2	0.1	0.1
Rasio Lancar	1.7	1.4	1.1	1.3	2.3
Rasio Cepat	1.4	1.3	1.0	1.2	1.9

Metrik	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Arus Kas Bebas	$110M	$86M	$-57M	$-26M	$-85M

Pemilik institusional (13F) 315 pengaju · $4.1B total · Per tanggal 30 Sep. 2026

17

Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.

Pemegang 315

Nilai yang dipegang $4.1B

Posisi baru 95

Posisi yang keluar 24

Aktivitas institusional — Q2 2026 vs kuartal sebelumnya

Posisi baru	Posisi yang keluar	Meningkat	Menurun	Perubahan bersih saham
95 (+42 vs Kuartal sebelumnya)	24 (0 vs Kuartal sebelumnya)	113 (+25 vs Kuartal sebelumnya)	52 (-4 vs Kuartal sebelumnya)	+2.1M

Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.

Institusi	Nilai	Saham	% dari 13F yang dilacak	Tipe
TPG GP A, LLC	$1.196.784.816	111.744.614	29,03%	Saham
FMR LLC	$623.883.915	58.252.466	15,14%	Saham
BlackRock, Inc.	$389.292.501	36.348.507	9,44%	Saham
SUMMIT PARTNERS L P	$249.651.332	23.310.115	6,06%	Saham
VANGUARD PORTFOLIO MANAGEMENT LLC	$149.521.153	13.960.892	3,63%	Saham
JENNISON ASSOCIATES LLC	$129.350.637	12.077.557	3,14%	Saham
VANGUARD GROUP INC	$124.608.289	17.700.041	3,02%	Saham
DIMENSIONAL FUND ADVISORS LP	$122.376.500	11.427.602	2,97%	Saham
VANGUARD CAPITAL MANAGEMENT LLC	$104.262.664	9.735.076	2,53%	Saham
STATE STREET CORP	$88.125.639	8.228.351	2,14%	Saham
GEODE CAPITAL MANAGEMENT, LLC	$59.909.776	5.592.598	1,45%	Saham
MORGAN STANLEY	$53.780.555	5.021.527	1,30%	Saham
PRINCIPAL FINANCIAL GROUP INC	$42.806.433	3.996.866	1,04%	Saham
Silversmith Partners I GP, LLC	$39.220.899	6.157.127	0,95%	Saham
UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC	$38.807.460	6.092.223	0,94%	Saham
MILLENNIUM MANAGEMENT LLC	$38.628.346	3.606.755	0,94%	Saham
Nuveen, LLC	$32.791.064	3.061.724	0,80%	Saham
Integral Health Asset Management, LLC	$32.130.000	3.000.000	0,78%	Saham
WELLINGTON MANAGEMENT GROUP LLP	$30.880.903	2.883.371	0,75%	Saham
NORTHERN TRUST CORP	$22.896.974	2.137.906	0,56%	Saham
Woodline Partners LP	$22.153.046	2.068.445	0,54%	Saham
BARCLAYS PLC	$22.002.775	2.054.414	0,53%	Saham
CHARLES SCHWAB INVESTMENT MANAGEMENT INC	$21.195.925	1.979.078	0,51%	Saham
MACKENZIE FINANCIAL CORP	$21.073.499	1.967.647	0,51%	Saham
LOOMIS SAYLES & CO L P	$20.164.253	1.882.750	0,49%	Saham
GOLDMAN SACHS GROUP INC	$19.404.143	1.811.778	0,47%	Saham
MARSHALL WACE, LLP	$17.428.019	1.627.266	0,42%	Saham
VANGUARD FIDUCIARY TRUST CO	$17.024.948	1.589.631	0,41%	Saham
First Eagle Investment Management, LLC	$16.739.366	1.562.966	0,41%	Saham
PANAGORA ASSET MANAGEMENT INC	$15.036.112	1.403.932	0,36%	Saham
BANK OF AMERICA CORP /DE/	$14.987.071	1.399.353	0,36%	Saham
ADAGE CAPITAL PARTNERS GP, L.L.C.	$13.569.409	1.266.985	0,33%	Saham
AQR CAPITAL MANAGEMENT LLC	$13.350.444	1.246.540	0,32%	Saham
ArrowMark Colorado Holdings LLC	$12.513.018	1.168.349	0,30%	Saham
Hillsdale Investment Management Inc.	$12.286.512	1.147.200	0,30%	Saham
Trexquant Investment LP	$11.932.921	1.114.185	0,29%	Saham
Bank of New York Mellon Corp	$11.625.565	1.085.487	0,28%	Saham
RENAISSANCE TECHNOLOGIES LLC	$10.281.707	960.010	0,25%	Saham
ORBIMED ADVISORS LLC	$10.146.654	947.400	0,25%	Saham
FIRST TRUST ADVISORS LP	$9.475.511	884.735	0,23%	Saham
Qube Research & Technologies Ltd	$8.870.750	828.268	0,22%	Saham
PRUDENTIAL FINANCIAL INC	$8.530.354	796.485	0,21%	Saham
SEI INVESTMENTS CO	$8.476.730	791.466	0,21%	Saham
Public Sector Pension Investment Board	$8.429.873	787.103	0,20%	Saham
FRANKLIN RESOURCES INC	$8.373.218	781.813	0,20%	Saham
Invesco Ltd.	$7.984.723	745.539	0,19%	Saham
UBS Group AG	$7.582.305	707.965	0,18%	Saham
D. E. Shaw & Co., Inc.	$5.910.110	551.831	0,14%	Saham
CITADEL ADVISORS LLC	$5.508.068	514.292	0,13%	Saham
Legal & General Group Plc	$5.166.527	482.402	0,13%	Saham

Tampilkan semua 315 pemilik institusional →

Orang dalam perusahaan 30 orang dalam · 17 pejabat · 14 direktur

19

Orang Dalam	Peran	Aktivitas terakhir	Saham dimiliki	Jual 12m	Bersih 12m
David Bourdon	Chief Executive Officer	22 Sep. 2026 G	150.000	0	$0
Michael K. Lester	President and CEO	13 Juni 2022 S	23.148.931	0	$0
Ryan Mcgroarty	Chief Financial Officer and Treasurer	24 Maret 2026 F	772.235	0	$0
Jesse Michael Bruff	Chief Financial Officer	25 April 2022 A	1.928.369	0	$0
Danish J. Qureshi	President and Chief Operating Officer	14 Juni 2024 S	439.002	0	$0
Gwen H. Booth	Chief Operating Officer	13 Juni 2022 S	7.083.637	0	$0
Vukasin Paunovich	Chief Technology Officer	2 Sep. 2026 S	205.379	2	$-1.023.077
Ann Varanakis	Chief People Officer	24 Agu 2026 F	413.881	1	$-345.000
Ryan Pardo	Chief Legal Officer and Secretary	1 April 2026 F	1.093.366	0	$0
Stephanie Carin Eken	Chief Medical Officer	5 Maret 2026 A	115.107	0	$0
Ujjwal Ramtekkar	Chief Medical Officer	16 Juni 2025 S	103.916	0	$0
Pablo Pantaleoni	Chief Digital Officer	10 Maret 2025 F	915.301	0	$0
Kevin Michael Mullins	Chief Development Officer	11 Juni 2024 S	4.650.571	0	$0
Paula Cipollone	Chief Business Transformation Officer	13 Mei 2024 S	239.915	0	$0
Warren Gouk	Chief Administrative Officer	1 Sep. 2023 S	5.818.204	0	$0
Anisha Patel-Dunn	Chief Medical Officer	28 Juni 2023 S	277.055	0	$0
Felicia Gorcyca	Chief People Officer	13 Juni 2022 S	909.582	0	$0
Teresa Deluca	Direktur	14 Agu 2026 S	97.093	2	$-345.093
Thurman Justice	Direktur	2 Juli 2026 A	35.492	0	$0
Lori Goltermann	Direktur	2 Juli 2026 A	35.492	0	$0
Robert Bessler	Direktur	2 Juli 2026 A	75.365	22	$-16.387.080
Eric P Palmer	Direktur	2 Juli 2026 A	89.174	0	$0
Sarah Personette	Direktur	2 Juli 2026 A	92.512	0	$0
Eric Shuey	Direktur	12 Mei 2026 S	867.562	1	$-1.951.763
Darren M. Black	Direktur	12 Mei 2026 S	23.310.115	2	$-77.563.003
Seema Verma	Direktur	21 Juli 2024 A	137.811	0	$0
William Joseph Miller	Direktur	21 Juli 2024 A	459.880	0	$0
Jeffrey Crisan	Direktur	24 Mei 2024 S	17.916.554	0	$0
Kenneth A Burdick	·	11 Agu 2026 S	2.970.810	1	$-5.755.000
Lisa K Miller	·	10 Agu 2026 S	281.289	2	$-887.898

Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka

Kepemilikan ETF Dimiliki oleh 53 ETF

20

Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.

Dana	Bobot	Unit	Per tanggal	Sumber
PSCH · Invesco Exchange-Traded Fund Trust …	1,75%	259.775 SH	1 Okt. 2026	Harian
SAWS · ETF Series Solutions	1,21%	9.012 NS	31 Juli 2026	N-PORT
XSMO · Invesco Exchange-Traded Fund Trust	0,87%	2.080.426 SH	1 Okt. 2026	Harian
FYC · First Trust Exchange-Traded AlphaDE…	0,66%	819.368 NS	31 Juli 2026	N-PORT
IHF · iShares Trust	0,44%	440.248 SH	11 Sep. 2026	Harian
FYX · First Trust Exchange-Traded AlphaDE…	0,31%	407.253 NS	31 Juli 2026	N-PORT
FFSM · FIDELITY COVINGTON TRUST	0,22%	308.404 NS	31 Juli 2026	N-PORT
QVMS · Invesco Exchange-Traded Fund Trust …	0,17%	33.890 SH	1 Okt. 2026	Harian
IWO · iShares Trust	0,16%	1.797.981 SH	11 Sep. 2026	Harian
VIOG · VANGUARD ADMIRAL FUNDS	0,15%	152.711 SH	19 Agu 2026	Harian
FAD · First Trust Exchange-Traded AlphaDE…	0,13%	74.225 NS	31 Juli 2026	N-PORT
VIOO · VANGUARD ADMIRAL FUNDS	0,13%	801.090 SH	19 Agu 2026	Harian
VIOV · VANGUARD ADMIRAL FUNDS	0,12%	213.899 SH	19 Agu 2026	Harian
VTWG · VANGUARD SCOTTSDALE FUNDS	0,12%	205.360 SH	19 Agu 2026	Harian
RWJ · Invesco Exchange-Traded Fund Trust …	0,10%	159.229 SH	1 Okt. 2026	Harian
ISCG · iShares Trust	0,09%	64.970 SH	11 Sep. 2026	Harian
DFAS · Dimensional ETF Trust	0,09%	1.266.976 NS	31 Juli 2026	N-PORT
BBSC · J.P. Morgan Exchange-Traded Fund Tr…	0,08%	55.226 NS	31 Juli 2026	N-PORT
IWM · iShares Trust	0,08%	4.910.411 SH	11 Sep. 2026	Harian
BKSE · BNY Mellon ETF Trust	0,07%	5.927 NS	31 Juli 2026	N-PORT
RSSL · Global X Funds	0,06%	91.692 NS	31 Juli 2026	N-PORT
VBK · VANGUARD INDEX FUNDS	0,06%	2.829.522 SH	19 Agu 2026	Harian
VTWO · VANGUARD SCOTTSDALE FUNDS	0,06%	1.102.589 SH	19 Agu 2026	Harian
PRFZ · Invesco Exchange-Traded Fund Trust	0,06%	132.883 SH	1 Okt. 2026	Harian
OMFS · Invesco Exchange-Traded Self-Indexe…	0,05%	11.707 SH	1 Okt. 2026	Harian
DFAT · Dimensional ETF Trust	0,05%	625.374 NS	31 Juli 2026	N-PORT
DFSV · Dimensional ETF Trust	0,04%	336.431 NS	31 Juli 2026	N-PORT
VXF · VANGUARD INDEX FUNDS	0,03%	2.632.688 SH	19 Agu 2026	Harian
VB · VANGUARD INDEX FUNDS	0,03%	4.893.446 SH	19 Agu 2026	Harian
VHT · VANGUARD WORLD FUND	0,03%	527.052 SH	19 Agu 2026	Harian
WSML · iShares Trust	0,03%	14.263 SH	11 Sep. 2026	Harian
FHLC · FIDELITY COVINGTON TRUST	0,03%	85.497 NS	31 Juli 2026	N-PORT
DXUV · Dimensional ETF Trust	0,02%	12.959 NS	31 Juli 2026	N-PORT
DFAC · Dimensional ETF Trust	0,02%	875.885 NS	31 Juli 2026	N-PORT
DFSU · Dimensional ETF Trust	0,02%	35.898 NS	31 Juli 2026	N-PORT
DCOR · Dimensional ETF Trust	0,01%	45.534 NS	31 Juli 2026	N-PORT
TILT · FlexShares Trust	0,01%	20.856 NS	31 Juli 2026	N-PORT
DFAU · Dimensional ETF Trust	0,01%	95.391 NS	31 Juli 2026	N-PORT
ITOT · iShares Trust	0,00%	322.765 SH	11 Sep. 2026	Harian
DFUS · Dimensional ETF Trust	0,00%	63.177 NS	31 Juli 2026	N-PORT
IWV · iShares Trust	0,00%	46.227 SH	11 Sep. 2026	Harian
VTI · VANGUARD INDEX FUNDS	0,00%	6.742.873 SH	19 Agu 2026	Harian
VT · VANGUARD INTERNATIONAL EQUITY INDEX…	0,00%	144.316 SH	19 Agu 2026	Harian
VTHR · VANGUARD SCOTTSDALE FUNDS	0,00%	15.900 SH	19 Agu 2026	Harian
ESGV · VANGUARD WORLD FUND	0,00%	42.443 SH	19 Agu 2026	Harian
IJR · iShares Trust	·	13.974.673 SH	10 Sep. 2026	Harian
IJT · iShares Trust	·	1.213.437 SH	9 Sep. 2026	Harian
IJS · iShares Trust	·	896.150 SH	8 Sep. 2026	Harian
XJR · iShares Trust	·	31.603 SH	31 Agu 2026	Harian
SVAL · iShares Trust	·	80.324 SH	3 Sep. 2026	Harian
ISCB · iShares Trust	·	9.228 SH	11 Sep. 2026	Harian
SMLF · iShares Trust	·	51.400 SH	11 Sep. 2026	Harian
SMMV · iShares Trust	·	19.890 SH	19 Agu 2026	Harian

LFST Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

21

peringkat · 18 analis BELI

Target median $14.00 +18,3%

5 27,8% Beli Kuat

9 50,0% Beli

4 22,2% Tahan

0 0,0% Jual

0 0,0% Jual Kuat

Target Harga 12 Bulan

10 analis · 2026-09-29

Target rata-rata $14.20 +20,0%

← Di bawah semua target Harga saat ini $11.83

Rendah$12.00 Rata-rata$14.20 Tinggi$18.00

Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor

22

Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.

Ticker	Kapitalisasi Pasar	P/E	Pendapatan YoY	Margin Bersih	ROE	Margin Kotor
LFST	$2.73B	·	13.9%	0.68%	0.65%	·
CHE	·	23.3	4.1%	10.5%	24.4%	·
RDNT	$5.28B	-285.4	11.5%	-0.91%	-1.9%	·
BLLN	$0	584.6	100.0%	2.4%	6.5%	68.3%
CRVL	$2.78B	25.5	7.0%	11.5%	29.1%	24.3%
OPCH	$5.00B	25.1	13.0%	3.7%	15.4%	19.3%
AVAH	$1.70B	7.7	20.2%	9.2%	246.6%	33.3%
GRDN	·	·	17.9%	3.4%	24.8%	20.2%
PRVA	$2.93B	131.7	22.3%	1.1%	3.3%	·
CVS	$100.87B	57.1	7.8%	0.44%	2.4%	·

Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini

23

LifeStance (LFST) Mencapai Tertinggi 2 Tahun Seiring Laba Kuartal I Melonjak 1.900% Yahoo Finance · 4 bulan, 3 minggu lalu

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap

26

Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.

Pilihan Anda disimpan dan mengikuti Anda di semua ticker.

LFST LifeStance Health Group, Inc. - Common Stock