Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata2.0%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$4.75
$5.03
-5.6%
31 Maret 2026
$6.63
$5.39
23.1%
31 Des. 2025
$6.04
$5.96
1.4%
30 Sep. 2025
$4.50
$4.84
-7.0%
30 Juni 2025
$5.96
$6.03
-1.1%
31 Maret 2025
$6.04
$5.96
1.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue
$309.06B
$290.40B
$232.26B
$176.95B
$140.80B
$126.95B
Cost of Revenue
$58.79B
$44.52B
$35.77B
$28.45B
$23.66B
$20.93B
Gross Profit
$250.28B
$245.88B
$196.50B
$148.51B
$117.14B
$106.01B
R&D Expense
$52.04B
$48.06B
$32.44B
$24.05B
$17.77B
$15.46B
Operating Income
$127.66B
$128.34B
$102.57B
$74.81B
$58.64B
$54.13B
Interest Expense
$4.21B
$1.64B
$542M
$378M
$289M
$390M
Interest Income
$9.66B
$6.20B
$2.94B
$239M
$2.89B
$1.63B
Pretax Income
$130.54B
$127.19B
$104.67B
$69.06B
$59.08B
$53.13B
Income Tax
$28.11B
$26.20B
$20.99B
$13.54B
$11.32B
$10.99B
Net Income
$102.43B
$100.99B
$83.68B
$55.52B
$47.76B
$42.14B
EPS (Basic)
$23.06
$22.67
$18.67
$12.26
$10.40
$18.05
EPS (Diluted)
$23.03
$22.63
$18.62
$12.22
$10.37
$18.01
Shares (Basic)
4,443,000,000
4,453,900,000
4,482,800,000
4,530,600,000
4,593,200,000
2,333,900,000
Shares (Diluted)
4,447,700,000
4,463,000,000
4,494,800,000
4,544,600,000
4,606,200,000
2,340,000,000
EBITDA
$142.32B
$136.88B
$102.57B
$74.81B
$58.64B
·
Neraca11
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$26.46B
$15.65B
$14.39B
$12.65B
$10.72B
$12.23B
Inventory
$49.62B
$40.85B
$31.81B
$24.39B
$19.62B
$18.54B
Current Assets
$172.45B
$161.79B
$139.65B
$108.19B
$85.59B
$65.81B
PP&E (Net)
·
·
$90.96B
$66.67B
$55.36B
$50.27B
Goodwill
$19.84B
$20.02B
·
·
·
·
Intangibles
$110.21B
$90.80B
$60.41B
$50.94B
$43.17B
$20.66B
Total Assets
$542.90B
$465.63B
$314.49B
$241.26B
$194.51B
$144.92B
Current Liabilities
$215.66B
$217.61B
$169.66B
$120.94B
$99.52B
$70.27B
Total Liabilities
$348.86B
$322.14B
$207.93B
$157.77B
$123.76B
$81.60B
Retained Earnings
$195.30B
$144.45B
$104.84B
$80.59B
$72.00B
$63.77B
Stockholders' Equity
$194.05B
$143.49B
$106.56B
$83.49B
$70.75B
$63.33B
Arus Kas9
Metrik
Tren
2025
2024
2023
2022
2021
2020
D&A
$14.67B
$8.54B
$7.29B
$6.55B
·
·
Other Non-cash
$2.00B
$11.44B
·
·
·
·
Operating Cash Flow
$119.10B
$120.97B
$108.91B
$78.89B
$55.00B
$51.95B
CapEx
$60.14B
$47.16B
$25.81B
$12.15B
$6.33B
$5.83B
Investing Cash Flow
$-79.16B
$-128.90B
$-43.89B
$-24.92B
$-31.61B
$-22.44B
Dividends Paid
$51.76B
$44.14B
$31.77B
$25.30B
$21.52B
$20.12B
Financing Cash Flow
$-28.41B
$8.73B
$-63.16B
$-51.80B
$-25.49B
$-32.24B
Free Cash Flow
$58.96B
$73.80B
$83.10B
$66.74B
$48.66B
·
Levered FCF
$55.66B
$72.50B
$82.67B
$66.44B
$48.43B
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
Gross Margin
81.0%
84.7%
84.6%
83.9%
83.2%
·
Operating Margin
41.3%
44.2%
44.2%
42.3%
41.6%
·
Net Margin
33.1%
34.8%
36.0%
31.4%
33.9%
·
Pretax Margin
42.2%
43.8%
45.1%
39.0%
42.0%
·
EBITDA Margin
46.1%
47.1%
44.2%
42.3%
41.6%
·
ROA
20.3%
25.9%
30.1%
25.5%
28.1%
·
ROE
60.7%
80.8%
88.1%
72.0%
71.2%
·
ROIC
51.6%
71.0%
77.0%
72.0%
67.0%
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Current Ratio
0.8
0.7
0.8
0.9
0.9
·
Quick Ratio
0.1
0.1
0.1
0.1
0.1
·
Interest Coverage
30.3
78.3
189.3
197.9
202.9
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
Asset Turnover
0.6
0.7
0.8
0.8
0.8
·
Inventory Turnover
1.3
1.2
1.3
1.3
1.2
·
Per Saham3
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue / Share
$69.49
$65.07
$51.67
$77.87
$61.13
·
Cash Flow / Share
$26.78
$27.10
$24.23
$34.72
$23.88
·
EPS (TTM)
$23.03
$22.63
$18.62
$12.22
$10.37
·
Valuasi (TTM)6
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue TTM
$309.06B
$290.40B
$232.26B
$176.95B
$140.80B
·
Net Income TTM
$102.43B
$100.99B
$83.68B
$55.52B
$47.76B
·
P/E
2.2
3.8
5.6
5.5
5.4
·
Earnings Yield
45.3%
26.3%
18.0%
18.1%
18.5%
·
Payout Ratio
50.5%
43.7%
38.0%
45.6%
45.1%
·
Annual Payout
$51.76B
$44.14B
$31.77B
$25.30B
$21.52B
·
Per Saham1
Metrik
Tren
Q4 2020
Q4 2019
Q4 2018
Q4 2017
Q4 2016
Q4 2015
Q4 2014
Q4 2013
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
EPS (TTM)
$18.01
$16.38
·
·
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)5
Metrik
Tren
Q4 2020
Q4 2019
Q4 2018
Q4 2017
Q4 2016
Q4 2015
Q4 2014
Q4 2013
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Revenue TTM
$126.95B
$122.02B
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Income TTM
$42.14B
$38.95B
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
1.9
1.8
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
51.6%
56.6%
·
·
·
·
·
·
·
·
·
·
·
·
·
Annual Payout
$20.12B
$19.41B
·
·
·
·
·
·
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$309.06B
$290.40B
$232.26B
$176.95B
$140.80B
Margin Kotor %
81.0%
84.7%
84.6%
83.9%
83.2%
Margin Operasi %
41.3%
44.2%
44.2%
42.3%
41.6%
Laba Bersih
$102.43B
$100.99B
$83.68B
$55.52B
$47.76B
EPS Dilusian
$23.03
$22.63
$18.62
$12.22
$10.37
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
0.8
0.7
0.8
0.9
0.9
Rasio Cepat
0.1
0.1
0.1
0.1
0.1
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$58.96B
$73.80B
$83.10B
$66.74B
$48.66B
Pemilik institusional (13F)
1.525 pengaju
· $19.5B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang1.525
Nilai yang dipegang$19.5B
Posisi baru222
Posisi yang keluar115
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
222 (+39 vs Kuartal sebelumnya)
115 (-146 vs Kuartal sebelumnya)
487 (+15 vs Kuartal sebelumnya)
479 (-12 vs Kuartal sebelumnya)
+7.2M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kepemilikan ETF
Dimiliki oleh 10 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.