MHLA Maiden Holdings, Ltd. 6.625% Notes due 2046
$12,70
Harga · Mei 20, 2026
Fundamental per Mei 12, 2025
Rentang 52M
$10–$16
48% of range
Peringkat Analis
HOLD
9 analysts
Target Harga
—
P/E (TTM)
-7.7
ROE
—
Margin Laba Bersih
—
MHLA Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$12.70
Kapitalisasi Pasar
—
P/E (TTM)
-7.7
EPS (TTM)
$-2.01
Pendapatan (TTM)
$56M
Imbal Hasil Dividen
—
ROE
—
D/E Utang/Ekuitas
—
Rentang 52M
$10 – $16
MHLA Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$56M
2015-12-31
→
2024-12-31
EPS
$-2.01
2015-12-31
→
2024-12-31
Arus Kas Bebas
—
Margin
—
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
MHLA
Median Rekan
P/E (TTM)
-7.7
5.4
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
MHLA
Median Rekan
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
MHLA
Median Rekan
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
MHLA
Median Rekan
Revenue YoY (Pendapatan YoY)
-36.8%
—
Revenue CAGR 3Y (CAGR Pendapatan 3T)
-17.0%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
MHLA
Median Rekan
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
Imbal Hasil Dividen
—
Rasio Pembayaran Dividen
—
CAGR Dividen 5T
—
| Tanggal ex-dividen | Jumlah |
|---|---|
| 27 Feb. 2026 | $0,4140 |
| 28 Feb. 2025 | $0,4140 |
| 29 Nov. 2024 | $0,4140 |
| 30 Agu 2024 | $0,4140 |
| 30 Mei 2024 | $0,4140 |
| 27 Feb. 2024 | $0,4140 |
| 27 Feb. 2020 | $0,4140 |
| 27 Feb. 2019 | $0,4140 |
| 29 Nov. 2018 | $0,4140 |
| 29 Agu 2018 | $0,4140 |
| 29 Mei 2018 | $0,4140 |
| 27 Feb. 2018 | $0,4140 |
| 29 Nov. 2017 | $0,4140 |
| 28 Agu 2017 | $0,4140 |
| 25 Mei 2017 | $0,4140 |
| 24 Feb. 2017 | $0,4140 |
| 28 Nov. 2016 | $0,4140 |
| 26 Agu 2016 | $0,4140 |
| 27 Mei 2016 | $0,5160 |
| 26 Feb. 2016 | $0,5160 |
MHLA Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
JUAL
9 analis
- Beli Kuat 0 0,0%
- Beli 0 0,0%
- Tahan 3 33,3%
- Jual 3 33,3%
- Jual Kuat 3 33,3%
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
| Periode | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|
| 30 Sep. 2024 | $-0.16 | — | — |
| 30 Juni 2024 | $-0.11 | — | — |
| 31 Maret 2024 | $-0.05 | — | — |
| 31 Des. 2023 | $-0.08 | — | — |
Perbandingan Sejawat Metrik utama vs rekan sektor
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| MHLA | — | -7.7 | -36.8% | — | — | — |
| EG | $25.25B | 9.0 | 1.2% | 9.1% | 10.8% | — |
| RNR | $12.36B | 5.0 | 9.9% | 20.9% | 24.2% | — |
| SPNT | $2.56B | 6.0 | 23.1% | 14.3% | 20.9% | — |
| KG | $79M | 1.3 | 785.1% | 137.2% | 70.3% | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 11
| Metrik | Tren | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $56M | $89M | $58M | $99M | $184M | $576M | · | $2.16B | $2.14B | $2.05B | $2.57B | $2.38B | |
| SG&A Expense | $35M | $31M | $31M | $36M | $39M | $47M | · | $65M | $53M | $50M | $65M | $63M | |
| Operating Expenses | $12M | $13M | $12M | $10M | $9M | $12M | · | $21M | $19M | $18M | $38M | $42M | |
| Pretax Income | $-200M | $-38M | $-61M | $27M | $42M | $-110M | · | $-450M | $-154M | $79M | $126M | $104M | |
| Income Tax | $1M | $196.0K | $-557.0K | $15.0K | $-104.0K | $-911.0K | · | $441.0K | $-7M | $413.0K | $2M | $2M | |
| Net Income | $-201M | $-39M | $-60M | $27M | $42M | $-132M | · | $-545M | $-170M | $49M | $124M | $101M | |
| EPS (Basic) | $-2.01 | $-0.38 | $0.63 | $1.35 | $0.93 | · | · | $-6.87 | $-2.32 | $0.20 | $1.36 | $1.06 | |
| EPS (Diluted) | $-2.01 | $-0.38 | $0.63 | $1.35 | $0.93 | · | · | $-6.87 | $-2.32 | $0.19 | $1.31 | $1.04 | |
| Shares (Basic) | 99,902,695 | 101,382,606 | 87,112,711 | 86,068,278 | 84,333,514 | 83,061,259 | · | 83,050,362 | 85,678,232 | 77,534,860 | 73,478,544 | 72,843,782 | |
| Shares (Diluted) | 99,902,695 | 101,382,606 | 87,113,974 | 86,072,667 | 84,333,655 | 83,061,259 | · | 83,050,362 | 85,678,232 | 78,686,943 | 85,638,235 | 74,117,568 | |
| EBITDA | · | $-1M | $-112.0K | $8M | $9M | · | · | $6M | $12M | $20M | $10M | $5M |
Neraca 18
| Metrik | Tren | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $26M | $35M | $31M | $27M | $74M | $48M | · | $201M | $54M | $41M | $90M | $108M | |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | $0 | · | $0 | $0 | $0 | $0 | · | |
| PP&E (Net) | $770.0K | $686.0K | · | · | · | · | · | · | · | · | · | · | |
| PP&E (Gross) | $3M | $3M | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | $2M | $2M | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | · | · | · | · | · | · | · | $0 | $57M | $57M | $59M | $58M | |
| Intangibles | · | · | · | · | · | · | · | $0 | $18M | $21M | $23M | $29M | |
| Total Assets | $1.32B | $1.52B | $1.85B | $2.32B | $2.95B | $3.57B | · | $5.29B | $6.64B | $6.25B | $5.70B | $5.16B | |
| Total Liabilities | $1.27B | $1.27B | $1.56B | $1.94B | $2.42B | $3.06B | · | $4.73B | $5.41B | $4.89B | $4.35B | $3.92B | |
| Long-term Debt | $255M | $255M | $256M | $255M | $255M | $255M | · | $255M | $254M | $351M | $350M | · | |
| Common Stock | $2M | $1M | $1M | $923.0K | $898.0K | $882.0K | · | $879.0K | $877.0K | $873.0K | $747.0K | $739.0K | |
| Paid-in Capital | $888M | $886M | $884M | $769M | $756M | $751M | · | $749M | $748M | $749M | $579M | $578M | |
| Retained Earnings | $-688M | $-487M | $-443M | $-498M | $-616M | $-696M | · | $-564M | $35M | $286M | $316M | $255M | |
| Treasury Stock | $124M | $120M | $117M | $34M | $32M | $32M | · | $32M | $31M | $5M | $5M | $4M | |
| AOCI | $-33M | $-31M | $-41M | $-12M | $24M | $18M | · | $-66M | $13M | $15M | $-24M | $95M | |
| Stockholders' Equity | $45M | $249M | $285M | $384M | $528M | $508M | · | $554M | $1.23B | $1.36B | $1.35B | $1.24B | |
| Liabilities + Equity | $1.32B | $1.52B | $1.85B | $2.32B | $2.95B | $3.57B | · | $5.29B | $6.64B | $6.25B | $5.70B | $5.16B | |
| Shares Outstanding | 99,039,253 | 100,472,120 | 101,532,151 | 86,467,242 | 84,801,161 | 83,148,458 | · | 82,948,577 | 82,974,895 | 86,271,109 | 73,721,140 | 72,932,702 |
Arus Kas 13
| Metrik | Tren | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $233.0K | $269.0K | $-112.0K | $8M | $9M | $8M | · | $6M | $8M | $13M | $10M | $40M | |
| Deferred Tax | $1M | $342.0K | $-79.0K | $-229.0K | $-259.0K | $-1M | · | $-60.0K | $-7M | $-77.0K | $1M | $1M | |
| Amort. of Intangibles | · | · | · | · | · | · | · | $1M | $2M | $2M | $3M | $3M | |
| Other Non-cash | · | $-21M | $-136M | $-429M | $-592M | · | · | $721M | $621M | $400M | $499M | $544M | |
| Operating Cash Flow | $-67M | $-60M | $-196M | $-394M | $-542M | $-1.14B | · | $182M | $459M | $470M | $634M | $652M | |
| Investing Cash Flow | $78M | $59M | $189M | $464M | $596M | $913M | · | $33M | $-360M | $-578M | $-751M | $-472M | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | · | $0 | $-152M | |
| Stock Issued | · | · | · | · | · | $0 | · | $31.0K | $1M | $2M | $3M | $592.0K | |
| Stock Repurchased | $4M | $3M | $1M | $2M | $1.0K | $18.0K | · | $873.0K | $26M | $470.0K | $654.0K | $66.0K | |
| Net Stock Activity | · | $-3M | $-1M | $-2M | $-1.0K | · | · | $-842.0K | $-25M | $1M | $3M | $592.0K | |
| Dividends Paid | · | · | · | · | · | $0 | · | $42M | $52M | $43M | $38M | $32M | |
| Financing Cash Flow | $-4M | $-3M | $-11M | $-139M | $-30M | $-18.0K | · | $-68M | $-60M | $-77M | $100M | $-208M | |
| Net Change in Cash | $5M | $-4M | $-19M | $-70M | $29M | $-230M | · | $146M | $42M | $-183M | $-18M | $-32M |
Profitabilitas 5
| Metrik | Tren | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | · | -43.2% | -103.3% | 27.0% | 22.7% | · | · | -25.2% | -5.8% | 1.8% | 4.8% | 4.3% | |
| Pretax Margin | · | -43.0% | -104.2% | 27.0% | 22.6% | · | · | -20.8% | -5.9% | 1.8% | 4.9% | 4.3% | |
| EBITDA Margin | · | -1.1% | -0.19% | 8.3% | 4.7% | · | · | 0.29% | 0.40% | 0.74% | 0.38% | 0.20% | |
| ROA | · | -2.3% | -2.9% | 1.0% | 1.3% | · | · | -9.1% | -2.6% | 0.82% | 2.3% | 2.1% | |
| ROE | · | -15.0% | -19.6% | 6.9% | 7.8% | · | · | -61.0% | -13.1% | 3.6% | 9.6% | 8.6% |
Efisiensi 1
| Metrik | Tren | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.1 | 0.0 | 0.0 | 0.1 | · | · | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 |
Tingkat Pertumbuhan 4
| Metrik | Tren | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -36.8% | 53.5% | -41.1% | -46.4% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -17.0% | -21.4% | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | -53.3% | 45.2% | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | · | · | -36.2% | · | · | · | · | · | · | · | · |
Valuasi (TTM) 12
| Metrik | Tren | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $56M | $89M | $58M | $99M | $184M | $576M | $1.82B | $2.16B | $2.14B | $2.05B | $2.57B | $2.38B | |
| Net Income TTM | $-201M | $-39M | $-60M | $27M | $42M | $-132M | $-604M | $-545M | $-170M | $49M | $124M | $101M | |
| Market Cap | · | $1.68B | $1.77B | $1.86B | $1.75B | · | · | $1.42B | $1.91B | $2.19B | $1.89B | $1.92B | |
| P/E | -7.7 | -44.1 | 27.6 | 16.0 | 22.2 | -2.6 | -2.0 | -2.5 | -9.9 | 133.3 | 19.6 | 25.4 | |
| P/S | · | 18.9 | 30.4 | 18.9 | 9.5 | · | · | 0.7 | 0.9 | 1.1 | 0.7 | 0.8 | |
| P/B | · | 6.8 | 6.2 | 4.8 | 3.3 | · | · | 2.6 | 1.5 | 1.6 | 1.4 | 1.6 | |
| P / Tangible Book | 33.9 | 6.8 | 6.2 | 4.8 | 3.3 | · | · | · | · | · | · | · | |
| P / Cash Flow | · | -28.2 | -9.0 | -4.7 | -3.2 | · | · | 7.8 | 4.2 | 4.6 | 3.0 | 3.0 | |
| Dividend Yield | · | · | · | · | · | · | · | 2.9% | 2.7% | 2.0% | 2.0% | 1.7% | |
| Earnings Yield | -13.0% | -2.3% | 3.6% | 6.3% | 4.5% | -38.1% | -48.9% | -40.2% | -10.1% | 0.75% | 5.1% | 3.9% | |
| Payout Ratio | · | · | · | · | · | · | · | -7.6% | -30.4% | 88.0% | 30.7% | 31.6% | |
| Annual Payout | · | · | · | · | · | $0 | · | $42M | $52M | $43M | $38M | $32M |
Laporan Laba Rugi 11
| Metrik | Tren | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $14M | $-7M | $14M | $20M | $29M | $25M | $22M | $23M | $19M | $10M | $18M | $21M | $10M | $25M | $22M | $22M | |
| SG&A Expense | $11M | $9M | $10M | $8M | $8M | $7M | $7M | $7M | $10M | $6M | $6M | $7M | $11M | $6M | $7M | $9M | |
| Operating Expenses | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $3M | $2M | $2M | $4M | $3M | $2M | $2M | $4M | |
| Pretax Income | $-6M | $-155M | $-35M | $-11M | $864.0K | $-13M | $-6M | $-8M | $-11M | $-54M | $-8M | $3M | $-2M | $18M | $-2M | $5M | |
| Income Tax | $12.0K | $577.0K | $25.0K | $442.0K | $11.0K | $449.0K | $-31.0K | $-194.0K | $-28.0K | $-1M | $-91.0K | $-713.0K | $1M | $378.0K | $-155.0K | $-257.0K | |
| Net Income | $-9M | $-158M | $-34M | $-10M | $1M | $-21M | $-4M | $-3M | $-11M | $-51M | $-8M | $1M | $-2M | $12M | $-3M | $8M | |
| EPS (Basic) | $-0.09 | $-1.57 | $-0.35 | $-0.10 | $0.01 | $-0.21 | $-0.03 | $-0.03 | $-0.11 | $0.41 | $-0.09 | $0.29 | $0.02 | $0.18 | $0.03 | $0.31 | |
| EPS (Diluted) | $-0.09 | $-1.57 | $-0.35 | $-0.10 | $0.01 | $-0.21 | $-0.03 | $-0.03 | $-0.11 | $0.41 | $-0.09 | $0.29 | $0.02 | $0.18 | $0.03 | $0.31 | |
| Shares (Basic) | 99,120,644 | -200,438,877 | 99,724,474 | 100,159,973 | 100,457,125 | -203,378,743 | 101,454,767 | 101,754,218 | 101,552,364 | -173,688,006 | 87,161,499 | 87,092,045 | 86,547,173 | -171,728,462 | 86,433,780 | 86,230,021 | |
| Shares (Diluted) | 99,120,644 | -200,438,877 | 99,724,474 | 100,159,973 | 100,457,125 | -203,378,743 | 101,454,767 | 101,754,218 | 101,552,364 | -173,692,252 | 87,161,499 | 87,093,912 | 86,550,815 | -171,737,825 | 86,438,232 | 86,235,372 | |
| EBITDA | $-6M | · | · | · | $-479.0K | · | · | · | $-579.0K | · | · | · | $2M | · | · | · |
Neraca 16
| Metrik | Tren | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $29M | $26M | $110M | $25M | $21M | $35M | $18M | $17M | $24M | $31M | $24M | $38M | $37M | $27M | $29M | $42M | |
| Short-term Investments | · | $0 | · | · | · | $0 | · | · | · | $0 | · | · | · | $0 | · | · | |
| PP&E (Net) | · | $770.0K | · | · | · | $686.0K | · | · | · | · | · | · | · | · | · | · | |
| PP&E (Gross) | · | $3M | · | · | · | $3M | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $2M | · | · | · | $2M | · | · | · | · | · | · | · | · | · | · | |
| Total Assets | $1.23B | $1.32B | $1.39B | $1.40B | $1.47B | $1.52B | $1.58B | $1.66B | $1.76B | $1.85B | $1.99B | $2.16B | $2.22B | $2.32B | $2.46B | $2.61B | |
| Total Liabilities | $1.20B | $1.27B | $1.19B | $1.16B | $1.22B | $1.27B | $1.31B | $1.40B | $1.49B | $1.56B | $1.66B | $1.81B | $1.85B | $1.94B | $2.07B | $2.20B | |
| Long-term Debt | $255M | $255M | $255M | $255M | $255M | $255M | $255M | $255M | $255M | $256M | $256M | $255M | $255M | $255M | $255M | $255M | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $934.0K | $934.0K | $933.0K | $923.0K | $923.0K | $922.0K | |
| Paid-in Capital | $889M | $888M | $888M | $887M | $886M | $886M | $886M | $885M | $885M | $884M | $772M | $772M | $771M | $769M | $768M | $767M | |
| Retained Earnings | $-697M | $-688M | $-530M | $-495M | $-485M | $-487M | $-466M | $-463M | $-460M | $-443M | $-479M | $-471M | $-497M | $-498M | $-515M | $-517M | |
| Treasury Stock | $124M | $124M | $123M | $122M | $121M | $120M | $119M | $118M | $117M | $117M | $35M | $35M | $35M | $34M | $34M | $34M | |
| AOCI | $-32M | $-33M | $-28M | $-32M | $-32M | $-31M | $-39M | $-37M | $-39M | $-41M | $-52M | $-39M | $-25M | $-12M | $-5M | $6M | |
| Stockholders' Equity | $38M | $45M | $208M | $238M | $249M | $249M | $263M | $269M | $271M | $285M | $327M | $348M | $368M | $384M | $383M | $404M | |
| Liabilities + Equity | $1.23B | $1.32B | $1.39B | $1.40B | $1.47B | $1.52B | $1.58B | $1.66B | $1.76B | $1.85B | $1.99B | $2.16B | $2.22B | $2.32B | $2.46B | $2.61B | |
| Shares Outstanding | 99,682,710 | 99,039,253 | 99,422,608 | 99,811,336 | 100,393,538 | 100,472,120 | 101,085,340 | 101,605,815 | 101,763,727 | 101,532,151 | 87,161,499 | 87,161,499 | 87,058,833 | 86,467,242 | 86,443,757 | 86,420,221 |
Arus Kas 8
| Metrik | Tren | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $-6M | $823.0K | $27.0K | $-138.0K | $-479.0K | $1M | $-89.0K | $-222.0K | $-579.0K | $-2M | $-217.0K | $-230.0K | $2M | $426.0K | $958.0K | $2M | |
| Other Non-cash | $-6M | · | · | · | $7M | · | · | · | $-8M | · | · | · | $-76M | · | · | · | |
| Operating Cash Flow | $-21M | $-48M | $-4M | $-23M | $8M | $6M | $-2M | $-43M | $-20M | $-96M | $-11M | $-13M | $-76M | $-95M | $-114M | $-83M | |
| Investing Cash Flow | $29M | $-29M | $94M | $32M | $-20M | $7M | $6M | $30M | $15M | $69M | $23M | $10M | $86M | $120M | $93M | $52M | |
| Stock Repurchased | $0 | $602.0K | $641.0K | $2M | $673.0K | $1M | $1M | $533.0K | $288.0K | $0 | $0 | $215.0K | $794.0K | $49.0K | $74.0K | $0 | |
| Net Stock Activity | $0 | · | · | · | $-673.0K | · | · | · | $-288.0K | · | · | · | $-794.0K | · | · | · | |
| Financing Cash Flow | $0 | $-602.0K | $-641.0K | $-2M | $-673.0K | $-1M | $-1M | $-628.0K | $-288.0K | $0 | $0 | $-7M | $-4M | $-10M | $-2M | $-27M | |
| Net Change in Cash | $9M | $-80M | $90M | $7M | $-13M | $13M | $2M | $-14M | $-5M | $-26M | $11M | $-10M | $6M | $15M | $-23M | $-57M |
Profitabilitas 5
| Metrik | Tren | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | -61.5% | · | -238.1% | -48.7% | 5.1% | · | -16.2% | -12.9% | -58.1% | · | -46.1% | 5.1% | -19.4% | · | -14.5% | 36.9% | |
| Pretax Margin | -42.1% | · | -243.1% | -53.6% | 3.0% | · | -26.4% | -34.8% | -58.0% | · | -44.5% | 16.4% | -19.6% | · | -11.5% | 23.1% | |
| EBITDA Margin | -43.2% | · | · | · | -1.7% | · | · | · | -3.0% | · | · | · | 20.6% | · | · | · | |
| ROA | -0.64% | · | -2.3% | -0.65% | 0.09% | · | -0.20% | -0.15% | -0.57% | · | -0.37% | 0.04% | -0.08% | · | -0.11% | 0.28% | |
| ROE | -6.0% | · | -14.6% | -3.9% | 0.56% | · | -1.2% | -0.95% | -3.5% | · | -2.3% | 0.28% | -0.49% | · | -0.68% | 1.7% |
Efisiensi 1
| Metrik | Tren | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
Valuasi (TTM) 9
| Metrik | Tren | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $78M | · | $86M | $94M | $93M | · | $82M | $81M | $68M | · | $70M | $74M | $84M | · | $114M | $137M | |
| Net Income TTM | $-52M | · | $-47M | $-15M | $-16M | · | $-26M | $-21M | $-20M | · | $-12M | $4M | $12M | · | $16M | $29M | |
| Market Cap | $1.34B | · | $1.63B | $1.48B | $1.67B | · | $1.59B | $1.90B | $1.47B | · | $1.32B | $1.42B | $1.58B | · | $1.92B | $1.90B | |
| P/E | -25.3 | · | -34.9 | -98.7 | -104.2 | · | -60.4 | 311.2 | 130.9 | · | 60.8 | 25.1 | 15.3 | · | 18.5 | 17.2 | |
| P/S | 17.2 | · | 19.1 | 15.7 | 18.0 | · | 19.4 | 23.5 | 21.6 | · | 18.9 | 19.1 | 18.9 | · | 16.8 | 13.9 | |
| P/B | 35.6 | · | 7.8 | 6.2 | 6.7 | · | 6.0 | 7.0 | 5.4 | · | 4.0 | 4.1 | 4.3 | · | 5.0 | 4.7 | |
| P / Tangible Book | 35.6 | · | 7.8 | 6.2 | 6.7 | · | 6.0 | 7.0 | 5.4 | · | 4.0 | 4.1 | 4.3 | · | 5.0 | 4.7 | |
| P / Cash Flow | -63.3 | · | · | · | 208.0 | · | · | · | -72.0 | · | · | · | -20.8 | · | · | · | |
| Earnings Yield | -4.0% | · | -2.9% | -1.0% | -0.96% | · | -1.7% | 0.32% | 0.76% | · | 1.6% | 4.0% | 6.5% | · | 5.4% | 5.8% |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | |
|---|---|---|---|---|---|
| Pendapatan | $56M | $89M | $58M | $99M | $184M |
| Laba Bersih | $-201M | $-39M | $-60M | $27M | $42M |
| EPS Dilusian | $-2.01 | $-0.38 | $0.63 | $1.35 | $0.93 |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.