Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$1.6M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen21.1%
Rasio Pembayaran Dividen97.8%
Pembayaran Tahunan≈$1.38Dibayar tahunan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Jul 9, 2026
$1,38
USD
≈15.5%
Jul 3, 2025
$1,16
USD
≈10.3%
Jul 3, 2024
$2,13
USD
≈27.1%
Jun 26, 2023
$0,40
USD
≈2.9%
Mar 18, 2013
$0,14
USD
≈1.9%
Mar 28, 2012
$0,14
USD
≈1.7%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 25, 2026
$3.43
—
—
30 Sep. 2025
$3.26
—
—
31 Maret 2025
$2.37
—
—
31 Des. 2024
$1.89
—
—
31 Maret 2024
$2.32
—
—
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.61B
$2.60B
$3.29B
$3.10B
$4.29B
$3.31B
$3.39B
$3.29B
$2.83B
$2.51B
$1.11B
$798M
SG&A Expense
$306M
$297M
$276M
$235M
$383M
$278M
$296M
$280M
$247M
$234M
$171M
$152M
Operating Expenses
$1.83B
$1.97B
$2.20B
$2.01B
$3.09B
$2.05B
$2.48B
$2.36B
$2.05B
$1.85B
$1.56B
$975M
Operating Income
$777M
$634M
$1.10B
$1.09B
$1.20B
$1.26B
$915M
$927M
$777M
$667M
$559M
$553M
Interest Income
·
·
·
·
·
·
·
$70M
$45M
$40M
$40M
$39M
Other Non-op
$-31M
$1M
$11M
$13M
$-18M
$4M
$-7M
$-23M
$4M
$-3M
$456.0K
$-14M
Pretax Income
$856M
$868M
$1.21B
$1.15B
$1.30B
$-585M
$968M
$1.01B
$869M
$734M
$635M
$602M
Income Tax
$298M
$269M
$262M
$267M
$294M
$258M
$220M
$222M
$199M
$158M
$130M
$151M
Net Income
$559M
$475M
$1.01B
$977M
$1.31B
$-745M
$829M
$811M
$763M
$644M
$536M
$447M
EPS (Basic)
$1.60
$1.36
$2.91
$2.86
$3.91
$-24.02
$27.12
$27.70
$26.98
$22.87
$19.08
$16.02
EPS (Diluted)
$1.59
$1.35
$2.91
$2.86
$3.89
$-24.02
$26.84
$26.67
$25.90
$22.08
$18.31
$15.82
Shares (Basic)
348,774,922
350,847,647
347,369,860
341,660,160
335,858,180
31,020,439
30,580,181
29,288,401
28,275,637
28,150,139
28,085,521
27,873,501
Shares (Diluted)
351,962,638
352,351,257
347,422,580
341,980,710
337,817,730
31,020,439
30,924,095
30,710,540
30,233,823
30,036,763
30,145,976
28,227,823
EBITDA
$777M
$634M
$1.10B
$1.09B
$1.20B
$1.26B
$915M
$927M
$777M
$667M
$559M
$90M
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$4.36B
$3.82B
$5.19B
$4.40B
$3.40B
$5.01B
$4.39B
$2.70B
$1.91B
$2.98B
$2.13B
$1.75B
Short-term Investments
$658M
$1.27B
$379M
$316M
$93M
$115M
$671M
$450M
$160M
$299M
$560M
$138M
Receivables
$420M
$473M
$504M
$498M
$808M
$434M
$220M
$282M
$176M
$204M
$122M
$68M
Other Current Assets
$202M
$227M
$206M
$167M
$164M
$199M
$244M
$453M
$256M
$89M
$75M
$59M
Current Assets
$6.36B
$6.47B
$7.12B
$6.32B
$5.52B
$6.70B
$6.73B
$5.10B
$4.04B
$4.73B
$3.26B
$2.27B
PP&E (Net)
$2.36B
$2.38B
$2.48B
$2.49B
$2.58B
$249M
$296M
$347M
$303M
$243M
$196M
$92M
PP&E (Gross)
·
·
$3.04B
$2.99B
$3.01B
$599M
$611M
$606M
$468M
$338M
$236M
$132M
Accum. Depreciation
$773M
$675M
$581M
$547M
$445M
$372M
$333M
$279M
$191M
$130M
$79M
$50M
Other Non-current Assets
$112M
$137M
$179M
$124M
$162M
$148M
$102M
$50M
$126M
$39M
$17M
$12M
Total Assets
$11.74B
$11.78B
$12.69B
$11.80B
$10.89B
$9.40B
$9.80B
$8.01B
$6.49B
$5.96B
$4.10B
$2.67B
Accounts Payable
·
·
·
·
·
·
·
·
·
·
·
$27M
Accrued Liabilities
$46M
$61M
$94M
$145M
$265M
$142M
$143M
$153M
$164M
$127M
$83M
$91M
Short-term Debt
·
·
·
·
·
·
·
·
·
·
$0
$50M
Current Liabilities
$1.43B
$1.43B
$1.89B
$1.90B
$2.28B
$1.88B
$1.51B
$1.59B
$1.82B
$1.58B
$967M
$693M
Capital Leases
$60M
$76M
$77M
$83M
$131M
$194M
$363M
·
·
·
·
·
Deferred Tax
$264M
$246M
$262M
$250M
$234M
$46M
$56M
$67M
$50M
$4M
·
$0
Other Non-current Liabilities
$7M
$15M
$28M
$60M
$100M
$855.0K
$3M
$36M
$114M
$99M
$78M
$31M
Total Liabilities
$1.76B
$1.77B
$2.26B
$2.30B
$2.75B
$2.12B
$1.93B
$1.84B
$1.99B
$2.23B
$1.56B
$735M
Total Debt
·
·
·
·
·
·
·
·
·
·
$0
$8M
Common Stock
$113.0K
$113.0K
$110.0K
$105.0K
·
·
·
·
·
·
$98.1K
$97.5K
Retained Earnings
$5.82B
$5.90B
$6.44B
$5.60B
$5.19B
$3.99B
$4.73B
$3.95B
$2.88B
$2.24B
$1.60B
$1.06B
Treasury Stock
$4M
$53M
·
·
$541M
$45M
$6M
$40M
$6M
$130M
$118M
$73M
AOCI
$42M
$187M
$75M
$-3M
$-140M
$-79M
$97M
$36M
$213M
$-5M
$-22M
$-27M
Stockholders' Equity
$9.83B
$9.95B
$10.31B
$9.41B
$8.04B
$7.19B
$7.01B
$5.84B
$4.43B
$3.33B
$2.45B
$1.85B
Liabilities + Equity
$11.74B
$11.78B
$12.69B
$11.80B
$10.89B
$9.40B
$9.80B
$8.01B
$6.49B
$5.96B
$4.10B
$2.67B
Shares Outstanding
333,370,340
330,393,534
326,307,330
313,019,320
·
·
·
·
·
·
28,071,538
28,055,302
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$157M
$157M
$158M
$156M
$147M
$98M
$105M
$92M
$82M
$61M
$34M
$22M
Stock-based Comp
$67M
$109M
$12M
$42M
$51M
$60M
$95M
$113M
$94M
$79M
$68M
$33M
Deferred Tax
$27M
$91M
$14M
$-87M
$-120M
$-66M
$-62M
$-24M
$244.0K
$-9M
$-7M
$-22M
Operating Cash Flow
$977M
$387M
$1.32B
$633M
$1.52B
$796M
$1.29B
$1.03B
$628M
$686M
$675M
$590M
CapEx
$134M
$82M
$158M
$63M
$2.27B
$52M
$65M
$128M
$153M
$101M
$136M
$59M
Investing Cash Flow
$299M
$-841M
$-247M
$74M
$-2.57B
$353M
$-182M
$-396M
$-834M
$-884M
$-759M
$-94M
Stock Issued
·
·
·
$247M
$11M
$33M
$32M
$46M
$20M
$5M
$4M
$4M
Stock Repurchased
$52M
$53M
·
·
$372M
$282M
·
·
$31M
$13M
$45M
$12M
Net Stock Activity
$-52M
$-53M
·
$247M
$-361M
$-248M
$32M
$46M
$-12M
$-8M
$-40M
$-11M
Dividends Paid
$547M
$1.01B
$178M
·
·
·
·
·
·
·
·
$2M
Financing Cash Flow
$-636M
$-1.13B
$-200M
$234M
$-513M
$-371M
$543M
$110M
$-792M
$995M
$463M
$60M
Net Change in Cash
$541M
$-1.52B
$919M
$1.02B
$-1.61B
$629M
$1.69B
$800M
$-1.08B
$850M
$383M
$563M
Taxes Paid
$187M
$204M
$286M
$407M
$364M
$311M
$210M
$212M
$205M
$205M
·
·
Free Cash Flow
$842M
$305M
$1.16B
$570M
$-749M
$745M
$1.22B
$901M
$476M
$585M
$539M
$86M
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
29.8%
24.4%
33.3%
35.1%
27.9%
38.1%
27.0%
28.2%
57.7%
46.9%
50.1%
69.3%
Net Margin
21.4%
18.3%
30.6%
31.5%
30.6%
-22.5%
24.4%
24.7%
56.7%
45.2%
48.1%
55.9%
Pretax Margin
32.8%
33.4%
36.7%
37.1%
30.2%
-17.7%
28.5%
30.8%
64.5%
51.5%
57.0%
75.3%
EBITDA Margin
29.8%
24.4%
33.3%
35.1%
27.9%
38.1%
27.0%
28.2%
57.7%
46.9%
50.1%
69.3%
ROA
4.8%
3.9%
8.2%
8.6%
13.0%
-7.8%
9.3%
11.2%
12.2%
12.8%
15.8%
19.7%
ROE
5.7%
4.7%
10.2%
11.2%
17.3%
-10.5%
12.9%
15.8%
19.7%
22.3%
24.9%
27.7%
ROIC
5.2%
4.4%
8.3%
8.9%
11.5%
25.2%
10.1%
12.4%
13.5%
15.7%
18.1%
21.9%
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
4.5
4.5
3.8
3.3
2.4
3.6
4.5
3.2
2.2
3.0
3.4
3.3
Quick Ratio
3.8
3.9
3.2
2.7
1.9
3.0
3.5
2.2
1.2
2.2
1.0
2.8
Debt / Equity
·
·
·
·
·
·
·
·
·
·
0.0
0.0
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.2
0.2
0.3
0.3
0.4
0.3
0.4
0.5
0.2
0.3
0.3
0.4
Receivables Turnover
5.8
5.3
6.6
4.7
6.9
10.1
13.5
14.4
7.1
8.7
11.7
13.3
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$29.48
$30.10
$31.60
·
·
·
·
·
·
·
$87.24
$10.64
Revenue / Share
$7.42
$7.38
$9.48
$90.66
$127.08
$106.57
$109.68
$107.12
$44.53
$47.38
$36.98
$4.59
Cash Flow / Share
$2.77
$1.10
$3.79
$18.51
$45.05
$25.67
$41.66
$33.52
$20.78
$22.85
$22.40
$3.37
Cash / Share
$13.08
$11.57
$15.91
·
·
·
·
·
·
·
$11.73
$10.05
EPS (TTM)
$1.59
$1.35
$2.91
$2.86
$3.89
$-24.02
$26.84
$26.67
$25.90
$22.08
$18.31
$15.82
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.61B
$2.60B
$3.29B
$3.10B
$4.29B
$3.31B
$3.39B
$3.29B
$2.83B
$2.51B
$1.11B
$798M
Net Income TTM
$559M
$475M
$1.01B
$977M
$1.31B
$-745M
$829M
$811M
$763M
$644M
$536M
$447M
Market Cap
$3.35B
$3.87B
$4.51B
·
·
·
·
·
·
·
$784M
$586M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
$-105M
$290M
P/E
6.3
8.7
4.7
5.4
7.9
-2.0
1.3
1.6
1.8
1.0
1.5
1.3
P/S
1.3
1.5
1.4
·
·
·
·
·
·
·
0.7
0.7
P/B
0.3
0.4
0.4
·
·
·
·
·
·
·
0.3
2.0
P / Tangible Book
0.3
0.4
0.4
·
·
·
·
·
·
·
·
·
P / Cash Flow
3.4
10.0
3.4
·
·
·
·
·
·
·
1.2
6.2
P / FCF
4.0
12.7
3.9
·
·
·
·
·
·
·
1.5
6.9
EV / EBITDA
·
·
·
·
·
·
·
·
·
·
-0.2
3.2
EV / FCF
·
·
·
·
·
·
·
·
·
·
-0.2
3.4
EV / Revenue
·
·
·
·
·
·
·
·
·
·
-0.1
0.4
Dividend Yield
16.3%
26.1%
3.9%
·
·
·
·
·
·
·
·
0.28%
Earnings Yield
15.8%
11.5%
21.1%
18.4%
12.7%
-50.2%
75.9%
61.6%
56.0%
100.7%
65.6%
75.7%
Payout Ratio
97.8%
212.0%
17.6%
·
·
·
·
·
·
·
·
0.36%
Annual Payout
$547M
$1.01B
$178M
·
·
·
·
·
·
·
·
$2M
Per Saham1
Metrik
Tren
Q4 2016
Q4 2011
Q4 2010
EPS (TTM)
$22.08
$0.84
$0.46
Valuasi (TTM)4
Metrik
Tren
Q4 2016
Q4 2011
Q4 2010
Revenue TTM
$2.51B
$64M
$31M
Net Income TTM
$644M
$24M
$12M
P/E
1.0
7.3
42.5
Earnings Yield
100.7%
13.7%
2.4%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$2.61B
$2.60B
$3.29B
$3.10B
$4.29B
Margin Operasi %
29.8%
24.4%
33.3%
35.1%
27.9%
Laba Bersih
$559M
$475M
$1.01B
$977M
$1.31B
EPS Dilusian
$1.59
$1.35
$2.91
$2.86
$3.89
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
4.5
4.5
3.8
3.3
2.4
Rasio Cepat
3.8
3.9
3.2
2.7
1.9
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$842M
$305M
$1.16B
$570M
$-749M
Pemilik institusional (13F)
96 pengaju
· $242.0M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang96
Nilai yang dipegang$242.0M
Posisi baru15
Posisi yang keluar12
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
15 (-2 vs Kuartal sebelumnya)
12 (-3 vs Kuartal sebelumnya)
22 (0 vs Kuartal sebelumnya)
31 (-1 vs Kuartal sebelumnya)
-809K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 5 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.