nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
Revenue
$56M
$50M
$63M
$37M
R&D Expense
$53M
$77M
$68M
$53M
SG&A Expense
$47M
$50M
$50M
$27M
Operating Expenses
$135M
$159M
$169M
$113M
Operating Income
$-79M
$-109M
$-106M
$-76M
Other Non-op
$42M
$-18M
$-29M
$-3M
Pretax Income
·
$-123M
$-131M
$-78M
Income Tax
$0
$0
$0
$0
Net Income
$-49M
$-138M
$-134M
$-76M
EPS (Basic)
$-22.27
$-69.71
$-0.79
$-12.37
EPS (Diluted)
$-22.27
$-69.71
$-0.79
$-12.37
Shares (Basic)
2,197,935
1,975,799
176,023,219
9,302,080
Shares (Diluted)
2,197,935
1,975,799
176,023,219
9,302,080
EBITDA
$-79M
·
$-106M
$-6M
Neraca24
Metrik
Tren
2025
2024
2023
2022
Cash & Equivalents
$13M
$43M
$76M
$83M
Short-term Investments
·
·
·
$0
Inventory
$684.0K
$2M
$2M
$1M
Prepaid Expense
$2M
$3M
$4M
$3M
Other Current Assets
$10M
$15M
$13M
$11M
Current Assets
$40M
$99M
$173M
$124M
PP&E (Net)
$17M
$22M
$23M
$20M
PP&E (Gross)
$58M
$60M
$55M
$47M
Accum. Depreciation
$41M
$38M
$32M
$27M
Other Non-current Assets
$751.0K
$7M
$6M
$750.0K
Total Assets
$100M
$175M
$242M
$177M
Accounts Payable
$11M
$5M
$4M
$7M
Current Liabilities
$28M
$30M
$28M
$56M
Capital Leases
$16M
$31M
$20M
$7M
Other Non-current Liabilities
$8.0K
$587.0K
$1M
$2M
Total Liabilities
$91M
$161M
$127M
$125M
Total Debt
·
·
$25M
·
Common Stock
$23.0K
$19.0K
$19.0K
$1.0K
Paid-in Capital
$1.01B
$982M
$944M
$25M
Retained Earnings
$-1.02B
$-970M
$-832M
$-456M
AOCI
$1M
$1M
$2M
$3M
Stockholders' Equity
$-4M
$13M
$114M
$-429M
Liabilities + Equity
$100M
$175M
$242M
$177M
Shares Outstanding
2,320,511
1,949,157
1,966,425
10,422,051
Arus Kas9
Metrik
Tren
2025
2024
2023
2022
Stock-based Comp
$7M
$13M
$15M
$3M
Deferred Tax
$0
$0
$0
$0
Operating Cash Flow
$-65M
$-89M
$-97M
$-85M
CapEx
$1M
$5M
$9M
$11M
Investing Cash Flow
$11M
$28M
$-58M
$-11M
Net Debt Issued
$-12M
·
·
·
Financing Cash Flow
$26M
$30M
$148M
$51M
Net Change in Cash
$-29M
$-31M
$-7M
$-336.7K
Free Cash Flow
$-66M
·
$-106M
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
Operating Margin
-141.7%
·
-169.8%
·
Net Margin
-87.7%
·
-214.1%
·
Pretax Margin
·
·
-209.5%
·
EBITDA Margin
-141.7%
·
-169.8%
·
ROA
-35.6%
·
-64.1%
·
ROE
336.7%
·
-110.4%
·
ROIC
·
·
-76.2%
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
Current Ratio
1.4
·
6.2
·
Quick Ratio
0.5
·
2.7
·
Debt / Equity
·
·
0.2
·
LT Debt / Equity
·
·
0.2
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
Asset Turnover
0.4
·
0.3
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
Book Value / Share
$-1.68
·
$0.58
·
Revenue / Share
$25.41
·
$0.36
·
Cash Flow / Share
$-29.51
·
$-0.55
·
Cash / Share
$5.67
·
$0.38
·
EPS (TTM)
$-22.27
$-69.71
$-0.79
$-12.37
Tingkat Pertumbuhan2
Metrik
Tren
2025
2024
2023
2022
Revenue YoY
12.6%
-20.8%
67.7%
·
Revenue CAGR 3Y
14.4%
·
·
·
Valuasi (TTM)2
Metrik
Tren
2025
2024
2023
2022
Revenue TTM
$56M
$50M
$63M
$37M
Net Income TTM
$-49M
$-138M
$-134M
$-76M
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$9M
$12M
$28M
$9M
$9M
$9M
$12M
$10M
$17M
$10M
$20M
$20M
$13M
$10M
$12M
$8M
R&D Expense
$2M
$4M
$12M
$10M
$15M
$16M
$16M
$22M
$21M
$17M
$16M
$17M
$19M
$16M
$13M
$14M
SG&A Expense
$9M
$9M
$5M
$7M
$19M
$16M
$16M
$11M
$12M
$11M
$9M
$12M
$12M
$17M
$7M
$7M
Operating Expenses
$19M
$22M
$28M
$25M
$41M
$41M
$39M
$43M
$40M
$36M
$39M
$44M
$44M
$42M
$31M
$29M
Operating Income
$-10M
$-10M
$-205.0K
$-16M
$-32M
$-31M
$-27M
$-33M
$-23M
$-26M
$-19M
$-25M
$-31M
$-33M
$-19M
$-21M
Other Non-op
$-1M
$-423.0K
$2M
$18M
$3M
$18M
$6M
$-20M
$-4M
$179.0K
$524.0K
$-2M
$2M
$-30M
$-2M
$-1M
Pretax Income
·
·
·
·
·
$-13M
·
$-52M
$-26M
$-25M
$-17M
$-25M
$-27M
$-63M
$-34M
$-22M
Income Tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Income
$184M
$-15M
$-84.0K
$3M
$-32M
$-19M
$-27M
$-57M
$-28M
$-26M
$-19M
$-25M
$-27M
$-63M
$-21M
$-22M
EPS (Basic)
$15.81
$-1.77
$-23.16
$1.14
$-14.90
$-9.79
$-40.40
$-29.04
$-0.14
$-0.13
$0.06
$-0.13
$-0.14
$-0.58
$-3.28
$-3.47
EPS (Diluted)
$15.81
$-1.77
$-23.01
$0.99
$-14.90
$-9.79
$-40.40
$-29.04
$-0.14
$-0.13
$0.06
$-0.13
$-0.14
$-0.58
$-3.28
$-3.47
Shares (Basic)
11,660,592
8,272,551
·
2,320,018
2,181,217
1,965,143
·
1,977,734
197,746,569
196,974,508
·
195,869,537
195,537,601
116,530,963
·
9,229,781
Shares (Diluted)
11,660,592
8,272,551
·
2,663,193
2,181,217
1,965,143
·
1,977,734
197,746,569
196,974,508
·
195,869,537
195,537,601
116,530,963
·
9,229,781
EBITDA
$-10M
$-10M
·
$-16M
$-32M
$-31M
·
$-33M
$-23M
$-26M
·
$-25M
$-31M
$-33M
·
$-1M
Neraca25
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$45M
$20M
$13M
$20M
$37M
$14M
$43M
$59M
$62M
$57M
$76M
$91M
$111M
$145M
$83M
$7.3K
Short-term Investments
·
·
·
·
·
·
·
·
·
·
·
·
$50M
$49M
·
·
Inventory
·
·
$684.0K
·
·
·
$2M
·
·
·
$2M
·
·
·
$1M
·
Prepaid Expense
·
·
$2M
·
·
·
$3M
·
·
·
$4M
·
·
·
$3M
$277.8K
Other Current Assets
$12M
$11M
$10M
$13M
$14M
$14M
$15M
$16M
$15M
$15M
$13M
$17M
$19M
$19M
$11M
·
Current Assets
$69M
$48M
$40M
$51M
$66M
$58M
$99M
$137M
$125M
$147M
$173M
$177M
$209M
$241M
$124M
$285.1K
PP&E (Net)
$16M
$16M
$17M
$18M
$19M
$20M
$22M
$22M
$23M
$23M
$23M
$23M
$22M
$20M
$20M
·
PP&E (Gross)
·
·
$58M
·
·
·
$60M
·
·
·
$55M
·
·
·
$47M
·
Accum. Depreciation
·
·
$41M
·
·
·
$38M
·
·
·
$32M
·
·
·
$27M
·
Other Non-current Assets
$626.0K
$671.0K
$751.0K
$830.0K
$910.0K
$4M
$7M
$6M
$6M
$6M
$6M
$6M
$6M
$300.0K
$750.0K
·
Total Assets
$323M
$105M
$100M
$99M
$116M
$126M
$175M
$216M
$212M
$214M
$242M
$246M
$269M
$292M
$177M
$151M
Accounts Payable
$7M
$10M
$11M
$6M
$4M
$6M
$5M
$3M
$4M
$2M
$4M
$6M
$11M
$12M
$7M
$2M
Accrued Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$2M
$1M
Current Liabilities
$28M
$24M
$28M
$25M
$56M
$27M
$30M
$47M
$28M
$21M
$28M
$34M
$33M
$34M
$56M
$4M
Capital Leases
$16M
$16M
$16M
$17M
$17M
$30M
$31M
$29M
$29M
$19M
$20M
$5M
$6M
$6M
$7M
·
Other Non-current Liabilities
$3.0K
$4.0K
$8.0K
$514.0K
$513.0K
$512.0K
$587.0K
$608.0K
$654.0K
$1M
$1M
$2M
$2M
$2M
$2M
·
Total Liabilities
$62M
$57M
$91M
$91M
$128M
$127M
$161M
$203M
$144M
$123M
$127M
$118M
$117M
$123M
$125M
$6M
Total Debt
·
·
·
·
·
·
·
·
$9M
$15M
·
$23M
$34M
$19M
·
·
Common Stock
$23.0K
$23.0K
$23.0K
$23.0K
$23.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$1.0K
·
Paid-in Capital
$1.11B
$1.08B
$1.01B
$1.01B
$994M
$984M
$982M
$954M
$950M
$947M
$944M
$940M
$936M
$928M
$25M
$0
Retained Earnings
$-849M
$-1.03B
$-1.02B
$-1.02B
$-1.02B
$-989M
$-970M
$-943M
$-885M
$-857M
$-832M
$-813M
$-788M
$-761M
$-456M
$-5M
AOCI
$828.0K
$1M
$1M
$2M
$2M
$4M
$1M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
·
Stockholders' Equity
$261M
$48M
$-4M
$-5M
$-25M
$-1M
$13M
$14M
$68M
$92M
$114M
$128M
$151M
$169M
$-429M
$-5M
Liabilities + Equity
$323M
$105M
$100M
$99M
$116M
$126M
$175M
$216M
$212M
$214M
$242M
$246M
$269M
$292M
$177M
$151M
Shares Outstanding
13,089,163
10,089,163
2,320,511
2,319,960
231,995,967
197,897,580
1,949,157
197,782,055
197,765,067
197,725,477
196,642,451
196,055,228
195,674,502
195,451,596
10,422,051
·
Arus Kas10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$739.0K
$1M
$1M
$1M
$2M
$2M
$3M
$4M
$4M
$3M
$3M
$3M
$5M
$4M
$460.0K
$653.0K
Operating Cash Flow
$-1M
$-9M
$-6M
$-16M
$-22M
$-21M
$-20M
$-26M
$-15M
$-28M
$-16M
$-22M
$-25M
$-34M
$-13M
$-71M
CapEx
$676.0K
$55.0K
$211.0K
$168.0K
$166.0K
$713.0K
$2M
$289.0K
$2M
$1M
$1M
$2M
$4M
$1M
$4M
$2M
Investing Cash Flow
$-2M
$-2M
$-211.0K
$-168.0K
$7M
$4M
$14M
$-15M
$20M
$9M
$-1M
$64M
$51M
$-50M
$-4M
$-7M
Net Debt Issued
·
$0
·
·
·
$-12M
·
·
·
·
·
·
·
·
·
·
Stock Issued
$30M
$20M
·
·
$15M
$0
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$20M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$28M
$18M
$0
$0
$38M
$-12M
$-10M
$40M
$38.0K
$186.0K
$913.0K
$-60M
$-60M
$146M
$51M
$16.0K
Net Change in Cash
$25M
$7M
$-6M
$-16M
$24M
$-30M
$-15M
$-2M
$5M
$-19M
·
·
·
·
·
$-500
Free Cash Flow
·
$-9M
·
·
·
$-22M
·
·
·
$-30M
·
·
·
$-35M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-109.5%
-81.6%
·
-168.7%
-354.9%
-327.5%
·
-331.5%
-131.2%
-255.3%
·
-125.4%
-237.0%
-337.2%
·
·
Net Margin
2044.7%
-122.1%
·
30.8%
-357.8%
-202.8%
·
-577.6%
-160.0%
-249.0%
·
-129.2%
-207.4%
·
·
·
Pretax Margin
·
·
·
·
·
-133.9%
·
-521.9%
-150.1%
-242.4%
·
-126.8%
-208.4%
·
·
·
EBITDA Margin
-109.5%
-81.6%
·
-168.7%
-354.9%
-327.5%
·
-331.5%
-131.2%
-255.3%
·
-125.4%
-237.0%
-337.2%
·
·
ROA
84.0%
-12.7%
·
1.8%
-19.8%
-11.3%
·
-24.8%
-11.6%
-10.1%
·
-12.7%
-12.8%
·
·
0.82%
ROE
156.5%
-62.6%
·
66.3%
-153.5%
-42.4%
·
-80.8%
-25.4%
-19.5%
·
-41.0%
-38.2%
·
·
-16.1%
ROIC
·
·
·
·
·
2645.1%
·
·
-29.7%
-24.4%
·
-16.2%
-16.5%
·
·
19.4%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.5
2.0
·
2.0
1.2
2.2
·
2.9
4.4
6.9
·
5.3
6.4
7.1
·
0.1
Quick Ratio
1.6
0.8
·
0.8
0.7
0.5
·
1.3
2.2
2.7
·
2.7
4.9
5.7
·
0.0
Debt / Equity
·
·
·
·
·
·
·
·
0.1
0.2
·
0.2
0.2
0.1
·
·
LT Debt / Equity
·
·
·
·
·
·
·
·
0.1
0.2
·
0.2
0.2
0.1
·
·
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.1
·
0.1
0.1
0.1
·
0.0
0.1
0.0
·
0.1
0.1
0.0
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$19.91
$4.76
·
$-2.15
$-0.11
$-0.01
·
$0.07
$0.34
$0.46
·
$0.66
$0.77
$0.87
·
·
Revenue / Share
$0.77
$1.45
·
$3.48
$0.04
$0.05
·
$0.05
$0.09
$0.05
·
$0.10
$0.07
$0.08
·
·
Cash Flow / Share
·
$-1.12
·
·
·
$-0.11
·
·
·
$-0.14
·
·
·
$-0.29
·
·
Cash / Share
$3.44
$1.97
·
$8.46
$0.16
$0.07
·
$0.30
$0.31
$0.29
·
$0.47
$0.57
$0.74
·
·
EPS (TTM)
$-7.98
$-38.69
·
$-64.10
$-94.13
$-79.37
·
$-29.25
$-0.34
$-0.34
·
$-4.13
$-7.47
$-10.10
$-12.37
·
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$58M
$58M
·
$40M
$41M
$49M
·
$58M
$68M
$63M
·
$54M
$42M
$39M
$37M
·
Net Income TTM
$172M
$-44M
·
$-76M
$-136M
$-131M
·
$-129M
$-97M
$-96M
·
$-137M
$-134M
$-123M
$-76M
$-55M
Market Cap
$174.1K
$134.2K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
-0.0
-0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/S
0.0
0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/B
0.0
0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P / Tangible Book
0.0
0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
·
-0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-60000.0%
-290902.3%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$56M
$50M
$63M
$37M
·
Margin Operasi %
-141.7%
·
-169.8%
·
·
Laba Bersih
$-49M
$-138M
$-134M
$-76M
$46.7K
EPS Dilusian
$-22.27
$-69.71
$-0.79
$-12.37
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
·
·
0.2
·
·
Rasio Lancar
1.4
·
6.2
·
0.9
Rasio Cepat
0.5
·
2.7
·
0.5
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-66M
·
$-106M
·
·
Pemilik institusional (13F)
11 pengaju
· $20K total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang11
Nilai yang dipegang$20K
Posisi baru2
Posisi yang keluar2
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
2 (+2 vs Kuartal sebelumnya)
2 (+1 vs Kuartal sebelumnya)
1 (-1 vs Kuartal sebelumnya)
0 (-1 vs Kuartal sebelumnya)
+314K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
20 orang dalam
· 14 pejabat · 7 direktur