Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$1.4M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-60.7%
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 11, 2026
$-0.17
$-0.18
4.2%
31 Maret 2026
Mei 11, 2026
$-0.20
$-0.15
-35.2%
31 Des. 2025
$-0.13
$-0.10
-34.2%
30 Sep. 2025
$-0.17
$-0.09
-85.2%
30 Juni 2025
$-0.22
$-0.07
-208.1%
31 Maret 2025
$-0.14
$-0.13
-5.6%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi18
Metrik
Tren
2025
2024
2023
2022
2021
Revenue
$204M
$46M
$342M
$146M
$0
Cost of Revenue
$156M
$40M
$324M
$87M
$0
Gross Profit
$48M
$6M
$18M
$59M
·
R&D Expense
$15M
$26M
$37M
$43M
$8M
SG&A Expense
$81M
$63M
$68M
$57M
$18M
Operating Expenses
$122M
$136M
$124M
·
·
Operating Income
$-74M
$-130M
$-107M
$-63M
$-30M
Interest Expense
·
·
$35.0K
$2.0K
$7.0K
Interest Income
·
·
$8M
$4M
·
Other Non-op
$-6M
$2M
$-173.0K
$-226.0K
$-2M
Pretax Income
$-96M
$-136M
$-99M
$-78M
$-31M
Income Tax
$8M
$67.0K
$-349.0K
$427.0K
$1.0K
Net Income
$-104M
$-136M
$-98M
$-78M
$-31M
EPS (Basic)
$-0.65
$-0.91
$-0.69
$-0.64
$-2.45
EPS (Diluted)
$-0.65
$-0.91
$-0.69
$-0.64
$-2.45
Shares (Basic)
160,533,000
149,846,000
142,851,000
123,241,000
12,780,000
Shares (Diluted)
160,533,000
149,846,000
142,851,000
123,241,000
12,780,000
EBITDA
$-71M
$-129M
$-106M
$-55M
$-1M
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
Cash & Equivalents
$58M
$27M
$110M
$203M
$105M
Short-term Investments
$325.0K
$3M
$0
·
·
Receivables
$26M
$15M
$27M
$37M
$0
Inventory
$139.0K
$107.0K
$415.0K
$4M
$0
Prepaid Expense
$5M
$7M
$5M
$7M
$6M
Other Current Assets
$11.0K
$55.0K
$30.0K
$179.0K
$156.0K
Current Assets
$121M
$69M
$280M
$390M
$111M
Intangibles
$8M
$5M
$2M
$0
·
Other Non-current Assets
$883.0K
$1M
$3M
$3M
$2M
Total Assets
$313M
$184M
$341M
$417M
$125M
Accounts Payable
$31M
$20M
$21M
$60M
$2M
Accrued Liabilities
$70M
$25M
$85M
$15M
$5M
Short-term Debt
·
·
·
$0
·
Current Liabilities
$165M
$55M
$112M
$125M
$7M
Capital Leases
$2M
$785.0K
$1M
$709.0K
$662.0K
Other Non-current Liabilities
$4M
$932.0K
$2M
$1M
·
Total Liabilities
$224M
$58M
$117M
$129M
$11M
Long-term Debt
$95M
$0
·
·
·
Total Debt
$95M
·
·
·
·
Common Stock
$17.0K
$15.0K
$15.0K
$14.0K
$0
Paid-in Capital
$556M
$512M
$473M
$436M
$713.0K
Retained Earnings
$-487M
$-384M
$-248M
$-147M
$-69M
AOCI
$-966.0K
$-2M
$-1M
$-888.0K
$-413.0K
Stockholders' Equity
$67M
$126M
$224M
$288M
$-69M
Liabilities + Equity
$313M
$184M
$341M
$417M
$125M
Shares Outstanding
168,969,000
153,206,000
146,577,000
138,530,000
20,432,000
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
D&A
$3M
$1M
$893.0K
$8M
$2M
Stock-based Comp
$37M
$39M
$43M
$41M
$500.0K
Deferred Tax
$7M
$0
$0
$0
$0
Amort. of Intangibles
$900.0K
$400.0K
$0
·
·
Restructuring
$1M
$2M
$600.0K
·
·
Other Non-cash
$51M
$40M
$-38M
$6M
·
Operating Cash Flow
$-6M
$-56M
$-93M
$-23M
$-22M
CapEx
$41M
$59M
$30M
$2M
$170.0K
Investing Cash Flow
$-45M
$-59M
$-43M
$-13M
$-1M
Stock Issued
$7M
$0
$0
$236M
$0
Net Stock Activity
$7M
·
$0
$236M
·
Financing Cash Flow
$123M
$-252.0K
$-5M
$218M
$116M
Net Change in Cash
$73M
$-115M
$-141M
$181M
$95M
Taxes Paid
$643.0K
$0
·
·
·
Free Cash Flow
$-47M
$-115M
$-123M
$-26M
·
Levered FCF
·
·
$-123M
$-26M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
Gross Margin
23.6%
13.4%
5.1%
·
·
Operating Margin
-36.5%
-281.4%
-31.2%
-43.2%
·
Net Margin
-50.9%
-293.8%
-28.8%
-53.7%
·
Pretax Margin
-47.1%
-293.8%
-28.9%
-53.4%
·
EBITDA Margin
-34.8%
-279.1%
-31.0%
-37.9%
·
ROA
-41.7%
-51.7%
-26.0%
-28.9%
-2.3%
ROE
-131.3%
-88.9%
-42.6%
-26.6%
8.9%
ROIC
-49.6%
-103.0%
-47.5%
-22.1%
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
Current Ratio
0.7
1.3
2.5
3.1
2.4
Quick Ratio
0.5
0.8
1.2
1.9
1.9
Debt / Equity
1.4
·
·
·
·
LT Debt / Equity
0.6
·
·
·
·
Interest Coverage
·
·
-3049.6
-31541.5
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
Asset Turnover
0.8
0.2
0.9
0.5
·
Inventory Turnover
1265.7
153.3
135.2
39.6
·
Receivables Turnover
10.1
2.2
10.6
7.8
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
Book Value / Share
$0.40
$0.82
$1.53
·
·
Revenue / Share
$1.27
$0.31
$2.39
$1.18
·
Cash Flow / Share
$-0.04
$-0.37
$-0.65
$-0.19
·
Cash / Share
$0.34
$0.18
$0.75
·
·
EPS (TTM)
$-0.65
$-0.91
$-0.69
$-0.64
$-2.45
Tingkat Pertumbuhan2
Metrik
Tren
2025
2024
2023
2022
2021
Revenue YoY
340.9%
-86.5%
134.1%
·
·
Revenue CAGR 3Y
11.8%
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
Revenue TTM
$204M
$46M
$342M
$146M
$0
Net Income TTM
$-104M
$-136M
$-98M
$-78M
$-31M
Market Cap
$779M
$349M
$342M
·
·
Enterprise Value
$815M
·
·
·
·
P/E
-7.1
-2.5
-3.4
-4.9
-4.0
P/S
3.8
7.6
1.0
·
·
P/B
11.5
2.8
1.5
·
·
P / Tangible Book
13.2
2.9
1.5
·
·
P / Cash Flow
-137.9
-6.3
-3.7
·
·
P / FCF
-16.7
-3.0
-2.8
·
·
EV / EBITDA
-11.5
·
·
·
·
EV / FCF
-17.4
·
·
·
·
EV / Revenue
4.0
·
·
·
·
Earnings Yield
-14.1%
-39.9%
-29.6%
-20.5%
-24.8%
Laporan Laba Rugi18
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$17M
$22M
$153M
$33M
$9M
$9M
$33M
$1M
$4M
$8M
$118M
$172M
$40M
$11M
$100M
$2M
Cost of Revenue
$12M
$17M
$122M
$24M
$6M
$4M
$31M
$716.0K
$3M
$6M
$114M
$165M
$36M
$9M
$84M
$2M
Gross Profit
$5M
$5M
$32M
$9M
$3M
$5M
$3M
$483.0K
$1M
$2M
$4M
$7M
$4M
$2M
$16M
$71.0K
R&D Expense
$3M
$3M
$3M
$3M
$4M
$4M
$6M
$6M
$7M
$7M
$8M
$8M
$10M
$11M
$13M
$12M
SG&A Expense
$23M
$21M
$25M
$20M
$19M
$18M
$16M
$15M
$16M
$15M
$16M
$16M
$17M
$19M
$23M
$13M
Operating Expenses
$30M
$29M
$39M
$27M
$31M
$26M
$53M
$28M
$29M
$27M
$28M
$28M
·
·
·
·
Operating Income
$-25M
$-24M
$-8M
$-18M
$-28M
$-21M
$-50M
$-27M
$-28M
$-25M
$-24M
$-21M
$-28M
$-33M
$-26M
$-36M
Interest Expense
·
·
·
·
·
·
·
·
·
$8.0K
·
$18.0K
$0
$1.0K
$1.0K
$0
Interest Income
·
·
·
·
·
·
·
·
$2M
$2M
·
$2M
$2M
$2M
$2M
$1M
Other Non-op
$-2M
$-5M
$-2M
$-1M
$-3M
$-118.0K
$880.0K
$-937.0K
$-22.0K
$2M
$86.0K
$-8.0K
$-92.0K
$-159.0K
$-407.0K
$-104.0K
Pretax Income
$-29M
$-32M
$-21M
$-21M
$-33M
$-21M
$-62M
$-27M
$-26M
$-21M
$-22M
$-19M
$-26M
$-31M
$-23M
$-29M
Income Tax
$855.0K
$1.0K
$-228.0K
$6M
$2M
$383.0K
$67.0K
$0
$0
$0
$48.0K
$-401.0K
$4.0K
$0
$69.0K
$185.0K
Net Income
$-30M
$-32M
$-21M
$-27M
$-35M
$-21M
$-62M
$-27M
$-26M
$-21M
$-22M
$-19M
$-26M
$-31M
$-23M
$-29M
EPS (Basic)
$-0.17
$-0.20
$-0.13
$-0.16
$-0.22
$-0.14
$-0.41
$-0.18
$-0.18
$-0.14
$-0.16
$-0.13
$-0.18
$-0.22
$-0.13
$-0.21
EPS (Diluted)
$-0.18
$-0.20
$-0.13
$-0.16
$-0.22
$-0.14
$-0.41
$-0.18
$-0.18
$-0.14
$-0.16
$-0.13
$-0.18
$-0.22
$-0.13
$-0.21
Shares (Basic)
178,103,000
171,867,000
·
163,329,000
156,911,000
153,723,000
·
150,812,000
149,143,000
147,019,000
·
143,867,000
142,756,000
139,669,000
·
140,302,000
Shares (Diluted)
178,394,000
171,867,000
·
163,329,000
156,911,000
153,723,000
·
150,812,000
149,143,000
147,019,000
·
143,867,000
142,756,000
139,669,000
·
140,302,000
EBITDA
$-23M
$-22M
·
$-17M
$-28M
$-21M
·
$-27M
$-28M
$-24M
·
$-21M
$-28M
$-33M
·
$-36M
Neraca26
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$93M
$55M
$58M
$33M
$21M
$18M
$27M
$51M
$107M
$136M
$110M
$74M
$107M
$115M
$203M
$250M
Short-term Investments
$332.0K
$333.0K
$325.0K
$0
$837.0K
$3M
$3M
·
·
·
$0
·
·
·
·
·
Receivables
$7M
$5M
$26M
$2M
$5M
$4M
$15M
$2M
$3M
$1M
$27M
$27M
$5M
$4M
$37M
$23M
Inventory
$366.0K
$126.0K
$139.0K
$7M
·
$107.0K
$107.0K
$107.0K
$111.0K
$415.0K
$415.0K
$5M
$4.0K
$5M
$4M
·
Prepaid Expense
$15M
$8M
$5M
$7M
$6M
$5M
$7M
$5M
$5M
$4M
$5M
$5M
$5M
$7M
$7M
$9M
Other Current Assets
$11.0K
$11.0K
$11.0K
$11.0K
$187.0K
$36.0K
$55.0K
$521.0K
$245.0K
$54.0K
$30.0K
·
·
·
$179.0K
·
Current Assets
$182M
$104M
$121M
$103M
$95M
$74M
$69M
$132M
$162M
$208M
$280M
$245M
$322M
$339M
$390M
$332M
Intangibles
$7M
$7M
$8M
$6M
$6M
$5M
$5M
$4M
$3M
$2M
$2M
$953.0K
·
·
$0
·
Other Non-current Assets
$13M
$3M
$883.0K
$701.0K
$678.0K
$1M
$1M
$1M
$2M
$3M
$3M
$3M
$21M
$20M
$3M
$4M
Total Assets
$371M
$298M
$313M
$282M
$249M
$217M
$184M
$253M
$256M
$286M
$341M
$301M
$375M
$382M
$417M
$339M
Accounts Payable
$15M
$9M
$31M
$36M
$36M
$25M
$20M
$39M
$29M
$53M
$21M
$21M
$8M
$8M
$60M
$3M
Accrued Liabilities
$28M
$26M
$70M
$36M
$19M
$22M
$25M
$21M
$18M
$15M
$85M
$33M
$28M
$19M
$15M
$4M
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
$856.0K
·
·
·
·
Current Liabilities
$152M
$72M
$165M
$164M
$144M
$86M
$55M
$70M
$56M
$70M
$112M
$59M
$124M
$115M
$125M
$35M
Capital Leases
$1M
$1M
$2M
$2M
$2M
$2M
$785.0K
$935.0K
$955.0K
$984.0K
$1M
$447.0K
$538.0K
$512.0K
$709.0K
$760.0K
Other Non-current Liabilities
$5M
$4M
$4M
$3M
$2M
$2M
$932.0K
$1M
$2M
$2M
$2M
$745.0K
$554.0K
$529.0K
$1M
·
Total Liabilities
$338M
$244M
$224M
$201M
$159M
$103M
$58M
$74M
$60M
$74M
$117M
$62M
$128M
$118M
$129M
$38M
Long-term Debt
$264M
$172M
$95M
$60M
$33M
$26M
$0
·
·
·
·
·
·
·
·
·
Total Debt
$243M
$172M
·
$60M
$33M
$26M
·
·
·
·
·
$856.0K
·
·
·
·
Common Stock
$18.0K
$17.0K
$17.0K
$17.0K
$16.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$14.0K
$14.0K
$14.0K
$14.0K
$14.0K
Paid-in Capital
$557M
$551M
$556M
$549M
$532M
$521M
$512M
$503M
$492M
$483M
$473M
$465M
$455M
$446M
$436M
$424M
Retained Earnings
$-550M
$-520M
$-487M
$-467M
$-440M
$-405M
$-384M
$-322M
$-295M
$-269M
$-248M
$-226M
$-207M
$-181M
$-147M
$-124M
AOCI
$-835.0K
$-636.0K
$-966.0K
$-2M
$-2M
$-1M
$-2M
$-2M
$-2M
$-2M
$-1M
$-864.0K
$-776.0K
$-603.0K
$-888.0K
$-215.0K
Stockholders' Equity
$7M
$30M
$67M
$81M
$90M
$115M
$126M
$179M
$196M
$212M
$224M
$238M
$248M
$264M
$288M
$300M
Liabilities + Equity
$371M
$298M
$313M
$282M
$249M
$217M
$184M
$253M
$256M
$286M
$341M
$301M
$375M
$382M
$417M
$339M
Shares Outstanding
179,940,000
174,147,000
168,969,000
166,645,000
160,689,000
154,243,000
153,206,000
151,542,000
150,136,000
147,868,000
146,577,000
143,441,000
142,703,000
141,392,000
138,530,000
137,839,000
Arus Kas16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$2M
$2M
$298.0K
$473.0K
$305.0K
$233.0K
$251.0K
$279.0K
$295.0K
$223.0K
$235.0K
$226.0K
$209.0K
$181.0K
$5M
Stock-based Comp
$4M
$7M
$8M
$10M
$9M
$9M
$9M
$10M
$10M
$10M
$9M
$11M
$10M
$14M
$14M
$11M
Deferred Tax
·
·
$2M
$6M
·
·
$0
·
·
·
·
·
·
·
·
·
Amort. of Intangibles
$300.0K
$300.0K
$200.0K
$300.0K
$200.0K
$200.0K
$100.0K
$100.0K
$100.0K
$100.0K
$0
$0
$0
·
·
·
Restructuring
·
·
$0
$0
$1M
·
$-86.0K
$-23.0K
$2M
·
$600.0K
$0
$0
·
·
·
Other Non-cash
·
$-31M
·
·
·
$9M
·
·
·
$12M
·
·
·
$-54M
·
·
Operating Cash Flow
$-31M
$-54M
$-7M
$-12M
$15M
$-3M
$-35M
$-9M
$-13M
$947.0K
$23M
$-24M
$-21M
$-71M
$24M
$-21M
CapEx
$9M
$7M
$10M
$15M
$8M
$7M
$11M
$27M
$12M
$9M
$3M
$8M
$7M
$12M
$2M
$346.0K
Investing Cash Flow
$-9M
$5M
$-12M
$-15M
$-10M
$-7M
$-11M
$-27M
$-12M
$-9M
$-9M
$-8M
$-7M
$-18M
$-11M
$-346.0K
Stock Issued
·
·
$0
$6M
·
·
$0
$0
·
·
·
$0
$0
$0
$0
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Financing Cash Flow
$74M
$61M
$60M
$31M
$5M
$27M
$-817.0K
$205.0K
$1M
$-678.0K
$-827.0K
$-185.0K
$-4M
$-775.0K
$-2M
$-3M
Net Change in Cash
$31M
$14M
$42M
$4M
$11M
$17M
$-48M
$-35M
$-24M
$-9M
$13M
$-33M
$-32M
$-89M
$11M
$-24M
Taxes Paid
$50.0K
$-8.0K
·
·
$396.0K
$0
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$-61M
·
·
·
$-10M
·
·
·
$-8M
·
·
·
$-82M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-8M
·
·
·
$-82M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
30.9%
21.9%
·
27.0%
29.6%
57.1%
·
40.3%
27.8%
26.7%
·
4.2%
10.0%
·
·
·
Operating Margin
-142.0%
-110.6%
·
-52.8%
-330.7%
-244.8%
·
-2258.1%
-739.7%
-317.4%
·
-12.3%
-71.5%
-288.4%
·
-2137.3%
Net Margin
-170.9%
-148.5%
·
-80.5%
-410.3%
-247.7%
·
-2217.9%
-694.6%
-272.4%
·
-11.0%
-65.9%
-272.9%
·
-1698.0%
Pretax Margin
-166.0%
-148.5%
·
-63.9%
-386.0%
-243.6%
·
-2219.8%
-694.9%
-272.4%
·
-11.2%
-65.9%
-272.9%
·
-1687.1%
EBITDA Margin
-130.9%
-100.4%
·
-51.9%
-325.1%
-241.2%
·
-2237.2%
-732.2%
-313.6%
·
-12.2%
-70.9%
-286.6%
·
-2137.3%
ROA
-9.6%
-12.6%
·
-10.0%
-13.9%
-8.4%
·
-9.6%
-8.3%
-6.3%
·
-5.9%
-7.3%
-8.5%
·
-9.2%
ROE
-61.1%
-44.7%
·
-20.7%
-24.4%
-12.9%
·
-12.7%
-11.8%
-8.9%
·
-7.0%
-9.4%
-11.1%
·
-20.2%
ROIC
-10.2%
-12.0%
·
-15.7%
-24.2%
-15.1%
·
-15.1%
-14.3%
-11.6%
·
-8.7%
-11.5%
-12.5%
·
-12.1%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.2
1.4
·
0.6
0.7
0.9
·
1.9
2.9
3.0
·
4.2
2.6
2.9
·
9.6
Quick Ratio
0.7
0.8
·
0.2
0.2
0.3
·
0.8
2.0
2.0
·
1.7
0.9
1.0
·
7.9
Debt / Equity
35.4
5.6
·
0.7
0.4
0.2
·
·
·
·
·
0.0
·
·
·
·
LT Debt / Equity
24.1
4.9
·
0.4
0.1
0.1
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-3078.4
·
-1179.8
·
-32942.0
·
·
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.0
0.0
·
0.0
0.0
0.0
·
0.5
0.1
0.0
·
0.0
Inventory Turnover
50.3
146.7
·
6.8
·
14.0
·
0.3
47.3
2.1
·
66.6
17866.5
3.7
·
·
Receivables Turnover
3.0
4.9
·
14.7
2.1
3.2
·
0.1
0.9
2.9
·
6.9
7.4
0.7
·
0.1
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.04
$0.17
·
$0.48
$0.56
$0.74
·
$1.18
$1.30
$1.44
·
$1.66
$1.73
$1.87
·
$2.18
Revenue / Share
$0.10
$0.13
·
$0.20
$0.05
$0.06
·
$0.01
$0.03
$0.05
·
$1.20
$0.28
·
·
·
Cash Flow / Share
·
$-0.31
·
·
·
$-0.02
·
·
·
$0.01
·
·
·
·
·
·
Cash / Share
$0.52
$0.32
·
$0.20
$0.13
$0.12
·
$0.34
$0.71
$0.92
·
$0.52
$0.75
$0.81
·
$1.81
EPS (TTM)
$-0.67
$-0.71
·
$-0.93
$-0.95
$-0.91
·
$-0.66
$-0.61
$-0.61
·
$-0.66
$-0.74
$-0.61
·
$-1.42
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$226M
$217M
·
$84M
$52M
$47M
·
$131M
$302M
$338M
·
$324M
$153M
$114M
·
$46M
Net Income TTM
$-110M
$-115M
·
$-145M
$-144M
$-136M
·
$-96M
$-88M
$-88M
·
$-100M
$-109M
$-89M
·
$-68M
Market Cap
$848M
$575M
·
$495M
$115M
$107M
·
$145M
$143M
$265M
·
$366M
$390M
$303M
·
$728M
Enterprise Value
$997M
$691M
·
$522M
$126M
$112M
·
·
·
·
·
$292M
·
·
·
·
P/E
-7.0
-4.6
·
-3.2
-0.8
-0.8
·
-1.5
-1.6
-2.9
·
-3.9
-3.7
-3.5
·
-3.7
P/S
3.8
2.6
·
5.9
2.2
2.3
·
1.1
0.5
0.8
·
1.1
2.5
2.6
·
16.0
P/B
123.6
18.9
·
6.1
1.3
0.9
·
0.8
0.7
1.2
·
1.5
1.6
1.1
·
2.4
P / Tangible Book
·
24.6
·
6.7
1.4
1.0
·
0.8
0.7
1.3
·
1.5
1.6
1.1
·
2.4
P / Cash Flow
·
-10.7
·
·
·
-39.3
·
·
·
279.5
·
·
·
-4.3
·
·
EV / Revenue
4.4
3.2
·
6.2
2.4
2.4
·
·
·
·
·
0.9
·
·
·
·
Earnings Yield
-14.2%
-21.5%
·
-31.3%
-132.5%
-130.9%
·
-68.8%
-64.2%
-34.1%
·
-25.9%
-27.1%
-28.5%
·
-26.9%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$204M
$46M
$342M
$146M
$0
Margin Kotor %
23.6%
13.4%
5.1%
·
·
Margin Operasi %
-36.5%
-281.4%
-31.2%
-43.2%
·
Laba Bersih
$-104M
$-136M
$-98M
$-78M
$-31M
EPS Dilusian
$-0.65
$-0.91
$-0.69
$-0.64
$-2.45
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
1.4
·
·
·
·
Rasio Lancar
0.7
1.3
2.5
3.1
2.4
Rasio Cepat
0.5
0.8
1.2
1.9
1.9
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-47M
$-115M
$-123M
$-26M
·
Pemilik institusional (13F)
198 pengaju
· $576.4M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang198
Nilai yang dipegang$576.4M
Posisi baru64
Posisi yang keluar33
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
64 (+14 vs Kuartal sebelumnya)
33 (+18 vs Kuartal sebelumnya)
69 (+15 vs Kuartal sebelumnya)
30 (-4 vs Kuartal sebelumnya)
+33.6M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Prime Movers Growth Fund I LP, Energy Vault PML SPV 1 LP, Prime Movers Lab Fund II LP, Prime Movers Growth GP I LLC, Prime Movers Lab GP II LLC, Prime Movers Lab Fund GP II LLP, Dakin Sloss
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
31 orang dalam
· 17 pejabat · 15 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 20 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.