NXTS Nexentis Technologies Inc. - Common Stock
NASDAQ · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Agu 13, 2026
$1,49
· % dari rentang 52 mgg
· di atas terendah
· ke tinggi
$1,14rendah 52m
$23,80tinggi 52m
Kapitalisasi Pasar (MRQ)
$2M
EPS
$-8.61
Pendapatan
$210.0K
lencana Anda
Rentang 52M
$1–$24
Peringkat Analis
·
Target Harga
·
P/E
·
ROE
-38.6%
Margin Laba Bersih
·
Strip lencana Anda kosong — sematkan metrik di mana saja di halaman ini.
NXTS Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$1.49
Kapitalisasi Pasar (MRQ)
$2M
EPS
$-8.61
Pendapatan
$210.0K
ROE
-38.6%
D/E Utang/Ekuitas (MRQ)
0.1
Rentang 52M
$1–$24
NXTS Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Pemecahan saham
| Tanggal ex-dividen | Pemecahan | Tipe |
|---|---|---|
| 8 April 2026 | 1-for-7 | Terbalik |
| 22 Sep. 2025 | 1-for-35 | Terbalik |
| 6 Okt. 2023 | 1-for-7 | Terbalik |
| 25 Feb. 2021 | 1-for-7 | Terbalik |
| 13 Juni 2019 | 1-for-15 | Terbalik |
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan$210.0K2018-12-31 → 2024-12-31
EPS$-8.612022-12-31 → 2025-12-31
Arus Kas Bebas$-4M2019-12-31 → 2025-12-31
Margin bersih·2019-12-31 → 2024-12-31
Valuasi & Rasio
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | NXTS | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/B (MRQ) | 1.1 | · | · | · | |
| Harga / Nilai Buku Berwujud (MRQ) | -0.9 | · | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | NXTS | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| ROA | -30.9%rata-rata 5T ≈-81.1% | ≈-81.1% | · | · | |
| ROE | -38.6%rata-rata 5T ≈-97.9% | ≈-97.9% | · | · | |
| ROIC | -25.1% | · | · | · |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | NXTS | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Utang / Ekuitas (MRQ) | 0.1 | · | · | · | |
| Rasio Lancar (MRQ) | 3.7rata-rata 5T ≈6.3 | ≈6.3 | · | · | |
| Quick Ratio (Rasio Cepat) | 2.9rata-rata 5T ≈5.5 | ≈5.5 | · | · |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | NXTS | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | -20.2%rata-rata 5T ≈6.3% | ≈6.3% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | -21.7% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | NXTS | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 0.0rata-rata 5T ≈0.0 | ≈0.0 | · | · | |
| Receivables Turnover (Perputaran Piutang) | 0.0rata-rata 5T ≈1.7 | ≈1.7 | · | · | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$30.0K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
| Periode | Laporan | EPS Aktual | EPS Estimasi | Kejutan |
|---|---|---|---|---|
| 30 Juni 2025 | $-0.18 | — | — | |
| 31 Maret 2025 | $-0.39 | — | — |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | $210.0K | $263.0K | $394.0K | $438.1K | $232.3K | $175.8K | $426.6K | |
| Cost of Revenue | · | $165.0K | $55.0K | $158.3K | $135.9K | $43.4K | $144.5K | $111.1K | |
| Gross Profit | · | $45.0K | $208.0K | $235.7K | $302.2K | $188.9K | $31.3K | $315.5K | |
| R&D Expense | $179.0K | · | $2M | $770.8K | $538.7K | $417.0K | $615.6K | $357.1K | |
| SG&A Expense | $5M | $3M | $6M | $5M | $4M | $1M | $1M | $336.4K | |
| Operating Expenses | · | · | $3M | · | · | · | · | · | |
| Operating Income | $-4M | $-3M | $-8M | $-6M | $-5M | $-1M | $-2M | $-518.7K | |
| Interest Expense | · | $16 | · | · | · | · | · | · | |
| Other Non-op | $2M | $428.0K | · | · | · | $-2.5K | · | $23.9K | |
| Pretax Income | $-4M | $-4M | · | · | · | · | · | · | |
| Income Tax | $-18.0K | · | · | · | · | · | · | · | |
| Net Income | $-4M | $-5M | $-7M | $-6M | $-5M | $-2M | $-2M | $-356.9K | |
| EPS (Basic) | $-3.54 | $-27.74 | $-5.43 | $10.85 | $-2.06 | · | · | · | |
| EPS (Diluted) | $-8.61 | $-27.74 | $-5.43 | $10.85 | · | · | · | · | |
| Shares (Basic) | 1,132,707 | 187,215 | 1,200,608 | 528,776 | 2,343,088 | 1,519,122 | 1,424,045 | 6,666,291 | |
| Shares (Diluted) | 1,288,249 | 187,215 | 1,200,608 | 528,776 | · | · | · | · | |
| EBITDA | $-4M | $-4M | $-8M | $-6M | $-5M | $-1M | $-2M | · |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $4M | $2M | $4M | $6M | $7M | $242.9K | $290.8K | $439.8K | |
| Short-term Investments | $239.0K | $307.0K | · | · | · | · | · | · | |
| Receivables | $134.0K | $137.0K | $107.0K | $192.6K | $172.6K | $147.9K | $64.0K | $135.3K | |
| Inventory | · | $21.0K | $122.0K | $81.7K | $22.6K | $16.4K | $16.3K | $38.1K | |
| Prepaid Expense | $961.0K | $450.0K | $719.0K | $223.2K | · | · | · | · | |
| Other Current Assets | $166.0K | $1.0K | $40.0K | $24.1K | $226.3K | $65.6K | $15.3K | $63.5K | |
| Current Assets | $6M | $3M | $5M | $6M | $7M | $495.2K | $424.6K | $676.7K | |
| PP&E (Net) | $26.0K | · | $67.0K | $97.9K | $100.9K | $55.2K | $81.1K | $85.1K | |
| PP&E (Gross) | $94.0K | · | $295.0K | $350.7K | $299.0K | $231.3K | $235.1K | $211.8K | |
| Accum. Depreciation | $68.0K | · | $228.0K | $252.8K | $198.1K | $139.4K | $117.3K | $90.0K | |
| Goodwill | $6M | · | · | · | · | · | · | · | |
| Intangibles | $4M | · | · | · | · | · | · | · | |
| Other Non-current Assets | $3M | $808.0K | · | · | · | · | · | · | |
| Total Assets | $20M | $5M | $7M | $6M | $8M | $687.6K | $664.7K | $859.2K | |
| Accounts Payable | $6.0K | $19.0K | $44.0K | $127.5K | $539.4K | $203.3K | $235.9K | $196.6K | |
| Short-term Debt | $740.0K | · | · | · | $8.4K | $7.9K | $7.2K | $23.1K | |
| Current Liabilities | $1M | $892.0K | $779.0K | $714.8K | $931.3K | $785.2K | $623.8K | $483.7K | |
| Capital Leases | $8.0K | · | $7.0K | $40.0K | $87.3K | · | · | · | |
| Deferred Tax | $742.0K | · | · | · | · | · | · | · | |
| Total Liabilities | $5M | $892.0K | $786.0K | $754.9K | $1M | $1M | $1M | $647.7K | |
| Long-term Debt | · | · | · | · | $8.4K | $16.1K | $22.2K | $60.8K | |
| Total Debt | $740.0K | · | · | · | $16.8K | $24.0K | $29.4K | · | |
| Common Stock | · | · | · | $69 | $281 | $161 | $146 | $923 | |
| Paid-in Capital | $55M | $39M | $36M | $29M | $24M | $12M | $10M | $9M | |
| Retained Earnings | $-39M | $-35M | $-29M | $-23M | $-17M | $-12M | $-11M | $-9M | |
| Stockholders' Equity | $16M | $5M | $6M | $6M | $6M | $-436.2K | $-381.1K | $218.2K | |
| Liabilities + Equity | $20M | $5M | $7M | $6M | $8M | $687.6K | $664.7K | $859.2K | |
| Shares Outstanding | 396,386 | 344,741 | 2,955,490 | 688,272 | 2,806,536 | 1,606,765 | 1,458,593 | 9,228,339 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| D&A | $71.0K | $18.0K | $21.0K | $54.7K | $57.2K | $45.2K | $27.4K | $75.6K | |
| Stock-based Comp | $91.0K | $1.0K | $23.0K | $84.2K | $186.4K | $492.6K | $438.7K | $97.2K | |
| Other Non-cash | $34.0K | · | · | · | $28.0K | $256.6K | $260.6K | · | |
| Operating Cash Flow | $-4M | $-3M | $-3M | $-5M | $-4M | $-798.7K | $-1M | $-506.5K | |
| CapEx | $14.0K | · | · | $51.7K | $67.7K | · | $23.3K | $2.5K | |
| Investing Cash Flow | $-3M | $-2M | $-2M | $-51.7K | $-67.7K | $-6.7K | $-81.7K | $5.8K | |
| Net Debt Issued | · | · | $-700.0K | $-8.4K | $-7.9K | $-7.3K | $-42.3K | · | |
| Stock Issued | · | · | · | $4M | $10M | $350.0K | $840.7K | $914.3K | |
| Net Stock Activity | · | · | · | $4M | $10M | $350.0K | $840.7K | · | |
| Financing Cash Flow | $9M | $3M | $3M | $4M | $11M | $741.8K | $1M | $912.2K | |
| Net Change in Cash | $2M | $-2M | $-1M | $-1M | $7M | $-63.7K | $-149.0K | $411.5K | |
| Free Cash Flow | $-4M | · | · | $-5M | $-4M | · | $-1M | · |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | 21.4% | 79.1% | 59.8% | 69.0% | 81.3% | 17.8% | · | |
| Operating Margin | · | -2057.1% | -2876.4% | -1477.0% | -1073.5% | -580.9% | -1098.4% | · | |
| Net Margin | · | -2472.9% | -2475.8% | -1456.7% | -1100.2% | -685.9% | -1121.2% | · | |
| EBITDA Margin | · | -2057.1% | -2876.4% | -1477.0% | -1060.5% | -561.5% | -1082.9% | · | |
| ROA | -30.9% | -81.7% | -95.0% | -81.5% | -116.4% | -235.6% | -258.7% | · | |
| ROE | -38.6% | -92.5% | -105.8% | -93.1% | -159.4% | 389.9% | 2421.3% | · | |
| ROIC | -25.1% | · | · | · | · | · | · | · |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.2 | 3.8 | 7.0 | 8.8 | 7.8 | 0.6 | 0.7 | · | |
| Quick Ratio | 2.9 | 2.9 | 5.8 | 8.2 | 7.4 | 0.5 | 0.6 | · | |
| Debt / Equity | 0.0 | · | · | · | 0.0 | -0.1 | -0.1 | · | |
| LT Debt / Equity | · | · | · | · | · | -0.0 | -0.0 | · | |
| Interest Coverage | · | -270000.0 | · | · | · | · | · | · |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.3 | 0.2 | · | |
| Inventory Turnover | · | 2.3 | 0.5 | 3.0 | 7.0 | 2.7 | 5.3 | · | |
| Receivables Turnover | 0.0 | 1.7 | 1.8 | 2.2 | 2.7 | 2.2 | 1.8 | · |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $5.77 | $0.39 | $2.19 | $1.27 | $2.31 | $-0.27 | $-0.04 | · | |
| Revenue / Share | $0.00 | $0.04 | $0.22 | · | · | · | · | · | |
| Cash Flow / Share | $-2.96 | $-0.58 | $-2.69 | · | · | · | · | · | |
| Cash / Share | $1.38 | $0.18 | $1.50 | $1.24 | $2.41 | $0.15 | $0.03 | · | |
| EPS (TTM) | $-8.61 | $-27.74 | $-5.43 | $10.85 | · | · | · | · |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | · | -20.2% | -33.2% | -10.1% | 88.6% | · | · | · | |
| Revenue CAGR 3Y | · | -21.7% | 4.2% | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $210.0K | $263.0K | $394.0K | $438.1K | $232.3K | $175.8K | · | |
| Net Income TTM | $-4M | $-5M | $-7M | $-6M | $-5M | $-2M | $-2M | · |
Laporan Laba Rugi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | · | · | $2.0K | · | $66.0K | · | $9.0K | $17.0K | $44.0K | $105.4K | · | $36.6K | $121.0K | · | $51.2K | |
| Cost of Revenue | · | · | · | $2.0K | $2.0K | $14.0K | · | $77.0K | $6.0K | $28.0K | $-15.2K | · | $27.0K | $42.7K | $79.1K | $24.4K | |
| Gross Profit | · | · | · | · | $-2.0K | $52.0K | · | $-68.0K | $11.0K | $16.0K | $120.6K | · | $9.6K | $78.3K | $145.0K | $26.8K | |
| R&D Expense | $373.0K | $275.0K | $98.0K | $52.0K | · | · | · | $19.0K | $6.0K | $116.0K | $109.0K | $2M | $16.9K | $118.9K | $249.6K | $198.5K | |
| SG&A Expense | $1M | $2M | $493.0K | $1M | $3M | $503.0K | $462.0K | $1M | $795.0K | $742.0K | $2M | $1M | $744.3K | $2M | $1M | $1M | |
| Operating Expenses | · | · | · | · | · | · | · | $469.8K | $302.6K | $308.7K | · | $2M | · | · | · | · | |
| Operating Income | $-2M | $-8M | $547.0K | $-1M | $-3M | $-503.0K | $-101.0K | $-1M | $-847.0K | $-899.0K | $-2M | $-3M | $-840.3K | $-2M | $-1M | $-2M | |
| Interest Income | · | · | · | · | · | $94.0K | · | · | · | · | · | · | · | · | · | · | |
| Other Non-op | · | $386.0K | $146.0K | $2M | · | · | $75.0K | $248.0K | $117.0K | $-12.0K | · | · | · | · | · | · | |
| Pretax Income | $-11M | $-7M | · | · | $-4M | $-1M | · | · | · | · | · | · | · | · | · | · | |
| Income Tax | $-23.0K | $-23.0K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income | $-11M | $-7M | $1M | $429.0K | $-5M | $-1M | $-1M | $-2M | $-787.0K | $-769.0K | $-2M | $-2M | $-709.5K | $-2M | $-1M | $-2M | |
| EPS (Basic) | $-13.66 | $-10.74 | $-3.74 | $0.45 | $-44.26 | $-18.00 | $-12.98 | $-14.27 | $-0.23 | $-0.26 | $-0.50 | $-1.78 | $-0.69 | $-2.46 | $14.91 | $-3.15 | |
| EPS (Diluted) | $-13.66 | $-10.74 | $-9.01 | $0.97 | $-44.26 | $-85.25 | $-26.86 | · | · | $-0.26 | $-0.50 | $-1.78 | $-0.69 | $-2.46 | $19.97 | $-3.15 | |
| Shares (Basic) | 816,136 | 612,715 | · | 943,275 | 101,862 | 66,264 | · | 166,502 | 3,408,878 | 2,960,667 | · | 1,331,070 | 1,027,040 | 695,928 | · | 557,827 | |
| Shares (Diluted) | 816,136 | 612,715 | · | 967,487 | 101,862 | 101,975 | · | · | · | 2,960,667 | · | 1,331,070 | 1,027,040 | 695,928 | · | 557,827 | |
| EBITDA | · | $-8M | · | $-1M | $-3M | $-619.0K | · | $-2M | $-866.2K | $-899.1K | · | $-3M | $-840.3K | $-2M | · | $-2M |
Neraca
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $8M | $4M | $4M | $6M | $3M | $3M | $2M | $3M | $4M | $3M | $4M | $2M | $3M | $5M | $6M | $7M | |
| Short-term Investments | $1M | $2M | $239.0K | $240.0K | $271.0K | $230.0K | $307.0K | · | · | · | · | · | · | · | · | · | |
| Receivables | · | $130.0K | $134.0K | $2.0K | $195.0K | $195.0K | $137.0K | $154.2K | $158.0K | $146.1K | $107.0K | $45.8K | $109.5K | $282.3K | $192.6K | $49.3K | |
| Inventory | · | · | · | $16.0K | $16.0K | $15.0K | · | $50.9K | $106.3K | $104.0K | $122.0K | $90.8K | $91.7K | $90.1K | $81.7K | $84.9K | |
| Prepaid Expense | $686.0K | $894.0K | $961.0K | $840.0K | $593.0K | $408.0K | $450.0K | $352.0K | $653.4K | $601.5K | $719.0K | $707.7K | · | · | $223.2K | · | |
| Other Current Assets | $280.0K | $525.0K | $166.0K | $91.0K | $74.0K | $263.0K | $1.0K | $41.1K | $55.8K | $57.4K | $40.0K | $20.0K | $737.4K | $263.3K | $24.1K | $634.7K | |
| Current Assets | $10M | $8M | $6M | $9M | $5M | $4M | $3M | $3M | $5M | $4M | $5M | $3M | $4M | $5M | $6M | $8M | |
| PP&E (Net) | $86.0K | $89.0K | $26.0K | $40.0K | $43.0K | $45.0K | · | $51.3K | $56.1K | $61.5K | $67.0K | $51.9K | $64.2K | $85.5K | $97.9K | $118.0K | |
| PP&E (Gross) | · | · | $94.0K | · | · | · | · | · | · | · | $295.0K | · | · | · | $350.7K | · | |
| Accum. Depreciation | · | · | $68.0K | · | · | · | · | · | · | · | $228.0K | · | · | · | $252.8K | · | |
| Goodwill | · | · | $6M | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Intangibles | $4M | $4M | $4M | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-current Assets | · | $3M | $3M | $2M | $2M | $1M | $808.0K | $788.3K | · | · | · | · | · | · | · | · | |
| Total Assets | $19M | $16M | $20M | $11M | $8M | $7M | $5M | $6M | $7M | $6M | $7M | $5M | $6M | $5M | $6M | $8M | |
| Accounts Payable | $33.0K | $23.0K | $6.0K | $34.0K | $31.0K | $30.0K | $19.0K | $32.8K | $25.0K | $161.4K | $44.0K | $415.8K | $394.9K | $398.5K | $127.5K | $345.9K | |
| Short-term Debt | $215.0K | $364.0K | $740.0K | $1M | · | · | · | · | $1M | · | · | · | · | · | · | $1.9K | |
| Current Liabilities | $3M | $2M | $1M | $2M | $1M | $976.0K | $892.0K | $517.4K | $2M | $560.6K | $779.0K | $633.5K | $590.2K | $672.1K | $714.8K | $663.5K | |
| Capital Leases | $4.0K | $6.0K | $8.0K | $11.0K | $13.0K | $15.0K | · | $1.3K | $3.3K | $5.3K | $7.0K | · | $10.3K | $24.8K | $40.0K | $58.2K | |
| Deferred Tax | $695.0K | $719.0K | $742.0K | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Total Liabilities | $17M | $4M | $5M | $2M | $2M | $4M | $892.0K | $518.8K | $2M | $565.8K | $786.0K | $633.5K | $600.5K | $696.9K | $754.9K | $870.0K | |
| Total Debt | · | $364.0K | · | $1M | · | · | · | · | $1M | · | · | · | · | · | · | $1.9K | |
| Common Stock | · | · | · | · | $3.0K | $2.0K | · | $958 | $416 | $299 | · | $146 | $777 | $466 | $69 | $457 | |
| Paid-in Capital | $58M | $58M | $55M | $49M | $46M | $40M | $39M | $39M | $37M | $36M | $36M | $32M | $31M | $29M | $29M | $29M | |
| Retained Earnings | $-56M | $-45M | $-39M | $-40M | $-40M | $-36M | $-35M | $-33M | $-31M | $-30M | $-29M | $-28M | $-25M | $-25M | $-23M | $-21M | |
| Stockholders' Equity | $2M | $13M | $16M | $9M | $6M | $4M | $5M | $5M | $6M | $6M | $6M | $5M | $6M | $5M | $6M | $7M | |
| Liabilities + Equity | $19M | $16M | $20M | $11M | $8M | $7M | $5M | $6M | $7M | $6M | $7M | $5M | $6M | $5M | $6M | $8M | |
| Shares Outstanding | 1,453,333 | 730,459 | 2,772,883 | 1,371,541 | 30,096,412 | 17,812,404 | 344,741 | 9,580,515 | 4,161,097 | 2,988,617 | 2,955,490 | 1,445,558 | 7,774,545 | 4,658,726 | 688,272 | 4,554,636 |
Arus Kas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $127.0K | $82.0K | $70.0K | $3.0K | $2.0K | $3.0K | · | $4.8K | $4.9K | $5.0K | $-14.6K | $12.3K | $10.8K | $12.4K | $24.2K | $11.7K | |
| Stock-based Comp | $70.0K | $90.0K | $90.0K | $0 | · | · | · | · | · | · | $4.8K | $3.9K | $-677.0K | $691.2K | $18.9K | $48.3K | |
| Other Non-cash | · | $5M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $-539.0K | $-1M | $-1M | $-974.0K | $-528.0K | $-809.0K | $-492.0K | $-889.5K | $-1M | $-1M | $-975.1K | $-624.5K | $-528.6K | $-1M | $-970.4K | $-2M | |
| CapEx | $1.0K | $71.0K | · | · | · | · | · | · | · | · | · | · | · | · | $4.1K | $20.6K | |
| Investing Cash Flow | $-110.0K | $-450.0K | $-1M | $-273.0K | $-449.0K | $-1M | $-516.0K | $-1M | · | · | $559 | $-417.9K | · | · | $-16.3K | $-19.7K | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | · | |
| Financing Cash Flow | $4M | $2M | $759.0K | $4M | $1M | $3M | $446.0K | $392.1K | $2M | $40.0K | · | · | · | · | $-2.5K | $4M | |
| Net Change in Cash | $3M | $323.0K | $-2M | $3M | $416.0K | $538.0K | $-564.0K | $-2M | $977.0K | $-965.0K | $2M | $-1M | $-2M | $-1M | $-988.9K | $2M | |
| Free Cash Flow | · | $-1M | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
Profitabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | · | -1.6% | 78.8% | · | -743.2% | 65.0% | 36.2% | · | · | 26.2% | 64.7% | · | 52.4% | |
| Operating Margin | · | · | · | -66300.0% | -2229.9% | -937.9% | · | -17023.2% | -5235.2% | -2051.2% | · | · | -2295.4% | -1440.9% | · | -3450.6% | |
| Net Margin | · | · | · | 21450.0% | -3550.4% | -1807.6% | · | -24859.5% | -4759.1% | -1755.8% | · | · | -1938.1% | -1416.2% | · | -3434.1% | |
| EBITDA Margin | · | · | · | -66300.0% | -2229.9% | -937.9% | · | -17023.2% | -5235.2% | -2051.2% | · | · | -2295.4% | -1440.9% | · | -3450.6% | |
| ROA | · | -55.4% | · | 5.1% | -59.2% | -17.5% | · | -40.9% | -11.5% | -13.1% | · | -36.0% | -12.3% | -28.3% | · | -21.0% | |
| ROE | · | -77.8% | · | 6.0% | -76.8% | -24.6% | · | -45.1% | -13.5% | -14.4% | · | -40.4% | -14.0% | -33.2% | · | -23.5% | |
| ROIC | · | -61.5% | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
Likuiditas & Solvabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 4.7 | · | 4.2 | 4.7 | 4.4 | · | 6.5 | 3.4 | 7.9 | · | 4.5 | 6.7 | 7.9 | · | 11.3 | |
| Quick Ratio | · | 3.6 | · | 3.1 | 3.4 | 3.2 | · | 5.6 | 2.9 | 6.5 | · | 3.1 | 5.2 | 7.3 | · | 10.2 | |
| Debt / Equity | · | 0.0 | · | 0.1 | · | · | · | · | 0.2 | · | · | · | · | · | · | 0.0 |
Efisiensi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | · | 0.0 | 0.0 | · | 0.0 | |
| Inventory Turnover | · | · | · | 0.1 | 0.0 | 0.2 | · | 1.1 | 0.1 | 0.3 | · | · | 0.4 | 0.7 | · | 0.5 | |
| Receivables Turnover | · | · | · | 0.0 | 0.7 | 0.4 | · | 0.1 | 0.1 | 0.2 | · | · | 0.5 | 0.5 | · | 1.2 |
Per Saham
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | · | $17.76 | · | $6.51 | $0.19 | $0.22 | · | $0.57 | $1.44 | $1.93 | · | $3.17 | $0.73 | $1.05 | · | $1.56 | |
| Revenue / Share | · | · | · | $0.00 | $0.01 | $0.00 | · | $0.00 | $0.00 | $0.01 | · | · | $0.01 | · | · | · | |
| Cash Flow / Share | · | $-2.32 | · | · | · | $-0.04 | · | · | · | $-0.34 | · | · | · | · | · | · | |
| Cash / Share | · | $5.89 | · | $4.41 | $0.10 | $0.15 | · | $0.29 | $1.07 | $1.17 | · | $1.34 | $0.38 | $0.99 | · | $1.47 | |
| EPS (TTM) | $-67.69 | $-63.04 | · | $-155.40 | · | · | · | $-3.23 | $-3.23 | $-3.23 | · | $15.04 | $13.67 | $13.92 | · | · |
Valuasi (TTM)
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | · | · | · | · | · | · | $175.4K | · | · | · | · | · | · | · | $359.2K | |
| Net Income TTM | $-22M | $-9M | · | $-7M | $-9M | $-6M | · | $-6M | $-6M | $-6M | · | $-6M | $-6M | $-6M | · | $-6M | |
| P/E | -0.1 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -1570.5% | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Pendapatan | · | $210.0K | $263.0K | $394.0K | $438.1K |
| Margin Kotor % | · | 21.4% | 79.1% | 59.8% | 69.0% |
| Margin Operasi % | · | -2057.1% | -2876.4% | -1477.0% | -1073.5% |
| Laba Bersih | $-4M | $-5M | $-7M | $-6M | $-5M |
| EPS Dilusian | $-8.61 | $-27.74 | $-5.43 | $10.85 | · |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Utang / Ekuitas | 0.0 | · | · | · | 0.0 |
| Rasio Lancar | 4.2 | 3.8 | 7.0 | 8.8 | 7.8 |
| Rasio Cepat | 2.9 | 2.9 | 5.8 | 8.2 | 7.4 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Arus Kas Bebas | $-4M | · | · | $-5M | $-4M |
Orang dalam perusahaan 12 orang dalam · 3 pejabat · 8 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| David Palach | Chief Executive Officer | 9 Feb. 2026 A | 129.144 | 0 | 0 | $0 |
| Lital Barda | Chief Financial Officer | 9 Feb. 2026 A | 64.370 | 0 | 0 | $0 |
| Shlomo Zakai | Controller | 9 Feb. 2026 A | 64.778 | 0 | 0 | $0 |
| Amitay Weiss | Direktur | 9 Feb. 2026 A | 129.144 | 0 | 0 | $0 |
| Asaf Itzhaik | Direktur | 23 Des. 2024 A | 50.000 | 0 | 0 | $0 |
| Liat Sidi | Direktur | 23 Des. 2024 A | 50.000 | 0 | 0 | $0 |
| Udi Ovadia Kalifi | Direktur | 23 Des. 2024 A | 68.457 | 0 | 0 | $0 |
| Eliahou Arbib | Direktur | 23 Des. 2024 A | 64.500 | 0 | 0 | $0 |
| Ronen Rosenbloom | Direktur | 23 Des. 2024 P | 64.500 | 0 | 0 | $0 |
| Israel Yakov Berenstein | Direktur | 23 Des. 2024 A | 64.500 | 0 | 0 | $0 |
| Benad Goldwasser | Direktur | 24 Sep. 2020 X | 400.000 | 0 | 0 | $0 |
| Eun Young Lee | Pemilik 10% | 29 Jan. 2026 S | 479.524 | 0 | 1 | $-173 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 10-Q diajukan Agu 13, 2026