NUAIW New Era Energy & Digital, Inc. - Warrants
$1,80
Harga · Mei 19, 2026
Fundamental per Mei 15, 2026
Rentang 52M
$1–$2
77% of range
Peringkat Analis
—
Target Harga
—
P/E (TTM)
-1.3
ROE
—
Margin Laba Bersih
—
NUAIW Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$1.80
Kapitalisasi Pasar
—
P/E (TTM)
-1.3
EPS (TTM)
$-1.04
Pendapatan (TTM)
$885.4K
Imbal Hasil Dividen
—
ROE
—
D/E Utang/Ekuitas
—
Rentang 52M
$1 – $2
NUAIW Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
$885.4K
2023-12-31
→
2025-12-31
EPS
$-1.04
2023-12-31
→
2025-12-31
Arus Kas Bebas
—
2024-12-31
→
2024-12-31
Margin
—
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
NUAIW
Median Rekan
P/E (TTM)
-1.3
—
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
NUAIW
Median Rekan
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
NUAIW
Median Rekan
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
NUAIW
Median Rekan
Revenue YoY (Pendapatan YoY)
66.2%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
NUAIW
Median Rekan
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 13
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | $885.4K | $532.8K | $612.2K | |
| SG&A Expense | $11M | $11M | $5M | |
| Operating Income | $-25M | $-13M | $-291.7K | |
| Interest Income | $135.7K | $51.0K | $46.4K | |
| Other Non-op | $-293.9K | $267.2K | $-180.9K | |
| Pretax Income | $-30M | $-13M | $-598.4K | |
| Income Tax | · | $608.5K | $-608.5K | |
| Net Income | $-30M | $-14M | $10.1K | |
| EPS (Basic) | $-1.04 | $-1.06 | $0.00 | |
| EPS (Diluted) | $-1.04 | $-1.06 | $0.00 | |
| Shares (Basic) | 28,435,950 | 12,985,830 | 6,080,372 | |
| Shares (Diluted) | 28,435,950 | 12,985,830 | 6,080,372 | |
| EBITDA | · | $-13M | · |
Neraca 21
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Cash & Equivalents | $1M | $1M | $120.0K | |
| Receivables | $941.1K | $851.3K | $692.4K | |
| Prepaid Expense | $891.7K | $967.2K | $113.7K | |
| Other Current Assets | $10.0K | $10.0K | $10.0K | |
| Current Assets | $7M | $4M | $2M | |
| PP&E (Net) | $116.8K | $4M | $4M | |
| PP&E (Gross) | $6M | $4M | $4M | |
| Accum. Depreciation | $5M | $36.9K | $25.9K | |
| Total Assets | $14M | $9M | $7M | |
| Accounts Payable | $1M | $2M | $1M | |
| Accrued Liabilities | $691.2K | $319.3K | $259.1K | |
| Short-term Debt | · | · | $470.0K | |
| Current Liabilities | $4M | $7M | $3M | |
| Total Liabilities | $17M | $11M | $7M | |
| Common Stock | $5.4K | $1.3K | $643 | |
| Paid-in Capital | $41M | $12M | $517.8K | |
| Retained Earnings | $-43M | $-14M | $10.1K | |
| Treasury Stock | $17 | $17 | · | |
| Stockholders' Equity | $-3M | $-2M | $528.6K | |
| Liabilities + Equity | $14M | $9M | $7M | |
| Shares Outstanding | 61,255,938 | 12,990,794 | 6,421,829 |
Arus Kas 11
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| D&A | $910.6K | $890.4K | · | |
| Stock-based Comp | $975.7K | $7M | $2M | |
| Deferred Tax | · | $608.5K | $-608.5K | |
| Operating Cash Flow | $-12M | $-5M | $-3M | |
| CapEx | $2M | $210.0K | $4M | |
| Investing Cash Flow | $-5M | $-533.1K | $-1M | |
| Stock Issued | · | $12.0K | $2M | |
| Net Stock Activity | · | $12.0K | · | |
| Financing Cash Flow | $17M | $7M | $4M | |
| Net Change in Cash | $149.0K | $933.7K | $119.6K | |
| Free Cash Flow | · | $-6M | · |
Profitabilitas 7
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Operating Margin | · | -2389.9% | · | |
| Net Margin | · | -2586.9% | · | |
| Pretax Margin | · | -2472.7% | · | |
| EBITDA Margin | · | -2389.9% | · | |
| ROA | · | -166.4% | · | |
| ROE | · | 607.9% | · | |
| ROIC | · | 650.2% | · |
Likuiditas & Solvabilitas 2
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Current Ratio | · | 0.6 | · | |
| Quick Ratio | · | 0.3 | · |
Efisiensi 2
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Asset Turnover | · | 0.1 | · | |
| Receivables Turnover | · | 0.7 | · |
Tingkat Pertumbuhan 1
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue YoY | 66.2% | -13.0% | · |
Valuasi (TTM) 4
| Metrik | Tren | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue TTM | $885.4K | $532.8K | · | |
| Net Income TTM | $-30M | $-14M | · | |
| P/E | -1.3 | · | · | |
| Earnings Yield | -75.9% | · | · |
Laporan Laba Rugi 13
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $802.4K | $190.4K | $159.4K | $209.1K | $326.5K | $148.0K | $35.1K | $20.4K | $329.2K | |
| SG&A Expense | $7M | $4M | $4M | $2M | $2M | $8M | $966.2K | $1M | $745.1K | |
| Operating Income | $-8M | $-16M | $-4M | $-2M | $-2M | $-9M | $-1M | $-2M | $-1M | |
| Interest Income | $11.6K | $96.6K | $12.8K | $10.9K | $15.4K | $13.4K | $12.9K | $8.1K | $16.6K | |
| Other Non-op | $-1M | $860 | $-173 | $-294.5K | $-1M | $66.8K | $66.8K | $66.8K | $66.8K | |
| Pretax Income | $-9M | $-17M | $-6M | $-4M | $-3M | $-9M | $-1M | $-2M | $-1M | |
| Income Tax | · | · | · | · | · | $2M | $-349.3K | $-418.1K | $-281.4K | |
| Net Income | $-9M | $-17M | $-6M | $-4M | $-3M | $-11M | $-1M | $-1M | $-859.0K | |
| EPS (Basic) | $-0.16 | $-0.39 | $-0.20 | $-0.21 | $-0.24 | $-0.59 | $-0.17 | $-0.17 | $-0.13 | |
| EPS (Diluted) | $-0.16 | $-0.39 | $-0.20 | $-0.21 | $-0.24 | $-0.59 | $-0.17 | $-0.17 | $-0.13 | |
| Shares (Basic) | 55,582,934 | -31,834,837 | 29,505,958 | 16,904,066 | 13,860,763 | -6,290,217 | 6,425,375 | 6,425,375 | 6,425,297 | |
| Shares (Diluted) | 55,582,934 | -31,834,837 | 29,505,958 | 16,904,066 | 13,860,763 | -6,290,217 | 6,425,375 | 6,425,375 | 6,425,297 | |
| EBITDA | $-7M | · | $-4M | $-2M | $-2M | · | · | · | · |
Neraca 23
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2M | $1M | $14M | $5M | $1M | $1M | · | · | · | |
| Receivables | $2M | $941.1K | $945.0K | $969.5K | $1M | $851.3K | · | · | · | |
| Prepaid Expense | $1M | $891.7K | $586.1K | $730.1K | $937.5K | $967.2K | · | · | · | |
| Other Current Assets | · | $10.0K | $10.0K | $10.0K | $10.0K | $10.0K | · | · | · | |
| Current Assets | $6M | $7M | $17M | $8M | $4M | $4M | · | · | · | |
| PP&E (Net) | $834.0K | $116.8K | $5M | $5M | $4M | $4M | · | · | · | |
| PP&E (Gross) | $7M | $6M | $5M | $5M | $5M | $4M | · | · | · | |
| Accum. Depreciation | $6M | $5M | $58.0K | $50.3K | $42.6K | $36.9K | · | · | · | |
| Total Assets | $86M | $14M | $23M | $14M | $10M | $9M | · | · | · | |
| Accounts Payable | $1M | $1M | $1M | $942.2K | $1M | $2M | · | · | · | |
| Accrued Liabilities | $2M | $691.2K | $1M | $486.6K | $404.2K | $319.3K | · | · | · | |
| Short-term Debt | · | · | $2M | $2M | $562.7K | · | · | · | · | |
| Current Liabilities | $64M | $4M | $8M | $12M | $9M | $7M | · | · | · | |
| Total Liabilities | $76M | $17M | $10M | $14M | $13M | $11M | · | · | · | |
| Long-term Debt | · | · | · | · | $7M | · | · | · | · | |
| Total Debt | · | · | $2M | $2M | $6M | · | · | · | · | |
| Common Stock | $6.1K | $5.4K | $5.3K | $2.6K | $1.4K | $1.3K | · | · | · | |
| Paid-in Capital | $62M | $41M | $39M | $21M | $14M | $12M | · | · | · | |
| Retained Earnings | $-52M | $-43M | $-26M | $-21M | $-17M | $-14M | · | · | · | |
| Treasury Stock | $17 | $17 | $17 | $17 | $17 | $17 | · | · | · | |
| Stockholders' Equity | $10M | $-3M | $13M | $-137.4K | $-3M | $-2M | · | · | · | |
| Liabilities + Equity | $86M | $14M | $23M | $14M | $10M | $9M | · | · | · | |
| Shares Outstanding | 61,430,296 | 53,449,171 | 52,954,171 | 25,482,270 | 13,950,794 | 12,990,794 | · | · | · |
Arus Kas 12
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $374.9K | $244.1K | $236.1K | $232.0K | $198.4K | $197.5K | $193.7K | $255.1K | · | |
| Stock-based Comp | $2M | $165.0K | · | · | · | · | · | · | · | |
| Deferred Tax | · | · | · | · | · | $2M | $-349.3K | $-418.1K | $-281.4K | |
| Other Non-cash | $490.4K | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $-6M | $-5M | $-3M | $-2M | $-3M | $-3M | $-1M | $-750.7K | $-319.5K | |
| CapEx | $1M | $375.0K | $488.5K | $125.0K | · | $10.0K | $0 | $0 | $200.0K | |
| Investing Cash Flow | $-6M | $-3M | $-1M | $-200.0K | $-677.5K | $-227.5K | $-105.5K | $30.0K | $-230.0K | |
| Stock Issued | · | · | $14M | $6M | $2M | · | $0 | $0 | $12.0K | |
| Net Stock Activity | · | · | · | · | $2M | · | · | · | · | |
| Financing Cash Flow | $14M | $-5M | $13M | $6M | $3M | $4M | $2M | $622.5K | $556.5K | |
| Net Change in Cash | $1M | $-13M | $9M | $4M | $-20.1K | $644.5K | $380.4K | $-98.2K | $7.1K | |
| Free Cash Flow | $-7M | · | · | · | $-4M | · | · | · | · |
Profitabilitas 6
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -948.2% | · | -2637.1% | -891.3% | -633.8% | · | · | · | · | |
| Net Margin | -1120.7% | · | -3627.8% | -1724.4% | -1017.1% | · | · | · | · | |
| Pretax Margin | -1120.7% | · | -3627.8% | -1724.4% | -1017.1% | · | · | · | · | |
| EBITDA Margin | -901.5% | · | -2637.1% | -891.3% | -633.8% | · | · | · | · | |
| ROA | -18.6% | · | -49.4% | -52.2% | -66.9% | · | · | · | · | |
| ROE | -244.6% | · | -89.4% | 5249.5% | 241.8% | · | · | · | · |
Likuiditas & Solvabilitas 3
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.1 | · | 2.1 | 0.7 | 0.5 | · | · | · | · | |
| Quick Ratio | 0.1 | · | 1.9 | 0.5 | 0.3 | · | · | · | · | |
| Debt / Equity | · | · | 0.2 | -16.8 | -2.0 | · | · | · | · |
Efisiensi 2
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.1 | · | · | · | · | |
| Receivables Turnover | 0.6 | · | 0.3 | 0.4 | 0.6 | · | · | · | · |
Valuasi (TTM) 10
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1M | · | $730.1K | $591.1K | $711.2K | · | · | · | · | |
| Net Income TTM | $-22M | · | $-14M | $-9M | $-6M | · | · | · | · | |
| Market Cap | $111M | · | · | · | · | · | · | · | · | |
| P/E | -2.2 | · | · | · | · | · | · | · | · | |
| P/S | 73.8 | · | · | · | · | · | · | · | · | |
| P/B | 10.9 | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 10.9 | · | · | · | · | · | · | · | · | |
| P / Cash Flow | -17.3 | · | · | · | · | · | · | · | · | |
| P / FCF | -14.9 | · | · | · | · | · | · | · | · | |
| Earnings Yield | -45.0% | · | · | · | · | · | · | · | · |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| Pendapatan | $885.4K | $532.8K | $612.2K |
| Margin Operasi % | — | -2389.9% | — |
| Laba Bersih | $-30M | $-14M | $10.1K |
| EPS Dilusian | $-1.04 | $-1.06 | $0.00 |
Neraca
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| Rasio Lancar | — | 0.6 | — |
| Rasio Cepat | — | 0.3 | — |
Arus Kas
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| Arus Kas Bebas | — | $-6M | — |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.