NWS Kelas B News Corporation - Class B Common Stock
NASDAQ · Media · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Feb 6, 2026NWS Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
NWS Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Tentang News Corporation - Class B Common Stock Tinjauan perusahaan dari Wikipedia
News Corporation, doing business as News Corp, is an American mass media and publishing company headquartered at 1211 Avenue of the Americas in Midtown Manhattan, New York City. The company was formed on June 28, 2013, as a spin-off of the first News Corporation, whose legal successor was 21st Century Fox, which held its media and entertainment assets. Operating across digital real estate information, news media, book publishing, and cable television, News Corp's notable assets include: Dow Jones & Company, which is the publisher of The Wall Street Journal; News UK, publisher of The Sun and The Times; News Corp Australia; REA Group, operator of realestate.com.au and realtor.com; and book publisher HarperCollins.
After News Corp announced its plan to split publicly on June 28, 2012, they had planned for it to be a necessary change in order to prioritize the separate needs of each company. Since they were going to be separate companies, each having its own team, it was supposed to make both companies more efficient relative to market changes. When News Corp officially split with Fox News on June 28, 2013, News Corp took a modified approach by changing the way they reported news and ads, while including other broader topics, which helped to increase viewers. This is a prime example of how the separation of companies led to immediate benefits without any significant negative impacts on either News Corp or Fox News.
Following the split, News Corp started 2013 with $2.6 billion, while being debt-free, which gave it an edge over its media competition to implement its plans and strategies to continue developing. After becoming an individual company, there were no longer concerns about maintaining profits or equal market strategies between News Corp and Fox News. The separation gave both companies benefits, increasing productivity, strategy, and company development and growth, while having complete economic and decision-making freedom as a result of this separation.
News Corp and 21st Century Fox are two companies that succeeded the original News Corp., which included Fox Entertainment Group and other broadcasting and media properties. The spin-out was structured so that 21st Century Fox was the legal continuation of the original News Corporation, with the new News Corp being a new company formed by a stock split. Since March 2019, Fox Corporation, which holds 21st Century Fox's national broadcasting, news and sports assets, is also under the Murdoch family's control. In November 2023, Rupert Murdoch stepped down as News Corp's chairman, becoming "chairman emeritus".
History
Formation
News Corporation, referred to as "News Corp," was started in 1980 in Australia. It was founded by Rupert Murdoch, who led the company in its publishing, in both news and books, as well as television. These were all published in the United States, the United Kingdom, and Australia, allowing the new and growing company to gain popularity worldwide.
Starting in 1981, News Corp started developing its television industry, which became its primary goal through the 1990s. In 1996, News Corp began premiering Fox News, which significantly gained popularity. Following the success of News Corp's Fox News, it acquired the publisher of the Wall Street Journal, Dow Jones & Company. This was another success for News Corp since it gave it important names throughout writing, publishing, and television.
As News Corp continued to expand its ownership in June 2010, by putting out a bid for British Sky Broadcasting, it was unable to go through with the acquisition of the television and telephone company. When fact-checked rumors spread about faults in security, regarding a British source, News of the World, being criminally hacked, losing privacy in phone records, it caused News Corp to remove its offer one year later, in July 2011.
On June 28, 2012, Rupert Murdoch announced that News Corporation's publishing operations would be spun off to form a new, publicly traded company. Murdoch stated that performing this split would "unlock the true value of both companies and their distinct assets, enabling investors to benefit from the separate strategic opportunities resulting from more focused management of each division". The move also came in the wake of a series of scandals that had damaged the reputation of multiple News Corporation-owned properties.
On June 28, 2012, News Corp decided to divide both its publishing and media into two different public companies. This change was made to give more focus to each department, while it continued to expand and gain new companies, publishers, and producers. Following the split, the publishing company produced mainstream newspapers, like The Wall Street Journal, as well as publishing books. The media company focused on broadcasting, cable networks in television, producing films, and its pay-tv. Following the split of the company, News Corp's owner continued on with both companies, taking the positions of chairman of the publishing and media entertainment company, while giving up his long-term position as CEO.
Dividing the company into two parts influenced both sections to put extra focus into their own development, without needing to balance the publication and entertainment companies together. In addition to having more focus on each department and company, News Corp brought in extra help with new management teams, which helped both companies stabilize following the split. News Corp also implemented new and separate boards of directors for each company. After this decision, both teams created plans to ensure the split would go smoothly, without causing unnecessary conflict in either department.
Robert Thomson, then editor of The Wall Street Journal, was announced as the initial chief operating officer for the company. While Murdoch did not serve as CEO, he remained chairman and a shareholder of the new News Corp. Thomson promised that the new company would "cultivate a start-up sensibility even though we already work for the world's most established and prestigious diversified media and information services company" and would emphasize building new business models around its properties and content. The logo of the new News Corporation was unveiled at an investor presentation on May 28, 2013; the handwritten logo uses script based on Murdoch's own handwriting. News Corp's board approved the split on May 24, 2013, while shareholders approved the split on June 11;
Preliminary trading on the Australian Securities Exchange of the new News Corp's class B stock began on June 19, 2013, at around $15 per share; a value slightly lower than expected by some analysts. The shares fell in price by 3% to $14.55 per share, valuing the new company at around $7.9 billion US. The corporate split was finalized on June 28, 2013; during the stock splitting process, one share of the new News Corp was given to shareholders for every four shares they owned in the former News Corp.
The current News Corp began trading on the Nasdaq stock exchange under the symbol "NWS" on July 1, 2013; at the same time, the former News Corporation (which encompassed purely of media properties, such as Fox Entertainment Group and 20th Century Fox) was renamed 21st Century Fox.
After the split
On September 4, 2013, News Corp announced that it would sell the Dow Jones Local Media Group, a group of 33 local newspapers, to Newcastle Investment Corp., an affiliate of Fortress Investment Group, for $87 million. The newspapers will be operated by GateHouse Media, a newspaper group owned by Fortress. Robert Thomson indicated that the newspapers "were not strategically consistent with the emerging portfolio" of the company. GateHouse then filed for prepackaged Chapter 11 bankruptcy on September 27, 2013, to restructure its debt obligations to accommodate the acquisition. Then GateHouse emerged from bankruptcy on November 26, 2013.
On December 20, 2013, News Corp announced its acquisition of Dublin, Ireland-based social news agency Storyful, a startup founded by journalist Mark Little. At the time, Storyful was described as "scour[ing] social-media services like Twitter and Instagram" to discover user-generated content "breaking news and viral online content" and after sourcing, to then verify, acquire, and distribute it. Storyful had, for instance, reported 2013 results of 750m views of user-generated videos by its partners. The cost of the Storyful acquisition was €18 million (£15m, US$25m), and marked News Corp's first acquisition since the split. News Corp CEO at the time, Robert Thomson, stated that the service had "become the village square for valuable video, using journalistic sensibility, integrity and creativity", and that with the acquisition, News Corp would "define the opportunities that the digital landscape presents, rather than simply adapt to them".
On May 2, 2014, News Corp acquired romance novel publisher Harlequin Enterprises from Torstar for $415 million. The deal closed on August 1; it is now operated as a subsidiary of News Corp's HarperCollins.
On September 30, 2014, News Corp announced its acquisition of Move, Inc., a real estate listings company and owner of Realtor.com, a 20% stake of which was, at the time, owned by REA Group, a publicly traded subsidiary of News Corp Australia.
News Corp also began making investments in India in late 2014, such as a $30 million investment in real estate site ProTiger in November, the December 2014 purchase of BigDecisions.com, a financial planning website, and the acquisition of Indian media firm VCCircle in March 2015.
In October 2015, News Corp sold its digital education brand Amplify to a management team supported by a group of private investors for an undisclosed sum. In June 2016, News Corp acquired Wireless Group (formerly UTV Media), a British radio broadcaster, for $296 million
In January 2020, News Corp sold Unruly, an outstream video ad marketplace, in exchange of 6.91% of Tremor Video stock. On July 31, 2020, James Murdoch resigned from the News Corp board of directors, "due to disagreements over certain editorial content published by the Company's news outlets and certain other strategic decisions."
On February 4, 2022, News Corp suffered a cyberattack from hackers believed to be linked to China.
On October 14, 2022, it was announced that, under the instruction of Rupert Murdoch, a special committee had been established to explore a potential merger of Fox and News Corp, bringing the two companies back together since the former 21st Century Fox was spun-off from News Corp in 2013. On January 24, 2023, the proposed merger was abandoned by Murdoch.
In February 2023, the company announced that it would be cutting 5% of its workforce across its various divisions.
In September 2023, News Corp reported that Rupert Murdoch would retire from the board of News Corporation. He would also retire from the board of Fox Corporation and his son Lachlan Murdoch would replace him on both boards. The retirement would take effect in November 2023.
An annual meeting of shareholders was held by webcast on 20 November 2024, to determine whether the "dual-class" share structure (voting and non-voting) would be abolished, after Starboard Value, which has bought up a large share of News Corp over the previous year, had proposed a one-share-one-vote system. News Corp had stated that if the proposal is accepted, the new system of shares could only be introduced if agreement between voting and non-voting shareholders was reached. This relates to the ongoing court case in Nevada pitting Rupert and Lachlan Murdoch against the other three siblings, who all have voting shares. The proposal was not accepted at the meeting.
In June 2025, the company announced it had extended the contract of its chief executive Robert Thomson to June 2030.
In January 2026, the California Post was launched as a local version of the New York Post.
Outcome
Although News Corp and 21st Century Fox were stable and had gained mainstream popularity, this ended abruptly after Murdoch's announcement in 2013. As Murdoch held positions of chairman at both News Corp and 21st Century Fox, following the split, News Corp itself had a strong focus on publishing journals, articles, and books. 21st Century Fox focused on broadcasts, television, and film production. Although it appears as an equal split, on the first day of trading, Fox went up over 2% while News Corp plummeted 5%. This difference in stocks represents how people shifted toward digital news and entertainment, and had left paper-copies in the past.
By becoming separate companies, the management teams gain control over specific needs and goals. This is significant because it allows for more strategic moves within a single company, leading to improved efficiency and customized needs. Although splitting the companies has not solved the main issue of improving each company, both companies were given an opportunity to develop and grow on their own. Following the British news breach of security, the amount of backlash influenced the need to part ways.
After News Corp split with 21st Century Fox, News Corp lost most of its power and stopped generating as much wealth. In the U.K., the company had a decrease in revenue of 10% in 2023 alone.
A key issue causing revenue to fall at News Corp is its outdated advertisement strategies. The majority of its advertisements are on paper, which have gained less attention and action, causing them to lose money. Digital advertising was one of its strategies to stabilize revenue and return it to quarterly standards. Digital marketing did help to increase revenue, but only accounted for 37% of all marketing done by News Corp.
News Corp had internal issues, and splitting apart was one way of attempting to restore stability. As a result of this decision, more conflict arose since it did not put an end to it. News Corp also ended up in a worse position than they had previously been in, before cutting ties with 21st Century Fox.
Leadership and Management
News Corp's governmental structure focuses on board supervision, helping with large media sources and publishing. After News Corp's split, in 2013, Murdoch used his influence to create his personal strategic plans to guide News Corp into better economic levels. Murdoch helped by spreading assets of News Corp, and other digital sources.
Another position in leadership is CEO Robert J. Thomson, who has been CEO since January 2013. He is still set to fill the position until his contract expires in June 2030. Thomson has modernized News Corp by switching from paper to digital. Digital revenues went from 20% of total revenue in 2014, to 50% in 2024.
Together, the executive leadership team and board form a governance framework that balances operational leadership with independent oversight. This structure supports strategic groupwork and accountability, allowing News Corp to adapt in a quick changing media landscape while holding up commitments to shareholders and stakeholders.
Succession
In September 2024, Rupert Murdoch applied to a Nevada probate court to remove voting rights from his children other than Lachlan, as set out in the irrevocable family trust. The other siblings, Prudence MacLeod, Elisabeth Murdoch, and James Murdoch, are more moderate politically than their father or brother, and Rupert was keen to keep the conservative political leanings in his media outlets. On December 9, 2024, The New York Times reported that the court had ruled against Rupert and Lachlan Murdoch, who, the probate commissioner wrote, had acted in bad faith when trying to change the trust.
Assets
The company consists of the former News Corporation's newspaper and book publishing assets, together with the digital real-estate advertising properties that are now its largest business.
Sumber: Wikipedia (English), CC BY-SA 4.0 · Lihat di Wikipedia ↗
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | NWS | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | 15.6rata-rata 5T ≈42.6 | ≈42.6 | 24.1 | Kurang nilai |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | NWS | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Sebelum Pajak (TTM) | 10.0%rata-rata 5T ≈6.5% | ≈6.5% | 10.8% | Tingkat teratas | |
| Margin Laba Bersih (TTM) | 13.3%rata-rata 5T ≈5.5% | ≈5.5% | 6.3% | Tingkat teratas | |
| ROA (TTM) | 7.3%rata-rata 5T ≈3.1% | ≈3.1% | 3.1% | Tingkat teratas | |
| ROE (TTM) | 13.6%rata-rata 5T ≈6.2% | ≈6.2% | 11.7% | Tingkat teratas |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | NWS | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Utang / Ekuitas (MRQ) | 0.2rata-rata 5T ≈0.3 | ≈0.3 | 0.2 | Utang rendah | |
| Rasio Lancar (MRQ) | 1.8rata-rata 5T ≈1.4 | ≈1.4 | 1.3 | Likuiditas kuat | |
| Quick Ratio (Rasio Cepat) | 1.5rata-rata 5T ≈1.2 | ≈1.2 | 1.0 | Likuiditas kuat | |
| Utang Jangka Panjang / Ekuitas (MRQ) | 0.2rata-rata 5T ≈0.3 | ≈0.3 | 0.2 | Utang rendah |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | NWS | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | 2.4%rata-rata 5T ≈-0.51% | ≈-0.51% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | -6.6%rata-rata 5T ≈-4.9% | ≈-4.9% | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | -1.3% | · | · | · | |
| EPS YoY | 350.0%rata-rata 5T ≈109.8% | ≈109.8% | · | · | |
| Net Income YoY (Laba Bersih YoY) | 343.6%rata-rata 5T ≈108.7% | ≈108.7% | · | · | |
| EPS CAGR 3Y (CAGR EPS 3T) | 25.4% | · | · | · | |
| Net Income CAGR 3Y (CAGR Laba Bersih 3T) | 23.7% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | NWS | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 0.5rata-rata 5T ≈0.6 | ≈0.6 | 0.9 | Lemah | |
| Receivables Turnover (Perputaran Piutang) | 5.7rata-rata 5T ≈6.6 | ≈6.6 | 7.4 | Lemah | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$389.5K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
| Tanggal ex-dividen | Jumlah | Mata Uang | Imbal Hasil |
|---|---|---|---|
| Sep 9, 2026 | $0,10 | USD | ≈0.60% |
| Mar 11, 2026 | $0,10 | USD | ≈0.73% |
| Sep 10, 2025 | $0,10 | USD | ≈0.63% |
| Mar 12, 2025 | $0,10 | USD | ≈0.65% |
| Sep 11, 2024 | $0,10 | USD | ≈0.74% |
| Mar 12, 2024 | $0,10 | USD | ≈0.73% |
| Sep 12, 2023 | $0,10 | USD | ≈0.93% |
| Mar 14, 2023 | $0,10 | USD | ≈1.2% |
| Sep 13, 2022 | $0,10 | USD | ≈1.2% |
| Mar 15, 2022 | $0,10 | USD | ≈0.93% |
| Sep 14, 2021 | $0,10 | USD | ≈0.93% |
| Mar 16, 2021 | $0,10 | USD | ≈0.79% |
| Sep 15, 2020 | $0,10 | USD | ≈1.3% |
| Mar 10, 2020 | $0,10 | USD | ≈1.8% |
| Sep 10, 2019 | $0,10 | USD | ≈1.3% |
| Mar 12, 2019 | $0,10 | USD | ≈1.5% |
| Sep 11, 2018 | $0,10 | USD | ≈1.5% |
| Mar 13, 2018 | $0,10 | USD | ≈1.2% |
| Sep 12, 2017 | $0,10 | USD | ≈1.5% |
| Mar 13, 2017 | $0,10 | USD | ≈1.6% |
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 31 Des. 2026 | $0.35 | $0.22 | 62.4% | |
| 30 Juni 2026 | $0.35 | $0.22 | 62.4% | |
| 31 Maret 2026 | $0.21 | $0.19 | 12.1% | |
| 31 Des. 2025 | $0.40 | $0.35 | 14.2% | |
| 30 Sep. 2025 | $0.22 | $0.19 | 17.0% | |
| 30 Juni 2025 | $0.19 | $0.19 | 0.69% | |
| 31 Maret 2025 | $0.17 | $0.14 | 19.0% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.45B | $8.25B | $8.01B | $10.38B | $9.36B | $9.01B | $10.07B | $9.02B | $8.14B | $8.29B | $8.52B | $8.49B | |
| SG&A Expense | $3.30B | $3.20B | $3.01B | $3.59B | $3.25B | $3.00B | $3.19B | $3.05B | $2.73B | $2.72B | $2.63B | $2.45B | |
| Operating Expenses | · | · | · | · | · | · | $8.83B | · | · | · | · | · | |
| Other Non-op | $111M | $-59M | $3M | $52M | $143M | $9M | $33M | $-324M | $135M | $18M | $75M | $-653M | |
| Pretax Income | $923M | $585M | $380M | $812M | $450M | $-1.52B | $354M | $-1.09B | $-615M | $181M | $552M | $-178M | |
| Income Tax | $275M | $206M | $152M | $52M | $61M | $21M | $126M | $355M | $28M | $-54M | $185M | $-614M | |
| Net Income | $1.18B | $266M | $149M | $623M | $330M | $-1.27B | $155M | $-1.51B | $-738M | $179M | $-147M | $239M | |
| EPS (Basic) | $2.08 | $0.47 | $0.26 | $1.06 | $0.56 | $-2.16 | $0.27 | $-2.60 | $-1.27 | · | $-0.26 | $0.41 | |
| EPS (Diluted) | $2.07 | $0.46 | $0.26 | $1.05 | $0.56 | $-2.16 | $0.26 | $-2.60 | $-1.27 | · | $-0.26 | $0.41 | |
| Shares (Basic) | 567,700,000 | 571,200,000 | 576,400,000 | 589,500,000 | 590,400,000 | 587,900,000 | 584,700,000 | 582,700,000 | 581,400,000 | 580,600,000 | 581,000,000 | 579,000,000 | |
| Shares (Diluted) | 569,900,000 | 573,500,000 | 578,800,000 | 592,500,000 | 593,400,000 | 587,900,000 | 587,900,000 | 582,700,000 | 581,400,000 | 582,500,000 | 582,600,000 | 579,700,000 |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2.40B | $1.87B | $1.76B | $1.82B | $2.24B | $1.52B | $1.64B | $2.03B | $2.02B | $1.83B | $1.95B | $3.15B | |
| Receivables | $1.56B | $1.42B | $1.43B | $1.50B | $1.50B | $1.20B | $1.54B | $1.61B | $1.28B | $1.23B | $1.28B | $1.39B | |
| Inventory | $327M | $266M | $311M | $311M | $253M | $348M | $348M | $376M | $208M | $218M | $299M | $310M | |
| Prepaid Expense | · | · | · | · | · | · | · | · | $233M | $240M | $263M | $285M | |
| Other Current Assets | $519M | $474M | $484M | $458M | $469M | $393M | $515M | $372M | $315M | $513M | $780M | $671M | |
| Current Assets | $4.81B | $4.37B | $4.05B | $4.09B | $4.46B | $3.46B | $4.05B | $4.39B | $3.81B | $3.89B | $4.01B | $5.27B | |
| PP&E (Net) | $1.33B | $1.27B | $2.04B | $2.10B | $2.27B | $2.26B | $2.55B | $2.56B | $1.62B | $2.40B | $2.69B | $3.01B | |
| PP&E (Gross) | · | · | · | · | · | · | $5.91B | $5.77B | $4.87B | $4.82B | $5.06B | $5.53B | |
| Accum. Depreciation | · | · | · | · | · | · | $3.52B | $3.35B | $3.34B | $2.52B | $2.49B | $2.62B | |
| Goodwill | $4.37B | $4.34B | $4.29B | $5.17B | $4.65B | $3.95B | $5.15B | $5.22B | $3.84B | $3.71B | $3.06B | $2.46B | |
| Intangibles | $1.93B | $1.95B | $2.49B | $2.67B | $2.18B | $1.86B | $2.43B | $2.67B | $2.28B | $2.21B | $2.20B | $2.14B | |
| Other Non-current Assets | $1.00B | $957M | $1.34B | $1.38B | $1.45B | $1.04B | $930M | $831M | $442M | $396M | $467M | $682M | |
| Total Assets | $15.50B | $16.68B | $16.92B | $17.22B | $16.77B | $14.26B | $15.71B | $16.35B | $14.55B | $15.48B | $15.04B | $16.49B | |
| Accounts Payable | $335M | $254M | $440M | $411M | $321M | $351M | $411M | $605M | $222M | $217M | $238M | $276M | |
| Accrued Liabilities | $1.04B | $986M | $1.12B | $1.24B | $1.34B | $1.02B | $1.33B | $1.34B | $1.20B | $1.37B | $1.12B | $1.19B | |
| Current Liabilities | $2.61B | $3.06B | $3.17B | $3.52B | $3.23B | $2.68B | $3.34B | $3.29B | $2.45B | $2.44B | $2.11B | $2.26B | |
| Capital Leases | $904M | $912M | $1.13B | $947M | $1.12B | $1.15B | $0 | · | · | · | · | · | |
| Deferred Tax | $57M | $21M | $163M | $198M | $260M | $258M | $295M | · | $61M | $171M | $166M | $224M | |
| Other Non-current Liabilities | $492M | $472M | $446M | $483M | $519M | $326M | $495M | $430M | $351M | $349M | $318M | $310M | |
| Long-term Debt | $1.96B | $2.10B | $2.97B | $3.07B | $2.31B | $1.26B | $1.45B | $1.95B | $379M | $372M | $0 | · | |
| Total Debt | $1.96B | $2.91B | $2.97B | $3.07B | $2.31B | $1.26B | $1.45B | $1.95B | $379M | $372M | · | · | |
| Retained Earnings | $-747M | $-1.89B | $-2.14B | $-2.29B | $-2.91B | $-3.24B | $-1.98B | $-2.16B | $-648M | $150M | $88M | $237M | |
| AOCI | $-1.54B | $-1.25B | $-1.25B | $-1.27B | $-941M | $-1.33B | $-1.13B | $-874M | $-964M | $-1.03B | $-582M | $610M | |
| Stockholders' Equity | $8.77B | $8.12B | $8.06B | $8.22B | $8.21B | $7.58B | $9.14B | $9.29B | $10.79B | $11.56B | $11.95B | $13.24B | |
| Liabilities + Equity | $15.50B | $16.68B | $16.92B | $17.22B | $16.77B | $14.26B | $15.71B | $16.35B | $14.55B | $15.48B | $15.04B | $16.49B | |
| Shares Outstanding | · | · | · | · | · | · | · | 383,000,000 | 382,000,000 | · | · | · |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $459M | $440M | $415M | $688M | $680M | $644M | $659M | $472M | $449M | $505M | $498M | $552M | |
| Deferred Tax | $83M | $30M | $11M | $-117M | $-86M | $-80M | $1M | $236M | $-95M | $-176M | $4M | $128M | |
| Amort. of Intangibles | $98M | $99M | $106M | $140M | $112M | $108M | $126M | $100M | $91M | $91M | $90M | $83M | |
| Restructuring | $120M | $89M | $119M | $94M | $168M | $140M | $92M | $71M | $142M | $89M | $84M | $79M | |
| Operating Cash Flow | $978M | $897M | $777M | $1.35B | $1.24B | $780M | $928M | $757M | $494M | $878M | $831M | $1.03B | |
| CapEx | $407M | $357M | $347M | $499M | $390M | $438M | $572M | $364M | $256M | $256M | $308M | $358M | |
| Investing Cash Flow | · | $-524M | $-574M | $-2.08B | $-1.29B | $-427M | $-677M | $-321M | $-420M | $-1.11B | $-1.74B | · | |
| Debt Issued | $61M | $278M | $0 | $1.69B | $1.51B | $926M | $681M | $95M | $0 | $342M | $0 | $0 | |
| Net Debt Issued | $61M | $1.27B | $514M | $1.69B | $1.51B | $926M | $681M | $95M | $0 | $342M | · | · | |
| Stock Repurchased | $150M | $117M | $243M | $179M | $0 | $0 | · | · | · | · | · | · | |
| Net Stock Activity | $-150M | $-117M | $-243M | $-179M | · | · | · | · | · | · | · | · | |
| Dividends Paid | $185M | $172M | $174M | $175M | $163M | $158M | $161M | $158M | $152M | $147M | $30M | $24M | |
| Financing Cash Flow | · | $-441M | $-501M | $404M | $699M | $-472M | $-610M | $-398M | $-217M | $150M | $-190M | · | |
| Taxes Paid | · | · | · | · | · | · | · | $160M | $132M | · | · | · | |
| Free Cash Flow | $571M | $602M | $593M | $855M | $847M | $342M | $356M | $393M | $238M | $696M | $453M | $475M |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 14.0% | 2.6% | 1.5% | 6.0% | 3.5% | -14.1% | 1.5% | -16.8% | -9.1% | 2.2% | -1.7% | 2.8% | |
| Pretax Margin | 10.9% | 5.4% | 3.3% | 7.8% | 4.8% | -16.9% | 3.5% | -12.1% | -7.6% | 2.2% | 0.65% | -4.6% | |
| ROA | 7.3% | 1.6% | 0.87% | 3.7% | 2.1% | -8.5% | 0.97% | -9.8% | -4.9% | 1.2% | -0.93% | 1.5% | |
| ROE | 14.0% | 3.3% | 1.8% | 7.6% | 4.2% | -15.2% | 1.7% | -15.0% | -6.7% | 1.5% | -1.2% | 1.8% |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.8 | 1.4 | 1.3 | 1.2 | 1.4 | 1.3 | 1.2 | 1.3 | 1.6 | 1.6 | 1.8 | 2.3 | |
| Quick Ratio | 1.5 | 1.1 | 1.0 | 0.9 | 1.2 | 1.0 | 1.0 | 1.1 | 1.3 | 1.3 | 1.5 | 2.0 | |
| Debt / Equity | 0.2 | 0.4 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | · | · | |
| LT Debt / Equity | 0.2 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.1 | 0.2 | 0.0 | 0.0 | · | · |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | |
| Receivables Turnover | 5.7 | 6.9 | 6.8 | 6.9 | 6.9 | 6.6 | 6.0 | 6.2 | 6.5 | 6.6 | 6.4 | 6.3 |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Share | $14.83 | $17.59 | $17.07 | $17.53 | $15.77 | $15.32 | $17.14 | $15.49 | $14.00 | $14.24 | $14.86 | $14.79 | |
| Cash Flow / Share | $1.72 | $1.91 | $1.89 | $2.29 | $2.08 | $1.33 | $1.58 | $1.30 | $0.85 | $1.63 | $1.43 | $1.47 | |
| Dividend / Share | · | · | · | · | · | · | · | $0.20 | $0.20 | $0.20 | $0.00 | $0.00 | |
| EPS (TTM) | $2.07 | $0.46 | $0.26 | $1.05 | $0.56 | $-2.16 | $0.26 | $-2.60 | $-1.27 | $0.30 | $-0.26 | $0.41 |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 2.4% | 3.0% | -22.9% | 11.0% | 3.9% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -6.6% | -4.1% | -3.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -1.3% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 350.0% | 76.9% | -75.2% | 87.5% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 25.4% | -6.3% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 343.6% | 78.5% | -76.1% | 88.8% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 23.7% | -6.9% | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 3.2% | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $8.45B | $8.25B | $8.01B | $10.38B | $9.36B | $9.01B | $10.07B | $9.02B | $8.14B | $8.29B | $8.52B | $8.49B | |
| Net Income TTM | $1.18B | $266M | $149M | $623M | $330M | $-1.27B | $155M | $-1.51B | $-738M | $179M | $-147M | $239M | |
| P/E | 16.6 | 61.7 | 75.8 | 15.1 | 43.5 | -5.5 | 53.7 | -6.1 | -11.1 | 38.9 | -54.8 | 42.6 | |
| Earnings Yield | 6.0% | 1.6% | 1.3% | 6.6% | 2.3% | -18.1% | 1.9% | -16.4% | -9.0% | 2.6% | -1.8% | 2.4% | |
| Payout Ratio | 15.7% | 64.7% | 116.8% | 28.1% | 49.4% | -12.4% | 103.9% | -10.4% | -20.6% | 82.1% | -20.4% | 10.0% | |
| Annual Payout | $185M | $172M | $174M | $175M | $163M | $158M | $161M | $158M | $152M | $147M | $30M | $24M |
Laporan Laba Rugi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.36B | $2.14B | $2.11B | $2.01B | $2.24B | $2.10B | $2.09B | $1.99B | $2.13B | $2.03B | $566M | $2.45B | $2.52B | $2.48B | $2.67B | $2.49B | |
| SG&A Expense | $833M | $863M | $870M | $815M | $797M | $819M | $773M | $797M | $765M | $862M | $498M | $841M | $818M | $855M | $1.00B | $888M | |
| Other Non-op | $-13M | $4M | $10M | $-13M | $92M | $22M | $-36M | $-9M | $21M | $-35M | $13M | $14M | $-6M | $-18M | $-91M | $13M | |
| Pretax Income | $367M | $212M | $132M | $151M | $430M | $210M | $103M | $96M | $291M | $95M | $33M | $91M | $155M | $101M | $-20M | $133M | |
| Income Tax | $125M | $62M | $46M | $44M | $124M | $61M | $40M | $32M | $97M | $37M | $24M | $32M | $61M | $35M | $-147M | $29M | |
| Net Income | $193M | $112M | $743M | $103M | $215M | $119M | $50M | $30M | $156M | $30M | $-8M | $50M | $67M | $40M | $110M | $82M | |
| EPS (Basic) | $0.34 | $0.20 | $1.31 | $0.18 | $0.38 | $0.21 | $0.09 | $0.05 | $0.27 | $0.05 | $-0.02 | $0.09 | $0.12 | $0.07 | $0.19 | $0.14 | |
| EPS (Diluted) | $0.34 | $0.20 | $1.31 | $0.18 | $0.38 | $0.21 | $0.09 | $0.05 | $0.27 | $0.05 | $-0.02 | $0.09 | $0.12 | $0.07 | $0.18 | $0.14 | |
| Shares (Basic) | 560,600,000 | 564,900,000 | · | 567,200,000 | 568,500,000 | 569,200,000 | · | 570,900,000 | 571,900,000 | 572,300,000 | · | 575,400,000 | 576,000,000 | 581,300,000 | · | 588,800,000 | |
| Shares (Diluted) | 562,000,000 | 566,900,000 | · | 569,500,000 | 570,100,000 | 571,200,000 | · | 573,600,000 | 573,500,000 | 574,100,000 | · | 577,900,000 | 577,800,000 | 583,200,000 | · | 592,100,000 |
Neraca
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2.05B | $2.20B | $2.40B | $2.10B | $1.75B | $1.78B | $1.87B | $1.94B | $1.72B | $1.53B | $1.76B | $1.66B | $1.33B | $1.46B | · | $1.86B | |
| Receivables | $1.89B | $1.64B | $1.56B | $1.54B | $1.66B | $1.70B | $1.42B | $1.44B | $1.52B | $1.56B | · | $1.54B | $1.64B | $1.47B | · | $1.53B | |
| Inventory | $306M | $327M | $327M | $317M | $296M | $378M | $266M | $331M | $297M | $378M | · | $356M | $328M | $373M | · | $308M | |
| Other Current Assets | $322M | $313M | $519M | $526M | $554M | $652M | $474M | $416M | $466M | $503M | · | $477M | $471M | $450M | · | $457M | |
| Current Assets | $4.57B | $4.47B | $4.81B | $6.84B | $6.45B | $4.51B | $4.37B | $4.13B | $4.00B | $3.97B | · | $4.03B | $3.76B | $3.75B | · | $4.16B | |
| PP&E (Net) | $1.33B | $1.32B | $1.33B | $1.26B | $1.24B | $1.92B | $1.27B | $1.90B | $1.99B | $1.95B | · | $2.02B | $2.04B | $1.97B | · | $2.17B | |
| Goodwill | $4.50B | $4.42B | $4.37B | $4.29B | $4.26B | $5.26B | $4.34B | $5.13B | $5.21B | $5.10B | $4.29B | $5.14B | $5.17B | $5.04B | $5.17B | $5.17B | |
| Intangibles | $1.89B | $1.90B | $1.93B | $1.88B | $1.89B | $2.32B | $1.95B | $2.36B | $2.42B | $2.42B | · | $2.54B | $2.58B | $2.56B | · | $2.65B | |
| Other Non-current Assets | $1.24B | $1.19B | $1.00B | $949M | $935M | $1.17B | $957M | $1.33B | $1.32B | $1.29B | · | $1.41B | $1.40B | $1.36B | · | $1.45B | |
| Total Assets | $15.51B | $15.34B | $15.50B | $16.58B | $16.16B | $16.93B | $16.68B | $16.54B | $16.68B | $16.48B | · | $17.03B | $16.89B | $16.39B | · | $17.42B | |
| Accounts Payable | $425M | $368M | $335M | $371M | $365M | $374M | $254M | $269M | $243M | $324M | · | $407M | $308M | $348M | · | $317M | |
| Accrued Liabilities | $885M | $949M | $1.04B | $1.01B | $832M | $1.21B | $986M | $1.24B | $1.09B | $1.15B | · | $1.16B | $1.05B | $1.10B | · | $1.28B | |
| Current Liabilities | $2.52B | $2.54B | $2.61B | $4.08B | $3.73B | $3.27B | $3.06B | $3.04B | $2.78B | $3.04B | · | $3.20B | $2.94B | $3.01B | · | $3.53B | |
| Capital Leases | $897M | $900M | $904M | $879M | $872M | $1.04B | $912M | $1.05B | $1.09B | $1.08B | · | $1.09B | $1.09B | $888M | · | $1.04B | |
| Deferred Tax | $53M | $53M | $57M | $17M | $14M | $112M | $21M | $124M | $129M | $147M | · | $172M | $179M | $167M | · | $230M | |
| Other Non-current Liabilities | $533M | $494M | $492M | $452M | $446M | $508M | $472M | $438M | $456M | $431M | · | $465M | $471M | $462M | · | $513M | |
| Long-term Debt | $1.95B | $1.96B | $1.96B | $1.97B | $1.97B | $2.90B | $2.10B | $2.90B | $3.04B | $2.97B | · | $2.99B | $3.02B | $3.00B | · | $2.80B | |
| Total Debt | $1.95B | $1.96B | · | $1.97B | $1.97B | $2.90B | · | $2.90B | $3.04B | $2.97B | · | $2.99B | $3.02B | $3.00B | · | $2.80B | |
| Retained Earnings | $-509M | $-664M | $-747M | $-1.48B | $-1.57B | $-1.78B | $-1.89B | $-1.93B | $-1.96B | $-2.11B | · | $-2.14B | $-2.19B | $-2.25B | · | $-2.40B | |
| AOCI | $-1.51B | $-1.57B | $-1.54B | $-1.39B | $-1.42B | $-1.13B | $-1.25B | $-1.29B | $-1.20B | $-1.35B | · | $-1.28B | $-1.25B | $-1.47B | · | $-1.00B | |
| Stockholders' Equity | $8.79B | $8.70B | $8.77B | $8.20B | $8.15B | $8.25B | $8.12B | $8.05B | $8.18B | $7.89B | · | $8.08B | $8.12B | $7.87B | · | $8.43B | |
| Liabilities + Equity | $15.51B | $15.34B | $15.50B | $16.58B | $16.16B | $16.93B | $16.68B | $16.54B | $16.68B | $16.48B | · | $17.03B | $16.89B | $16.39B | · | $17.42B |
Arus Kas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $118M | $117M | $120M | $114M | $113M | $112M | $45M | $114M | $110M | $171M | $-121M | $183M | $174M | $179M | $183M | $172M | |
| Restructuring | $22M | $14M | $71M | $11M | $16M | $22M | $28M | $35M | $9M | $17M | $54M | $25M | $19M | $21M | $27M | $22M | |
| Operating Cash Flow | $231M | $85M | $189M | $511M | $214M | $26M | $176M | $416M | $306M | $-55M | $107M | $509M | $192M | $-31M | $324M | $600M | |
| CapEx | $99M | $81M | $157M | $93M | $62M | $75M | $111M | $10M | $30M | $124M | $-3M | $133M | $113M | $104M | $184M | $107M | |
| Investing Cash Flow | · | · | · | · | · | $-136M | · | $-126M | $-119M | $-159M | · | $-103M | $-207M | $-130M | $-522M | $-1.30B | |
| Debt Issued | $0 | $0 | $0 | $0 | $-92M | $56M | $-1M | $-770M | $-652M | $925M | $-434M | $27M | $79M | $328M | $533M | $662M | |
| Net Debt Issued | · | $0 | · | · | · | $153M | · | · | · | $925M | · | · | · | $328M | · | · | |
| Stock Repurchased | $172M | $92M | $36M | $36M | $40M | $38M | $34M | $27M | $27M | $29M | $47M | $18M | $51M | $127M | $54M | $82M | |
| Net Stock Activity | · | $-92M | · | · | · | $-38M | · | · | · | $-29M | · | · | · | $-127M | · | · | |
| Dividends Paid | $57M | $47M | $57M | $36M | $57M | $35M | $57M | $30M | $57M | $28M | $58M | $27M | $58M | $31M | $61M | $28M | |
| Financing Cash Flow | · | · | · | · | · | $-147M | · | $-173M | $-79M | $-65M | · | $-70M | $-163M | $-149M | $230M | $372M | |
| Free Cash Flow | · | $4M | · | · | · | $-31M | · | · | · | $-179M | · | · | · | $-135M | · | · |
Profitabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 8.2% | 5.2% | · | 5.1% | 9.6% | 4.6% | · | 1.2% | 6.0% | 1.2% | · | 2.0% | 2.7% | 1.6% | · | 3.3% | |
| Pretax Margin | 15.5% | 9.9% | · | 7.5% | 19.2% | 7.9% | · | 2.6% | 10.7% | 3.8% | · | 3.7% | 6.2% | 4.1% | · | 5.3% | |
| ROA | 1.2% | 0.69% | · | 0.62% | 1.3% | 0.71% | · | 0.18% | 0.93% | 0.18% | · | 0.29% | 0.40% | 0.24% | · | 0.50% | |
| ROE | 2.3% | 1.3% | · | 1.3% | 2.6% | 1.5% | · | 0.37% | 1.9% | 0.38% | · | 0.61% | 0.81% | 0.50% | · | 0.99% |
Likuiditas & Solvabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.8 | 1.8 | · | 1.7 | 1.7 | 1.4 | · | 1.4 | 1.4 | 1.3 | · | 1.3 | 1.3 | 1.2 | · | 1.2 | |
| Quick Ratio | 1.6 | 1.5 | · | 0.9 | 0.9 | 1.1 | · | 1.1 | 1.2 | 1.0 | · | 1.0 | 1.0 | 1.0 | · | 1.0 | |
| Debt / Equity | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.3 | |
| LT Debt / Equity | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.3 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | 0.3 |
Efisiensi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.2 | · | 0.1 | 0.2 | 0.2 | · | 0.1 | 0.2 | 0.2 | · | 0.2 | |
| Receivables Turnover | 1.3 | 1.3 | · | 1.3 | 1.4 | 1.6 | · | 1.6 | 1.6 | 1.6 | · | 1.6 | 1.5 | 1.7 | · | 1.7 |
Per Saham
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Share | $4.20 | $3.78 | · | $3.53 | $3.93 | $4.51 | · | $4.22 | $4.51 | $4.35 | · | $4.23 | $4.36 | $4.25 | · | $4.21 | |
| Cash Flow / Share | · | $0.15 | · | · | · | $0.11 | · | · | · | $-0.10 | · | · | · | $-0.05 | · | · | |
| EPS (TTM) | $2.02 | $2.06 | · | · | $0.73 | $0.62 | · | $0.35 | $0.39 | $0.24 | · | $0.46 | $0.51 | $0.79 | · | $0.85 |
Valuasi (TTM)
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $8.62B | $8.50B | · | · | $7.95B | $7.85B | · | $6.73B | $7.18B | $7.57B | · | $10.12B | $10.16B | $10.36B | · | $10.20B | |
| Net Income TTM | $1.15B | $1.17B | · | · | $414M | $355M | · | $208M | $228M | $139M | · | $267M | $299M | $467M | · | $499M | |
| P/E | 14.7 | 16.8 | · | · | 41.7 | 45.1 | · | 77.3 | 65.9 | 87.0 | · | 37.9 | 36.2 | 19.5 | · | 26.5 | |
| Earnings Yield | 6.8% | 6.0% | · | · | 2.4% | 2.2% | · | 1.3% | 1.5% | 1.1% | · | 2.6% | 2.8% | 5.1% | · | 3.8% | |
| Payout Ratio | · | 42.0% | · | · | · | 29.4% | · | · | · | 93.3% | · | · | · | 77.5% | · | · | |
| Annual Payout | $197M | $197M | · | · | $179M | $179M | · | $173M | $170M | $171M | · | $177M | $178M | $179M | · | $173M |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Pendapatan | $8.45B | $8.25B | $8.01B | $10.38B | $9.36B |
| Laba Bersih | $1.18B | $266M | $149M | $623M | $330M |
| EPS Dilusian | $2.07 | $0.46 | $0.26 | $1.05 | $0.56 |
| Metrik | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Utang / Ekuitas | 0.2 | 0.4 | 0.4 | 0.4 | 0.3 |
| Rasio Lancar | 1.8 | 1.4 | 1.3 | 1.2 | 1.4 |
| Rasio Cepat | 1.5 | 1.1 | 1.0 | 0.9 | 1.2 |
| Metrik | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $571M | $602M | $593M | $855M | $847M |
Pemilik institusional (13F) 364 pengaju · $2.8B total · Per tanggal 30 Sep. 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 58 (+8 vs Kuartal sebelumnya) | 30 (-5 vs Kuartal sebelumnya) | 135 (+23 vs Kuartal sebelumnya) | 86 (-21 vs Kuartal sebelumnya) | -962K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| VANGUARD GROUP INC | $301.141.305 | 10.163.392 | 10,67% | Saham |
| SOF Ltd | $274.479.609 | 9.781.882 | 9,73% | Saham |
| Independent Franchise Partners LLP | $253.209.427 | 9.023.857 | 8,97% | Saham |
| STATE STREET CORP | $241.129.541 | 8.593.355 | 8,55% | Saham |
| BlackRock, Inc. | $213.177.056 | 7.597.187 | 7,56% | Saham |
| VANGUARD CAPITAL MANAGEMENT LLC | $174.611.712 | 6.222.798 | 6,19% | Saham |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $147.012.176 | 5.239.208 | 5,21% | Saham |
| GEODE CAPITAL MANAGEMENT, LLC | $111.221.854 | 3.969.173 | 3,94% | Saham |
| Perpetual Ltd | $70.502.462 | 2.512.561 | 2,50% | Saham |
| DIMENSIONAL FUND ADVISORS LP | $68.577.922 | 2.443.696 | 2,43% | Saham |
| Starboard Value LP | $68.216.133 | 2.431.081 | 2,42% | Saham |
| Burgundy Asset Management Ltd. | $64.229.612 | 1.896.357 | 2,28% | Saham |
| Invesco Ltd. | $61.187.553 | 2.180.597 | 2,17% | Saham |
| L1 Capital Pty Ltd | $56.004.954 | 1.995.900 | 1,98% | Saham |
| BANK OF MONTREAL /CAN/ | $55.615.173 | 1.982.009 | 1,97% | Saham |
| MORGAN STANLEY | $41.130.634 | 1.465.809 | 1,46% | Saham |
| Metropolis Capital Ltd | $33.431.282 | 1.172.616 | 1,18% | Saham |
| BANK OF AMERICA CORP /DE/ | $32.300.315 | 1.151.116 | 1,14% | Saham |
| 59 North Capital Management, LP | $32.222.224 | 1.148.333 | 1,14% | Saham |
| Quantinno Capital Management LP | $28.144.090 | 1.002.996 | 1,00% | Saham |
| NORTHERN TRUST CORP | $25.853.278 | 921.357 | 0,92% | Saham |
| GOLDMAN SACHS GROUP INC | $24.142.460 | 860.387 | 0,86% | Saham |
| JPMORGAN CHASE & CO | $23.910.449 | 837.347 | 0,85% | Saham |
| Bank of New York Mellon Corp | $19.989.903 | 712.399 | 0,71% | Saham |
| MILLENNIUM MANAGEMENT LLC | $18.791.305 | 669.683 | 0,67% | Saham |
| VANGUARD FIDUCIARY TRUST CO | $18.427.535 | 656.719 | 0,65% | Saham |
| BARCLAYS PLC | $16.857.521 | 600.767 | 0,60% | Saham |
| NORGES BANK | $14.508.676 | 517.059 | 0,51% | Saham |
| VOLORIDGE INVESTMENT MANAGEMENT, LLC | $14.339.867 | 511.043 | 0,51% | Saham |
| UBS Group AG | $14.249.681 | 507.829 | 0,51% | Saham |
| AQR CAPITAL MANAGEMENT LLC | $12.614.550 | 449.556 | 0,45% | Saham |
| DEUTSCHE BANK AG\ | $12.203.520 | 434.908 | 0,43% | Saham |
| BNP PARIBAS FINANCIAL MARKETS | $10.970.450 | 390.964 | 0,39% | Saham |
| Point72 Asset Management, L.P. | $8.526.704 | 303.874 | 0,30% | Saham |
| Nuveen, LLC | $8.516.743 | 303.519 | 0,30% | Saham |
| Legal & General Group Plc | $7.840.499 | 279.419 | 0,28% | Saham |
| HSBC HOLDINGS PLC | $7.474.447 | 265.607 | 0,26% | Saham |
| Vanguard Global Advisers, LLC | $6.901.610 | 245.959 | 0,24% | Saham |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $6.738.396 | 236.352 | 0,24% | Saham |
| Amundi | $6.592.276 | 234.935 | 0,23% | Saham |
| CITIGROUP INC | $6.530.656 | 232.739 | 0,23% | Saham |
| RHUMBLINE ADVISERS | $6.076.998 | 216.574 | 0,22% | Saham |
| FMR LLC | $5.915.455 | 210.814 | 0,21% | Saham |
| VANGUARD ASSET MANAGEMENT, Ltd | $5.340.071 | 190.309 | 0,19% | Saham |
| CITADEL ADVISORS LLC | $5.220.451 | 186.046 | 0,19% | Saham |
| SEI INVESTMENTS CO | $4.988.563 | 177.782 | 0,18% | Saham |
| NATIXIS | $4.823.177 | 171.888 | 0,17% | Saham |
| Squarepoint Ops LLC | $4.449.446 | 158.569 | 0,16% | Saham |
| Mitsubishi UFJ Asset Management Co., Ltd. | $4.111.155 | 146.513 | 0,15% | Saham |
| Howard Capital Management, LLC | $4.020.212 | 143.272 | 0,14% | Saham |
Aktivis & pemilik 5%+ 2 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| MFT SH Family Trust, EM 2025 Family Trust, MacLeod Family Discretionary Trust | 12 Sep. 2025 | 0,00% | Pengajuan awal | · | SEC |
| Cruden 2, LLC, LGC Holdco, LLC, Michael Roberson, Lachlan K. Murdoch | 12 Sep. 2025 | 33,20% | Pengajuan awal | Investasi pasif | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 24 orang dalam · 10 pejabat · 12 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Robert J Thomson | Chief Executive Officer | 15 Agu 2026 A | 0 | 0 | 0 | $0 |
| Lavanya Chandrashekar | Chief Financial Officer | 15 Agu 2026 A | 0 | 0 | 1 | $-509.718 |
| Susan Panuccio | Chief Financial Officer | 9 Okt. 2024 A | 154.287 | 0 | 0 | $0 |
| Kevin Halpin | Deputy Chief Financial Officer | 27 Feb. 2015 S | 0 | 0 | 0 | $0 |
| Bedi Ajay Singh | Chief Financial Officer | 15 Juli 2013 A | · | 0 | 0 | $0 |
| Julian Delany | Chief Technology Officer | 15 Agu 2026 A | 0 | 0 | 1 | $-50.174 |
| Ruth Allen | Chief Human Resources Officer | 15 Agu 2026 A | 0 | 0 | 1 | $-623.894 |
| Marygrace Degrazio | Chief Accounting Officer | 15 Agu 2026 A | 26.005 | 0 | 1 | $-526.394 |
| David B Pitofsky | General Counsel | 15 Agu 2026 A | 83.291 | 0 | 1 | $-1.478.925 |
| David R Kline | Chief Technology Officer | 9 April 2025 A | 0 | 0 | 0 | $0 |
| Ana Paula Pessoa | Direktur | 1 Okt. 2026 A | 0 | 0 | 0 | $0 |
| Masroor Siddiqui | Direktur | 1 Okt. 2026 A | 0 | 0 | 0 | $0 |
| Natalie Bancroft | Direktur | 1 Okt. 2026 A | 0 | 0 | 0 | $0 |
| Jose Maria Aznar | Direktur | 1 Okt. 2026 A | 1.087 | 0 | 0 | $0 |
| Lachlan K. Murdoch | Direktur | 1 Okt. 2026 A | 114 | 0 | 0 | $0 |
| Kelly Ayotte | Direktur | 9 Okt. 2024 M | 0 | 0 | 0 | $0 |
| Peter Barnes | Direktur | 1 Juli 2021 A | 1.989 | 0 | 0 | $0 |
| Joel Klein | Direktur | 14 Okt. 2020 A | · | 0 | 0 | $0 |
| James R Murdoch | Direktur | 1 Juli 2020 A | 0 | 0 | 0 | $0 |
| John Elkann | Direktur | 1 April 2015 A | · | 0 | 0 | $0 |
| Elaine L. Chao | Direktur | 1 April 2015 A | · | 0 | 0 | $0 |
| LGC Holdco, LLC | Pemilik 10% | 10 Sep. 2025 P | 62.584.577 | 0 | 0 | $0 |
| TWENTY-FIRST CENTURY FOX, INC. | Pemilik 10% | 28 Juni 2013 J | 0 | 0 | 0 | $0 |
| Keith Rupert Murdoch | · | 15 Agu 2026 M | 0 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF Dimiliki oleh 67 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| RSPC · Invesco Exchange-Traded Fund Trust | 1,21% | 20.657 SH | 2 Okt. 2026 | Harian |
| QQQJ · Invesco Exchange-Traded Fund Trust … | 0,29% | 106.697 SH | 2 Okt. 2026 | Harian |
| VOX · VANGUARD WORLD FUND | 0,20% | 417.412 SH | 19 Agu 2026 | Harian |
| IQSM · New York Life Investments ETF Trust | 0,14% | 14.398 NS | 31 Juli 2026 | N-PORT |
| RPV · Invesco Exchange-Traded Fund Trust | 0,11% | 57.973 SH | 2 Okt. 2026 | Harian |
| ACVF · ETF Opportunities Trust | 0,10% | 5.072 NS | 31 Juli 2026 | N-PORT |
| BKMC · BNY Mellon ETF Trust | 0,10% | 21.483 NS | 31 Juli 2026 | N-PORT |
| IXP · iShares Trust | 0,10% | 14.388 SH | 11 Sep. 2026 | Harian |
| LGDX · Tidal Trust III | 0,08% | 3.854 NS | 31 Juli 2026 | N-PORT |
| DFAT · Dimensional ETF Trust | 0,07% | 333.101 NS | 31 Juli 2026 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0,07% | 1.755.750 SH | 19 Agu 2026 | Harian |
| IYC · iShares Trust | 0,07% | 24.183 SH | 11 Sep. 2026 | Harian |
| SMMD · iShares Trust | 0,06% | 65.808 SH | 11 Sep. 2026 | Harian |
| RSP · Invesco Exchange-Traded Fund Trust | 0,05% | 1.597.282 SH | 2 Okt. 2026 | Harian |
| IMCV · iShares Trust | 0,05% | 17.974 SH | 11 Sep. 2026 | Harian |
| VFMV · VANGUARD WELLINGTON FUND | 0,05% | 7.086 SH | 19 Agu 2026 | Harian |
| VB · VANGUARD INDEX FUNDS | 0,04% | 2.780.678 SH | 19 Agu 2026 | Harian |
| IWS · iShares Trust | 0,04% | 180.941 SH | 11 Sep. 2026 | Harian |
| IWR · iShares Trust | 0,03% | 502.333 SH | 11 Sep. 2026 | Harian |
| IMCB · iShares Trust | 0,03% | 12.922 SH | 9 Sep. 2026 | Harian |
| RWL · Invesco Exchange-Traded Fund Trust … | 0,02% | 67.966 SH | 2 Okt. 2026 | Harian |
| XOEF · iShares Trust | 0,02% | 146 SH | 11 Sep. 2026 | Harian |
| DFAC · Dimensional ETF Trust | 0,02% | 238.836 NS | 31 Juli 2026 | N-PORT |
| IVE · iShares Trust | 0,01% | 203.133 SH | 11 Sep. 2026 | Harian |
| IUSV · iShares Trust | 0,01% | 107.256 SH | 11 Sep. 2026 | Harian |
| DFSU · Dimensional ETF Trust | 0,01% | 9.289 NS | 31 Juli 2026 | N-PORT |
| DFUV · Dimensional ETF Trust | 0,01% | 61.788 NS | 31 Juli 2026 | N-PORT |
| IWD · iShares Trust | 0,01% | 270.360 SH | 11 Sep. 2026 | Harian |
| ILCV · iShares Trust | 0,01% | 4.362 SH | 11 Sep. 2026 | Harian |
| DFAU · Dimensional ETF Trust | 0,01% | 40.969 NS | 31 Juli 2026 | N-PORT |
| VOO · VANGUARD INDEX FUNDS | 0,01% | 3.126.233 SH | 19 Agu 2026 | Harian |
| VOOV · VANGUARD ADMIRAL FUNDS | 0,01% | 27.241 SH | 19 Agu 2026 | Harian |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0,01% | 21.566 SH | 19 Agu 2026 | Harian |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0,01% | 82.558 SH | 19 Agu 2026 | Harian |
| ESGV · VANGUARD WORLD FUND | 0,01% | 27.181 SH | 19 Agu 2026 | Harian |
| DCOR · Dimensional ETF Trust | 0,01% | 10.478 NS | 31 Juli 2026 | N-PORT |
| XTR · Global X Funds | 0,01% | 14 NS | 31 Juli 2026 | N-PORT |
| DXUV · Dimensional ETF Trust | 0,01% | 1.374 NS | 31 Juli 2026 | N-PORT |
| XYLG · Global X Funds | 0,01% | 151 NS | 31 Juli 2026 | N-PORT |
| XVV · iShares Trust | 0,01% | 1.429 SH | 9 Sep. 2026 | Harian |
| OMFL · Invesco Exchange-Traded Self-Indexe… | 0,01% | 9.879 SH | 2 Okt. 2026 | Harian |
| DFUS · Dimensional ETF Trust | 0,01% | 41.288 NS | 31 Juli 2026 | N-PORT |
| XCLR · Global X Funds | 0,01% | 7 NS | 31 Juli 2026 | N-PORT |
| IVV · iShares Trust | 0,01% | 1.518.657 SH | 11 Sep. 2026 | Harian |
| IWB · iShares Trust | 0,01% | 88.669 SH | 11 Sep. 2026 | Harian |
| TOPC · iShares Trust | 0,01% | 59 SH | 9 Sep. 2026 | Harian |
| CATH · Global X Funds | 0,01% | 2.477 NS | 31 Juli 2026 | N-PORT |
| CHRI · Global X Funds | 0,01% | 15 NS | 31 Juli 2026 | N-PORT |
| PTLC · Pacer Funds Trust | 0,01% | 6.196 NS | 31 Juli 2026 | N-PORT |
| PBP · Invesco Exchange-Traded Fund Trust | 0,01% | 712 SH | 2 Okt. 2026 | Harian |
| XYLD · Global X Funds | 0,01% | 5.905 NS | 31 Juli 2026 | N-PORT |
| SPUU · Direxion Shares ETF Trust | 0,01% | 455 NS | 31 Juli 2026 | N-PORT |
| VOTE · TCW ETF Trust | 0,01% | 1.882 NS | 31 Juli 2026 | N-PORT |
| IYY · iShares Trust | 0,01% | 4.975 SH | 10 Sep. 2026 | Harian |
| BBUS · J.P. Morgan Exchange-Traded Fund Tr… | 0,01% | 15.365 NS | 31 Juli 2026 | N-PORT |
| IWV · iShares Trust | 0,01% | 32.376 SH | 9 Sep. 2026 | Harian |
| QDPL · Pacer Funds Trust | 0,01% | 2.893 NS | 31 Juli 2026 | N-PORT |
| ITOT · iShares Trust | 0,01% | 149.097 SH | 11 Sep. 2026 | Harian |
| ILCB · iShares Trust | 0,01% | 1.997 SH | 9 Sep. 2026 | Harian |
| PHDG · Invesco Actively Managed Exchange-T… | 0,00% | 96 SH | 30 Sep. 2026 | Harian |
| XRMI · Global X Funds | 0,00% | 79 NS | 31 Juli 2026 | N-PORT |
| HCMT · Direxion Shares ETF Trust | 0,00% | 838 NS | 31 Juli 2026 | N-PORT |
| SPXL · Direxion Shares ETF Trust | 0,00% | 9.417 NS | 31 Juli 2026 | N-PORT |
| TILT · FlexShares Trust | 0,00% | 2.920 NS | 31 Juli 2026 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 2.597.351 SH | 19 Agu 2026 | Harian |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,00% | 168.522 SH | 19 Agu 2026 | Harian |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,00% | 5.329 SH | 19 Agu 2026 | Harian |
NWS Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan
Target Harga 12 Bulan
1 analis · 2026-08-11Target rata-rata $31.14 -1,6%
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| NWS | · | 16.6 | 2.4% | 14.0% | 14.0% | · |
| NWSA | · | 24.1 | 6.8% | 6.3% | 6.6% | · |
| NYT | · | 33.2 | 9.2% | 12.2% | 17.3% | · |
| WLY | · | 28.5 | -10.4% | 5.0% | 11.7% | · |
| TDAY | $758M | 515.0 | -8.2% | 0.08% | 1.1% | · |
| SCHL | $725M | 17.3 | -2.7% | 3.6% | 6.7% | · |
| LEE | $35M | -0.9 | -8.0% | -6.7% | 141.3% | · |
Berita Terbaru Berita utama terbaru yang menyebutkan perusahaan ini
Sinyal Perdagangan Sinyal beli/jual terbaru dengan harga masuk dan rasio risiko/imbalan
Tidak ada sinyal terbuka saat ini — tidak ada kartu yang terisi, dan itu jujur.
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.