LOOP Loop Industries, Inc. - Common Stock
$0,66
Harga · Agu 19, 2026
Fundamental per Jul 14, 2026
Rentang 52M
$1–$2
2% of range
Peringkat Analis
BUY
8 analysts
Target Harga
$5
+595% upside
P/E (TTM)
—
ROE
163.5%
Margin Laba Bersih
-2392.8%
LOOP Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$0.66
Kapitalisasi Pasar
$32M
P/E (TTM)
—
EPS (TTM)
$-0.32
Pendapatan (TTM)
$514.0K
Imbal Hasil Dividen
—
ROE
163.5%
D/E Utang/Ekuitas
-0.3
Rentang 52M
$1 – $2
LOOP Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$514.0K
2017-02-28
→
2026-02-28
EPS
$-0.32
2024-02-29
→
2025-02-28
Arus Kas Bebas
—
2017-02-28
→
2025-02-28
Margin
-2392.8%
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
LOOP
Median Rekan
P/S (TTM)
61.6
2.6
P/B
-3.3
87.1
EV / EBITDA
84.2
—
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
LOOP
Median Rekan
Net Profit Margin (Margin Laba Bersih)
-2392.8%
-57.5%
ROA
-90.6%
-43.4%
ROE
163.5%
-28.8%
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
LOOP
Median Rekan
Debt / Equity (Utang / Ekuitas)
-0.3
1941.2
Current Ratio (Rasio Lancar)
1.3
2.2
Quick Ratio (Rasio Cepat)
1.1
—
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
LOOP
Median Rekan
Revenue YoY (Pendapatan YoY)
-95.3%
—
Revenue CAGR 3Y (CAGR Pendapatan 3T)
43.8%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
LOOP
Median Rekan
LOOP Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
BELI
8 analis
- Beli Kuat 3 37,5%
- Beli 4 50,0%
- Tahan 1 12,5%
- Jual 0 0,0%
- Jual Kuat 0 0,0%
Target Harga 12 Bulan
2 analis · 2026-08-19
Median
$4.55
← Di bawah semua target
$0.66
Rendah
$3.00
Tinggi
$6.10
Target median
$4.55
+594,7%
Target rata-rata
$4.55
+594,7%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
Kejutan Rata-rata
0.04%
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 31 Des. 2026 | $-0.06 | $-0.07 | — |
| 30 Juni 2026 | $-0.07 | $-0.05 | -0.02% |
| 31 Maret 2026 | $-0.06 | $-0.07 | 0.01% |
| 31 Des. 2025 | $-0.06 | $-0.06 | 0.00% |
| 30 Sep. 2025 | $-0.07 | $-0.07 | 0.00% |
| 30 Juni 2025 | $-0.07 | $-0.07 | 0.00% |
| 31 Maret 2025 | $0.14 | $-0.10 | 0.24% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 17
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $514.0K | $11M | $153.0K | $173.0K | $0 | $0 | $0 | $0 | $0 | $0 | |
| Cost of Revenue | $381.0K | $218.0K | · | · | · | · | · | · | · | · | |
| R&D Expense | $3M | $7M | $11M | $17M | $28M | $19M | $5M | $3M | $7M | $1M | |
| SG&A Expense | $6M | $9M | $10M | $20M | $13M | $12M | $7M | $9M | $7M | $2M | |
| Operating Expenses | $10M | $25M | $22M | $38M | $41M | $36M | $15M | $18M | $14M | $4M | |
| Operating Income | · | · | · | · | · | · | · | · | · | $-4M | |
| Interest Expense | · | · | · | · | $154.3K | $82.0K | $2M | $467.1K | $5.1K | $0 | |
| Interest Income | $236.0K | $238.0K | · | · | $59.0K | $93.0K | $500.5K | $0 | $0 | · | |
| Other Non-op | $-2M | $-870.0K | $-662.0K | $0 | $287 | $-32.6K | $-39.2K | $5.8K | $0 | · | |
| Pretax Income | $-12M | $-15M | · | · | · | · | · | · | · | · | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-12M | $-15M | $-21M | $-21M | $-45M | $-36M | $-15M | $-18M | $-14M | $-4M | |
| EPS (Basic) | $-0.26 | $-0.32 | · | · | · | · | · | · | · | · | |
| EPS (Diluted) | · | $-0.32 | $-0.44 | · | · | · | · | · | · | · | |
| Shares (Basic) | 47,960,970 | 47,587,038 | · | · | · | · | · | · | · | · | |
| Shares (Diluted) | · | 47,587,038 | 47,522,483 | · | · | · | · | · | · | · | |
| EBITDA | $384.0K | · | · | · | · | · | · | · | · | $-4M |
Neraca 22
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2M | $13M | $7M | $30M | $44M | $35M | $34M | $6M | $8M | $916.5K | |
| Receivables | $755.0K | $639.0K | $351.0K | · | · | · | · | · | · | · | |
| Inventory | $0 | $82.0K | $102.0K | $727.0K | $0 | · | · | · | · | · | |
| Prepaid Expense | $495.0K | $158.0K | $577.0K | $636.0K | $164.0K | $3M | $141.2K | $226.5K | $511.6K | · | |
| Current Assets | $4M | $14M | $8M | $36M | $52M | $38M | $35M | $7M | $9M | $1M | |
| PP&E (Net) | $2M | $2M | $11M | $3M | $6M | $4M | $7M | $5M | $4M | $2M | |
| PP&E (Gross) | $13M | $12M | $13M | $4M | $7M | $11M | $9M | $6M | $5M | $2M | |
| Accum. Depreciation | $11M | $11M | $2M | $2M | $1M | $7M | $2M | $1M | $806.0K | $497.2K | |
| Intangibles | $2M | $2M | $2M | $1M | $1M | $1M | $202.9K | $127.7K | $533.4K | $308.0K | |
| Total Assets | $9M | $19M | $21M | $41M | $59M | $43M | $43M | $12M | $13M | $3M | |
| Accounts Payable | $729.0K | $2M | $2M | $3M | $10M | $8M | $2M | $3M | $2M | $161.5K | |
| Current Liabilities | $3M | $4M | $2M | $4M | $10M | $9M | $2M | $9M | $2M | $800.0K | |
| Total Liabilities | $18M | $18M | $6M | $7M | $13M | $11M | $4M | $10M | $3M | $800.0K | |
| Long-term Debt | $3M | $3M | $4M | $4M | $4M | $3M | $2M | $1M | $1M | · | |
| Total Debt | $3M | $3M | $3M | $3M | $3M | $2M | · | $1M | $54.6K | · | |
| Common Stock | $5.0K | $5.0K | $5.0K | $5.0K | $4.7K | $4.2K | $4.0K | $3.4K | $3.4K | $3.1K | |
| Paid-in Capital | $196M | $194M | $172M | $170M | $150M | $114M | $82M | $39M | $31M | $9M | |
| Retained Earnings | $-204M | $-192M | $-177M | $-156M | $-135M | $-90M | $-53M | $-39M | $-21M | $-7M | |
| AOCI | $-1M | $-1M | $-1M | $-1M | $-96.0K | $-6.6K | $-388.4K | $-290.2K | $-169.1K | $-151.2K | |
| Stockholders' Equity | $-10M | $367.0K | $14M | $34M | $46M | $33M | $38M | $3M | $10M | $2M | |
| Liabilities + Equity | $9M | $19M | $21M | $41M | $59M | $43M | $43M | $12M | $13M | $3M | |
| Shares Outstanding | 48,337,555 | 47,620,263 | 47,528,908 | 47,469,224 | 47,388,056 | 42,413,691 | 39,910,774 | 33,805,706 | 33,751,008 | 31,451,973 |
Arus Kas 16
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $384.0K | $524.0K | $535.0K | $550.0K | $548.2K | $775.7K | $807.4K | $503.0K | $367.2K | $397.4K | |
| Stock-based Comp | $1M | $1M | $1M | $10M | $2M | $4M | $3M | $4M | $7M | $6M | |
| Deferred Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Amort. of Intangibles | $247.0K | $202.0K | $148.0K | $91.0K | $-76.2K | $41.8K | $22.6K | $59.9K | $63.6K | $63.6K | |
| Other Non-cash | $352.0K | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $-10M | $-2M | $-18M | $-35M | $-41M | $-22M | $-9M | $-8M | $-6M | $-3M | |
| CapEx | · | $0 | $5M | $81.0K | $5M | $2M | $2M | $2M | $3M | $513.0K | |
| Investing Cash Flow | $-1M | $-2M | $-6M | $21M | $-8M | $-3M | $-3M | $-2M | $-3M | $-513.0K | |
| Debt Issued | · | · | · | $0 | $2M | $0 | $2M | $0 | $0 | $0 | |
| Net Debt Issued | $-275.0K | $-77.0K | $-63.0K | $0 | $-937.2K | $-50.6K | · | $7M | $1M | · | |
| Stock Issued | $889.0K | $0 | · | · | · | · | · | · | $2M | $4M | |
| Net Stock Activity | $889.0K | · | · | · | · | · | · | · | $2M | · | |
| Financing Cash Flow | $678.0K | $10M | $-63.0K | $1M | $57M | $27M | $40M | $7M | $17M | $4M | |
| Net Change in Cash | $-11M | $6M | $-24M | $-13M | $9M | $2M | $28M | $-2M | $7M | $493.9K | |
| Taxes Paid | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Free Cash Flow | · | $-2M | $-23M | $-35M | $-48M | $-24M | · | $-9M | $-9M | $-3M |
Profitabilitas 5
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | -2392.8% | -138.3% | -13782.4% | -12324.0% | · | · | · | · | · | · | |
| Pretax Margin | -2392.8% | · | · | · | · | · | · | · | · | · | |
| EBITDA Margin | 74.7% | · | · | · | · | · | · | · | · | · | |
| ROA | -90.6% | -77.0% | -69.0% | -42.7% | -87.5% | -84.3% | · | -137.2% | -171.9% | · | |
| ROE | 163.5% | 462.2% | -149.1% | -68.6% | -85.1% | -93.4% | · | -591.6% | -192.1% | · |
Likuiditas & Solvabilitas 4
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | 3.5 | 3.3 | 10.2 | 5.3 | 4.1 | · | 0.8 | 4.4 | · | |
| Quick Ratio | 1.1 | 3.4 | 2.9 | 8.3 | 4.5 | 3.9 | · | 0.7 | 4.0 | · | |
| Debt / Equity | -0.3 | 8.4 | 0.2 | 0.1 | 0.1 | 0.1 | · | 0.4 | 0.0 | · | |
| LT Debt / Equity | -0.3 | 7.6 | 0.2 | 0.1 | 0.1 | 0.0 | · | 0.4 | · | · |
Efisiensi 3
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | · | 0.0 | · | · | |
| Inventory Turnover | 9.3 | · | · | · | · | · | · | · | · | · | |
| Receivables Turnover | 0.7 | 22.0 | · | · | · | · | · | · | · | · |
Tingkat Pertumbuhan 2
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -95.3% | 7017.0% | -11.6% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 43.8% | · | · | · | · | · | · | · | · | · |
Valuasi (TTM) 14
| Metrik | Tren | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $514.0K | $11M | $153.0K | $173.0K | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Income TTM | $-12M | $-15M | $-21M | $-21M | $-45M | $-36M | $-15M | $-18M | $-14M | $-4M | |
| Market Cap | $63M | $63M | $149M | $123M | $329M | $365M | · | $328M | $414M | · | |
| Enterprise Value | $64M | $53M | $146M | $97M | $288M | $332M | · | $323M | $406M | · | |
| P/E | · | -4.2 | -7.1 | · | · | · | · | · | · | · | |
| P/S | 122.3 | 5.8 | 975.4 | 713.4 | · | · | · | · | · | · | |
| P/B | -6.6 | 172.6 | 10.6 | 3.7 | 7.2 | 11.1 | · | 124.7 | 40.1 | · | |
| P / Tangible Book | · | · | 11.9 | 3.8 | 7.3 | 11.5 | · | · | · | · | |
| P / Cash Flow | -6.2 | -29.9 | -8.3 | -3.5 | -7.7 | -16.2 | · | -43.3 | -64.7 | · | |
| P / FCF | · | -29.9 | -6.4 | -3.5 | -6.9 | -15.1 | · | -34.6 | -45.5 | · | |
| EV / EBITDA | 165.4 | · | · | · | · | · | · | · | · | · | |
| EV / FCF | · | -25.2 | -6.3 | -2.8 | -6.0 | -13.7 | · | -34.1 | -44.6 | · | |
| EV / Revenue | 123.6 | 4.9 | 951.7 | 561.5 | · | · | · | · | · | · | |
| Earnings Yield | · | -24.1% | -14.0% | · | · | · | · | · | · | · |
Laporan Laba Rugi 12
| Metrik | Tren | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $179.0K | $176.0K | $86.0K | $0 | $252.0K | $11M | $52.0K | $23.0K | $6.0K | $46.0K | $26.0K | $54.0K | $27.0K | $13.0K | $25.0K | $135.0K | |
| Cost of Revenue | $179.0K | · | · | · | $114.0K | · | · | · | · | · | · | · | · | · | · | · | |
| R&D Expense | $962.0K | $288.0K | $967.0K | $843.0K | $1M | $1M | $1M | $2M | $2M | $3M | $2M | $2M | $4M | $2M | $5M | $4M | |
| SG&A Expense | $2M | $1M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $2M | $2M | $3M | $2M | $2M | $3M | $4M | |
| Operating Expenses | $3M | $1M | $3M | $3M | $3M | $3M | $12M | $5M | $5M | $5M | $4M | $5M | $7M | $5M | $8M | $8M | |
| Interest Income | $5.0K | · | · | · | $100.0K | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-op | $-765.0K | $-1M | $-404.0K | $-351.0K | $-576.0K | $-920.0K | $153.0K | $-193.0K | $90.0K | $-541.0K | $152.0K | $-213.0K | $-60.0K | $7M | $-7M | $60.0K | |
| Net Income | $-3M | $-3M | $-3M | $-3M | $-3M | $7M | $-12M | $-5M | $-5M | $-5M | $-4M | $-5M | $-7M | $5M | $-1M | $-8M | |
| EPS (Basic) | $-0.07 | $-0.06 | $-0.06 | $-0.07 | $-0.07 | $0.14 | $-0.25 | $-0.10 | · | · | · | · | · | · | · | · | |
| EPS (Diluted) | · | · | · | · | $-0.07 | $0.14 | $-0.25 | · | $-0.11 | $-0.10 | $-0.09 | · | · | · | · | · | |
| Shares (Basic) | 48,363,463 | 123,245 | 48,081,893 | 47,769,800 | 47,664,134 | 10,872 | 47,620,263 | 47,573,302 | · | · | · | · | · | · | · | · | |
| Shares (Diluted) | · | · | · | · | 47,664,134 | -47,528,578,962 | 47,620,263,000 | · | 47,535,413 | -47,472,833,517 | 47,523,817,000 | · | · | · | · | · |
Neraca 23
| Metrik | Tren | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1M | $2M | $5M | $7M | $10M | $13M | $323.0K | $1M | $5M | · | $9M | $13M | $22M | $30M | $22M | $23M | |
| Receivables | $699.0K | $755.0K | · | · | $974.0K | $639.0K | · | · | · | $351.0K | · | · | · | · | · | · | |
| Inventory | · | $0 | $85.0K | $86.0K | $86.0K | $82.0K | $78.0K | $81.0K | $99.0K | $102.0K | $937.0K | $905.0K | $871.0K | $727.0K | $426.3K | $330.5K | |
| Prepaid Expense | $395.0K | $495.0K | $410.0K | $502.0K | $507.0K | $158.0K | $393.0K | $492.0K | $525.0K | $577.0K | $470.0K | $115.0K | $710.0K | $636.0K | $4M | $4M | |
| Other Current Assets | · | · | · | · | · | · | $7M | $3M | · | · | · | · | · | · | · | · | |
| Current Assets | $2M | $4M | $6M | $9M | $11M | $14M | $994.0K | $2M | $6M | $8M | $21M | $25M | $31M | $36M | $35M | $32M | |
| PP&E (Net) | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $10M | $11M | $11M | $2M | $2M | $2M | $3M | $3M | $5M | |
| PP&E (Gross) | $13M | $13M | $13M | $13M | $13M | $12M | $13M | $13M | $13M | $13M | $4M | $4M | $4M | $4M | $4M | $7M | |
| Accum. Depreciation | $11M | $11M | $11M | $11M | $11M | $11M | $11M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | |
| Intangibles | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Total Assets | $7M | $9M | $11M | $13M | $16M | $19M | $5M | $15M | $19M | $21M | $25M | $29M | $35M | $41M | $40M | $39M | |
| Accounts Payable | $949.0K | $729.0K | $3M | $3M | $4M | $2M | $5M | $4M | $3M | $2M | $2M | $2M | $4M | $3M | $7M | $7M | |
| Current Liabilities | $3M | $3M | $4M | $4M | $4M | $4M | $8M | $5M | $3M | $2M | $3M | $3M | $5M | $4M | $8M | $7M | |
| Total Liabilities | $19M | $18M | $19M | $19M | $19M | $18M | $12M | $10M | $9M | $6M | $6M | $6M | $8M | $7M | $11M | $10M | |
| Long-term Debt | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $5M | $6M | $3M | $3.5K | $4M | $4M | $3M | $3M | $4M | |
| Total Debt | · | · | $3M | $3M | $3M | · | $3M | $5M | $6M | · | $3M | $3M | $3M | · | $3M | $3M | |
| Common Stock | $5.0K | $5.0K | $5.0K | $5.0K | $5.0K | $5.0K | $5.0K | $5.0K | $5.0K | $5.0K | $5.0K | $5.0K | $5.0K | $5.0K | $4.7K | $4.7K | |
| Paid-in Capital | $197M | $196M | $195M | $194M | $194M | $194M | $186M | $186M | $172M | $172M | $172M | $171M | $171M | $170M | $170M | $169M | |
| Retained Earnings | $-208M | $-204M | $-202M | $-199M | $-195M | $-192M | $-199M | $-187M | $-182M | $-177M | $-172M | $-168M | $-163M | $-156M | $-161M | $-160M | |
| AOCI | $-1M | $-1M | $-1M | $-1M | $-1M | $-1M | $-1M | $-1M | $-1M | $-1M | $-1M | $-1M | $-1M | $-1M | $-952.6K | $-513.3K | |
| Stockholders' Equity | $-12M | $-10M | $-7M | $-5M | $-3M | $367.0K | $-7M | $5M | $9M | $14M | $19M | $23M | $27M | $34M | $28M | $29M | |
| Liabilities + Equity | $7M | $9M | $11M | $13M | $16M | $19M | $5M | $15M | $19M | $21M | $25M | $29M | $35M | $41M | $40M | $39M | |
| Shares Outstanding | 48,380,371 | 48,337,555 | 48,337,555 | 47,863,478 | 47,718,350 | 47,620,263 | 47,620,263 | 47,620,263 | 47,538,745 | 47,528,908 | 47,528,908 | 47,521,187,000 | 47,521,587,000 | 47,469,224 | 47,439,587 | 47,400,709 |
Arus Kas 13
| Metrik | Tren | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $84.0K | $94.0K | $93.0K | $97.0K | $100.0K | $126.0K | $132.0K | $129.0K | $137.0K | $135.0K | $131.0K | $136.0K | $133.0K | $139.0K | $134.0K | $138.0K | |
| Stock-based Comp | $979.0K | $481.0K | $317.0K | $280.0K | $375.0K | $290.0K | $330.0K | $362.0K | $370.0K | $282.0K | $397.0K | $388.0K | $355.0K | $117.0K | $874.0K | $628.7K | |
| Amort. of Intangibles | $61.0K | $11.0K | $60.0K | $61.0K | $66.0K | $-77.0K | $53.0K | $50.0K | $176.0K | · | $38.0K | $35.0K | $32.0K | $-19.0K | $23.0K | $67.0K | |
| Other Non-cash | $1M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $-1M | $-3M | $-2M | $-3M | $-3M | $7M | $-2M | $-3M | $-4M | $-3M | $-4M | $-6M | $-6M | $-10M | $-4M | $-8M | |
| CapEx | · | · | · | · | · | $0 | · | · | · | $5M | $10.0K | · | · | $13.0K | $9.6K | $58.0K | |
| Investing Cash Flow | $-35.0K | $-12.0K | $-1M | $-18.0K | $-115.0K | $-2M | $239.0K | $-149.0K | $-176.0K | $-191.0K | $-163.0K | $-3M | $-2M | $14M | $7M | $-1M | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | · | |
| Net Debt Issued | · | · | · | · | $-55.0K | · | · | · | $-25.0K | · | · | · | $-16.0K | · | · | · | |
| Stock Issued | · | $0 | · | · | · | $0 | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $0 | $-60.0K | $687.0K | $106.0K | $-55.0K | $8M | $775.0K | $-955.0K | $2M | $-16.0K | $-15.0K | $-16.0K | $-16.0K | $1M | $0 | $0 | |
| Net Change in Cash | $-1M | $-3M | $-2M | $-2M | $-3M | $13M | $-1M | $-4M | $-2M | $-3M | $-4M | $-9M | $-8M | $5M | $3M | $-9M | |
| Taxes Paid | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Profitabilitas 3
| Metrik | Tren | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | · | · | -3423.3% | · | -1367.9% | · | -22907.7% | -21039.1% | -86483.3% | · | -16323.1% | -8796.3% | -25929.6% | · | -4064.7% | -5689.5% | |
| ROA | · | · | -36.9% | -22.7% | -19.9% | · | -80.9% | -21.9% | -19.2% | · | -13.2% | -13.9% | -16.9% | · | -1.9% | -13.1% | |
| ROE | · | · | 41.4% | 1010.7% | -105.4% | · | -198.2% | -35.0% | -28.5% | · | -17.9% | -18.3% | -22.0% | · | -2.3% | -15.7% |
Likuiditas & Solvabilitas 4
| Metrik | Tren | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | 1.7 | 2.3 | 2.8 | · | 0.1 | 0.5 | 2.0 | · | 6.7 | 7.5 | 6.2 | · | 4.4 | 4.5 | |
| Quick Ratio | · | · | 1.5 | 1.9 | 2.7 | · | 0.0 | 0.3 | 1.7 | · | 3.1 | 4.0 | 4.4 | · | 2.7 | 3.2 | |
| Debt / Equity | · | · | -0.4 | -0.6 | -1.2 | · | -0.5 | 1.0 | 0.6 | · | 0.2 | 0.1 | 0.1 | · | 0.1 | 0.1 | |
| LT Debt / Equity | · | · | -0.3 | -0.5 | -1.0 | · | -0.4 | 0.9 | 0.6 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 |
Efisiensi 2
| Metrik | Tren | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | |
| Receivables Turnover | · | · | · | · | 0.5 | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM) 9
| Metrik | Tren | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $517.0K | · | $390.0K | $327.0K | $333.0K | · | $107.0K | $109.0K | $113.0K | · | $132.0K | $241.0K | $187.0K | · | $160.0K | $135.0K | |
| Net Income TTM | $-13M | · | $-22M | $-23M | $-25M | · | $-26M | $-19M | $-21M | · | $-17M | $-20M | $-34M | · | $-37M | $-44M | |
| Market Cap | · | · | $55M | $71M | $62M | · | $70M | $77M | $126M | · | $167M | $133.53B | $143.04B | · | $133M | $254M | |
| Enterprise Value | · | · | $53M | $67M | $55M | · | $73M | $81M | $126M | · | $161M | $133.52B | $143.02B | · | $115M | $234M | |
| P/S | · | · | 141.3 | 218.1 | 186.3 | · | 658.7 | 710.8 | 1114.8 | · | 1263.8 | 554085.2 | 764919.7 | · | 830.2 | 1882.0 | |
| P/B | · | · | -7.5 | -13.0 | -22.8 | · | -10.2 | 16.0 | 13.6 | · | 8.8 | 5848.6 | 5276.3 | · | 4.7 | 8.8 | |
| P / Tangible Book | · | · | · | · | · | · | · | 25.4 | 16.6 | · | 9.6 | 6223.4 | 5537.3 | · | 4.9 | 9.1 | |
| P / Cash Flow | · | · | · | · | -20.1 | · | · | · | -32.2 | · | · | · | -25988.4 | · | · | · | |
| EV / Revenue | · | · | 135.7 | 205.3 | 166.6 | · | 685.4 | 742.9 | 1119.3 | · | 1218.0 | 554043.6 | 764819.9 | · | 716.2 | 1736.4 |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2026-02-28 | 2025-02-28 | 2024-02-29 | 2023-02-28 | 2022-02-28 | |
|---|---|---|---|---|---|
| Pendapatan | $514.0K | $11M | $153.0K | $173.0K | $0 |
| Laba Bersih | $-12M | $-15M | $-21M | $-21M | $-45M |
| EPS Dilusian | — | $-0.32 | $-0.44 | — | — |
Neraca
| 2026-02-28 | 2025-02-28 | 2024-02-29 | 2023-02-28 | 2022-02-28 | |
|---|---|---|---|---|---|
| Utang / Ekuitas | -0.3 | 8.4 | 0.2 | 0.1 | 0.1 |
| Rasio Lancar | 1.3 | 3.5 | 3.3 | 10.2 | 5.3 |
| Rasio Cepat | 1.1 | 3.4 | 2.9 | 8.3 | 4.5 |
Arus Kas
| 2026-02-28 | 2025-02-28 | 2024-02-29 | 2023-02-28 | 2022-02-28 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | — | $-2M | $-23M | $-35M | $-48M |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Pemilik institusional (13F) 43 pengaju · $4.3M total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 12 (+3 vs Kuartal sebelumnya) | 6 (+1 vs Kuartal sebelumnya) | 7 (0 vs Kuartal sebelumnya) | 4 (-4 vs Kuartal sebelumnya) | -307K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| GLOBAL VALUE INVESTMENT CORP. | $1.161.415 | 784.740 | 27,03% | Saham |
| Jackson Hole Capital Partners, LLC | $341.056 | 238.501 | 7,94% | Saham |
| Lido Advisors, LLC | $228.001 | 237.501 | 5,31% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $219.539 | 228.616 | 5,11% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $218.392 | 227.492 | 5,08% | Saham |
| BlackRock, Inc. | $208.655 | 217.349 | 4,86% | Saham |
| Corient Private Wealth LP | $208.445 | 217.130 | 4,85% | Saham |
| NWF Advisory Services Inc. | $160.911 | 167.616 | 3,74% | Saham |
| OSAIC HOLDINGS, INC. | $160.455 | 167.141 | 3,73% | Saham |
| COMERICA BANK | $150.118 | 150.118 | 3,49% | Saham |
| RENAISSANCE TECHNOLOGIES LLC | $145.056 | 151.100 | 3,38% | Saham |
| FIFTH THIRD BANCORP | $144.113 | 150.118 | 3,35% | Saham |
| MORGAN STANLEY | $119.531 | 124.511 | 2,78% | Saham |
| Salvus Wealth Management, LLC | $112.555 | 78.710 | 2,62% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $100.798 | 104.998 | 2,35% | Saham |
| STATE STREET CORP | $84.806 | 88.340 | 1,97% | Saham |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $74.688 | 77.800 | 1,74% | Saham |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $68.273 | 71.118 | 1,59% | Saham |
| NORTHERN TRUST CORP | $60.505 | 63.026 | 1,41% | Saham |
| GOLDMAN SACHS GROUP INC | $55.135 | 57.432 | 1,28% | Saham |
| Balboa Wealth Partners | $49.991 | 52.074 | 1,16% | Saham |
| 4WEALTH ADVISORS, INC. | $40.985 | 42.516 | 0,95% | Saham |
| UBS Group AG | $38.683 | 40.295 | 0,90% | Saham |
| CacheTech Inc. | $37.982 | 39.565 | 0,88% | Saham |
| XTX Topco Ltd | $19.084 | 19.879 | 0,44% | Saham |
| Hexagon Capital Partners LLC | $12.211 | 12.720 | 0,28% | Saham |
| TRUIST FINANCIAL CORP | $12.000 | 12.500 | 0,28% | Saham |
| BANK OF MONTREAL /CAN/ | $10.639 | 11.082 | 0,25% | Saham |
| TWO SIGMA SECURITIES, LLC | $9.664 | 10.067 | 0,22% | Saham |
| VANGUARD GROUP INC | $9.620 | 9.620 | 0,22% | Saham |
| Snowden Capital Advisors LLC | $9.600 | 10.000 | 0,22% | Saham |
| Vanguard Global Advisers, LLC | $9.235 | 9.620 | 0,21% | Saham |
| Federation des caisses Desjardins du Quebec | $4.137 | 4.309 | 0,10% | Saham |
| TD Waterhouse Canada Inc. | $3.752 | 4.000 | 0,09% | Saham |
| SBI Securities Co., Ltd. | $2.700 | 2.813 | 0,06% | Saham |
| Skandinaviska Enskilda Banken AB (publ) | $1.366 | 1.475 | 0,03% | Saham |
| WELLS FARGO & COMPANY/MN | $1.200 | 1.250 | 0,03% | Saham |
| ROYAL BANK OF CANADA | $1.000 | 1.200 | 0,02% | Saham |
| JONES FINANCIAL COMPANIES LLLP | $295 | 356 | 0,01% | Saham |
| NATIONAL BANK OF CANADA /FI/ | $205 | 230 | 0,00% | Saham |
| BARCLAYS PLC | $111 | 116 | 0,00% | Saham |
| Parallel Advisors, LLC | $48 | 50 | 0,00% | Saham |
| Caitong International Asset Management Co., Ltd | $11 | 11 | 0,00% | Saham |
Orang dalam perusahaan 6 orang dalam · 0 pejabat · 5 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Jeffrey R. Geygan | Direktur | 30 Juli 2026 J | 3.301.104 | 2 | 0 | $51.996 |
| Laurent Auguste | Direktur | 23 Juli 2026 A | 203.486 | 0 | 0 | $0 |
| Louise S Sams | Direktur | 23 Juli 2026 A | 259.678 | 0 | 0 | $0 |
| Laurence G. Sellyn | Direktur | 23 Juli 2026 A | 587.711 | 0 | 0 | $0 |
| Jay Howard Stubina | Direktur | 23 Juli 2026 A | 308.178 | 0 | 0 | $0 |
| Northern Private Capital Fund I Limited Partnership | Pemilik 10% | 22 Sep. 2020 J | 3.032.068 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Aktivis & pemilik 5%+ 5 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Global Value Investment Corporation, Jeffrey R. Geygan, James P. Geygan, Stacy A. Wilke, Kathleen M. Geygan, Shawn G. Rice ×2 pengajuan | 24 Juni 2026 | 6,89% | Amandemen | Investasi pasif | SEC |
| SK geo centric Co., Ltd. ×2 pengajuan | 23 Juli 2025 | 0,00% | Amandemen | — | SEC |
| Andrew Lapham, Northern Private Capital Fund I Limited Partnership, Northern Private Capital Ltd., CFFI Ventures Inc., John Risley, Northern Private Capital Fund I Non-Resident Limited Partnership ×4 pengajuan | 14 April 2022 | — | Pengajuan awal | — | SEC |
| SK global chemical Co., Ltd. | 9 Agu 2021 | — | Pengajuan awal | Investasi pasif | SEC |
| Daniel Solomita, 10036552 Canada Inc. ×2 pengajuan | 29 Nov. 2019 | — | Pengajuan awal | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kepemilikan ETF Dimiliki oleh 1 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| VXF · VANGUARD INDEX FUNDS | — | — | 15 Juli 2026 | Harian |