MTEX Mannatech, Incorporated - Common Stock
NASDAQ · Consumer products · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Agu 12, 2026MTEX Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
MTEX Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
| Tanggal ex-dividen | Pemecahan | Tipe |
|---|---|---|
| 17 Jan. 2012 | 1-for-10 | Terbalik |
Tentang Mannatech, Incorporated - Common Stock Tinjauan perusahaan dari Wikipedia
Mannatech Inc. is a publicly traded, multinational multi-level marketing firm that sells dietary supplements and personal care products. It was founded in November 1993 by Samuel Caster, and is headquartered in Flower Mound, Texas. The company's stock is traded on the NASDAQ exchange under the symbol MTEX. As of 2017, Mannatech employed 252 people and sold its products through some 220,000 independent sales associates.
In 2007, Mannatech and its salespeople made false claims of anti-disease benefits about its lead product called "Ambrotose" which contains sugars derived from plants. The company was profitable soon after its founding until about 2008, when it started losing money due to exposure of its business practices through a class action lawsuit based on the false health claims, a critical 20/20 news special, and a civil suit filed by the Attorney General of Texas.
History
Mannatech was founded by Samuel Caster in 1993, as Congress prepared to pass the Dietary Supplement Health and Education Act of 1994, which made feasible the profitable marketing of a wider spectrum of dietary supplements. The company has had a Christian orientation since its founding; the name was intended to evoke manna, and it recruited people to sell its products through its multi-level marketing structure in church congregations. Prior to founding Mannatech, Caster had founded and run Eagle Shield, an insulation manufacturer, and Electracat, a pest control device; both were categorized as a hoax by the Texas Attorney General's office.
Mannatech was founded to sell dietary supplements and personal care products. Before developing its own products, the company sold Manapol, an aloe vera extract made by another company. Its most widely known product has been Ambrotose, a dietary supplement made from sugars derived from plants.
From 1993 to 2009, Rafael Cruz, father of presidential candidate Ted Cruz, was a top salesman for Mannatech.
Mannatech had its initial public offering (IPO) on February 16, 1999, at $8 a share. The stock price settled a few weeks later at a price of $15.13 a share and a market capitalization of $366 million. The IPO raised $12 million in funds to be used for expansion into Australia and the U.K.
False claims and lawsuits
The company came to be known for unproven claims that its products could be used to treat many diseases and conditions, including cancer, diabetes, autism and AIDS. There is no evidence that any of these claims were or are true.
In May 2005 an article was published in Barron's questioning the company's business practices. In September 2005, a class-action lawsuit was filed against Mannatech for alleged violations of the Securities Exchange Act; it was prompted by the Barron's article.
In 2006, Mannatech distributor Vivienne Balonwu, a U.K. general practitioner, was found by the U.K. General Medical Council panel to have "abused her power as a doctor" after it was determined that she had illegally promoted and sold the company's products to people as a treatment for medical conditions such as chronic obstructive pulmonary disease and stroke-related complications. Following patient complaints about her marketing of the products in 2006, Balonwu was dismissed by her employer, Harmoni, a medical services company, and the GMC panel imposed a 15-month penalty period during which she was "to avoid private or short term locum work" and "to complete a supervised personal development plan to tackle shortcomings in her practice".
Also in 2006, Mannatech was named #5 on Forbes’ list of America's 200 Best Small Companies. At the same time, the company came under investigation by the Texas Attorney General in October 2006 for alleged violations of that state's Deceptive Trade Practices Act. In July 2006, Texas Attorney General Greg Abbott formally charged Mannatech, MannaRelief, Sam Caster, and Reginald McDaniel, the company's medical director, with operating an illegal marketing scheme in violation of state law.
A 20/20 undercover investigation that aired June 1, 2007 on ABC Television showed Mannatech's sales associates teaching sales recruits how to target Mannatech products to people with specific illnesses in a manner that purportedly does not violate U.S. federal law, including U.S. Food and Drug Administration regulations, by avoiding direct claims that the products cure any particular diseases.
In August 2007, Caster resigned as CEO of Mannatech. In October 2007, it was reported that the company had fired Grant Thornton LLP as its auditor after the accounting firm demanded that Mannatech remove Caster from all responsibilities to be replaced by Wayne Badovinus as the new chief executive. Several corporate initiatives were undertaken, but after 17 months on the job Badovinus resigned in December 2009. Another member of the board resigned shortly after. Mannatech's Chief Science Officer Robert Sinnott and Mannatech's chief financial officer Steve Fenstermacher were named Co-CEOs. Fenstermacher later resigned.
Publicity over the company's lawsuits began to damage the balance sheets and stock performance. After profits of $32 million in 2006 and $6.6 million in 2007, Mannatech reported a $12.6 million loss in 2008 and a $17.3 million loss in 2009.
Mannatech settled the civil complaint with the State of Texas in February 2009; Mannatech did not admit wrongdoing but agreed to pay $4 million in restitution to clients who purchased products and $2 million to the state to cover its costs in the case. In addition, Sam Caster agreed to pay a $1 million civil penalty and steer clear of any type of leadership position or employment relationship with Mannatech for five years.
In March 2008, Mannatech settled the class-action lawsuit by agreeing to pay $11.25 million to the plaintiff class. As part of the settlement, Mannatech admitted no wrongdoing.
2010 losses were $10.6 million. As the company's market capitalizations continued to fall, S&P Indices dropped it from the S&P 600 Index, stating "They are no longer representative of the small cap market space." Recruiting efforts continued dropping in 2011, widening company losses to $20.6 million. For 2012, the company's net loss narrowed to around $1 million from the about $21 million loss the year before. In 2013, it had around $3 million in net income, and in 2014, it reported profits of $6.5 million and total revenue of $190.1 million.
In November 2017, Mannatech received an FDA warning letter for illegally marketing several of its supplement products as medicinal agents and for selling adulterated and misbranded products in violation of Title 21 of the Code of Federal Regulations and Good Manufacturing Practice regulations for dietary supplements. In December 2017, Mannatech reached an agreement with the Town Council of Flower Mound, Texas, to relocate its headquarters to an existing facility in the city.
Ben Carson
Starting in 2004, neurosurgeon and conservative politician Ben Carson made videos and spoke at company events promoting Mannatech and its products. In 2004, in a speech at a Mannatech event, he credited the company's products with the disappearance of his cancer symptoms.
Carson's image still appeared on the Mannatech's website in 2014, and in the same year he praised their "glyconutrient" supplements in a PBS special (The Missing Link – The Science of Brain Health), sponsored by a group of Mannatech distributors, that was subsequently featured on the site. During the CNBC GOP debate on October 28, 2015, Carson was asked about his relationship with Mannatech and denied any involvement with the company. Politifact rated Carson's denial of any involvement as "false". In November 2015, Mannatech said on its website that, for compliance with Federal campaign finance regulations, the company had removed all references to Carson before he announced his bid for the presidency.
Sumber: Wikipedia (English), CC BY-SA 4.0 · Lihat di Wikipedia ↗
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | MTEX | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | -1.7rata-rata 5T ≈0.6 | ≈0.6 | · | · | |
| P/S (TTM) | 0.1rata-rata 5T ≈0.2 | ≈0.2 | · | · | |
| P/B (MRQ) | -2.6rata-rata 5T ≈1.4 | ≈1.4 | · | · | |
| EV / EBITDA | 9.7rata-rata 5T ≈10.2 | ≈10.2 | · | · | |
| Harga / FCF (TTM) | 8.0rata-rata 5T ≈0.5 | ≈0.5 | · | · | |
| Harga / Arus Kas (TTM) | 5.2rata-rata 5T ≈-1.3 | ≈-1.3 | · | · | |
| EV / Revenue (EV / Pendapatan) | 0.1rata-rata 5T ≈0.1 | ≈0.1 | · | · | |
| EV / FCF | -1.5rata-rata 5T ≈0.4 | ≈0.4 | · | · | |
| Harga / Nilai Buku Berwujud (MRQ) | -2.5rata-rata 5T ≈2.5 | ≈2.5 | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | MTEX | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Kotor (TTM) | 76.1%rata-rata 5T ≈77.0% | ≈77.0% | 62.4% | Tingkat teratas | |
| Margin Operasi (TTM) | 2.5%rata-rata 5T ≈1.1% | ≈1.1% | · | · | |
| Margin EBITDA (TTM) | 3.5%rata-rata 5T ≈2.3% | ≈2.3% | 7.1% | Lemah | |
| Margin Sebelum Pajak (TTM) | 4.7%rata-rata 5T ≈0.97% | ≈0.97% | · | · | |
| Margin Laba Bersih (TTM) | -6.9%rata-rata 5T ≈-2.2% | ≈-2.2% | -5.5% | Tingkat teratas | |
| ROA | -46.1%rata-rata 5T ≈-7.4% | ≈-7.4% | -27.4% | Lemah | |
| ROE | -4106.1%rata-rata 5T ≈-818.3% | ≈-818.3% | -126.6% | Lemah | |
| ROIC | 43.0%rata-rata 5T ≈10.1% | ≈10.1% | · | · |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | MTEX | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Utang / Ekuitas (MRQ) | -0.1rata-rata 5T ≈0.0 | ≈0.0 | · | · | |
| Rasio Lancar (MRQ) | 1.2rata-rata 5T ≈1.2 | ≈1.2 | 1.2 | Likuiditas rendah | |
| Quick Ratio (Rasio Cepat) | 0.3rata-rata 5T ≈0.5 | ≈0.5 | 0.3 | Likuiditas kuat |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | MTEX | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | -8.3%rata-rata 5T ≈-6.3% | ≈-6.3% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | -7.7%rata-rata 5T ≈-7.3% | ≈-7.3% | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | -6.5% | · | · | · | |
| EPS CAGR 3Y (CAGR EPS 3T) | -34.6% | · | · | · | |
| Net Income CAGR 3Y (CAGR Laba Bersih 3T) | -36.8% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | MTEX | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 3.3rata-rata 5T ≈2.9 | ≈2.9 | 0.8 | Tingkat teratas | |
| Inventory Turnover (Perputaran Persediaan) | 2.6rata-rata 5T ≈2.4 | ≈2.4 | 3.6 | Lemah | |
| Receivables Turnover (Perputaran Piutang) | 10803.8rata-rata 5T ≈3174.9 | ≈3174.9 | 10.6 | Tingkat teratas | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$635.5K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
| Tanggal ex-dividen | Jumlah | Mata Uang | Imbal Hasil |
|---|---|---|---|
| Jun 14, 2023 | $0,20 | USD | ≈6.0% |
| Mar 15, 2023 | $0,20 | USD | ≈4.4% |
| Des 13, 2022 | $0,20 | USD | ≈11.5% |
| Sep 13, 2022 | $0,20 | USD | ≈12.5% |
| Jun 14, 2022 | $0,20 | USD | ≈11.3% |
| Mar 15, 2022 | $0,20 | USD | ≈7.0% |
| Des 14, 2021 | $1,70 | USD | ≈8.7% |
| Sep 14, 2021 | $0,20 | USD | ≈5.0% |
| Jun 1, 2021 | $0,16 | USD | ≈6.4% |
| Mar 15, 2021 | $0,16 | USD | ≈8.8% |
| Des 15, 2020 | $1,16 | USD | ≈8.5% |
| Sep 14, 2020 | $0,16 | USD | ≈3.2% |
| Jun 11, 2020 | $0,13 | USD | ≈3.1% |
| Mar 12, 2020 | $0,13 | USD | ≈4.0% |
| Des 12, 2019 | $0,13 | USD | ≈3.2% |
| Sep 9, 2019 | $0,13 | USD | ≈8.5% |
| Jun 20, 2019 | $0,13 | USD | ≈7.5% |
| Mar 21, 2019 | $0,13 | USD | ≈6.8% |
| Des 6, 2018 | $0,50 | USD | ≈6.3% |
| Sep 14, 2018 | $0,50 | USD | ≈4.2% |
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Sep. 2023 | $0.01 | — | — | |
| 31 Des. 2006 | $3.00 | $3.67 | -18.3% | |
| 30 Sep. 2006 | $3.60 | $3.47 | 3.8% | |
| 30 Juni 2006 | $3.10 | $2.65 | 16.9% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $108M | $118M | $132M | $137M | $160M | $151M | $158M | $174M | $177M | $180M | $180M | $190M | |
| Cost of Revenue | $27M | $26M | $29M | $33M | $34M | $36M | $32M | $34M | $36M | $37M | $34M | $38M | |
| Gross Profit | $81M | $91M | $103M | $104M | $126M | $116M | $126M | $139M | $141M | $144M | $146M | $152M | |
| R&D Expense | $800.0K | $700.0K | $800.0K | $1M | $1M | $800.0K | $1M | $1M | $1M | $1M | $2M | $2M | |
| SG&A Expense | $40M | $42M | $50M | $47M | $29M | $28M | $31M | $34M | $35M | $37M | $34M | $36M | |
| Operating Expenses | $81M | $90M | $104M | $105M | $117M | $111M | $120M | $139M | $139M | $143M | $134M | $139M | |
| Operating Income | $-426.0K | $1M | $-964.0K | $-405.0K | $9M | $4M | $6M | $-90.0K | $3M | $661.0K | $12M | $13M | |
| Interest Income | · | $-196.0K | $-104.0K | · | · | · | · | · | · | · | · | · | |
| Other Non-op | $-2M | $3M | $-170.0K | $-162.0K | $-223.0K | $1M | $-681.0K | $291.0K | $-333.0K | $-2M | $-4M | $-3M | |
| Pretax Income | $-3M | $4M | $-1M | $-479.0K | $9M | $6M | $6M | $489.0K | $2M | $-955.0K | $8M | $10M | |
| Income Tax | $12M | $1M | $1M | $4M | $-950.0K | $-536.0K | $2M | $4M | $4M | $-369.0K | $2M | $3M | |
| Net Income | $-15M | $2M | $-2M | $-4M | $10M | $6M | $3M | $-4M | $-2M | $-586.0K | $6M | $6M | |
| EPS (Basic) | $-8.00 | $1.32 | $-1.20 | $-2.35 | $4.95 | $2.80 | $1.38 | $-1.53 | $-0.66 | $-0.22 | $2.18 | $2.44 | |
| EPS (Diluted) | $-8.00 | $1.32 | $-1.20 | $-2.35 | $4.71 | $2.77 | $1.35 | $-1.53 | $-0.66 | $-0.22 | $2.14 | $2.40 | |
| Shares (Basic) | 1,901,000 | 1,885,000 | 1,866,000 | 1,913,000 | 1,990,000 | 2,235,000 | 2,391,000 | 2,541,000 | 2,708,000 | 2,688,000 | 2,680,000 | 2,663,000 | |
| Shares (Diluted) | 1,901,000 | 1,885,000 | 1,866,000 | 1,913,000 | 2,088,000 | 2,264,000 | 2,441,000 | 2,541,000 | 2,708,000 | 2,688,000 | 2,728,000 | 2,706,000 | |
| EBITDA | $666.0K | $3M | $664.0K | $1M | $11M | $6M | $9M | $2M | $4M | $3M | $14M | $14M |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $6M | $11M | $8M | $14M | $24M | $22M | $25M | $22M | $38M | $29M | $32M | $28M | |
| Receivables | $1.0K | $19.0K | $91.0K | $200.0K | $100.0K | $186.0K | $955.0K | $106.0K | $273.0K | $298.0K | $369.0K | $504.0K | |
| Inventory | $10M | $10M | $15M | $15M | $12M | $13M | $10M | $13M | $9M | $12M | $9M | $11M | |
| Prepaid Expense | $2M | $2M | $2M | $2M | $3M | $3M | $2M | $3M | $3M | $3M | $3M | · | |
| Other Current Assets | · | · | · | $8M | $9M | $12M | $10M | · | · | · | $3M | $3M | |
| Current Assets | $21M | $26M | $28M | $35M | $43M | $42M | $41M | $42M | $56M | $51M | $50M | $49M | |
| PP&E (Net) | $2M | $3M | $4M | $4M | $4M | $5M | $6M | $7M | $4M | $5M | $5M | $4M | |
| PP&E (Gross) | $55M | $56M | $57M | $56M | $55M | $56M | $55M | $56M | $74M | $76M | $77M | $76M | |
| Accum. Depreciation | $53M | $53M | $53M | $52M | $52M | $51M | $49M | $50M | $71M | $72M | $73M | $73M | |
| Intangibles | $237.0K | $237.0K | · | · | · | · | · | · | · | · | · | · | |
| Other Non-current Assets | $3M | $3M | $4M | $8M | $9M | $12M | $10M | $4M | $4M | $4M | $4M | $4M | |
| Total Assets | $30M | $36M | $41M | $49M | $60M | $65M | $63M | $62M | $76M | $71M | $69M | $67M | |
| Accounts Payable | $2M | $2M | $4M | $4M | $4M | $5M | $4M | $7M | $6M | $5M | $3M | $4M | |
| Accrued Liabilities | $3M | $4M | $5M | $8M | $9M | $9M | $8M | $6M | $6M | $6M | $6M | $6M | |
| Short-term Debt | $0 | $84.0K | $240.0K | $263.0K | $205.0K | $553.0K | $739.0K | $702.0K | $815.0K | $801.0K | $713.0K | $0 | |
| Current Liabilities | $19M | $21M | $26M | $30M | $30M | $32M | $29M | $34M | $33M | $30M | $26M | $33M | |
| Capital Leases | $2M | $2M | $3M | $88.0K | $66.0K | $129.0K | $176.0K | $72.0K | $144.0K | $261.0K | $612.0K | $852.0K | |
| Deferred Tax | $10M | $0 | · | · | $3.0K | $3.0K | $3.0K | $3.0K | $1M | $29.0K | $24.0K | $26.0K | |
| Other Non-current Liabilities | $1M | $1M | $1M | $5M | $5M | $7M | $6M | $2M | $1M | $2M | $2M | $2M | |
| Total Liabilities | $35M | $27M | $31M | $35M | $35M | $39M | $36M | $37M | $36M | $32M | $30M | $36M | |
| Long-term Debt | $3M | · | · | · | · | · | · | · | · | · | · | · | |
| Total Debt | $0 | $84.0K | $240.0K | $263.0K | $205.0K | $553.0K | $700.0K | $702.0K | $800.0K | $801.0K | $713.0K | · | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Paid-in Capital | $33M | $33M | $33M | $33M | $33M | $34M | $34M | $34M | $35M | $38M | $40M | $41M | |
| Retained Earnings | $-14M | $1M | $-1M | $2M | $8M | $2M | $-690.0K | $-3M | $4M | $7M | $9M | $3M | |
| Treasury Stock | $20M | $20M | $21M | $21M | $19M | $15M | $10M | $10M | $5M | $8M | $11M | $12M | |
| AOCI | $-5M | $-6M | $-1M | $-208.0K | $2M | $5M | $4M | $4M | $6M | $2M | $686.0K | $-109.0K | |
| Stockholders' Equity | $-5M | $9M | $10M | $14M | $24M | $26M | $27M | $25M | $40M | $39M | $39M | $31M | |
| Liabilities + Equity | $30M | $36M | $41M | $49M | $60M | $65M | $63M | $62M | $76M | $71M | $69M | $67M | |
| Shares Outstanding | 1,900,930 | 1,884,814 | 1,860,154 | 1,858,800 | 1,940,687 | 2,071,081 | 2,381,131 | 2,381,149 | 2,702,940 | 2,688,790 | 2,682,078 | 2,676,077 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Stock-based Comp | $379.0K | $291.0K | $278.0K | $337.0K | $260.0K | $334.0K | $734.0K | $1M | $490.0K | $690.0K | $592.0K | $678.0K | |
| Deferred Tax | $12M | $-159.0K | $121.0K | $1M | $-2M | $-280.0K | $1M | $1M | $2M | $-1M | $157.0K | $-2M | |
| Other Non-cash | $-741.0K | $-2M | $-2M | $-1M | $681.0K | $-2M | $-2M | $-712.0K | $7M | $-555.0K | $-4M | $2M | |
| Operating Cash Flow | $-3M | $2M | $-2M | $-3M | $11M | $6M | $5M | $-222.0K | $10M | $-23.0K | $4M | $9M | |
| CapEx | $1M | $297.0K | $748.0K | $1M | $650.0K | $949.0K | $1M | $2M | $1M | $2M | $2M | $2M | |
| Investing Cash Flow | $-1M | $-285.0K | $-747.0K | $-1M | $-650.0K | $-947.0K | $-1M | $-2M | · | · | · | · | |
| Stock Repurchased | · | $0 | $176.0K | $2M | $5M | $6M | $294.0K | $8M | $226.0K | $274.0K | $0 | · | |
| Net Stock Activity | · | $0 | $-176.0K | $-2M | $-5M | $-6M | $-294.0K | $-8M | $-226.0K | $-274.0K | · | · | |
| Dividends Paid | · | $0 | $748.0K | $2M | $4M | $3M | $1M | $3M | $1M | $672.0K | $0 | · | |
| Financing Cash Flow | $-561.0K | $2M | $-2M | $-4M | $-9M | $-10M | $-3M | $-12M | · | · | · | · | |
| Net Change in Cash | $-6M | $3M | $-6M | $-10M | $-2M | $-4M | $416.0K | $-16M | $10M | $-3M | $4M | $8M | |
| Taxes Paid | $429.0K | $829.0K | $3M | $715.0K | $137.0K | $989.0K | $996.0K | $800.0K | $2M | $2M | $5M | $4M | |
| Free Cash Flow | $-4M | $2M | $-3M | $-4M | $10M | $5M | $4M | $-3M | $9M | $-2M | $2M | $8M |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 74.9% | 77.6% | 78.0% | 75.9% | 78.6% | 76.5% | 80.0% | 80.1% | 79.8% | 79.7% | 81.1% | 79.8% | |
| Operating Margin | -0.39% | 1.2% | -0.73% | -0.30% | 5.7% | 3.0% | 4.1% | -0.05% | 1.4% | 0.39% | 6.7% | 6.7% | |
| Net Margin | -14.1% | 2.1% | -1.7% | -3.3% | 6.2% | 4.1% | 2.1% | -2.2% | -1.0% | -0.33% | 3.2% | 3.4% | |
| Pretax Margin | -2.7% | 3.2% | -0.86% | -0.35% | 5.6% | 3.8% | 3.6% | 0.28% | 1.4% | -0.53% | 4.5% | 5.2% | |
| EBITDA Margin | 0.62% | 2.5% | 0.50% | 0.89% | 6.7% | 4.3% | 5.4% | 1.1% | 2.5% | 1.4% | 7.7% | 7.5% | |
| ROA | -46.1% | 6.5% | -5.0% | -8.3% | 15.8% | 9.8% | 5.3% | -5.6% | -2.4% | -0.84% | 8.6% | 10.5% | |
| ROE | -4106.1% | 26.8% | -21.1% | -32.0% | 40.9% | 24.0% | 12.7% | -14.6% | -4.5% | -1.5% | 16.7% | 23.7% | |
| ROIC | 43.0% | 10.9% | -17.8% | -26.3% | 40.7% | 18.5% | 13.2% | 2.8% | -4.5% | 1.1% | 22.0% | 26.9% |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | 1.2 | 1.1 | 1.2 | 1.4 | 1.3 | 1.4 | 1.3 | 1.7 | 1.7 | 1.9 | 1.5 | |
| Quick Ratio | 0.3 | 0.5 | 0.3 | 0.5 | 0.8 | 0.7 | 0.9 | 0.7 | 1.1 | 1.0 | 1.2 | 0.9 | |
| Debt / Equity | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | · |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 3.3 | 3.1 | 2.9 | 2.5 | 2.6 | 2.4 | 2.5 | 2.5 | 2.4 | 2.6 | 2.7 | 3.1 | |
| Inventory Turnover | 2.6 | 2.1 | 2.0 | 2.5 | 2.7 | 3.1 | 2.7 | 3.1 | 3.3 | 3.4 | 3.4 | 3.1 | |
| Receivables Turnover | 10803.8 | 2143.0 | 906.9 | 862.9 | 1157.7 | 265.4 | 297.3 | 916.1 | 618.9 | 540.6 | 413.1 | 410.1 |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $-2.75 | $4.57 | $5.64 | $7.63 | $12.58 | $12.54 | $11.45 | $10.64 | $14.89 | $14.46 | $14.38 | $11.72 | |
| Revenue / Share | $56.83 | $62.53 | $70.72 | $71.72 | $76.51 | $66.88 | $64.60 | $68.32 | $65.25 | $67.08 | $66.09 | $70.25 | |
| Cash Flow / Share | $-1.56 | $1.20 | $-1.27 | $-1.36 | $5.16 | $2.66 | $2.01 | $-0.09 | $3.69 | $-0.01 | $1.61 | $3.48 | |
| Cash / Share | $3.25 | $6.05 | $4.16 | $7.41 | $12.46 | $10.72 | $10.40 | $9.17 | $13.94 | $10.67 | $11.93 | $10.46 | |
| Dividend / Share | · | · | $0.20 | · | · | · | · | · | · | · | · | · | |
| EPS (TTM) | $-8.00 | $1.32 | $-1.20 | $-2.35 | $4.71 | $2.77 | $1.35 | $-1.53 | $-0.66 | $-0.22 | $2.14 | $2.40 |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -8.3% | -10.7% | -3.8% | -14.1% | 5.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -7.7% | -9.6% | -4.5% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -6.5% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | · | · | 70.0% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | -34.6% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | · | · | · | 57.2% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | -36.8% | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $108M | $118M | $132M | $137M | $160M | $151M | $158M | $174M | $177M | $180M | $180M | $190M | |
| Net Income TTM | $-15M | $2M | $-2M | $-4M | $10M | $6M | $3M | $-4M | $-2M | $-586.0K | $6M | $6M | |
| Market Cap | $16M | $25M | $15M | $33M | $74M | $39M | $38M | $45M | $41M | $55M | $51M | $71M | |
| Enterprise Value | $9M | $14M | $8M | $20M | $50M | $17M | $14M | $24M | $4M | $27M | $19M | · | |
| P/E | -1.0 | 10.2 | -6.8 | -7.6 | 8.1 | 6.7 | 11.9 | -12.3 | -22.7 | -92.3 | 8.8 | 11.1 | |
| P/S | 0.1 | 0.2 | 0.1 | 0.2 | 0.5 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.4 | |
| P/B | -3.0 | 2.9 | 1.4 | 2.3 | 3.0 | 1.5 | 1.4 | 1.8 | 1.0 | 1.4 | 1.3 | 2.3 | |
| P / Tangible Book | · | 3.0 | 1.4 | 2.3 | 3.0 | 1.5 | · | · | · | · | · | · | |
| P / Cash Flow | -5.3 | 11.2 | -6.4 | -12.8 | 6.9 | 6.4 | 7.8 | -201.6 | 4.1 | -2373.1 | 11.5 | 7.6 | |
| P / FCF | -3.6 | 12.9 | -4.8 | -9.1 | 7.3 | 7.6 | 10.4 | -17.5 | 4.7 | -23.6 | 21.0 | 9.0 | |
| EV / EBITDA | 14.3 | 4.7 | 11.4 | 16.2 | 4.7 | 2.6 | 1.7 | 12.0 | 0.8 | 10.3 | 1.4 | · | |
| EV / FCF | -2.2 | 7.1 | -2.4 | -5.4 | 5.0 | 3.3 | 3.9 | -9.2 | 0.4 | -11.6 | 8.0 | · | |
| EV / Revenue | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | · | |
| Dividend Yield | · | 0.00% | 5.0% | 4.6% | 5.9% | 8.7% | 3.1% | 6.9% | 3.3% | 1.2% | 0.00% | · | |
| Earnings Yield | -97.0% | 9.8% | -14.8% | -13.1% | 12.3% | 14.9% | 8.4% | -8.1% | -4.4% | -1.1% | 11.3% | 9.0% | |
| Payout Ratio | · | 0.00% | -33.4% | -34.1% | 44.2% | 53.6% | 36.5% | -79.4% | -75.8% | -114.7% | · | · | |
| Annual Payout | · | $0 | $748.0K | $2M | $4M | $3M | $1M | $3M | $1M | $672.0K | $0 | · |
Laporan Laba Rugi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $27M | $25M | $27M | $29M | $27M | $29M | $32M | $28M | $29M | $33M | $33M | $33M | $34M | $34M | $36M | |
| Cost of Revenue | $6M | $6M | $7M | $7M | $7M | $6M | $8M | $6M | $6M | $8M | $7M | $7M | $7M | $11M | $7M | |
| Gross Profit | $20M | $19M | $20M | $22M | $20M | $23M | $24M | $21M | $23M | $25M | $26M | $26M | $27M | $24M | $28M | |
| SG&A Expense | $9M | $9M | $10M | $9M | $10M | $10M | $10M | $11M | $11M | $13M | $13M | $13M | $12M | $27M | $7M | |
| Operating Expenses | $19M | $19M | $20M | $20M | $21M | $23M | $23M | $23M | $22M | $26M | $26M | $27M | $26M | $26M | $27M | |
| Operating Income | $998.0K | $-180.0K | $-157.0K | $2M | $-833.0K | $865.0K | $887.0K | $-1M | $820.0K | $-895.0K | $172.0K | $-954.0K | $713.0K | $-3M | $1M | |
| Interest Income | · | · | · | · | $-60.0K | · | · | · | $-45.0K | · | · | · | · | · | · | |
| Other Non-op | $284.0K | $1M | $494.0K | $611.0K | $-418.0K | $2M | $-1M | $1M | $871.0K | $-973.0K | $320.0K | $150.0K | $333.0K | $-450.0K | $287.0K | |
| Pretax Income | $1M | $1M | $210.0K | $3M | $-1M | $3M | $-717.0K | $-128.0K | $2M | $-2M | $475.0K | $-814.0K | $1M | $-3M | $2M | |
| Income Tax | $150.0K | $161.0K | $12M | $590.0K | $206.0K | $614.0K | $-389.0K | $496.0K | $529.0K | $-105.0K | $457.0K | $291.0K | $466.0K | $3M | $472.0K | |
| Net Income | $1M | $950.0K | $-11M | $2M | $-2M | $2M | $-328.0K | $-624.0K | $1M | $-2M | $18.0K | $-1M | $604.0K | $-6M | $604.0K | |
| EPS (Basic) | $0.53 | $0.49 | $-5.94 | $1.01 | $-0.80 | $1.19 | $-0.17 | $-0.33 | $0.63 | $-0.94 | $0.01 | $-0.59 | $0.32 | $-3.40 | $0.62 | |
| EPS (Diluted) | $0.53 | $0.49 | $-5.94 | $1.01 | $-0.80 | $1.19 | $-0.17 | $-0.33 | $0.63 | $-0.94 | $0.01 | $-0.59 | $0.32 | $-3.36 | $0.61 | |
| Shares (Basic) | 1,930,000 | 1,929,000 | · | 1,901,000 | 1,901,000 | · | 1,885,000 | 1,885,000 | 1,884,000 | · | 1,863,000 | 1,870,000 | 1,872,000 | · | 1,906,000 | |
| Shares (Diluted) | 1,930,000 | 1,931,000 | · | 1,901,000 | 1,901,000 | · | 1,885,000 | 1,885,000 | 1,884,000 | · | 1,863,000 | 1,870,000 | 1,891,000 | · | 1,949,000 | |
| EBITDA | $998.0K | · | · | $2M | $-540.0K | · | $1M | $-743.0K | $1M | · | $622.0K | $-567.0K | $1M | · | $2M |
Neraca
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $6M | $7M | $6M | $7M | $9M | $11M | $12M | $9M | $8M | $8M | $8M | $9M | $14M | $14M | $15M | |
| Receivables | $137.0K | $10.0K | $1.0K | $38.0K | $102.0K | $19.0K | $22.0K | $99.0K | $320.0K | $91.0K | $149.0K | $645.0K | $133.0K | $218.0K | $270.0K | |
| Inventory | $10M | $10M | $10M | $11M | $12M | $10M | $12M | $13M | $14M | $15M | $15M | $16M | $15M | $15M | $15M | |
| Prepaid Expense | $2M | $2M | $2M | $2M | $3M | $2M | $2M | $2M | $3M | $2M | $2M | $2M | $3M | $2M | $2M | |
| Other Current Assets | · | · | · | · | · | · | · | · | · | · | $7M | $8M | $8M | · | $9M | |
| Current Assets | $19M | $21M | $21M | $22M | $27M | $26M | $29M | $28M | $28M | $28M | $29M | $31M | $36M | $35M | $36M | |
| PP&E (Net) | · | · | $2M | $3M | · | $3M | · | · | · | $4M | · | · | · | $4M | · | |
| PP&E (Gross) | · | · | $55M | · | · | $56M | · | · | · | $57M | · | · | · | $56M | · | |
| Accum. Depreciation | · | · | $53M | · | · | $53M | · | · | · | $53M | · | · | · | $52M | · | |
| Intangibles | $237.0K | $237.0K | · | $237.0K | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-current Assets | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $4M | $7M | $4M | $7M | $8M | $8M | $8M | $9M | |
| Total Assets | $27M | $30M | $30M | $34M | $37M | $36M | $41M | $40M | $41M | $41M | $42M | $45M | $51M | $49M | $52M | |
| Accounts Payable | $4M | $3M | $2M | $4M | $4M | $2M | $4M | $3M | $5M | $4M | $4M | $6M | $6M | $4M | $5M | |
| Accrued Liabilities | $3M | $3M | $3M | $3M | $4M | $4M | $5M | $6M | $6M | $5M | $8M | $7M | $7M | $8M | $8M | |
| Short-term Debt | $266.0K | $377.0K | $0 | $0 | $0 | $84.0K | $208.0K | $369.0K | $525.0K | $240.0K | $303.0K | $411.0K | $616.0K | $263.0K | $323.0K | |
| Current Liabilities | $17M | $19M | $19M | $20M | $23M | $21M | $23M | $24M | $26M | $26M | $26M | $28M | $31M | $30M | $29M | |
| Capital Leases | $1M | $2M | $2M | $3M | $2M | $2M | $2M | $2M | $888.0K | $3M | $1M | $1M | $1M | $88.0K | $102.0K | |
| Deferred Tax | $10M | $10M | $10M | · | · | $0 | · | · | · | · | · | · | · | · | · | |
| Other Non-current Liabilities | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $4M | $1M | $4M | $4M | $5M | $5M | $5M | |
| Total Liabilities | $32M | $35M | $35M | $27M | $29M | $27M | $31M | $32M | $31M | $31M | $32M | $34M | $37M | $35M | $34M | |
| Long-term Debt | $3M | $3M | $3M | $3M | · | · | · | · | · | · | · | · | · | · | · | |
| Total Debt | $266.0K | · | · | $0 | $0 | · | $208.0K | $369.0K | $525.0K | · | $303.0K | $411.0K | · | · | $323.0K | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Paid-in Capital | $33M | $33M | $33M | $33M | $33M | $33M | $33M | $33M | $33M | $33M | $33M | $33M | $33M | $33M | $33M | |
| Retained Earnings | $-12M | $-13M | $-14M | $-3M | $-341.0K | $1M | $-1M | $-745.0K | $-121.0K | $-1M | $455.0K | $437.0K | $2M | $2M | $9M | |
| Treasury Stock | $19M | $19M | $20M | $20M | $20M | $20M | $20M | $20M | $20M | $21M | $21M | $20M | $20M | $21M | $20M | |
| AOCI | $-7M | $-6M | $-5M | $-4M | $-5M | $-6M | $-2M | $-4M | $-2M | $-1M | $-3M | $-2M | $-1M | $-208.0K | $-3M | |
| Stockholders' Equity | $-5M | $-6M | $-5M | $7M | $8M | $9M | $10M | $8M | $10M | $10M | $11M | $12M | $14M | $14M | $19M | |
| Liabilities + Equity | $27M | $30M | $30M | $34M | $37M | $36M | $41M | $40M | $41M | $41M | $42M | $45M | $51M | $49M | $52M | |
| Shares Outstanding | 1,929,670 | 1,929,670 | 1,900,930 | 1,900,930 | 1,900,930 | 1,884,814 | 1,884,814 | 1,884,814 | 1,884,814 | 1,860,154 | 1,860,154 | 1,866,212 | 1,873,608 | 1,858,800 | 1,874,930 |
Arus Kas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $259.0K | $261.0K | $260.0K | $261.0K | $293.0K | $318.0K | $400.0K | $400.0K | $416.0K | $404.0K | $450.0K | $387.0K | $387.0K | $278.0K | $716.0K | |
| Stock-based Comp | $54.0K | $274.0K | $32.0K | $-74.0K | $263.0K | $22.0K | $23.0K | $34.0K | $212.0K | $19.0K | $8.0K | $17.0K | $234.0K | $31.0K | $11.0K | |
| Deferred Tax | $0 | $0 | $12M | $-3.0K | $-56.0K | $143.0K | $-223.0K | $-85.0K | $6.0K | $-182.0K | $-34.0K | $-100.0K | $437.0K | $1M | $-177.0K | |
| Other Non-cash | · | · | · | · | $-338.0K | · | · | · | $60.0K | · | · | · | $-311.0K | · | · | |
| Operating Cash Flow | $-792.0K | $1M | $-289.0K | $2M | $-1M | $-219.0K | $3M | $-3M | $2M | $-1M | $287.0K | $-3M | $1M | $-3M | $-1M | |
| CapEx | $10.0K | $129.0K | $174.0K | $548.0K | $489.0K | $-106.0K | $260.0K | $82.0K | $61.0K | $208.0K | $186.0K | $250.0K | $104.0K | $174.0K | $353.0K | |
| Investing Cash Flow | $-10.0K | $-129.0K | $-174.0K | $-548.0K | $-489.0K | $118.0K | $-260.0K | $-82.0K | $-61.0K | $-208.0K | $-185.0K | $-250.0K | $-104.0K | $-174.0K | · | |
| Stock Repurchased | · | · | · | · | · | · | $0 | · | · | $0 | $78.0K | $98.0K | $0 | $411.0K | $928.0K | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | |
| Dividends Paid | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $373.0K | $375.0K | $372.0K | $380.0K | |
| Financing Cash Flow | $228.0K | $-126.0K | $-242.0K | $-73.0K | $-166.0K | $-905.0K | $-243.0K | $3M | $-250.0K | $-274.0K | $-349.0K | $-722.0K | $-558.0K | $-1M | $-2M | |
| Net Change in Cash | $-898.0K | $404.0K | $-961.0K | $1M | $-2M | $-1M | $3M | $1M | $155.0K | $-300.0K | $-1M | $-4M | $-106.0K | $-1M | $-6M | |
| Taxes Paid | $440.0K | $424.0K | $-354.0K | $783.0K | $0 | $17.0K | $226.0K | $513.0K | $73.0K | $40.0K | $121.0K | $495.0K | $2M | $25.0K | $36.0K | |
| Free Cash Flow | · | · | · | · | $-2M | · | · | · | $2M | · | · | · | $1M | · | · |
Profitabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 76.9% | · | · | 76.4% | 74.3% | · | 74.5% | 77.1% | 78.6% | · | 79.7% | 78.5% | 78.3% | · | 79.1% | |
| Operating Margin | 3.7% | · | · | 6.9% | -3.1% | · | 2.8% | -4.1% | 2.8% | · | 0.53% | -2.9% | 2.1% | · | 3.8% | |
| Net Margin | 3.8% | · | · | 6.6% | -5.8% | · | -1.0% | -2.2% | 4.0% | · | 0.06% | -3.4% | 1.8% | · | 3.4% | |
| Pretax Margin | 4.4% | · | · | 8.6% | -5.0% | · | -2.3% | -0.46% | 5.8% | · | 1.5% | -2.5% | 3.1% | · | 4.7% | |
| EBITDA Margin | 3.7% | · | · | 6.9% | -2.0% | · | 4.1% | -2.7% | 4.2% | · | 1.9% | -1.7% | 3.2% | · | 5.8% | |
| ROA | 3.0% | · | · | 5.2% | -3.9% | · | -0.79% | -1.5% | 2.2% | · | 0.04% | -2.1% | · | · | 2.1% | |
| ROE | 62.9% | · | · | 22.7% | -17.0% | · | -3.2% | -6.3% | 6.1% | · | 0.15% | -6.7% | · | · | 5.6% | |
| ROIC | -18.5% | · | · | 22.1% | -12.7% | · | 4.0% | -65.0% | 5.2% | · | 0.06% | -10.7% | · | · | 5.1% |
Likuiditas & Solvabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.2 | · | · | 1.1 | 1.2 | · | 1.3 | 1.2 | 1.1 | · | 1.1 | 1.1 | · | · | 1.3 | |
| Quick Ratio | 0.4 | · | · | 0.4 | 0.4 | · | 0.5 | 0.4 | 0.3 | · | 0.3 | 0.4 | · | · | 0.5 | |
| Debt / Equity | -0.1 | · | · | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.1 | · | 0.0 | 0.0 | · | · | 0.0 |
Efisiensi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.8 | · | · | 0.8 | 0.7 | · | 0.8 | 0.7 | 0.6 | · | 0.7 | 0.6 | · | · | 0.6 | |
| Inventory Turnover | 0.5 | · | · | 0.6 | 0.5 | · | 0.6 | 0.4 | 0.5 | · | 0.4 | 0.5 | · | · | 0.5 | |
| Receivables Turnover | 225.8 | · | · | 972.0 | 125.9 | · | 371.1 | 74.6 | 99.5 | · | 230.9 | 76.2 | · | · | 196.7 |
Per Saham
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $-2.58 | · | · | $3.66 | $3.99 | · | $5.30 | $4.35 | $5.54 | · | $5.75 | $6.24 | · | · | $9.93 | |
| Revenue / Share | $13.81 | · | · | $15.34 | $13.97 | · | $16.83 | $14.72 | $15.60 | · | $17.47 | $17.43 | $18.04 | · | $18.22 | |
| Cash Flow / Share | · | · | · | · | $-0.72 | · | · | · | $0.99 | · | · | · | $0.71 | · | · | |
| Cash / Share | $3.13 | · | · | $3.76 | $4.90 | · | $6.45 | $4.88 | $4.20 | · | $4.26 | $5.02 | · | · | $8.05 | |
| Dividend / Share | · | · | · | · | · | · | · | · | · | $0.00 | $0.00 | $0.20 | · | · | · | |
| EPS (TTM) | $-3.91 | $-1.57 | · | $-0.87 | $-0.11 | · | $-0.81 | $-0.63 | $-0.89 | · | $-3.62 | $-3.02 | $-2.09 | · | $2.25 |
Valuasi (TTM)
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $107M | $106M | · | $110M | $115M | · | $122M | $122M | $127M | · | $134M | $137M | $139M | · | $142M | |
| Net Income TTM | $-7M | $-3M | · | $-2M | $-220.0K | · | $-2M | $-1M | $-2M | · | $-6M | $-6M | $-4M | · | $7M | |
| Market Cap | $10M | · | · | $19M | $17M | · | $15M | $13M | $15M | · | $19M | $22M | · | · | $39M | |
| Enterprise Value | $4M | · | · | $12M | $8M | · | $3M | $4M | $8M | · | $12M | $13M | · | · | $24M | |
| P/E | -1.3 | -3.7 | · | -11.4 | -83.5 | · | -9.6 | -10.8 | -9.2 | · | -2.9 | -4.0 | -8.3 | · | 9.2 | |
| P/S | 0.1 | · | · | 0.2 | 0.2 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.2 | 0.2 | · | 0.3 | |
| P/B | -2.0 | · | · | 2.7 | 2.3 | · | 1.5 | 1.6 | 1.5 | · | 1.8 | 1.9 | · | · | 2.1 | |
| P / Tangible Book | · | · | · | 2.8 | 2.3 | · | 1.5 | 1.6 | 1.5 | · | 1.8 | 1.9 | · | · | 2.1 | |
| P / Cash Flow | · | · | · | · | -12.8 | · | · | · | 8.3 | · | · | · | · | · | · | |
| EV / Revenue | 0.0 | · | · | 0.1 | 0.1 | · | 0.0 | 0.0 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.2 | |
| Dividend Yield | 0.00% | · | · | 0.00% | 0.00% | · | 0.00% | 0.00% | 2.4% | · | 5.8% | 6.7% | 4.7% | · | 11.4% | |
| Earnings Yield | -75.0% | -27.2% | · | -8.7% | -1.2% | · | -10.4% | -9.3% | -10.8% | · | -35.0% | -25.1% | -12.1% | · | 10.8% | |
| Payout Ratio | · | · | · | · | · | · | · | · | 0.00% | · | · | · | 62.1% | · | · | |
| Annual Payout | $0 | · | · | $0 | $0 | · | $0 | $0 | $373.0K | · | $1M | $2M | $2M | · | $4M |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Pendapatan | $108M | $118M | $132M | $137M | $160M |
| Margin Kotor % | 74.9% | 77.6% | 78.0% | 75.9% | 78.6% |
| Margin Operasi % | -0.39% | 1.2% | -0.73% | -0.30% | 5.7% |
| Laba Bersih | $-15M | $2M | $-2M | $-4M | $10M |
| EPS Dilusian | $-8.00 | $1.32 | $-1.20 | $-2.35 | $4.71 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Utang / Ekuitas | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Rasio Lancar | 1.1 | 1.2 | 1.1 | 1.2 | 1.4 |
| Rasio Cepat | 0.3 | 0.5 | 0.3 | 0.5 | 0.8 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $-4M | $2M | $-3M | $-4M | $10M |
Pemilik institusional (13F) 17 pengaju · $1.1M total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 2 (-3 vs Kuartal sebelumnya) | 4 (-1 vs Kuartal sebelumnya) | 3 (0 vs Kuartal sebelumnya) | 4 (-1 vs Kuartal sebelumnya) | -34K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| VANGUARD GROUP INC | $344.529 | 41.761 | 31,00% | Saham |
| BlackRock, Inc. | $271.769 | 52.163 | 24,45% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $216.361 | 41.528 | 19,47% | Saham |
| RENAISSANCE TECHNOLOGIES LLC | $156.706 | 30.078 | 14,10% | Saham |
| IFG Advisory, LLC | $99.459 | 19.090 | 8,95% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $13.958 | 2.679 | 1,26% | Saham |
| Tower Research Capital LLC (TRC) | $3.788 | 727 | 0,34% | Saham |
| ROYAL BANK OF CANADA | $2.000 | 316 | 0,18% | Saham |
| Vanguard Global Advisers, LLC | $1.303 | 250 | 0,12% | Saham |
| WELLS FARGO & COMPANY/MN | $1.046 | 201 | 0,09% | Saham |
| UBS Group AG | $250 | 48 | 0,02% | Saham |
| NATIONAL BANK OF CANADA /FI/ | $150 | 30 | 0,01% | Saham |
| Arax Advisory Partners | $63 | 12 | 0,01% | Saham |
| ACADIAN ASSET MANAGEMENT LLC | $24 | 4.690 | 0,00% | Saham |
| MORGAN STANLEY | $15 | 2 | 0,00% | Saham |
| CITIGROUP INC | $5 | 1 | 0,00% | Saham |
| SBI Securities Co., Ltd. | $5 | 1 | 0,00% | Saham |
Aktivis & pemilik 5%+ 6 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| TOTH ROBERT | 24 April 2026 | 5,10% | Pengajuan awal | Investasi pasif | SEC |
| Marlin Ray Robbins | 30 Agu 2011 | · | Pengajuan awal | · | SEC |
| Samuel L. Caster, J. Stanley Fredrick, Marlin Ray Robbins, Jr., Jett, Harley Reginald McDaniel, Donald William Herndon | 26 Nov. 2003 | · | Pengajuan awal | · | SEC |
| Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan, Orang pelapor yang tidak diungkapkan | 21 Maret 2003 | · | Pengajuan awal | · | SEC |
| Orang pelapor yang tidak diungkapkan | 22 Okt. 2001 | · | Pengajuan awal | Kampanye dewan | SEC |
| Orang pelapor yang tidak diungkapkan | 16 April 2001 | · | Pengajuan awal | Kampanye dewan | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 48 orang dalam · 29 pejabat · 16 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Landen Granvel Fredrick | President and CEO | 3 Juni 2025 A | 12.162 | 0 | 0 | $0 |
| Alfredo Bala | CEO and President | 30 Agu 2023 S | 3.137 | 0 | 0 | $0 |
| Robert A Sinnott | CEO & CSO | 20 Maret 2015 M | 3.333 | 0 | 0 | $0 |
| Stephen D Fenstermacher | Co-CEO/CFO | 16 Agu 2010 A | · | 0 | 0 | $0 |
| Terry L Persinger | Pres./CEO/Director | 6 Sep. 2007 A | 10.000 | 0 | 0 | $0 |
| Yasir Haider | Chief Financial Officer | 3 Juni 2026 A | · | 0 | 0 | $0 |
| James Clavijo | Chief Financial Officer | 3 Juni 2025 A | · | 0 | 0 | $0 |
| David Allen Johnson | Chief Financial Officer | 23 Nov. 2021 M | 12.500 | 0 | 0 | $0 |
| Steven Mark Nicholls | CFO | 19 Maret 2015 M | 6.667 | 0 | 0 | $0 |
| Christopher J. Simons | Regional President | 2 April 2018 A | · | 0 | 0 | $0 |
| Yong Jae Park | Regional President | 2 April 2018 A | · | 0 | 0 | $0 |
| Roy Truett | President of Int'l & COO | 4 Maret 2013 A | · | 0 | 0 | $0 |
| John W Price | President of Int'l Operations | 6 Sep. 2007 A | 8.333 | 0 | 0 | $0 |
| Joel R. Bikman | COO | 2 April 2018 A | 1.900 | 0 | 0 | $0 |
| Terence L O'Day | Chief Operating Officer & EVP | 22 Feb. 2008 A | · | 0 | 0 | $0 |
| Erin Kemmler Barta | General Counsel | 3 Juni 2025 A | 3.000 | 0 | 0 | $0 |
| Ronald Dale Norman | Sr VP Treasury | 7 Sep. 2021 M | 6.030 | 0 | 0 | $0 |
| Bryan K Clark | Exec VP & Chief Legal Officer | 10 Agu 2011 A | · | 0 | 0 | $0 |
| Gary Michael Spinell | Sr VP Finance & Admin | 16 Agu 2010 A | · | 0 | 0 | $0 |
| Natalie Lynne Clark | Sr VP North American Sales | 16 Agu 2010 A | · | 0 | 0 | $0 |
| Randy Scott Bancino | Pres. Global Bus Operations | 22 Des. 2009 A | · | 0 | 0 | $0 |
| Terri F Maxwell | SVP & Chief Marketing Office | 20 Nov. 2008 A | · | 0 | 0 | $0 |
| Cynthia L Tysinger | Sr VP & Chief Info Officer | 6 Sep. 2007 A | 50.625 | 0 | 0 | $0 |
| Steven William Lemme | Sr. Vice President of Sales | 16 Juni 2006 X | 4.500 | 0 | 0 | $0 |
| Bettina S Simon | General Counsel and Sr VP | 5 Juni 2006 S | 0 | 0 | 0 | $0 |
| Jeffrey P Bourgoyne | Sr. VP Supply Chain/Assoc Care | 27 Maret 2006 X | 27.797 | 0 | 0 | $0 |
| Jack Crowley | Pres. of Int' Operations | 1 Sep. 2005 S | 0 | 0 | 0 | $0 |
| Bill H Mcanalley | Former Chief Science Officer | 24 Agu 2005 S | 47.021 | 0 | 0 | $0 |
| Eileen Vennum | Senior Vice President | 16 Nov. 2004 X | 0 | 0 | 0 | $0 |
| Seifrick A John | Direktur | 3 Juni 2026 A | 13.746 | 0 | 0 | $0 |
| TOTH ROBERT | Direktur | 3 Juni 2026 A | 95.920 | 0 | 0 | $0 |
| Larry A Jobe | Direktur | 20 Mei 2026 P | 70.000 | 2 | 0 | $32.548 |
| Kevin Andrew Robbins | Direktur | 19 Mei 2026 P | 33.333 | 1 | 0 | $29.607 |
| Tyler Rameson | Direktur | 2 Jan. 2026 A | 306.673 | 0 | 0 | $0 |
| Stanley J Fredrick | Direktur | 2 Jan. 2026 A | 361.765 | 0 | 0 | $0 |
| Eric W Schrier | Direktur | 3 Jan. 2022 A | 19.118 | 0 | 0 | $0 |
| Gerald E Gilbert | Direktur | 26 Juni 2019 P | 31.522 | 0 | 0 | $0 |
| Linda K. Ferrell | Direktur | 2 Jan. 2019 A | 9.722 | 0 | 0 | $0 |
| Marlin Ray Robbins | Direktur | 21 Des. 2015 A | 66.844 | 0 | 0 | $0 |
| Alan D Kennedy | Direktur | 4 Des. 2014 A | 4.310 | 0 | 0 | $0 |
| Patricia A Wier | Direktur | 16 Agu 2010 A | 20.000 | 0 | 0 | $0 |
| Robert C Blattberg | Direktur | 20 Nov. 2008 A | · | 0 | 0 | $0 |
| John Stewart Axford DR | Direktur | 20 Feb. 2007 A | 600 | 0 | 0 | $0 |
| Don A Buchholz | Direktur | 15 Juli 2005 A | 9.000 | 0 | 0 | $0 |
| Jules Zimmerman | Direktur | 6 Okt. 2003 M | 2.000 | 0 | 0 | $0 |
| Samuel L Caster | Pemilik 10% | 27 Jan. 2014 S | 63.795 | 0 | 0 | $0 |
| Wayne Badovinus | · | 20 Nov. 2008 A | · | 0 | 0 | $0 |
| Brad G Wayment | · | 19 Nov. 2003 X | 0 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 3 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.