Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$28.3K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Rasio Pembayaran Dividen18.3%
Pembayaran Tahunan≈$1.00Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Agu 28, 2026
$0,25
USD
≈9.8%
Mei 22, 2026
$0,70
USD
≈9.3%
Mar 9, 2026
$0,40
USD
≈4.3%
Des 8, 2025
$0,21
USD
≈1.4%
Nov 7, 2023
$0,10
USD
≈11.3%
Agu 8, 2023
$0,10
USD
≈8.2%
Mei 9, 2023
$0,10
USD
≈18.6%
Feb 7, 2023
$0,35
USD
≈4.9%
Nov 7, 2022
$0,35
USD
≈5.4%
Agu 8, 2022
$0,35
USD
≈3.6%
Mei 9, 2022
$0,35
USD
≈3.0%
Feb 8, 2022
$0,35
USD
≈2.1%
Nov 8, 2021
$0,25
USD
≈2.0%
Agu 9, 2021
$0,25
USD
≈2.3%
Mei 10, 2021
$0,25
USD
≈1.8%
Feb 8, 2021
$0,25
USD
≈1.7%
Nov 5, 2020
$0,15
USD
≈1.9%
Agu 6, 2020
$0,15
USD
≈1.6%
Mei 1, 2020
$0,15
USD
≈1.2%
Feb 4, 2020
$0,15
USD
≈0.48%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata307.6%
Laporan BerikutnyaOkt 28, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 27, 2026
$0.28
$0.27
5.6%
31 Maret 2026
$0.22
$0.27
-17.0%
31 Des. 2025
$0.56
$0.27
111.2%
30 Sep. 2025
$0.23
$-0.01
2394.1%
30 Juni 2025
$-0.16
$0.04
-527.8%
31 Maret 2025
$-0.15
$-0.07
-120.6%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi11
Metrik
Tren
2025
2024
Revenue
$50M
$48M
SG&A Expense
·
$37M
Interest Income
$812M
$736M
Pretax Income
$320M
$36M
Income Tax
$54M
$7M
Net Income
$266M
$29M
EPS (Basic)
$1.27
$0.14
EPS (Diluted)
$1.27
$0.14
Shares (Basic)
208,626,916
201,993,195
Shares (Diluted)
208,731,602
202,052,615
EBITDA
·
$7M
Neraca17
Metrik
Tren
2025
2024
Cash & Equivalents
$1.03B
$1000M
PP&E (Net)
$144M
$117M
PP&E (Gross)
$309M
$183M
Accum. Depreciation
$165M
$65M
Goodwill
$843M
$843M
Intangibles
$212M
$39M
Total Assets
$22.35B
$16.49B
Short-term Debt
$0
$1.00B
Total Liabilities
$19.49B
$14.19B
Long-term Debt
$192M
$0
Total Debt
·
$1.00B
Common Stock
$2.40B
$2.12B
Retained Earnings
$457M
$240M
AOCI
$3M
$-60M
Stockholders' Equity
$2.86B
$2.30B
Liabilities + Equity
$22.35B
$16.49B
Shares Outstanding
·
18,857,565
Arus Kas13
Metrik
Tren
2025
2024
D&A
·
$7M
Stock-based Comp
$6M
$5M
Deferred Tax
$11M
$9M
Amort. of Intangibles
$17M
$13M
Other Non-cash
·
$88M
Operating Cash Flow
$194M
$292M
CapEx
$7M
$6M
Investing Cash Flow
$1.55B
$476M
Dividends Paid
$49M
$95M
Financing Cash Flow
$-1.71B
$-1.23B
Net Change in Cash
$30M
$-458M
Taxes Paid
$31M
$4M
Free Cash Flow
$187M
$-46M
Profitabilitas5
Metrik
Tren
2025
2024
Net Margin
534.4%
-190.7%
Pretax Margin
642.6%
-159.2%
EBITDA Margin
·
8.7%
ROA
1.2%
-1.7%
ROE
9.4%
-10.7%
Likuiditas & Solvabilitas1
Metrik
Tren
2025
2024
Debt / Equity
·
2.5
Efisiensi1
Metrik
Tren
2025
2024
Asset Turnover
0.0
0.0
Per Saham5
Metrik
Tren
2025
2024
Book Value / Share
·
$21.05
Revenue / Share
$0.24
$4.01
Cash Flow / Share
$0.93
$-2.44
Cash / Share
·
$21.56
EPS (TTM)
$1.27
$0.14
Tingkat Pertumbuhan8
Metrik
Tren
2025
2024
Revenue YoY
3.3%
·
EPS YoY
807.1%
·
EPS CAGR 3Y
-28.6%
-70.5%
EPS CAGR 5Y
-18.2%
·
Net Income YoY
816.4%
·
Net Income CAGR 3Y
58.7%
-36.9%
Net Income CAGR 5Y
27.1%
·
Dividends Paid CAGR 5Y
28.5%
·
Valuasi (TTM)17
Metrik
Tren
2025
2024
Revenue TTM
$50M
$48M
Net Income TTM
$266M
$29M
Market Cap
·
$215M
Enterprise Value
·
$809M
P/E
11.5
81.6
P/S
·
4.5
P/B
·
0.5
P / Tangible Book
·
0.2
P / Cash Flow
·
-4.7
P / FCF
·
-4.6
EV / EBITDA
·
122.9
EV / FCF
·
-17.4
EV / Revenue
·
16.8
Dividend Yield
·
44.1%
Earnings Yield
8.7%
1.2%
Payout Ratio
18.3%
0.00%
Annual Payout
$49M
$95M
Laporan Laba Rugi11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Revenue
$14M
$13M
$14M
$12M
$12M
$12M
$12M
$12M
SG&A Expense
·
·
·
·
$9M
$10M
·
$10M
Interest Income
$238M
$242M
$438M
$205M
$178M
$174M
$340M
$192M
Pretax Income
$79M
$62M
$284M
$45M
$59M
$61M
$-1M
$55M
Income Tax
$22M
$18M
$65M
$-10M
$17M
$18M
$-4M
$16M
Net Income
$58M
$44M
$219M
$55M
$42M
$44M
$3M
$40M
EPS (Basic)
$0.26
$0.20
$1.48
$0.26
$0.21
$0.22
$0.67
$0.20
EPS (Diluted)
$0.26
$0.20
$1.48
$0.26
$0.21
$0.22
$0.67
$0.20
Shares (Basic)
222,262,694
222,162,251
·
208,304,212
202,007,671
201,999,328
·
201,999,328
Shares (Diluted)
222,452,792
222,317,741
·
208,373,126
202,067,091
202,058,748
·
202,091,759
EBITDA
·
·
·
·
·
$2M
·
·
Neraca17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Cash & Equivalents
$554M
$484M
$1.03B
$1.44B
$201M
$252M
$1000M
$206M
PP&E (Net)
$142M
$143M
$144M
$144M
$44M
$46M
$117M
$49M
PP&E (Gross)
·
·
$309M
·
·
·
$183M
·
Accum. Depreciation
·
·
$165M
·
·
·
$65M
·
Goodwill
$843M
$843M
$843M
$843M
·
·
$843M
·
Intangibles
$98M
$205M
$212M
$143M
·
·
$39M
·
Total Assets
$21.23B
$21.39B
$22.35B
$22.71B
$7.61B
$7.80B
$16.49B
$9.20B
Short-term Debt
$80M
·
·
·
$1.04B
$1.00B
·
$1.90B
Total Liabilities
$18.54B
$18.60B
$19.49B
$19.93B
$7.21B
$7.40B
$14.19B
$8.66B
Long-term Debt
$130M
$129M
$192M
$190M
$225M
$225M
$0
$225M
Total Debt
$80M
·
·
·
$1.04B
$1.00B
·
$1.90B
Common Stock
$2.40B
$2.40B
$2.40B
$2.40B
$234M
$233M
$2.12B
$233M
Retained Earnings
$303M
$408M
$457M
$381M
$242M
$247M
$240M
$374M
AOCI
$-18M
$-19M
$3M
$-9M
$-73M
$-79M
$-60M
$-69M
Stockholders' Equity
$2.69B
$2.79B
$2.86B
$2.77B
$403M
$401M
$2.30B
$538M
Liabilities + Equity
$21.23B
$21.39B
$22.35B
$22.71B
$7.61B
$7.80B
$16.49B
$9.20B
Shares Outstanding
·
·
·
·
18,920,808
18,920,808
·
18,857,565
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
D&A
·
·
·
·
$1M
$2M
·
$2M
Stock-based Comp
$1M
$1M
$5M
$-415.0K
$608.0K
$3M
$5M
$-2M
Deferred Tax
$-30M
$9M
$15M
$-13M
$1M
$8M
$-188.0K
·
Amort. of Intangibles
$7M
$7M
$7M
$4M
$3M
$3M
$3M
$3M
Other Non-cash
·
·
·
·
·
$-20M
·
·
Operating Cash Flow
$53M
$11M
$114M
$112M
$-10M
$-1M
$75M
$247M
CapEx
$3M
$3M
$3M
$3M
$96.0K
$497.0K
$2M
$-2M
Investing Cash Flow
$253M
$382M
$-50M
$1.25B
$152M
$-244M
$-79M
$433M
Dividends Paid
$162M
$93M
$49M
$0
$0
$0
$0
$95M
Financing Cash Flow
$-235M
$-940M
$-476M
$-717M
$-193M
$44M
$-174M
$-962M
Net Change in Cash
$70M
$-546M
$-413M
$648M
$-51M
$-201M
$-178M
$-282M
Taxes Paid
$32M
$-3M
$142.0K
$36M
$47.0K
$11.0K
$40.0K
$4M
Free Cash Flow
·
$9M
·
·
·
$-23M
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Net Margin
423.9%
338.7%
·
444.2%
-9.0%
-9.8%
·
-18.4%
Pretax Margin
582.3%
475.3%
·
363.2%
-9.8%
-10.5%
·
-23.9%
EBITDA Margin
·
·
·
·
·
3.3%
·
·
ROA
0.40%
0.30%
·
0.35%
-0.05%
-0.05%
·
-0.08%
ROE
3.7%
2.8%
·
3.3%
-0.96%
-0.96%
·
-1.4%
Likuiditas & Solvabilitas1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Debt / Equity
0.0
·
·
·
2.6
2.5
·
3.5
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Book Value / Share
·
·
·
·
$21.30
$21.18
·
$28.55
Revenue / Share
$0.06
$0.06
·
$0.06
$2.59
$2.40
·
$2.10
Cash Flow / Share
·
$0.05
·
·
·
$-1.19
·
·
Cash / Share
·
·
·
·
$10.63
$13.33
·
$10.92
EPS (TTM)
$2.20
$2.15
·
$1.36
$1.30
$0.76
·
$-0.71
Valuasi (TTM)14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Revenue TTM
$53M
$51M
·
$48M
$48M
·
·
·
Net Income TTM
$376M
$361M
·
$144M
$129M
$80M
·
$23M
Market Cap
·
·
·
·
$247M
$222M
·
$297M
Enterprise Value
·
·
·
·
$1.09B
$970M
·
$1.99B
P/E
7.2
6.9
·
9.8
10.1
15.4
·
-22.2
P/S
·
·
·
·
5.2
·
·
·
P/B
·
·
·
·
0.6
0.6
·
0.6
P / Tangible Book
·
·
·
·
0.6
0.6
·
0.6
P / Cash Flow
·
·
·
·
·
-9.9
·
·
EV / Revenue
·
·
·
·
22.7
·
·
·
Dividend Yield
·
·
·
·
38.4%
42.8%
·
32.6%
Earnings Yield
13.8%
14.6%
·
10.2%
10.0%
6.5%
·
-4.5%
Payout Ratio
·
209.9%
·
·
·
·
·
·
Annual Payout
$303M
$141M
·
$0
$95M
$95M
·
$97M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2025-09-30
2024-12-31
2023-12-31
2022-12-31
Pendapatan
$50M
·
$48M
·
·
Laba Bersih
$266M
·
$29M
$-28M
$67M
EPS Dilusian
$1.27
·
$0.14
$-1.46
$3.49
Metrik
2025-12-31
2025-09-30
2024-12-31
2023-12-31
2022-12-31
Utang / Ekuitas
·
·
2.5
·
1.8
Metrik
2025-12-31
2025-09-30
2024-12-31
2023-12-31
2022-12-31
Arus Kas Bebas
$187M
·
$-46M
·
$212M
Pemilik institusional (13F)
149 pengaju
· $405.1M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang149
Nilai yang dipegang$405.1M
Posisi baru32
Posisi yang keluar18
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
32 (+7 vs Kuartal sebelumnya)
18 (-1 vs Kuartal sebelumnya)
42 (-11 vs Kuartal sebelumnya)
44 (+10 vs Kuartal sebelumnya)
-3.0M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
EB Acquisition Company LLC, Ford Financial Fund II, L.P., Ford Management II, L.P., EB Acquisition Company II LLC, Ford Financial Fund III, L.P., Ford Management III, L.P., Ford Ultimate Management II, LLC, WEBB CARL B
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
68 orang dalam
· 38 pejabat · 29 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 26 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.