Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$2.5M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata48.6%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Sep 1, 2026
$0.01
$-0.21
104.7%
31 Maret 2026
Mei 21, 2026
$0.02
$-0.36
105.6%
31 Des. 2025
$0.29
$-0.01
—
30 Sep. 2025
$-1.14
$-1.67
31.6%
30 Juni 2025
$-1.85
$-2.24
17.3%
31 Maret 2025
$-3.01
$-2.59
-16.3%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$87.49B
$65.73B
$55.62B
$49.27B
$58M
$16.26B
$7.82B
$4.95B
Cost of Revenue
$75.57B
$59.24B
$52.57B
$44.12B
$29.31B
$14.38B
$9.02B
$5.21B
Gross Profit
$11.92B
$6.49B
$3.05B
$5.14B
$6.82B
$1.87B
$-1.20B
$-256M
R&D Expense
$10.60B
$13.04B
$13.43B
$10.84B
$4.59B
$2.49B
$4.43B
$4.00B
SG&A Expense
$16.09B
$15.74B
$12.88B
$10.54B
$6.88B
$3.93B
$5.45B
$5.34B
Operating Expenses
$25.96B
$28.37B
$25.71B
$20.78B
$11.32B
$6.48B
$9.88B
$9.34B
Operating Income
$-14.04B
$-21.87B
$-22.66B
$-15.64B
$-4.50B
$-4.61B
$-11.08B
$-9.60B
Interest Expense
$885M
$798M
$404M
$333M
$637M
$426M
$371M
$124M
Other Non-op
$451M
$-98M
$155M
$-283M
$185M
$-365M
$66M
$-21M
Pretax Income
$-14.82B
$-22.42B
$-20.46B
$-14.38B
$-3.97B
$-5.30B
$-11.29B
$-9.62B
Income Tax
$122M
$-23M
$261M
$55M
$42M
$6M
$8M
$22M
Net Income
$-14.94B
$-22.40B
$-20.72B
$-14.44B
$-4.02B
$-5.30B
$-11.30B
$-9.64B
EPS (Basic)
$-6.85
$-11.03
$-12.44
$-8.89
$-6.72
$-4.74
$-11.08
·
EPS (Diluted)
$-6.85
$-11.03
$-12.44
$-8.89
$-6.72
$-4.74
$-11.08
·
Shares (Basic)
2,272,635,997
2,054,614,522
1,700,203,886
1,636,999,280
1,572,702,112
1,182,660,948
1,029,931,705
·
Shares (Diluted)
2,272,635,997
2,054,614,522
1,700,203,886
1,636,999,280
1,572,702,112
1,182,660,948
1,029,931,705
·
EBITDA
$-6.89B
$-16.00B
$-19.28B
$-12.79B
$-2.79B
$-3.56B
$-10.08B
·
Neraca30
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$11.27B
$19.33B
$32.94B
$19.89B
$15.33B
$38.43B
$863M
$3.13B
Short-term Investments
$19.76B
$14.14B
$16.81B
$19.17B
$37.06B
$3.95B
$111M
$5.15B
Receivables
$1.39B
$1.68B
$4.66B
$5.12B
$2.80B
$1.12B
$1.35B
$757M
Inventory
$8.53B
$7.09B
$5.28B
$8.19B
$2.06B
$1.08B
$890M
$1.47B
Prepaid Expense
$4.85B
$3.63B
$3.43B
$2.25B
$1.85B
$1.42B
$1.58B
$1.51B
Other Current Assets
$332M
$177M
·
·
·
·
·
·
Current Assets
$76.63B
$61.89B
$70.38B
$59.15B
$63.64B
$46.21B
$4.93B
$12.17B
PP&E (Net)
$25.83B
$25.89B
$24.85B
$15.66B
$7.40B
$5.00B
$5.53B
$4.85B
PP&E (Gross)
$47.25B
$41.45B
$35.17B
$22.60B
$11.60B
$7.55B
$7.16B
$5.53B
Accum. Depreciation
$21.42B
$15.56B
$10.29B
$6.90B
$4.13B
$2.47B
$1.55B
$678M
Intangibles
$30M
$30M
$30M
·
·
·
·
·
Other Non-current Assets
$7.43B
$3.57B
$4.88B
$7.40B
$5.55B
$1.56B
$1.75B
$1.41B
Total Assets
$124.40B
$107.60B
$117.38B
$96.26B
$82.88B
$54.64B
$14.58B
$18.84B
Accounts Payable
·
·
·
·
·
·
$3.11B
$2.87B
Accrued Liabilities
$16.70B
$16.04B
$15.56B
$13.65B
$7.20B
$4.60B
$4.22B
$3.38B
Short-term Debt
$4.69B
$5.73B
$5.09B
$4.04B
$5.23B
$1.55B
$886M
$1.87B
Current Liabilities
$78.58B
$62.31B
$57.80B
$45.85B
$29.20B
$13.98B
$9.50B
$8.59B
Capital Leases
$10.09B
$11.26B
$10.07B
$6.52B
$2.32B
$1.02B
$1.60B
·
Deferred Tax
$113M
$127M
$212M
$218M
$25M
·
·
·
Other Non-current Liabilities
·
·
$6.66B
$5.14B
$3.54B
$1.85B
$1.15B
$931M
Total Liabilities
$111.71B
$94.10B
$87.79B
$68.62B
$44.82B
$22.78B
$19.40B
$10.69B
Long-term Debt
$9.28B
$14.84B
$17.78B
$12.12B
$11.81B
$819M
$532M
$819M
Total Debt
$13.97B
$20.57B
$22.86B
$16.16B
$17.04B
$7.87B
$8.36B
·
Paid-in Capital
$131.73B
$118.69B
$117.72B
$94.59B
$92.47B
$78.88B
$40.23B
$41.92B
Retained Earnings
$-128.03B
$-113.07B
$-90.76B
$-69.91B
$-55.63B
$-51.65B
$-46.33B
$-35.04B
Treasury Stock
$124M
$239M
$1.85B
$1.85B
$1.85B
·
·
$9M
AOCI
$580M
$583M
$433M
$1.04B
$-276M
$-65M
$-203M
$-35M
Stockholders' Equity
$4.16B
$5.97B
$25.55B
$23.87B
$34.71B
$27.17B
$-6.30B
$6.84B
Liabilities + Equity
$124.40B
$107.60B
$117.38B
$96.26B
$82.88B
$54.64B
$14.58B
$18.84B
Shares Outstanding
2,474,273,324
2,091,505,895
2,055,461,094
1,662,159,868
1,643,669,180
1,526,539,388
1,064,472,660
1,050,799,032
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$7.15B
$5.88B
$3.38B
$2.85B
$1.71B
$1.05B
$999M
$474M
Stock-based Comp
$1.79B
$1.93B
$2.37B
$2.30B
$1.01B
$187M
$333M
$679M
Deferred Tax
$-15M
$-85M
$201M
$-7M
$19M
·
·
·
Other Non-cash
$9.01B
$6.83B
$13.39B
$5.30B
$3.25B
$6.02B
$1.24B
·
Operating Cash Flow
$2.99B
$-7.85B
$-1.38B
$-3.87B
$1.97B
$1.95B
$-8.72B
$-7.91B
CapEx
$6.07B
$9.14B
$14.34B
$6.97B
$4.08B
$1.13B
$1.71B
$2.64B
Investing Cash Flow
$-11.46B
$-4.96B
$-10.89B
$10.39B
$-39.76B
$-5.07B
$3.38B
$-7.94B
Net Debt Issued
·
·
·
·
·
·
$-2.61B
·
Stock Issued
$11.85B
·
$20.96B
·
$12.68B
$34.61B
·
$7.53B
Net Stock Activity
$11.85B
·
$20.96B
·
$12.68B
$34.61B
·
·
Financing Cash Flow
$6.84B
$1.77B
$27.66B
$-1.62B
$18.13B
$41.36B
$3.09B
$11.60B
Net Change in Cash
$-1.64B
$-10.87B
$15.47B
$4.78B
$-20.17B
$37.56B
$-2.23B
$-4.31B
Taxes Paid
·
$65M
$36M
$77M
$6M
$13M
$18M
$11M
Free Cash Flow
$-3.07B
$-16.99B
$-15.72B
$-10.97B
$-2.11B
$823M
$-10.43B
·
Levered FCF
$-3.97B
$-17.79B
$-16.13B
$-11.31B
$-2.76B
$397M
$-10.80B
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Gross Margin
13.6%
9.9%
1825.5%
10.4%
18.9%
11.5%
-15.3%
·
Operating Margin
-16.1%
-33.3%
-13551.4%
-31.8%
-12.4%
-28.3%
-141.6%
·
Net Margin
-17.1%
-34.1%
-12393.7%
-29.3%
-11.1%
-32.6%
-144.4%
·
Pretax Margin
-16.9%
-34.1%
-12237.7%
-29.2%
-11.0%
-32.6%
-144.2%
·
EBITDA Margin
-7.9%
-24.3%
-11530.8%
-26.0%
-7.7%
-21.9%
-128.8%
·
ROA
-12.9%
-19.9%
-19.4%
-16.1%
-5.8%
-15.3%
-67.6%
·
ROE
-295.1%
-142.2%
-83.9%
-49.3%
-13.0%
-50.8%
-4204.2%
·
ROIC
-78.1%
-82.3%
-47.4%
-39.2%
-8.8%
-13.2%
-537.4%
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
1.0
1.0
1.2
1.3
2.2
3.3
0.5
·
Quick Ratio
0.4
0.6
0.9
1.0
1.9
3.1
0.2
·
Debt / Equity
3.4
3.4
0.9
0.7
0.5
0.3
-1.3
·
LT Debt / Equity
2.1
1.9
0.5
0.5
0.3
0.2
-1.1
·
Interest Coverage
-15.9
-27.4
-56.1
-46.9
-7.1
-10.8
-29.9
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.8
0.6
0.0
0.6
0.5
0.5
0.5
·
Inventory Turnover
9.7
9.6
7.8
8.6
18.7
14.6
7.7
·
Receivables Turnover
57.0
20.8
0.0
12.4
18.3
13.1
7.4
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$1.68
$2.85
$12.43
$14.36
$21.12
$17.80
$-5.92
·
Revenue / Share
$38.50
$31.99
$0.10
$30.10
$22.98
·
·
·
Cash Flow / Share
$1.32
$-3.82
$-0.81
$-2.44
$1.25
·
·
·
Cash / Share
$4.56
$9.24
$16.02
$11.96
$9.33
$25.17
$0.81
·
EPS (TTM)
$-6.85
$-11.03
$-12.44
$-8.89
$-6.72
$-4.74
$-11.08
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$87.49B
$65.73B
$55.62B
$49.27B
$58M
$16.26B
$7.82B
·
Net Income TTM
$-14.94B
$-22.40B
$-20.72B
$-14.44B
$-4.02B
$-5.30B
$-11.30B
·
Market Cap
$12.62B
$9.12B
$18.64B
$16.21B
$52.07B
$74.40B
$4.28B
·
Enterprise Value
$-4.44B
$-3.78B
$-8.24B
$-6.69B
$16.72B
$39.90B
$11.67B
·
P/E
-0.7
-0.4
-0.7
-1.1
-4.7
-10.3
-0.4
·
P/S
0.1
0.1
0.3
0.3
899.3
4.6
0.5
·
P/B
3.0
1.5
0.7
0.7
1.5
2.7
-0.7
·
P / Tangible Book
3.1
1.5
0.7
0.7
1.5
2.7
·
·
P / Cash Flow
4.2
-1.2
-13.5
-4.1
26.5
38.1
-0.5
·
P / FCF
-4.1
-0.5
-1.2
-1.5
-24.7
90.4
-0.4
·
EV / EBITDA
0.6
0.2
0.4
0.5
-6.0
-11.2
-1.2
·
EV / FCF
1.4
0.2
0.5
0.6
-7.9
48.5
-1.1
·
EV / Revenue
-0.1
-0.1
-0.1
-0.1
288.7
2.5
1.5
·
Earnings Yield
-134.3%
-253.0%
-137.2%
-91.2%
-21.2%
-9.7%
-275.6%
·
Per Saham1
Metrik
Tren
Q4 2022
Q4 2018
EPS (TTM)
$-8.89
·
Valuasi (TTM)4
Metrik
Tren
Q4 2022
Q4 2018
Revenue TTM
$49.27B
$4.95B
Net Income TTM
$-14.44B
$-9.64B
P/E
-1.1
·
Earnings Yield
-91.2%
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$87.49B
$65.73B
$55.62B
$49.27B
$58M
Margin Kotor %
13.6%
9.9%
1825.5%
10.4%
18.9%
Margin Operasi %
-16.1%
-33.3%
-13551.4%
-31.8%
-12.4%
Laba Bersih
$-14.94B
$-22.40B
$-20.72B
$-14.44B
$-4.02B
EPS Dilusian
$-6.85
$-11.03
$-12.44
$-8.89
$-6.72
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
3.4
3.4
0.9
0.7
0.5
Rasio Lancar
1.0
1.0
1.2
1.3
2.2
Rasio Cepat
0.4
0.6
0.9
1.0
1.9
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-3.07B
$-16.99B
$-15.72B
$-10.97B
$-2.11B
Pemilik institusional (13F)
501 pengaju
· $1.9B total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang501
Nilai yang dipegang$1.9B
Posisi baru59
Posisi yang keluar61
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
59 (-15 vs Kuartal sebelumnya)
61 (+4 vs Kuartal sebelumnya)
113 (-23 vs Kuartal sebelumnya)
158 (+15 vs Kuartal sebelumnya)
-49.9M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
4 orang dalam
· 3 pejabat · 2 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 6 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.