Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$403.1K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
Revenue
$27M
$41M
$78M
$983M
$39M
Cost of Revenue
$67M
$29M
$182M
$753M
$44M
Gross Profit
$-40M
$12M
$-103M
$230M
$-4M
R&D Expense
$8M
$50M
$89M
$132M
$145M
SG&A Expense
$55M
$51M
$53M
$53M
$24M
Operating Expenses
$-111M
$126M
$157M
$209M
$175M
Operating Income
$71M
$-114M
$-261M
$21M
$-179M
Interest Income
$46.8K
$504.3K
$489.1K
$2M
$3M
Other Non-op
$55M
$-5M
$6M
$4M
$856.0K
Pretax Income
$126M
$-120M
$-254M
$31M
$-175M
Income Tax
·
·
$-17.4K
·
·
Net Income
$135M
$-113M
$-253M
$31M
$-175M
EPS (Basic)
$6.82
$-14.06
$-42.94
$5.84
$-3.89
EPS (Diluted)
$6.82
$-14.06
$-42.94
$5.84
$-3.89
Shares (Basic)
19,858,117
8,049,592
5,888,507
5,324,450
44,938,990
Shares (Diluted)
19,862,161
8,049,592
5,888,507
5,330,761
44,938,990
EBITDA
$71M
$-99M
$-256M
$25M
·
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
Cash & Equivalents
$9M
$32M
$48M
$88M
$234M
Short-term Investments
$26M
·
·
$0
$32M
Receivables
$281.4K
$572.8K
$2M
·
·
Inventory
$14M
$30M
$13M
$102M
$214M
Prepaid Expense
$8M
$5M
$24M
$71M
$372M
Other Current Assets
$9M
$27M
$38M
$27M
$41M
Current Assets
$431M
$338M
$125M
$289M
$893M
PP&E (Net)
$183M
$197M
$170M
$21M
$7M
Accum. Depreciation
$27M
$18M
$10M
$6M
$3M
Intangibles
$46M
$47M
$48M
$49M
$0
Total Assets
$1.12B
$616M
$350M
$367M
$910M
Accounts Payable
$19M
$18M
$17M
$15M
$3M
Short-term Debt
$43M
$18M
$20M
·
·
Current Liabilities
$206M
$209M
$243M
$184M
$932M
Capital Leases
$2M
$3M
$4M
$3M
$2M
Total Liabilities
$379M
$383M
$367M
$203M
$934M
Long-term Debt
$178M
$176M
$124M
$17M
·
Total Debt
$221M
$194M
$144M
$280.0K
·
Common Stock
·
·
·
·
$67.0K
Paid-in Capital
·
·
·
$355M
$201M
Retained Earnings
$-430M
$-565M
$-452M
$-199M
$-224M
Treasury Stock
$2M
·
·
·
·
AOCI
$-7M
$9M
$2M
$2M
$-2M
Stockholders' Equity
$748M
$231M
$-15M
$164M
$-25M
Liabilities + Equity
$1.12B
$616M
$350M
$367M
$910M
Shares Outstanding
·
·
·
111,496,668
103,790,000
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
D&A
$11M
$10M
$4M
$4M
$3M
Stock-based Comp
$73.0K
$401.5K
$718.4K
$9M
$19.3K
Amort. of Intangibles
$985.8K
$985.8K
$985.8K
$575.1K
$99.3K
Other Non-cash
·
·
$114M
$-319M
·
Operating Cash Flow
$-108M
$-139M
$-133M
$-275M
$72M
CapEx
$46.3K
$36M
$105M
$18M
$9M
Investing Cash Flow
$-296M
$-257M
$-105M
$-33M
$-36M
Net Debt Issued
$-5M
·
$-2M
$-140.0K
·
Stock Issued
$357M
$316M
$73M
$144M
$201M
Stock Repurchased
$2M
·
·
·
·
Net Stock Activity
$355M
$316M
$73M
$144M
·
Financing Cash Flow
$382M
$376M
$200M
$161M
$165M
Net Change in Cash
$-23M
$-16M
$-39M
$-146M
$199M
Taxes Paid
·
·
·
$89.2K
$276.2K
Free Cash Flow
$-108M
$-176M
$-239M
$-292M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
Gross Margin
-147.3%
28.6%
-132.1%
23.4%
·
Operating Margin
264.4%
-242.7%
-332.9%
2.1%
·
Net Margin
501.6%
-278.8%
-322.8%
3.2%
·
Pretax Margin
466.4%
-294.5%
-324.7%
3.2%
·
EBITDA Margin
264.4%
-242.7%
-327.3%
2.5%
·
ROA
15.6%
-23.4%
-70.5%
4.9%
·
ROE
27.7%
-104.8%
-337.8%
44.5%
·
ROIC
·
·
-202.2%
12.6%
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
Current Ratio
2.1
1.8
0.5
1.6
·
Quick Ratio
0.2
0.2
0.2
0.5
·
Debt / Equity
0.3
0.8
-9.8
0.0
·
LT Debt / Equity
0.2
0.7
-8.2
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
Asset Turnover
0.0
0.1
0.2
1.5
·
Inventory Turnover
3.1
1.4
3.2
4.8
·
Receivables Turnover
63.2
35.1
90.1
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
Book Value / Share
·
·
·
$1.47
·
Revenue / Share
$1.36
$5.04
$1.33
$9.22
·
Cash Flow / Share
$-5.45
$-17.31
$-2.27
$-2.58
·
Cash / Share
·
·
·
$0.79
·
EPS (TTM)
$6.82
$-14.06
$-42.94
$5.84
·
Valuasi (TTM)2
Metrik
Tren
2025
2024
2023
2022
2021
Revenue TTM
$27M
$41M
$78M
$983M
·
Net Income TTM
$135M
$-113M
$-253M
$31M
·
Tidak ada pengajuan triwulanan untuk NA
Kami belum memiliki pengajuan SEC untuk ticker ini.
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$27M
$41M
$78M
$983M
$39M
Margin Kotor %
-147.3%
28.6%
-132.1%
23.4%
·
Margin Operasi %
264.4%
-242.7%
-332.9%
2.1%
·
Laba Bersih
$135M
$-113M
$-253M
$31M
$-175M
EPS Dilusian
$6.82
$-14.06
$-42.94
$5.84
$-3.89
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.3
0.8
-9.8
0.0
·
Rasio Lancar
2.1
1.8
0.5
1.6
·
Rasio Cepat
0.2
0.2
0.2
0.5
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-108M
$-176M
$-239M
$-292M
·
Aktivis & pemilik 5%+
2 saham
18
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Jianping Kong, Tricor Equity Trustee Limited as Trustee of NlabsDAO Trust, NlabsDAO Trust, JIANPING KONG LTD, Teeroy Limited as Trustee of Lunyu Trust, Lunyu Trust, Wlyl Ltd
×7 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
1 orang dalam
· 0 pejabat · 1 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 22 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.