lencana Anda Rentang 52M $1–$3 0% of range Peringkat Analis · Target Harga · P/E 0.0 ROE 26.0% Margin Laba Bersih 1.8%

MRM Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

03
Harga $0.57
Kapitalisasi Pasar $5M
P/E 0.0
EPS $28.52
Pendapatan $8.30B
ROE 26.0%
D/E Utang/Ekuitas 2.0
Rentang 52M $1–$3

MRM Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

04
rentang
batang

Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

06
Pendapatan$8.30B
2019-12-31 → 2024-12-31
EPS$28.52
2019-12-31 → 2024-12-31
Arus Kas Bebas$-1.40B
2020-12-31 → 2024-12-31
Margin bersih1.8%
2020-12-31 → 2024-12-31
Valuasi & Rasio 07–12

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Metrik Tren 5 Tahun MRM rata-rata 5T Median Rekan Kesimpulan
P/E 0.0rata-rata 5T ≈0.1 ≈0.1 · ·
P/S 0.0rata-rata 5T ≈0.0 ≈0.0 · ·
P/B 0.0rata-rata 5T ≈-0.1 ≈-0.1 · ·
EV / EBITDA 5.7rata-rata 5T ≈-1.0 ≈-1.0 · ·
Price / FCF (Harga / FCF) -0.0rata-rata 5T ≈-0.0 ≈-0.0 · ·
Price / Cash Flow (Harga / Arus Kas) -0.0rata-rata 5T ≈-0.0 ≈-0.0 · ·
EV / Revenue (EV / Pendapatan) 0.2rata-rata 5T ≈0.1 ≈0.1 · ·
EV / FCF -1.1rata-rata 5T ≈-1.2 ≈-1.2 · ·

Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.

nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

15
Laporan Laba Rugi 17
Metrik Tren 202420232022202120202019
Revenue $8.30B$6.83B$6.95B$5.41B$3.34B$3.91B
Cost of Revenue $6.05B$5.26B$5.05B···
Gross Profit $2.25B$1.57B$1.90B···
SG&A Expense $2.24B$1.96B$1.81B$1.82B$1.07B$872M
Operating Expenses $8.32B$7.22B$6.86B$5.88B$4.09B$3.87B
Operating Income $-18M$-392M$97M$-471M$-746M$34M
Interest Expense ·$37M$10M$12M$13M$14M
Interest Income $8.0K$1M$6M$839.0K$1M$1M
Other Non-op $43M$-14M$51M$24M$20M$4M
Pretax Income $48M$21M$180M$-414M$-627M$33M
Income Tax $-90M$-94M$31M$576M$-88M$16M
Net Income $149M$115M$149M$-991M$-539M$17M
EPS (Basic) $29.13$23.64$30.54$-203.13$-133.97$4.63
EPS (Diluted) $28.52$22.34$27.23$-203.13$-133.97$4.06
Shares (Basic) 5,107,4054,882,5014,877,4054,877,4054,024,6923,747,296
Shares (Diluted) 5,851,5165,166,6535,470,6554,877,4054,024,6924,272,302
EBITDA $272M$-139M$281M$-344M$-684M·
Neraca 28
Metrik Tren 202420232022202120202019
Cash & Equivalents $329M$106M$605M$371M$1.44B$514M
Short-term Investments $6M$27M$26M$27M$33M$39M
Receivables $1.36B$622M$535M$312M$149M$337M
Inventory $152M$140M$114M$19M$8M$6M
Prepaid Expense $217M$258M$293M$111M$47M$47M
Current Assets $2.71B$1.76B$2.36B$1.38B$2.09B$1.38B
PP&E (Net) $436M$451M$424M$425M$236M$169M
PP&E (Gross) $796M$748M$672M$583M$320M$243M
Accum. Depreciation $360M$296M$248M$158M$84M$74M
Goodwill $389M$485M$539M$600M$151M$78M
Intangibles $1.14B$921M$404M$391M$98M$78M
Other Non-current Assets $81M$17M$14M$107M$79M$55M
Total Assets $8.09B$6.85B$6.75B$5.75B$5.71B$4.76B
Accounts Payable $1.01B$138M$208M$231M$67M$123M
Accrued Liabilities $326M$1.26B$1.38B$866M$889M$448M
Short-term Debt $492M$400M····
Current Liabilities $4.18B$3.56B$3.64B$3.20B$2.65B$2.26B
Capital Leases $1.29B$1.33B$1.21B$1.13B$993M$1.14B
Other Non-current Liabilities $17M$10M$30M$25M$8M$6M
Total Liabilities $6.90B$6.63B$6.81B$5.96B$5.22B·
Long-term Debt $1.39B$1.15B$1.25B$909M$911M$342M
Total Debt $1.88B$1.55B$1.25B$909M$911M·
Common Stock $353M$20M$1.22B$1.22B$1.18B·
Retained Earnings $229M$80M$-2.55B$-2.69B$-1.70B$-705M
Treasury Stock $3M$3M$3M$3M$3M$3M
Stockholders' Equity $933M$211M$-59M$-208M$491M$600M
Liabilities + Equity $8.09B$6.85B$6.75B$5.75B$5.71B$4.76B
Shares Outstanding 7,901,9504,882,5004,882,5004,882,5004,822,500·
Arus Kas 16
Metrik Tren 202420232022202120202019
D&A $290M$253M$184M$126M$62M$46M
Stock-based Comp ···$197M··
Deferred Tax $-189M$-102M·$551M$-107M$6M
Amort. of Intangibles $182M$146M$86M$46M$21M$17M
Other Non-cash $-1.58B$-898M$-1.02B$-441M$218M·
Operating Cash Flow $-1.33B$-632M$-686M$-557M$-366M$8M
CapEx $71M$136M$121M$96M$74M$7M
Investing Cash Flow $361M$-329M$580M$-84M$-140M$-38M
Debt Issued $300M·$548M·$775M·
Net Debt Issued $203M$-99M$502M$-251M$569M·
Stock Issued ·····$700M
Financing Cash Flow $1.19B$461M$340M$-428M$1.43B$332M
Net Change in Cash $223M$-499M$235M$-1.07B$926M$302M
Taxes Paid $13M$52M$31M$46M$7M$24M
Free Cash Flow $-1.40B$-768M$-806M$-653M$-440M·
Levered FCF ·$-973M$-815M$-681M$-451M·
Profitabilitas 8
Metrik Tren 202420232022202120202019
Gross Margin 27.1%·····
Operating Margin -0.22%-5.7%1.4%-8.7%-22.3%·
Net Margin 1.8%1.7%2.1%-18.3%-16.1%·
Pretax Margin 0.57%0.30%2.6%-7.7%-18.8%·
EBITDA Margin 3.3%-2.0%4.0%-6.4%-20.5%·
ROA 2.0%1.7%2.4%-17.3%-10.3%·
ROE 26.0%152.3%-111.3%-700.4%-98.8%·
ROIC -1.9%-124.0%6.8%-160.6%-45.8%·
Likuiditas & Solvabilitas 5
Metrik Tren 202420232022202120202019
Current Ratio 0.60.50.60.40.8·
Quick Ratio 0.40.20.30.20.6·
Debt / Equity 2.07.4-21.0-4.41.9·
LT Debt / Equity 0.85.0-19.4-3.61.4·
Interest Coverage ·-10.69.9-39.4-56.4·
Efisiensi 3
Metrik Tren 202420232022202120202019
Asset Turnover 1.11.01.10.90.6·
Inventory Turnover 41.5·····
Receivables Turnover 8.411.816.423.513.8·
Per Saham 5
Metrik Tren 202420232022202120202019
Book Value / Share $118.11$43.19$-12.16$-42.67··
Revenue / Share $1418.29$1321.54$1271.16$1109.16$830.28·
Cash Flow / Share $-227.58$-122.27$-125.34$-114.25$-91.04·
Cash / Share $41.69$21.78$124.00$75.91··
EPS (TTM) $28.52$22.34$27.23$-203.13$-133.97·
Valuasi (TTM) 13
Metrik Tren 202420232022202120202019
Revenue TTM $8.30B$6.83B$6.95B$5.41B$3.34B·
Net Income TTM $149M$115M$149M$-991M$-539M·
Market Cap $8M$28M$22M$30M··
Enterprise Value $1.55B$1.45B$639M$541M··
P/E 0.00.30.2-0.0-0.1·
P/S 0.00.00.00.0··
P/B 0.00.1-0.4-0.1··
P / Cash Flow -0.0-0.0-0.0-0.1··
P / FCF -0.0-0.0-0.0-0.0··
EV / EBITDA 5.7-10.42.3-1.6··
EV / FCF -1.1-1.9-0.8-0.8··
EV / Revenue 0.20.20.10.1··
Earnings Yield 2768.9%390.6%603.8%-3355.9%-930.3%·

Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

16
Metrik 2024-12-312023-12-312022-12-312021-12-312020-12-31
Pendapatan $8.30B $6.83B $6.95B $5.41B $3.34B
Margin Kotor % 27.1% · · · ·
Margin Operasi % -0.22% -5.7% 1.4% -8.7% -22.3%
Laba Bersih $149M $115M $149M $-991M $-539M
EPS Dilusian $28.52 $22.34 $27.23 $-203.13 $-133.97

Pemilik institusional (13F) 8 pengaju · $104K total · Per tanggal 30 Juni 2026

17

Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.

Pemegang 8
Nilai yang dipegang $104K
Posisi baru 3
Posisi yang keluar 0
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru Posisi yang keluar Meningkat Menurun Perubahan bersih saham
3 (+1 vs Kuartal sebelumnya) 0 (0 vs Kuartal sebelumnya) 3 (+2 vs Kuartal sebelumnya) 2 (0 vs Kuartal sebelumnya) +111K

Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.

Institusi Nilai Saham % dari 13F yang dilacak Tipe
CITADEL ADVISORS LLC $57.785 56.102 55,48% Saham
UBS Group AG $27.996 27.181 26,88% Saham
TWO SIGMA SECURITIES, LLC $10.882 10.565 10,45% Saham
GAMMA Investing LLC $3.912 3.798 3,76% Saham
RHUMBLINE ADVISERS $3.197 3.104 3,07% Saham
Arax Advisory Partners $309 300 0,30% Saham
HRT FINANCIAL LP $56 54.755 0,05% Saham
Virtu Financial LLC $16 15.785 0,02% Saham

Aktivis & pemilik 5%+ 4 saham

18

Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.

Pengaju Diajukan Kepemilikan Status Tujuan Pengajuan
COZY LLC, Kouji Eguchi 28 Agu 2026 25,11% Amandemen · SEC
Kufu Company Holdings, Inc. ×3 pengajuan 17 Juli 2026 0,00% Amandemen · SEC
Kouji Eguchi, COZY LLC ×2 pengajuan 2 Sep. 2025 25,77% Amandemen · SEC
Kufu Company, Inc. 6 Jan. 2023 · Pengajuan awal Investasi pasif SEC

Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.

Orang dalam perusahaan 1 orang dalam · 1 pejabat · 1 direktur

19
Orang Dalam Peran Aktivitas terakhir Saham dimiliki Beli 12m Jual 12m Bersih 12m
Kouji Eguchi Chief Executive Officer 27 Agu 2026 J 1.797.515 0 0 $0

Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap

26

Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.

Pilihan Anda disimpan dan mengikuti Anda di semua ticker.

Sumber: SEC 20-F diajukan Apr 29, 2025