Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$58.9K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-8.3%
Laporan BerikutnyaNov 11, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$-0.13
$-0.11
-15.9%
31 Maret 2026
Mei 13, 2026
$-0.11
$-0.10
-7.8%
31 Des. 2025
$-0.12
$-0.09
-35.1%
30 Sep. 2025
$-0.08
$-0.09
12.9%
30 Juni 2025
$-0.11
$-0.10
-7.8%
31 Maret 2025
$-0.10
$-0.08
-22.5%
31 Des. 2024
$-0.10
$-0.12
18.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$2M
$3M
$4M
$6M
$6M
$6M
$7M
$9M
$10M
Cost of Revenue
$26.0K
$116.0K
$12.0K
$804.0K
$955.0K
$1M
$683.0K
$921.0K
$2M
Gross Profit
$2M
$3M
$4M
$5M
$5M
$5M
$6M
$8M
$8M
R&D Expense
$4M
$3M
$4M
$4M
$4M
$4M
$5M
$5M
$6M
SG&A Expense
$4M
$4M
$1M
$4M
$6M
$4M
$4M
$4M
$5M
Operating Expenses
$10M
$10M
$10M
$10M
$12M
$11M
$12M
$11M
$13M
Operating Income
$7M
$-7M
$-6M
$-5M
$-7M
$-6M
$-6M
$-4M
$-5M
Interest Expense
·
·
·
·
$15.0K
$27.0K
$34.0K
$49.0K
$75.0K
Other Non-op
$657.0K
$687.0K
$736.0K
$121.0K
$-15.0K
$-5.0K
·
$-52.0K
·
Pretax Income
$8M
$-6M
$-5M
$-5M
$-7M
$-6M
$-6M
$-4M
$-6M
Income Tax
$-9.0K
$15.0K
$115.0K
$118.0K
$146.0K
$59.0K
$38.0K
$13.0K
$-56.0K
Net Income
$8M
$-6M
$-10M
$-5M
$-6M
$-6M
$-5M
$-3M
$-5M
EPS (Basic)
$0.51
$-0.41
$-0.66
$-0.36
$-0.54
·
·
·
·
EPS (Diluted)
·
$-0.41
$-0.66
$-0.36
$-0.54
·
·
·
·
Shares (Basic)
16,783,000
15,873,000
15,322
13,632
11,907
9,989
8,844,000
5,884
5,289
Shares (Diluted)
·
15,873
15,322
13,632
11,907
·
·
·
·
EBITDA
$7M
$-7M
$-11M
$-5M
·
$-5M
·
$-3M
·
Neraca24
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$25M
$16M
$16M
$15M
$17M
$10M
$2M
$7M
$6M
Receivables
$391.0K
$732.0K
$652.0K
$1M
$1M
$2M
$1M
$2M
$1M
Inventory
·
·
·
$610.0K
$3M
$1M
$1M
$1M
$1M
Prepaid Expense
$495.0K
$475.0K
$891.0K
$707.0K
$836.0K
$1M
$715.0K
$890.0K
$2M
Other Current Assets
·
·
·
·
·
·
$226.0K
$230.0K
$257.0K
Current Assets
$26M
$18M
$19M
$21M
$22M
$15M
$5M
$10M
$10M
PP&E (Net)
$145.0K
$62.0K
$110.0K
$282.0K
$376.0K
$1M
$2M
$2M
$3M
PP&E (Gross)
·
·
·
$3M
$3M
$4M
$3M
·
·
Accum. Depreciation
$270.0K
$236.0K
$309.0K
$4M
$5M
$4M
$3M
$2M
$2M
Other Non-current Assets
·
·
·
·
·
·
·
$261.0K
·
Total Assets
$27M
$18M
$19M
$21M
$23M
$17M
$7M
$13M
$13M
Accounts Payable
$464.0K
$229.0K
$400.0K
$334.0K
$776.0K
$1M
$555.0K
$501.0K
$509.0K
Accrued Liabilities
$459.0K
$404.0K
$309.0K
$200.0K
$371.0K
$545.0K
$541.0K
$265.0K
$177.0K
Current Liabilities
$2M
$2M
$2M
$2M
$3M
$4M
$3M
$2M
$4M
Capital Leases
$0
$319.0K
·
$35.0K
$117.0K
·
·
$1M
$2M
Other Non-current Liabilities
·
·
·
·
$117.0K
$377.0K
$58.0K
·
·
Total Liabilities
$2M
$2M
$2M
$2M
$3M
$5M
$4M
$3M
$5M
Common Stock
$17.0K
$17.0K
$15.0K
$14.0K
$14.0K
$12.0K
$9.0K
$9.0K
$6.0K
Paid-in Capital
$241M
$241M
$235M
$227M
$227M
$212M
$198M
$198M
$193M
Retained Earnings
$-216M
$-224M
$-218M
$-207M
$-203M
$-196M
$-191M
$-185M
$-184M
AOCI
$-696.0K
$-450.0K
$-396.0K
$-340.0K
·
·
·
$-456.0K
$-99.0K
Stockholders' Equity
$25M
$16M
$17M
$19M
$20M
$15M
$6M
$12M
$9M
Liabilities + Equity
$27M
$18M
$19M
$21M
$23M
$17M
$7M
$13M
$13M
Shares Outstanding
16,782,922
16,782,922
15,359,481
14,456
13,576
11,504,665
9,171,154
8,800,313
5,859,414
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$50.0K
$58.0K
$47.0K
$120.0K
$632.0K
$767.0K
$855.0K
$1M
$953.0K
Stock-based Comp
$0
$3.0K
$58.0K
$122.0K
$157.0K
$77.0K
·
$29.0K
$72.0K
Deferred Tax
$0
$0
·
·
·
·
·
·
·
Other Non-cash
$-19M
$832.0K
·
$-2M
·
$-991.0K
·
$-836.0K
·
Operating Cash Flow
$-10M
$-6M
$-6M
$-7M
$-8M
$-6M
$-4M
$-3M
$-6M
CapEx
$91.0K
$37.0K
$123.0K
$52.0K
·
$60.0K
$89.0K
$236.0K
$656.0K
Investing Cash Flow
$19M
$152.0K
$-123.0K
$-52.0K
$-67.0K
$-58.0K
$-89.0K
$-232.0K
$-656.0K
Stock Issued
$0
$6M
$8M
$5M
·
·
$36.0K
$5M
$79M
Stock Repurchased
·
·
·
$12.0K
·
·
·
·
·
Net Stock Activity
$0
$6M
$8M
$-12.0K
·
·
·
$5M
·
Financing Cash Flow
$-11.0K
$6M
$8M
$5M
$15M
$14M
$-499.0K
$4M
$9M
Net Change in Cash
$9M
$272.0K
$1M
$-3M
$7M
$8M
$-4M
$759.0K
$2M
Taxes Paid
$-9.0K
$15.0K
·
·
·
·
·
·
·
Free Cash Flow
$-10M
$-6M
$-6M
·
·
$-6M
·
$-3M
·
Levered FCF
·
·
·
·
·
$-6M
·
$-3M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
98.7%
96.3%
-2.1%
85.8%
·
82.0%
·
89.2%
·
Operating Margin
357.5%
-210.7%
-241.5%
-93.2%
·
-103.5%
·
-45.4%
·
Net Margin
411.9%
-208.0%
-227.5%
-86.1%
·
-93.7%
·
-35.8%
·
Pretax Margin
389.3%
-188.5%
-224.9%
-91.1%
·
-104.0%
·
-46.0%
·
EBITDA Margin
359.9%
-209.4%
-241.5%
-91.1%
·
-90.6%
·
-33.6%
·
ROA
37.5%
-34.6%
-50.3%
-22.1%
·
-46.7%
·
-23.2%
·
ROE
45.5%
-37.5%
-50.4%
-27.7%
·
-52.1%
·
-29.3%
·
ROIC
29.9%
-39.9%
-63.3%
-27.8%
·
-41.3%
·
-32.9%
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
12.1
10.9
10.2
12.2
·
3.5
·
4.5
·
Quick Ratio
11.8
10.1
9.3
9.6
·
2.9
·
3.6
·
Interest Coverage
·
·
·
·
·
-229.3
·
-79.1
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.1
0.2
0.2
0.3
·
0.5
·
0.6
·
Inventory Turnover
·
·
8.3
0.3
·
0.9
·
0.8
·
Receivables Turnover
3.7
·
3.8
4.1
·
3.9
·
6.0
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$1.47
$0.98
$1.12
$1.34
·
$1.31
·
$1.35
·
Revenue / Share
·
$195.80
$290.37
$415.93
·
·
·
·
·
Cash Flow / Share
·
$-352.30
$-411.70
$-499.41
·
·
·
·
·
Cash / Share
$1.51
$0.98
$1.05
$1.02
·
$0.91
·
$0.74
·
EPS (TTM)
$-0.39
$-0.41
$-0.66
$-0.36
$-0.54
·
·
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
-33.7%
-18.8%
-32.5%
-2.8%
-2.5%
·
·
·
·
Revenue CAGR 3Y
-28.6%
-18.9%
-13.8%
·
·
·
·
·
·
Revenue CAGR 5Y
-19.2%
·
·
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$2M
$3M
$4M
$6M
$6M
$6M
$7M
$9M
$10M
Net Income TTM
$8M
$-6M
$-10M
$-5M
$-6M
$-6M
$-5M
$-3M
$-5M
Market Cap
$29M
$138M
$35M
$80M
·
$78M
·
$15M
·
P/E
-4.5
-20.1
-3.5
-15.3
-16.4
·
·
·
·
P/S
14.2
44.4
9.2
14.0
·
13.0
·
1.7
·
P/B
1.2
8.4
2.0
4.1
·
5.1
·
1.2
·
P / Tangible Book
1.2
8.4
2.0
4.1
6.1
5.1
·
·
·
P / Cash Flow
-2.8
-24.7
-5.6
-11.7
·
-13.5
·
-5.1
·
P / FCF
-2.8
-24.5
-5.5
·
·
-13.4
·
-4.7
·
Earnings Yield
-22.4%
-5.0%
-28.8%
-6.6%
-6.1%
·
·
·
·
Laporan Laba Rugi18
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$477.0K
$614.0K
$520.0K
$430.0K
$599.0K
$513.0K
$655.0K
$838.0K
$801.0K
$814.0K
$536.0K
$840.0K
$1M
$1M
$2M
$1M
Cost of Revenue
$9.0K
$4.0K
$2.0K
$9.0K
$6.0K
$9.0K
$52.0K
$23.0K
$24.0K
$17.0K
$-299.0K
·
$37.0K
$47.0K
$556.0K
$78.0K
Gross Profit
$468.0K
$610.0K
$518.0K
$421.0K
$593.0K
$504.0K
$603.0K
$815.0K
$777.0K
$797.0K
$608.0K
$840.0K
$1M
$1M
$1M
$1M
R&D Expense
$1M
$905.0K
$936.0K
$794.0K
$1M
$975.0K
$752.0K
$822.0K
$975.0K
$895.0K
$1M
$827.0K
$1M
$802.0K
$1M
$792.0K
SG&A Expense
$1M
$1M
$2M
$862.0K
$1M
$852.0K
$2M
$734.0K
$1M
$364.0K
$-2M
$754.0K
$1M
$1M
$1M
$960.0K
Operating Expenses
$3M
$3M
$3M
$2M
$3M
$2M
$2M
$2M
$3M
$3M
$2M
$2M
$3M
$3M
$3M
$2M
Operating Income
$-2M
$-2M
$-2M
$14M
$-2M
$-2M
$-2M
$-1M
$-2M
$-2M
$-1M
$-1M
$-2M
$-2M
$-1M
$-962.0K
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
$-158.0K
·
·
Interest Income
·
·
·
·
·
·
·
$171.0K
·
·
·
$218.0K
·
·
·
·
Other Non-op
$183.0K
$209.0K
$252.0K
$124.0K
$126.0K
$155.0K
$213.0K
$171.0K
$123.0K
$180.0K
$397.0K
$12.0K
·
$158.0K
$106.0K
·
Pretax Income
$-2M
$-2M
$-2M
$14M
$-2M
$-2M
$-1M
$-1M
$-2M
$-2M
$-1M
$-1M
$-1M
$-1M
$-1M
$-962.0K
Income Tax
$1.0K
$1.0K
$1.0K
$0
$0
$-10.0K
$5.0K
$-11.0K
$11.0K
$10.0K
$20.0K
$35.0K
$49.0K
$11.0K
$14.0K
$32.0K
Net Income
$-2M
$-2M
$-2M
$14M
$-2M
$-2M
$-2M
$-1M
$-2M
$-2M
$-6M
$-1M
$-2M
$-1M
$-1M
$-800.0K
EPS (Basic)
$-0.13
$-0.11
$-0.13
$0.85
$-0.11
$-0.10
$-0.09
$-0.07
$-0.11
$-0.14
$-0.39
$-0.08
$-0.10
$-0.09
$-0.63
$0.06
EPS (Diluted)
·
·
·
·
$-0.11
$-0.10
·
$-0.07
$-0.11
$-0.14
$-0.39
$-0.08
$-0.10
$-0.09
$-0.09
$-0.06
Shares (Basic)
16,783,000
16,783,000
·
16,783,000
16,783,000
16,783,000
·
15,980,000
15,359,000
15,359
·
15,359
15,359
15,209
·
13,580
Shares (Diluted)
·
·
·
·
16,783,000
16,783
·
15,980
15,359,000
15,359
·
15,359
15,359
15,209
·
13,580
EBITDA
$-2M
$-2M
·
$14M
$-2M
·
·
$-1M
$-2M
$-2M
·
$-1M
$-2M
$-2M
·
$-962.0K
Neraca21
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$21M
$23M
$25M
$12M
$13M
$15M
$16M
·
·
$14M
$16M
$18M
$20M
$21M
$15M
$11M
Receivables
$425.0K
$531.0K
$391.0K
$649.0K
·
·
$732.0K
·
$1M
$1M
·
$928.0K
$1M
$2M
$1M
$1M
Inventory
·
·
·
·
·
·
·
·
$205.0K
$487.0K
·
$4M
$4M
$4M
$4M
$4M
Prepaid Expense
$601.0K
$625.0K
$495.0K
$529.0K
$521.0K
$481.0K
$475.0K
$760.0K
$536.0K
$760.0K
$891.0K
$755.0K
$660.0K
$648.0K
$707.0K
$671.0K
Current Assets
$22M
$24M
$26M
$32M
$14M
$16M
$18M
$20M
$15M
$17M
$19M
$24M
$26M
$27M
$21M
$17M
PP&E (Net)
·
·
$145.0K
$160.0K
$99.0K
$101.0K
$62.0K
$77.0K
$83.0K
$294.0K
$110.0K
$288.0K
$289.0K
$284.0K
$282.0K
$281.0K
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
·
·
·
$3M
·
$2M
Accum. Depreciation
·
·
$270.0K
·
·
·
$236.0K
·
·
·
$309.0K
·
·
·
$4M
·
Total Assets
$24M
$25M
$27M
$33M
$15M
$17M
$18M
$20M
$15M
$17M
$19M
$25M
$26M
$28M
$21M
$18M
Accounts Payable
$247.0K
$367.0K
$464.0K
$525.0K
$231.0K
$400.0K
$229.0K
$212.0K
$321.0K
$491.0K
$400.0K
$510.0K
$508.0K
$314.0K
$334.0K
$357.0K
Accrued Liabilities
$498.0K
$394.0K
$459.0K
$248.0K
$551.0K
$439.0K
$404.0K
$142.0K
$207.0K
$205.0K
$309.0K
$431.0K
$468.0K
$464.0K
$200.0K
$316.0K
Current Liabilities
$2M
$2M
$2M
$6M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Capital Leases
$805.0K
$0
$0
$69.0K
$170.0K
$256.0K
$319.0K
·
·
·
·
·
$17.0K
$18.0K
$35.0K
$49.0K
Total Liabilities
$3M
$2M
$2M
$6M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Common Stock
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$14.0K
$14.0K
Paid-in Capital
$241M
$241M
$241M
$241M
$241M
$241M
$241M
·
·
·
$235M
·
$235M
$235M
·
$227M
Retained Earnings
$-220M
$-217M
$-216M
$-213M
$-228M
$-226M
$-224M
$-222M
$-221M
$-220M
$-218M
$-212M
$-210M
$-209M
$-207M
$-206M
AOCI
$-651.0K
$-675.0K
$-696.0K
$-672.0K
$-639.0K
$-584.0K
$-450.0K
$-492.0K
$-462.0K
$-430.0K
$-396.0K
$-494.0K
$-446.0K
$-305.0K
·
·
Stockholders' Equity
$21M
$23M
$25M
$27M
$13M
$15M
$16M
$18M
$13M
$15M
$17M
$23M
$24M
$26M
$19M
$20M
Liabilities + Equity
$24M
$25M
$27M
$33M
$15M
$17M
$18M
$20M
$15M
$17M
$19M
$25M
$26M
$28M
$21M
$18M
Shares Outstanding
16,782,922
16,782,922
16,782,922
16,782,922
16,782,922
16,782,922
16,782,922
16,782,922
15,359,481
15,359,481
15,359,481
15,359,481
15,359,481
·
14,455,765
13,569,700
Arus Kas12
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$17.0K
$16.0K
$13.0K
$14.0K
$14.0K
$9.0K
$9.0K
$9.0K
$13.0K
$27.0K
$40.0K
$18.0K
$20.0K
$17.0K
$16.0K
$17.0K
Stock-based Comp
·
·
$0
·
·
·
$0
$0
$1.0K
$2.0K
$10.0K
$13.0K
$17.0K
$18.0K
$33.0K
$5.0K
Other Non-cash
·
$-259.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-2M
$-2M
$-6M
$-2M
$-2M
$-1M
$-1M
$-1M
$-1M
$-2M
$-2M
$-2M
$-617.0K
$-2M
$-1M
$-480.0K
CapEx
$1.0K
$13.0K
$1.0K
$75.0K
$-25.0K
$40.0K
$0
$0
·
·
$65.0K
$22.0K
·
·
$-2.0K
$7.0K
Investing Cash Flow
$-1.0K
$-13.0K
$19M
$-75.0K
$25.0K
$-40.0K
$-1.0K
$0
·
·
$-65.0K
$-22.0K
·
·
$2.0K
$-7.0K
Stock Issued
·
·
$0
·
·
·
$0
·
·
·
$0
$0
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
Financing Cash Flow
$-3.0K
$-3.0K
$-3.0K
$-3.0K
$-3.0K
$-2.0K
$-2.0K
$6M
$-4.0K
$-9.0K
$-12.0K
$-25.0K
$-24.0K
$8M
$5M
$-48.0K
Net Change in Cash
$-2M
$-2M
$14M
$-2M
$-2M
$-1M
$-1M
$4M
$-1M
$-2M
$-2M
$-2M
$-690.0K
$6M
$4M
$-1M
Taxes Paid
$1.0K
$1.0K
$1.0K
$-20.0K
$0
$10.0K
$5.0K
·
·
·
·
$35.0K
·
·
·
$0
Free Cash Flow
·
$-2M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
98.1%
99.4%
·
97.9%
99.0%
·
·
97.3%
65.9%
60.9%
·
77.4%
96.9%
96.2%
·
93.6%
Operating Margin
-486.6%
-337.3%
·
3211.6%
-352.2%
·
·
-146.2%
-126.9%
-222.3%
·
-145.3%
-135.6%
-125.5%
·
-79.1%
Net Margin
-442.6%
-303.4%
·
3298.6%
-311.9%
·
·
-129.7%
-119.0%
-205.5%
·
-126.2%
-125.6%
-113.7%
·
-65.8%
Pretax Margin
-448.2%
-303.3%
·
3240.5%
-331.2%
·
·
-125.8%
-118.3%
-204.5%
·
-122.7%
-121.5%
-112.9%
·
-79.1%
EBITDA Margin
-486.6%
-334.7%
·
3211.6%
-352.2%
·
·
-146.2%
-126.9%
-222.3%
·
-145.3%
-135.6%
-125.5%
·
-79.1%
ROA
-10.9%
-8.9%
·
54.1%
-12.3%
·
·
-4.9%
-8.2%
-9.3%
·
-5.9%
-6.6%
-5.8%
·
-5.7%
ROE
-12.6%
-10.0%
·
63.3%
-14.4%
·
·
-5.3%
-9.0%
-10.2%
·
-5.9%
-6.6%
-5.9%
·
-5.2%
ROIC
-11.2%
-9.1%
·
51.5%
·
·
·
-6.7%
-13.7%
-15.0%
·
-6.5%
-6.9%
-6.1%
·
-4.9%
Likuiditas & Solvabilitas3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
10.9
11.9
·
5.4
6.5
·
·
11.9
8.1
8.9
·
13.5
13.2
14.9
·
9.6
Quick Ratio
10.6
11.6
·
2.1
6.0
·
·
·
0.7
8.2
·
10.7
11.0
12.5
·
6.8
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
·
9.9
·
·
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
·
·
0.0
0.1
0.0
·
0.0
0.1
0.1
·
0.1
Inventory Turnover
·
·
·
·
·
·
·
·
0.3
0.2
·
0.1
0.0
0.0
·
0.0
Receivables Turnover
0.6
0.8
·
0.5
·
·
·
·
1.1
0.7
·
1.0
1.0
0.8
·
1.4
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.24
$1.36
·
$1.60
$0.75
·
·
$1.07
$0.87
$0.98
·
$1.50
$1.58
·
·
$1.50
Revenue / Share
·
·
·
·
$0.04
·
·
$52.44
$92.71
$66.02
·
$65.30
$78.13
$82.39
·
$89.54
Cash Flow / Share
·
·
·
·
·
·
·
·
·
$-124.68
·
·
·
$-111.64
·
·
Cash / Share
$1.27
$1.38
·
$0.69
$0.79
·
·
·
·
$0.93
·
$1.20
$1.32
·
·
$0.83
EPS (TTM)
·
·
·
·
·
$-0.42
·
$-0.71
$-0.72
$-0.71
·
$-0.36
$-0.34
$-0.35
·
$-0.38
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2M
$2M
·
$2M
$3M
$3M
·
$3M
$3M
$3M
·
$5M
$6M
$6M
·
$5M
Net Income TTM
$8M
$8M
·
$9M
$-6M
$-7M
·
$-11M
$-11M
$-11M
·
$-5M
$-5M
$-5M
·
$-5M
Market Cap
$16M
$23M
·
$59M
$428M
·
·
$153M
$32M
$22M
·
$25M
$124M
·
·
$47M
P/E
·
·
·
·
·
-19.4
·
-12.8
-2.9
-2.0
·
-4.4
-23.8
-21.7
·
-9.2
P/S
7.7
10.9
·
26.7
164.3
·
·
51.1
10.6
6.3
·
4.8
22.4
·
·
9.0
P/B
0.8
1.0
·
2.2
33.8
·
·
8.5
2.4
1.4
·
1.1
5.1
·
·
2.3
P / Tangible Book
0.8
1.0
·
2.2
33.8
9.4
·
8.5
2.4
1.4
·
1.1
5.1
·
·
2.3
P / Cash Flow
·
-11.2
·
·
·
·
·
·
·
-11.2
·
·
·
·
·
·
Earnings Yield
·
·
·
·
·
-5.2%
·
-7.8%
-34.8%
-50.7%
·
-22.5%
-4.2%
-4.6%
·
-10.9%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$2M
$3M
$4M
$6M
$6M
Margin Kotor %
98.7%
96.3%
-2.1%
85.8%
·
Margin Operasi %
357.5%
-210.7%
-241.5%
-93.2%
·
Laba Bersih
$8M
$-6M
$-10M
$-5M
$-6M
EPS Dilusian
·
$-0.41
$-0.66
$-0.36
$-0.54
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
12.1
10.9
10.2
12.2
·
Rasio Cepat
11.8
10.1
9.3
9.6
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-10M
$-6M
$-6M
·
·
Pemilik institusional (13F)
60 pengaju
· $3.0M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang60
Nilai yang dipegang$3.0M
Posisi baru9
Posisi yang keluar16
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
9 (-7 vs Kuartal sebelumnya)
16 (-1 vs Kuartal sebelumnya)
15 (-1 vs Kuartal sebelumnya)
26 (+6 vs Kuartal sebelumnya)
-1.1M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
34 orang dalam
· 13 pejabat · 20 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 1 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.