Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$13.5K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata34.0%
Laporan BerikutnyaOkt 13, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
31 Des. 2026
Mei 27, 2026
$-0.06
$-0.07
16.0%
30 Juni 2026
$-0.07
$-0.05
-37.3%
31 Maret 2026
$-0.06
$-0.07
16.0%
31 Des. 2025
$-0.06
$-0.06
2.0%
30 Sep. 2025
$-0.07
$-0.07
2.0%
30 Juni 2025
$-0.07
$-0.07
2.0%
31 Maret 2025
$0.14
$-0.10
237.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$514.0K
$11M
$153.0K
$173.0K
$0
$0
$0
$0
$0
$0
Cost of Revenue
$381.0K
$218.0K
·
·
·
·
·
·
·
·
R&D Expense
$3M
$7M
$11M
$17M
$28M
$19M
$5M
$3M
$7M
$1M
SG&A Expense
$6M
$9M
$10M
$20M
$13M
$12M
$7M
$9M
$7M
$2M
Operating Expenses
$10M
$25M
$22M
$38M
$41M
$36M
$15M
$18M
$14M
$4M
Operating Income
·
·
·
·
·
·
·
·
·
$-4M
Interest Expense
·
·
·
·
$154.3K
$82.0K
$2M
$467.1K
$5.1K
$0
Interest Income
$236.0K
$238.0K
·
·
$59.0K
$93.0K
$500.5K
$0
$0
·
Other Non-op
$-2M
$-870.0K
$-662.0K
$0
$287
$-32.6K
$-39.2K
$5.8K
$0
·
Pretax Income
$-12M
$-15M
·
·
·
·
·
·
·
·
Income Tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Income
$-12M
$-15M
$-21M
$-21M
$-45M
$-36M
$-15M
$-18M
$-14M
$-4M
EPS (Basic)
$-0.26
$-0.32
·
·
·
·
·
·
·
·
EPS (Diluted)
·
$-0.32
$-0.44
·
·
·
·
·
·
·
Shares (Basic)
47,960,970
47,587,038
·
·
·
·
·
·
·
·
Shares (Diluted)
·
47,587,038
47,522,483
·
·
·
·
·
·
·
EBITDA
$384.0K
·
·
·
·
·
·
·
·
$-4M
Neraca22
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$2M
$13M
$7M
$30M
$44M
$35M
$34M
$6M
$8M
$916.5K
Receivables
$755.0K
$639.0K
$351.0K
·
·
·
·
·
·
·
Inventory
$0
$82.0K
$102.0K
$727.0K
$0
·
·
·
·
·
Prepaid Expense
$495.0K
$158.0K
$577.0K
$636.0K
$164.0K
$3M
$141.2K
$226.5K
$511.6K
·
Current Assets
$4M
$14M
$8M
$36M
$52M
$38M
$35M
$7M
$9M
$1M
PP&E (Net)
$2M
$2M
$11M
$3M
$6M
$4M
$7M
$5M
$4M
$2M
PP&E (Gross)
$13M
$12M
$13M
$4M
$7M
$11M
$9M
$6M
$5M
$2M
Accum. Depreciation
$11M
$11M
$2M
$2M
$1M
$7M
$2M
$1M
$806.0K
$497.2K
Intangibles
$2M
$2M
$2M
$1M
$1M
$1M
$202.9K
$127.7K
$533.4K
$308.0K
Total Assets
$9M
$19M
$21M
$41M
$59M
$43M
$43M
$12M
$13M
$3M
Accounts Payable
$729.0K
$2M
$2M
$3M
$10M
$8M
$2M
$3M
$2M
$161.5K
Current Liabilities
$3M
$4M
$2M
$4M
$10M
$9M
$2M
$9M
$2M
$800.0K
Total Liabilities
$18M
$18M
$6M
$7M
$13M
$11M
$4M
$10M
$3M
$800.0K
Long-term Debt
$3M
$3M
$4M
$4M
$4M
$3M
$2M
$1M
$1M
·
Total Debt
$3M
$3M
$3M
$3M
$3M
$2M
·
$1M
$54.6K
·
Common Stock
$5.0K
$5.0K
$5.0K
$5.0K
$4.7K
$4.2K
$4.0K
$3.4K
$3.4K
$3.1K
Paid-in Capital
$196M
$194M
$172M
$170M
$150M
$114M
$82M
$39M
$31M
$9M
Retained Earnings
$-204M
$-192M
$-177M
$-156M
$-135M
$-90M
$-53M
$-39M
$-21M
$-7M
AOCI
$-1M
$-1M
$-1M
$-1M
$-96.0K
$-6.6K
$-388.4K
$-290.2K
$-169.1K
$-151.2K
Stockholders' Equity
$-10M
$367.0K
$14M
$34M
$46M
$33M
$38M
$3M
$10M
$2M
Liabilities + Equity
$9M
$19M
$21M
$41M
$59M
$43M
$43M
$12M
$13M
$3M
Shares Outstanding
48,337,555
47,620,263
47,528,908
47,469,224
47,388,056
42,413,691
39,910,774
33,805,706
33,751,008
31,451,973
Arus Kas16
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$384.0K
$524.0K
$535.0K
$550.0K
$548.2K
$775.7K
$807.4K
$503.0K
$367.2K
$397.4K
Stock-based Comp
$1M
$1M
$1M
$10M
$2M
$4M
$3M
$4M
$7M
$6M
Deferred Tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Amort. of Intangibles
$247.0K
$202.0K
$148.0K
$91.0K
$-76.2K
$41.8K
$22.6K
$59.9K
$63.6K
$63.6K
Other Non-cash
$352.0K
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-10M
$-2M
$-18M
$-35M
$-41M
$-22M
$-9M
$-8M
$-6M
$-3M
CapEx
·
$0
$5M
$81.0K
$5M
$2M
$2M
$2M
$3M
$513.0K
Investing Cash Flow
$-1M
$-2M
$-6M
$21M
$-8M
$-3M
$-3M
$-2M
$-3M
$-513.0K
Debt Issued
·
·
·
$0
$2M
$0
$2M
$0
$0
$0
Net Debt Issued
$-275.0K
$-77.0K
$-63.0K
$0
$-937.2K
$-50.6K
·
$7M
$1M
·
Stock Issued
$889.0K
$0
·
·
·
·
·
·
$2M
$4M
Net Stock Activity
$889.0K
·
·
·
·
·
·
·
$2M
·
Financing Cash Flow
$678.0K
$10M
$-63.0K
$1M
$57M
$27M
$40M
$7M
$17M
$4M
Net Change in Cash
$-11M
$6M
$-24M
$-13M
$9M
$2M
$28M
$-2M
$7M
$493.9K
Taxes Paid
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Free Cash Flow
·
$-2M
$-23M
$-35M
$-48M
$-24M
·
$-9M
$-9M
$-3M
Profitabilitas5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Net Margin
-2392.8%
-138.3%
-13782.4%
-12324.0%
·
·
·
·
·
·
Pretax Margin
-2392.8%
·
·
·
·
·
·
·
·
·
EBITDA Margin
74.7%
·
·
·
·
·
·
·
·
·
ROA
-90.6%
-77.0%
-69.0%
-42.7%
-87.5%
-84.3%
·
-137.2%
-171.9%
·
ROE
163.5%
462.2%
-149.1%
-68.6%
-85.1%
-93.4%
·
-591.6%
-192.1%
·
Likuiditas & Solvabilitas4
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
1.3
3.5
3.3
10.2
5.3
4.1
·
0.8
4.4
·
Quick Ratio
1.1
3.4
2.9
8.3
4.5
3.9
·
0.7
4.0
·
Debt / Equity
-0.3
8.4
0.2
0.1
0.1
0.1
·
0.4
0.0
·
LT Debt / Equity
-0.3
7.6
0.2
0.1
0.1
0.0
·
0.4
·
·
Efisiensi3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.0
0.6
0.0
0.0
0.0
0.0
·
0.0
·
·
Inventory Turnover
9.3
·
·
·
·
·
·
·
·
·
Receivables Turnover
0.7
22.0
·
·
·
·
·
·
·
·
Per Saham5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$-0.20
$0.01
$0.30
$0.71
$0.97
$0.77
·
$0.08
$0.31
·
Revenue / Share
·
$0.23
·
·
·
·
·
·
·
·
Cash Flow / Share
·
$-0.04
·
·
·
·
·
·
·
·
Cash / Share
$0.05
$0.27
$0.15
$0.62
$0.93
$0.83
·
$0.17
$0.24
·
EPS (TTM)
·
$-0.32
$-0.44
·
·
·
·
·
·
·
Tingkat Pertumbuhan2
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
-95.3%
7017.0%
-11.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
43.8%
·
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$514.0K
$11M
$153.0K
$173.0K
$0
$0
$0
$0
$0
$0
Net Income TTM
$-12M
$-15M
$-21M
$-21M
$-45M
$-36M
$-15M
$-18M
$-14M
$-4M
Market Cap
$63M
$63M
$149M
$123M
$329M
$365M
·
$328M
$414M
·
Enterprise Value
$64M
$53M
$146M
$97M
$288M
$332M
·
$323M
$406M
·
P/E
·
-4.2
-7.1
·
·
·
·
·
·
·
P/S
122.3
5.8
975.4
713.4
·
·
·
·
·
·
P/B
-6.6
172.6
10.6
3.7
7.2
11.1
·
124.7
40.1
·
P / Tangible Book
·
·
11.9
3.8
7.3
11.5
·
·
·
·
P / Cash Flow
-6.2
-29.9
-8.3
-3.5
-7.7
-16.2
·
-43.3
-64.7
·
P / FCF
·
-29.9
-6.4
-3.5
-6.9
-15.1
·
-34.6
-45.5
·
EV / EBITDA
165.4
·
·
·
·
·
·
·
·
·
EV / FCF
·
-25.2
-6.3
-2.8
-6.0
-13.7
·
-34.1
-44.6
·
EV / Revenue
123.6
4.9
951.7
561.5
·
·
·
·
·
·
Earnings Yield
·
-24.1%
-14.0%
·
·
·
·
·
·
·
Laporan Laba Rugi12
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$179.0K
$176.0K
$86.0K
$0
$252.0K
$11M
$52.0K
$23.0K
$6.0K
$46.0K
$26.0K
$54.0K
$27.0K
$13.0K
$25.0K
$135.0K
Cost of Revenue
$179.0K
·
·
·
$114.0K
·
·
·
·
·
·
·
·
·
·
·
R&D Expense
$962.0K
$288.0K
$967.0K
$843.0K
$1M
$1M
$1M
$2M
$2M
$3M
$2M
$2M
$4M
$2M
$5M
$4M
SG&A Expense
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$2M
$2M
$3M
$2M
$2M
$3M
$4M
Operating Expenses
$3M
$1M
$3M
$3M
$3M
$3M
$12M
$5M
$5M
$5M
$4M
$5M
$7M
$5M
$8M
$8M
Interest Income
$5.0K
·
·
·
$100.0K
·
·
·
·
·
·
·
·
·
·
·
Other Non-op
$-765.0K
$-1M
$-404.0K
$-351.0K
$-576.0K
$-920.0K
$153.0K
$-193.0K
$90.0K
$-541.0K
$152.0K
$-213.0K
$-60.0K
$7M
$-7M
$60.0K
Net Income
$-3M
$-3M
$-3M
$-3M
$-3M
$7M
$-12M
$-5M
$-5M
$-5M
$-4M
$-5M
$-7M
$5M
$-1M
$-8M
EPS (Basic)
$-0.07
$-0.06
$-0.06
$-0.07
$-0.07
$0.14
$-0.25
$-0.10
·
·
·
·
·
·
·
·
EPS (Diluted)
·
·
·
·
$-0.07
$0.14
$-0.25
·
$-0.11
$-0.10
$-0.09
·
·
·
·
·
Shares (Basic)
48,363,463
·
48,081,893
47,769,800
47,664,134
·
47,620,263
47,573,302
·
·
·
·
·
·
·
·
Shares (Diluted)
·
·
·
·
47,664,134
·
47,620,263,000
·
47,535,413
·
47,523,817,000
·
·
·
·
·
Neraca23
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$1M
$2M
$5M
$7M
$10M
$13M
$323.0K
$1M
$5M
·
$9M
$13M
$22M
$30M
$22M
$23M
Receivables
$699.0K
$755.0K
·
·
$974.0K
$639.0K
·
·
·
$351.0K
·
·
·
·
·
·
Inventory
·
$0
$85.0K
$86.0K
$86.0K
$82.0K
$78.0K
$81.0K
$99.0K
$102.0K
$937.0K
$905.0K
$871.0K
$727.0K
$426.3K
$330.5K
Prepaid Expense
$395.0K
$495.0K
$410.0K
$502.0K
$507.0K
$158.0K
$393.0K
$492.0K
$525.0K
$577.0K
$470.0K
$115.0K
$710.0K
$636.0K
$4M
$4M
Other Current Assets
·
·
·
·
·
·
$7M
$3M
·
·
·
·
·
·
·
·
Current Assets
$2M
$4M
$6M
$9M
$11M
$14M
$994.0K
$2M
$6M
$8M
$21M
$25M
$31M
$36M
$35M
$32M
PP&E (Net)
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$10M
$11M
$11M
$2M
$2M
$2M
$3M
$3M
$5M
PP&E (Gross)
$13M
$13M
$13M
$13M
$13M
$12M
$13M
$13M
$13M
$13M
$4M
$4M
$4M
$4M
$4M
$7M
Accum. Depreciation
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
Total Assets
$7M
$9M
$11M
$13M
$16M
$19M
$5M
$15M
$19M
$21M
$25M
$29M
$35M
$41M
$40M
$39M
Accounts Payable
$949.0K
$729.0K
$3M
$3M
$4M
$2M
$5M
$4M
$3M
$2M
$2M
$2M
$4M
$3M
$7M
$7M
Current Liabilities
$3M
$3M
$4M
$4M
$4M
$4M
$8M
$5M
$3M
$2M
$3M
$3M
$5M
$4M
$8M
$7M
Total Liabilities
$19M
$18M
$19M
$19M
$19M
$18M
$12M
$10M
$9M
$6M
$6M
$6M
$8M
$7M
$11M
$10M
Long-term Debt
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$5M
$6M
$3M
$3.5K
$4M
$4M
$3M
$3M
$4M
Total Debt
·
·
$3M
$3M
$3M
·
$3M
$5M
$6M
·
$3M
$3M
$3M
·
$3M
$3M
Common Stock
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$4.7K
$4.7K
Paid-in Capital
$197M
$196M
$195M
$194M
$194M
$194M
$186M
$186M
$172M
$172M
$172M
$171M
$171M
$170M
$170M
$169M
Retained Earnings
$-208M
$-204M
$-202M
$-199M
$-195M
$-192M
$-199M
$-187M
$-182M
$-177M
$-172M
$-168M
$-163M
$-156M
$-161M
$-160M
AOCI
$-1M
$-1M
$-1M
$-1M
$-1M
$-1M
$-1M
$-1M
$-1M
$-1M
$-1M
$-1M
$-1M
$-1M
$-952.6K
$-513.3K
Stockholders' Equity
$-12M
$-10M
$-7M
$-5M
$-3M
$367.0K
$-7M
$5M
$9M
$14M
$19M
$23M
$27M
$34M
$28M
$29M
Liabilities + Equity
$7M
$9M
$11M
$13M
$16M
$19M
$5M
$15M
$19M
$21M
$25M
$29M
$35M
$41M
$40M
$39M
Shares Outstanding
48,380,371
48,337,555
48,337,555
47,863,478
47,718,350
47,620,263
47,620,263
47,620,263
47,538,745
47,528,908
47,528,908
47,521,187,000
47,521,587,000
47,469,224
47,439,587
47,400,709
Arus Kas12
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$84.0K
$94.0K
$93.0K
$97.0K
$100.0K
$126.0K
$132.0K
$129.0K
$137.0K
$135.0K
$131.0K
$136.0K
$133.0K
$139.0K
$134.0K
$138.0K
Stock-based Comp
$979.0K
$481.0K
$317.0K
$280.0K
$375.0K
$290.0K
$330.0K
$362.0K
$370.0K
$282.0K
$397.0K
$388.0K
$355.0K
$117.0K
$874.0K
$628.7K
Amort. of Intangibles
$61.0K
$11.0K
$60.0K
$61.0K
$66.0K
$-77.0K
$53.0K
$50.0K
$176.0K
·
$38.0K
$35.0K
$32.0K
$-19.0K
$23.0K
$67.0K
Operating Cash Flow
$-1M
$-3M
$-2M
$-3M
$-3M
$7M
$-2M
$-3M
$-4M
$-3M
$-4M
$-6M
$-6M
$-10M
$-4M
$-8M
CapEx
·
·
·
·
·
$0
·
·
·
$5M
$10.0K
·
·
$13.0K
$9.6K
$58.0K
Investing Cash Flow
$-35.0K
$-12.0K
$-1M
$-18.0K
$-115.0K
$-2M
$239.0K
$-149.0K
$-176.0K
$-191.0K
$-163.0K
$-3M
$-2M
$14M
$7M
$-1M
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
Net Debt Issued
·
·
·
·
$-55.0K
·
·
·
$-25.0K
·
·
·
$-16.0K
·
·
·
Stock Issued
·
$0
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$0
$-60.0K
$687.0K
$106.0K
$-55.0K
$8M
$775.0K
$-955.0K
$2M
$-16.0K
$-15.0K
$-16.0K
$-16.0K
$1M
$0
$0
Net Change in Cash
$-1M
$-3M
$-2M
$-2M
$-3M
$13M
$-1M
$-4M
$-2M
$-3M
$-4M
$-9M
$-8M
$5M
$3M
$-9M
Taxes Paid
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Profitabilitas3
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Net Margin
·
·
-3423.3%
·
-1367.9%
·
-22907.7%
-21039.1%
-86483.3%
·
-16323.1%
-8796.3%
-25929.6%
·
-4064.7%
-5689.5%
ROA
·
·
-36.9%
-22.7%
-19.9%
·
-80.9%
-21.9%
-19.2%
·
-13.2%
-13.9%
-16.9%
·
-1.9%
-13.1%
ROE
·
·
41.4%
1010.7%
-105.4%
·
-198.2%
-35.0%
-28.5%
·
-17.9%
-18.3%
-22.0%
·
-2.3%
-15.7%
Likuiditas & Solvabilitas4
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
·
·
1.7
2.3
2.8
·
0.1
0.5
2.0
·
6.7
7.5
6.2
·
4.4
4.5
Quick Ratio
·
·
1.5
1.9
2.7
·
0.0
0.3
1.7
·
3.1
4.0
4.4
·
2.7
3.2
Debt / Equity
·
·
-0.4
-0.6
-1.2
·
-0.5
1.0
0.6
·
0.2
0.1
0.1
·
0.1
0.1
LT Debt / Equity
·
·
-0.3
-0.5
-1.0
·
-0.4
0.9
0.6
·
0.1
0.1
0.1
·
0.1
0.1
Efisiensi2
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
·
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
Receivables Turnover
·
·
·
·
0.5
·
·
·
·
·
·
·
·
·
·
·
Per Saham4
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
·
·
$-0.15
$-0.11
$-0.06
·
$-0.14
$0.10
$0.20
·
$0.40
$0.00
$0.00
·
$0.60
$0.61
Revenue / Share
·
·
·
·
$0.01
·
$0.00
·
·
·
·
·
·
·
·
·
Cash Flow / Share
·
·
·
·
$-0.06
·
·
·
·
·
·
·
·
·
·
·
Cash / Share
·
·
$0.11
$0.15
$0.20
·
$0.01
$0.03
$0.11
·
$0.20
$0.00
$0.00
·
$0.45
$0.49
Valuasi (TTM)9
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$517.0K
·
$11M
$11M
$11M
·
$127.0K
$101.0K
$132.0K
·
$120.0K
$119.0K
$200.0K
·
$160.0K
$135.0K
Net Income TTM
$-13M
·
$-3M
$-12M
$-13M
·
$-27M
$-19M
$-19M
·
$-11M
$-7M
$-10M
·
$-41M
$-50M
Market Cap
·
·
$55M
$71M
$62M
·
$70M
$77M
$126M
·
$167M
$133.53B
$143.04B
·
$133M
$254M
Enterprise Value
·
·
$53M
$67M
$55M
·
$73M
$81M
$126M
·
$161M
$133.52B
$143.02B
·
$115M
$234M
P/S
·
·
4.9
6.4
5.6
·
554.9
767.1
954.4
·
1390.2
1122139.0
715199.9
·
830.2
1882.0
P/B
·
·
-7.5
-13.0
-22.8
·
-10.2
16.0
13.6
·
8.8
5848.6
5276.3
·
4.7
8.8
P / Tangible Book
·
·
·
·
·
·
·
25.4
16.6
·
9.6
6223.4
5537.3
·
4.9
9.1
P / Cash Flow
·
·
·
·
-20.1
·
·
·
-32.2
·
·
·
-25988.4
·
·
·
EV / Revenue
·
·
4.7
6.0
5.0
·
577.5
801.7
958.2
·
1339.8
1122054.6
715106.6
·
716.2
1736.4
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-02-28
2025-02-28
2024-02-29
2023-02-28
2022-02-28
Pendapatan
$514.0K
$11M
$153.0K
$173.0K
$0
Laba Bersih
$-12M
$-15M
$-21M
$-21M
$-45M
EPS Dilusian
·
$-0.32
$-0.44
·
·
Metrik
2026-02-28
2025-02-28
2024-02-29
2023-02-28
2022-02-28
Utang / Ekuitas
-0.3
8.4
0.2
0.1
0.1
Rasio Lancar
1.3
3.5
3.3
10.2
5.3
Rasio Cepat
1.1
3.4
2.9
8.3
4.5
Metrik
2026-02-28
2025-02-28
2024-02-29
2023-02-28
2022-02-28
Arus Kas Bebas
·
$-2M
$-23M
$-35M
$-48M
Pemilik institusional (13F)
43 pengaju
· $4.7M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang43
Nilai yang dipegang$4.7M
Posisi baru9
Posisi yang keluar6
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
9 (-1 vs Kuartal sebelumnya)
6 (+1 vs Kuartal sebelumnya)
8 (+2 vs Kuartal sebelumnya)
5 (-3 vs Kuartal sebelumnya)
-304K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Andrew Lapham, Northern Private Capital Fund I Limited Partnership, Northern Private Capital Ltd., CFFI Ventures Inc., John Risley, Northern Private Capital Fund I Non-Resident Limited Partnership
×4 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
29 orang dalam
· 14 pejabat · 10 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 1 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.